S&P 500 7,384.42 ▲ 26.20 (+0.36%) DOW 52,267.76 ▲ 418.86 (+0.81%) NASDAQ 25,442.06 â–ŧ 34.57 (-0.14%) US Markets Open â€ĸ 12:14 PM ET

INCR

InterCure Ltd.

Price Chart
Latest Quote

$1.07

+0.07 (+7.01%)
Current Price
Previous Close $1.00
Open $1.01
Day High $1.08
Day Low $1.00
Volume 17,673
Fetched: 2026-06-25T16:14:58
Stock Information
Note: Financial values converted from ILS to USD
Shares Outstanding 57.15M
Sector Healthcare
Industry Drug Manufacturers - Specialty & Generic
Market Cap $61.16M
EPS (TTM) $-0.22
Exchange NGM
🌐 Visit Website
📊 Comprehensive Analysis
Company Data
Book/sh$7.59
Employees285
Financial Ratios
Quick Ratio0.91
Current Ratio1.48
Debt/Eq46.17
Returns & Margins
ROA-5.78%
ROE-9.27%
Gross Margin15.06%
Profit Margin-13.22%
Ownership
Insider Ownership24.05%
Institutional Ownership1.04%
Insider & Institutional transactions data not available
Valuation Ratios
Forward P/E-0.72
P/B0.14
Analyst Data
Recommendationnone
Technical Indicators
SMA20$1.00
SMA50$0.90
SMA200$1.09
RSI51.52
ATR0.0805
Shares Float38.04M
Short Float0.07%
Short Ratio0.88
Volatility0.57
Rel Volume0.17
Performance History
Week+13.96%
Month+18.11%
Quarter+46.59%
6 Months-13.00%
YTD+3.89%
Year-29.13%
3 Years-46.50%
5 Years-85.24%
10 Years-57.37%
Stock Score: ⭐ Premium
Based on debt, profitability, growth, and cash flow metrics
⭐ Premium Feature

Sign up for free to view detailed scoring breakdown — premium is free during our trial period!

Recent Price History
Date Close Volume
2026-06-25 $1.07 17,673
2026-06-24 $1.00 141,100
2026-06-23 $1.09 137,400
2026-06-22 $1.09 591,500
2026-06-18 $0.93 13,900
2026-06-17 $0.94 20,300
2026-06-16 $0.96 15,900
2026-06-15 $0.95 73,600
2026-06-12 $0.87 495,400
2026-06-11 $0.87 4,100
2026-06-10 $0.85 47,700
2026-06-09 $0.95 28,200
2026-06-08 $0.99 27,500
2026-06-05 $1.02 21,400
2026-06-04 $1.05 63,100
2026-06-03 $1.04 17,200
2026-06-02 $1.03 40,300
2026-06-01 $1.07 33,000
2026-05-29 $1.20 114,100
2026-05-28 $1.07 144,500
2026-05-27 $0.93 16,700
2026-05-26 $0.91 75,100
About InterCure Ltd.

InterCure Ltd., together with its subsidiaries, engages in the production, manufacturing, and distribution of pharmaceutical-grade cannabis and cannabis-based products for medical use in Israel and internationally. The company offers dried cannabis inflorescences and cannabis extract mixed with oil. It also invests in the biomed sector. The company was incorporated in 1994 and is headquartered in Herzliya, Israel.

Period:
Loading...
Income Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Revenue
Reconciled Cost Of Revenue $76,545,722 $67,772,225 $82,291,560 $75,901,589
Cost Of Revenue $79,557,940 $70,022,829 $84,068,883 $78,410,652
Total Revenue $90,695,494 $80,170,856 $119,345,133 $130,465,905
Operating Revenue $90,695,494 $80,170,856 $119,345,133 $130,465,905
Expenses
Interest Expense $6,599,759 $6,929,713 $8,129,364 $4,930,519
Total Expenses $88,435,491 $95,294,380 $106,726,644 $116,636,688
Rent Expense Supplemental $1,674,611 $1,945,489 $1,999,866 $2,012,957
Other Income Expense $-10,928,438 $-7,443,945 $-26,586,333 $5,623,322
Other Non Operating Income Expenses $-1,412,124 $-3,335,459 $-2,486,574 $-325,926
Net Non Operating Interest Income Expense $-6,135,204 $-6,744,093 $-6,603,115 $-4,736,507
Total Other Finance Cost $57,398 $720,663 $277,927 $89,286
Interest Expense Non Operating $6,599,759 $6,929,713 $8,129,364 $4,930,519
Operating Expense $8,877,552 $25,271,551 $22,657,762 $38,226,036
Other Operating Expenses $-23,418,033 $-11,042,227 $-10,096,671 -
Selling And Marketing Expense $6,800,484 $7,287,192 $7,363,387 $6,816,595
General And Administrative Expense $20,190,992 $21,120,101 $21,582,977 $25,849,223
Income & Earnings
Net Income From Continuing Operation Net Minority Interest $-11,986,440 $-22,756,110 $-20,797,195 $15,043,972
Net Interest Income $-6,135,204 $-6,744,093 $-6,603,115 $-4,736,507
Interest Income $521,952 $906,284 $1,804,176 $283,298
Normalized Income $-3,966,514 $-19,331,251 $-2,240,380 $9,107,344
Net Income From Continuing And Discontinued Operation $-11,986,440 $-22,756,110 $-20,797,195 $15,043,972
Total Operating Income As Reported $-9,144,737 $-22,559,078 $-13,952,404 $16,993,489
Net Income Common Stockholders $-11,986,440 $-22,756,110 $-20,797,195 $15,043,972
Net Income $-11,986,440 $-22,756,110 $-20,797,195 $15,043,972
Net Income Including Noncontrolling Interests $-12,346,940 $-24,433,742 $-21,325,525 $14,684,816
Net Income Continuous Operations $-12,346,940 $-24,433,742 $-21,325,525 $14,684,816
Pretax Income $-14,803,639 $-29,310,891 $-20,570,960 $14,716,032
Special Income Charges $0 $0 $-23,079,016 $3,548,604
Earnings From Equity Interest $99,356 $0 $0 -
Interest Income Non Operating $521,952 $906,284 $1,804,176 $283,298
Operating Income $2,260,003 $-15,123,524 $12,618,489 $13,829,217
Depreciation Amortization Depletion Income Statement $2,743,690 $2,908,835 $2,641,985 $1,417,830
Depreciation And Amortization In Income Statement $2,743,690 $2,908,835 $2,641,985 $1,417,830
Depreciation Income Statement $2,743,690 $2,908,835 $2,641,985 $1,417,830
Gross Profit $11,137,554 $10,148,027 $35,276,251 $52,055,253
Per Share
Diluted EPS - - $-0.46 $0.33
Basic EPS - - $-0.46 $0.33
Other
Tax Effect Of Unusual Items $-1,595,744 $-683,626 $-5,542,945 $12,620
Tax Rate For Calcs $0 $0 $0 $0
Normalized EBITDA (Bullshit earnings) $7,167,696 $-13,113,253 $16,077,471 $17,624,195
Total Unusual Items $-9,615,669 $-4,108,486 $-24,099,760 $5,949,248
Total Unusual Items Excluding Goodwill $-9,615,669 $-4,108,486 $-24,099,760 $5,949,248
Reconciled Depreciation $5,755,908 $5,159,439 $4,419,307 $3,926,893
EBITDA (Bullshit earnings) $-2,447,973 $-17,221,738 $-8,022,288 $23,573,444
EBIT $-8,203,881 $-22,381,177 $-12,441,596 $19,646,551
Diluted NI Availto Com Stockholders $-11,986,440 $-22,756,110 $-20,797,195 $15,043,972
Minority Interests $360,499 $1,677,632 $528,330 $359,157
Tax Provision $-2,456,700 $-4,877,149 $754,565 $31,216
Impairment Of Capital Assets $0 $0 $22,720,866 $0
Restructuring And Mergern Acquisition $0 $0 $358,150 $-3,548,604
Gain On Sale Of Security $-9,615,669 $-4,108,486 $-1,020,744 $2,400,645
Provision For Doubtful Accounts $2,429,511 $4,858,687 $1,035,849 $3,930,250
Research And Development $130,908 $138,963 $130,236 $212,137
Selling General And Administration $26,991,476 $28,407,292 $28,946,363 $32,665,818
Other Gand A $4,750,269 $4,144,401 $3,997,382 $4,012,151
Insurance And Claims $415,883 $550,483 $587,070 $720,663
Rent And Landing Fees $1,674,611 $1,945,489 $1,999,866 $2,012,957
Salaries And Wages $13,350,229 $14,479,727 $14,998,658 $19,103,452
Diluted Average Shares - $15,396,475 $15,296,956 $15,223,081
Basic Average Shares - $15,396,475 $15,296,956 $15,223,081
Fetched: 2026-06-25
Balance Sheet (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Assets
Net Tangible Assets $59,522,359 $57,859,496 $78,555,322 $72,879,972
Total Assets $231,791,099 $255,966,046 $264,035,327 $321,565,204
Total Non Current Assets $125,471,946 $124,453,888 $123,459,325 $137,793,376
Non Current Deferred Assets $15,436,695 $12,877,619 $8,284,439 $6,926,356
Non Current Deferred Taxes Assets $15,436,695 $12,877,619 $8,284,439 $6,926,356
Non Current Accounts Receivable $1,607,814 $141,984 $1,412,124 -
Investmentin Financial Assets $40,951 $720,663 $645,140 $860,969
Financial Assets Designatedas Fair Value Through Profitor Loss Total $40,951 $720,663 $645,140 $860,969
Goodwill And Other Intangible Assets $73,574,118 $75,387,357 $74,207,845 $95,388,365
Current Assets $106,319,152 $131,512,159 $140,576,002 $177,058,617
Restricted Cash $682,734 $441,729 $3,242,481 $4,668,032
Prepaid Assets $1,847,140 $2,016,649 $10,321,228 $1,458,110
Inventory $36,272,827 $42,067,672 $35,677,701 $49,173,607
Receivables $51,849,493 $60,586,067 $57,323,446 $43,619,095
Other Receivables $42,526,855 $29,263,227 $22,294,241 $4,226,638
Loans Receivable $2,070,690 $13,714,085 $13,604,995 $21,600,431
Accounts Receivable $7,108,285 $17,402,659 $20,277,593 $12,392,254
Allowance For Doubtful Accounts Receivable $-2,342,240 $-2,601,370 $-1,740,400 $-552,833
Gross Accounts Receivable $9,450,524 $20,004,029 $22,017,993 $12,945,087
Cash Cash Equivalents And Short Term Investments $15,666,959 $26,400,042 $34,011,146 $78,139,774
Cash And Cash Equivalents $15,596,805 $26,288,267 $33,948,377 $78,070,963
Cash Equivalents $415,548 $20,323,242 $2,121,375 $13,506,311
Cash Financial $15,181,258 $5,965,025 $31,827,002 $64,564,652
Non Current Note Receivables - $0 $6,191,931 -
Debt
Net Debt $37,861,173 $35,276,586 $23,246,846 -
Total Debt $61,430,253 $70,959,993 $65,681,059 $85,647,159
Long Term Debt And Capital Lease Obligation $26,500,069 $46,045,921 $34,520,343 $41,214,422
Long Term Debt $19,958,379 $38,258,260 $27,591,973 $33,459,991
Current Debt And Capital Lease Obligation $34,930,185 $24,914,072 $31,160,716 $44,432,736
Current Debt $33,499,599 $23,306,594 $29,603,251 $42,972,948
Other Current Borrowings $33,499,599 $23,306,594 $29,603,251 $42,972,948
Liabilities
Total Liabilities Net Minority Interest $98,749,670 $122,483,560 $110,617,622 $146,525,922
Total Non Current Liabilities Net Minority Interest $26,795,786 $46,372,519 $34,802,634 $41,558,475
Current Liabilities $71,953,885 $76,111,041 $75,814,988 $104,967,447
Other Current Liabilities $995,569 $12,743,690 $1,370,167 $3,433,808
Payables And Accrued Expenses $36,028,131 $38,453,278 $41,914,610 $53,003,830
Payables $30,232,279 $33,637,556 $37,719,189 $49,449,520
Other Payable $7,359,023 $7,610,433 $11,389,971 $7,133,795
Accounts Payable $22,873,256 $26,027,123 $26,329,217 $42,315,725
Current Deferred Liabilities - $0 $1,369,495 $4,097,073
Equity
Common Stock Equity $133,096,477 $133,246,853 $152,763,167 $168,268,337
Total Equity Gross Minority Interest $133,041,428 $133,482,486 $153,417,705 $175,039,283
Stockholders Equity $133,096,477 $133,246,853 $152,763,167 $168,268,337
Other Equity Interest $6,575,927 - - $2,866,877
Gains Losses Not Affecting Retained Earnings $5,353,451 $5,353,451 $5,353,451 $801,558
Other Equity Adjustments $5,353,451 $5,353,451 $5,353,451 $801,558
Retained Earnings $-105,603,860 $-93,172,334 $-68,473,084 $-47,545,988
Long Term Equity Investment $302,430 $0 - $13,426,424
Other
Ordinary Shares Number $18,354,370 $15,830,665 $15,296,956 $15,296,956
Share Issued $18,354,370 $15,361,648 $15,296,956 $15,296,956
Tangible Book Value $59,522,359 $57,859,496 $78,555,322 $72,879,972
Invested Capital $186,554,455 $194,811,706 $209,958,391 $244,701,277
Working Capital $34,365,268 $55,401,118 $64,761,014 $72,091,170
Capital Lease Obligations $7,972,275 $9,395,140 $8,485,836 $9,214,219
Total Capitalization $153,054,856 $171,505,112 $180,355,140 $201,728,328
Minority Interest $-55,048 $235,634 $654,538 $6,770,946
Capital Stock $226,770,959 $221,065,735 $215,882,800 $212,145,891
Common Stock $226,770,959 $221,065,735 $215,882,800 $212,145,891
Employee Benefits $295,717 $326,598 $282,291 $344,052
Long Term Capital Lease Obligation $6,541,689 $7,787,662 $6,928,370 $7,754,431
Current Capital Lease Obligation $1,430,585 $1,607,479 $1,557,465 $1,459,788
Current Accrued Expenses $5,795,852 $4,815,723 $4,195,422 $3,554,310
Investments And Advances $343,381 $720,663 $645,140 $860,969
Investmentsin Associatesat Cost $302,430 $0 - $13,426,424
Goodwill $73,574,118 $75,387,357 $74,207,845 $95,388,365
Net PPE $34,509,938 $35,326,264 $32,717,846 $34,617,685
Accumulated Depreciation $-24,008,124 $-18,280,748 $-13,483,486 $-7,782,962
Gross PPE $58,518,062 $53,607,012 $46,201,332 $42,400,647
Other Properties $14,859,695 $14,630,774 $12,095,530 $11,335,258
Machinery Furniture Equipment $9,397,154 $8,334,117 $7,857,479 $7,524,839
Buildings And Improvements $34,261,213 $30,642,121 $26,248,323 $23,540,549
Properties $0 $0 $0 $0
Other Inventories $19,133 $1,686,023 $275,913 $2,136,480
Finished Goods $6,083,848 $21,047,934 $20,296,725 $16,830,022
Work In Process $30,169,846 $19,333,715 $15,105,063 $30,207,104
Duefrom Related Parties Current $143,663 $206,096 $1,146,617 $5,399,772
Other Short Term Investments $70,153 $111,775 $62,769 $68,810
Current Deferred Revenue - - $0 $2,705,424
Fetched: 2026-06-25
Cash Flow Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Free Cash Flow
Free Cash Flow $4,461,601 $-23,933,272 $-18,880,909 $10,581,700
Operating Activities
Operating Cash Flow $5,652,860 $-22,464,421 $-18,001,814 $17,208,312
Cash Flow From Continuing Operating Activities $5,652,860 $-22,464,421 $-18,001,814 $17,208,312
Operating Gains Losses $1,065,387 $-336,332 $76,531 $140,306
Investing Activities
Capital Expenditure $-1,191,259 $-1,468,851 $-879,095 $-6,626,612
Investing Cash Flow $-668,300 $5,937,500 $1,602,108 $-47,830,629
Cash Flow From Continuing Investing Activities $-668,300 $5,937,500 $1,602,108 $-47,830,629
Net Other Investing Changes $-351,101 $7,270,409 $3,598,953 $-36,342,309
Financing Activities
Issuance Of Capital Stock $503,491 $11,412,460 $0 $0
Financing Cash Flow $-15,661,252 $8,879,901 $-27,822,571 $40,428,977
Cash Flow From Continuing Financing Activities $-15,661,252 $8,879,901 $-27,822,571 $40,428,977
Cash Dividends Paid $0 $0 $0 $0
Net Common Stock Issuance $503,491 $11,412,460 $0 $0
Common Stock Issuance $503,491 $11,412,460 $0 $0
Net Other Financing Charges - $-32,895 - -
Other
Repayment Of Debt $-16,876,679 $-60,653,199 $-41,859,562 $-42,207,306
Issuance Of Debt $7,099,222 $63,252,219 $21,054,647 $88,437,841
End Cash Position $15,596,805 $26,288,267 $33,948,377 $78,070,963
Beginning Cash Position $26,288,267 $33,948,377 $78,070,963 $65,862,316
Effect Of Exchange Rate Changes $-14,769 $-13,091 $99,691 $2,401,987
Changes In Cash $-10,676,692 $-7,647,020 $-44,222,277 $9,806,660
Interest Paid Cff $-6,387,286 $-5,098,685 $-7,017,656 $-5,801,558
Net Issuance Payments Of Debt $-9,777,458 $2,599,020 $-20,804,915 $46,230,534
Net Long Term Debt Issuance $-9,777,458 $2,599,020 $-20,804,915 $46,230,534
Long Term Debt Payments $-16,876,679 $-60,653,199 $-41,859,562 $-42,207,306
Long Term Debt Issuance $7,099,222 $63,252,219 $21,054,647 $88,437,841
Interest Received Cfi $315,185 $0 $283,633 $0
Net Business Purchase And Sale $558,875 $135,943 $-1,409,775 $-4,861,708
Sale Of Business $815,655 $371,912 $0 $523,631
Purchase Of Business $-256,780 $-235,969 $-1,409,775 $-5,385,339
Net PPE Purchase And Sale $-1,191,259 $-1,468,851 $-870,704 $-6,626,612
Sale Of PPE $0 $0 $8,392 $0
Purchase Of PPE $-1,191,259 $-1,468,851 $-879,095 $-6,626,612
Taxes Refund Paid $102,712 $-4,325,658 $-2,554,713 $-2,675,551
Change In Working Capital $6,336,936 $-3,085,392 $-30,603,184 $-1,013,024
Change In Payables And Accrued Expense $-2,134,801 $-1,684,345 $-14,423,336 $18,871,175
Change In Payable $-2,134,801 $-1,684,345 $-14,423,336 $18,871,175
Change In Account Payable $-2,959,184 $-2,987,379 $-15,986,507 $19,143,731
Change In Inventory $5,352,780 $-5,853,250 $13,495,906 $-25,506,178
Change In Receivables $3,118,958 $4,452,202 $-29,675,754 $5,621,979
Changes In Account Receivables $10,352,780 $2,828,612 $-7,885,339 $-6,137,890
Other Non Cash Items $5,658,902 $8,793,301 $7,418,435 $-933,808
Stock Based Compensation $815,320 $765,642 $870,032 $2,989,729
Unrealized Gain Loss On Investment Securities $721,335 $-124,530 $221,872 $57,734
Asset Impairment Charge $0 $0 $22,720,866 $0
Deferred Tax $-2,456,700 $-4,877,149 $754,565 $31,216
Deferred Income Tax $-2,456,700 $-4,877,149 $754,565 $31,216
Depreciation Amortization Depletion $5,755,908 $5,159,439 $4,419,307 $3,926,893
Depreciation And Amortization $5,755,908 $5,159,439 $4,419,307 $3,926,893
Depreciation $5,755,908 $5,159,439 $4,419,307 $3,926,893
Pension And Employee Benefit Expense $-30,881 $44,307 $-61,762 $140,306
Gain Loss On Sale Of PPE $0 $132,250 $138,292 $0
Gain Loss On Sale Of Business $1,096,268 $-512,889 $0 $0
Net Income From Continuing Operations $-12,346,940 $-24,433,742 $-21,325,525 $14,684,816
Proceeds From Stock Option Exercised - - $0 $0
Net Investment Purchase And Sale - - - $0
Purchase Of Investment - - - $0
Interest Received Cfo - - - -
Interest Paid Cfo - - - -
Change In Other Current Assets - - - -
Earnings Losses From Equity Investments - - - -
Fetched: 2026-06-25