INHI

Unitrend Entertainment Group Ltd

Price Chart

No historical data available

Latest Quote

N/A

Current Price

Fetched: 2026-02-04T00:50:38

Stock Information

Exchange

YHD

📊 Comprehensive Analysis

Company Data

Financial Ratios

Returns & Margins

Ownership

Insider & Institutional transactions data not available

Valuation Ratios

Analyst Data

Technical Indicators

Performance History

Performance data not available

Stock Score: ⭐ Premium

Based on debt, profitability, growth, and cash flow metrics

⭐ Premium Feature

Recent Price History

No history data available. Data will be fetched automatically.

📰 Latest News

No news articles available at the moment. Check back later for updates on INHI.

Period:

Income Statement (Annual)

Metric	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Revenue
Reconciled Cost Of Revenue	$13,922,430	$15,077,821	$10,979,505	$7,505,351
Cost Of Revenue	$13,922,430	$15,077,821	$10,979,505	$7,505,351
Total Revenue	$20,631,261	$21,032,972	$16,131,132	$11,862,475
Operating Revenue	$20,631,261	$20,603,164	$16,127,076	$11,155,944
Expenses
Total Expenses	$15,676,814	$18,013,240	$15,194,046	$9,952,461
Rent Expense Supplemental	$375,042	$729,063	$428,230	$575,689
Other Income Expense	$39,264	$112,323	$-47,260	$-341,345
Other Non Operating Income Expenses	$39,264	$112,323	$-47,260	$143,011
Net Non Operating Interest Income Expense	$3,006	$2,005	$4,640	$6,238
Operating Expense	$1,754,384	$2,935,419	$4,214,541	$2,447,110
Selling And Marketing Expense	$128,677	$310,189	$244,065	$168,889
General And Administrative Expense	$2,098,648	$2,372,844	$2,869,887	$2,278,221
Income & Earnings
Net Income From Continuing Operation Net Minority Interest	$4,188,165	$3,276,338	$1,088,054	$1,751,819
Net Interest Income	$3,006	$2,005	$4,640	$6,238
Interest Income	$3,006	$2,005	$4,640	$6,238
Normalized Income	$4,188,165	$3,276,338	$1,088,054	$2,115,086
Net Income From Continuing And Discontinued Operation	$4,188,165	$3,276,338	$1,088,054	$1,751,819
Total Operating Income As Reported	$4,954,447	$3,019,732	$937,086	$1,421,844
Net Income Common Stockholders	$4,188,165	$3,276,338	$1,088,054	$1,751,819
Net Income	$4,188,165	$3,276,338	$1,088,054	$1,751,819
Net Income Including Noncontrolling Interests	$4,062,432	$2,948,766	$897,969	$1,653,913
Net Income Continuous Operations	$4,062,432	$2,948,766	$897,969	$1,653,913
Pretax Income	$4,996,717	$3,134,060	$894,466	$1,574,907
Interest Income Non Operating	$3,006	$2,005	$4,640	$6,238
Operating Income	$4,954,447	$3,019,732	$937,086	$1,910,014
Gross Profit	$6,708,831	$5,955,151	$5,151,627	$4,357,124
Special Income Charges	-	-	$-1,100,589	$-484,356
Per Share
Diluted EPS	-	$0.20	$0.03	$0.08
Basic EPS	-	$0.20	$0.03	$0.10
Other
Tax Effect Of Unusual Items	$0	$0	$0	$-121,089
Tax Rate For Calcs	$0	$0	$0	$0
Normalized EBITDA (Bullshit earnings)	$19,157,836	$16,995,329	$12,539,612	$9,493,297
Reconciled Depreciation	$14,203,389	$13,975,597	$11,602,526	$7,098,927
EBITDA (Bullshit earnings)	$19,157,836	$16,995,329	$12,539,612	$9,008,941
EBIT	$4,954,447	$3,019,732	$937,086	$1,910,014
Diluted NI Availto Com Stockholders	$4,188,165	$3,276,338	$1,088,054	$1,751,819
Minority Interests	$125,733	$327,572	$190,085	$97,906
Tax Provision	$934,285	$185,294	$-3,503	$-79,006
Provision For Doubtful Accounts	$-472,941	$252,386	$1,100,589	-
Selling General And Administration	$2,227,325	$2,683,033	$3,113,952	$2,447,110
Other Gand A	$670,624	$455,136	$907,300	$335,716
Rent And Landing Fees	$375,042	$729,063	$428,230	$575,689
Salaries And Wages	$1,052,982	$1,188,645	$1,534,357	$1,366,816
Diluted Average Shares	-	$32,278,300	$32,278,300	$21,250,000
Basic Average Shares	-	$32,278,300	$32,278,300	$16,764,150
Total Unusual Items	-	-	$-1,100,589	$-484,356
Total Unusual Items Excluding Goodwill	-	-	$-1,100,589	$-484,356
Gain On Sale Of Ppe	-	-	$0	$3,814
Write Off	-	-	$1,100,589	$488,170

Fetched: 2026-02-02

Balance Sheet (Annual)

Metric	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Assets
Net Tangible Assets	$6,666,159	$6,311,481	$-7,772,690	$-17,283,853
Total Assets	$54,607,101	$45,209,200	$52,374,700	$75,433,783
Total Non Current Assets	$10,394,026	$7,051,965	$18,516,652	$27,478,501
Non Current Prepaid Assets	$0	$13,693	$427,380	$72,759
Non Current Deferred Assets	$212,193	$253,692	$177,324	$190,007
Non Current Deferred Taxes Assets	$212,193	$253,692	$177,324	$190,007
Goodwill And Other Intangible Assets	$9,760,786	$6,333,430	$17,328,110	$26,574,020
Other Intangible Assets	$9,760,786	$6,333,430	$17,328,110	$26,574,020
Current Assets	$44,213,075	$38,157,235	$33,858,048	$47,955,282
Other Current Assets	$18,442,004	$9,690,836	$143,583	$203,946
Current Deferred Assets	$1,503,341	$929,686	$0	-
Prepaid Assets	$8,590,460	$11,728,366	$766,863	$3,711,924
Receivables	$14,413,374	$13,439,635	$32,559,096	$42,835,080
Receivables Adjustments Allowances	$-2,083	$-10,726	$-82,881	$-145,633
Taxes Receivable	$1,885,349	$927,777	$840,288	$1,282,269
Loans Receivable	$0	$140,847	$285,248	$2,531,805
Accounts Receivable	$12,530,108	$12,169,138	$11,913,605	$17,986,770
Allowance For Doubtful Accounts Receivable	$-852,722	$-1,344,716	$-3,799,892	$-3,210,263
Gross Accounts Receivable	$13,382,830	$13,513,854	$15,713,497	$21,197,033
Cash Cash Equivalents And Short Term Investments	$1,263,896	$2,368,712	$388,506	$1,204,332
Cash And Cash Equivalents	$1,263,896	$2,368,712	$388,506	$1,204,332
Other Receivables	-	$212,599	$14,778,240	$16,143,251
Debt
Total Debt	$340,045	$293,657	$469,126	$688,975
Long Term Debt And Capital Lease Obligation	$138,580	$61,520	$161,694	$38,236
Current Debt And Capital Lease Obligation	$201,465	$232,137	$307,432	$650,739
Liabilities
Total Liabilities Net Minority Interest	$38,678,396	$32,949,158	$42,878,173	$66,007,418
Total Non Current Liabilities Net Minority Interest	$12,700,464	$10,033,574	$1,166,777	$38,236
Non Current Deferred Liabilities	$12,561,884	$8,986,125	-	-
Current Liabilities	$25,977,932	$22,915,584	$41,711,396	$65,969,182
Other Current Liabilities	$753,584	-	-	-
Current Deferred Liabilities	$16,030,112	$13,581,302	$23,264,321	$31,578,916
Payables And Accrued Expenses	$8,992,771	$9,102,145	$18,139,643	$33,739,527
Payables	$8,991,144	$9,099,313	$18,132,955	$33,722,972
Other Payable	$136,194	$80,446	$81,768	$613,545
Total Tax Payable	$1,110,109	$360,881	$3,515	$7,600
Income Tax Payable	$963,332	$264,773	$3,195	$3,188
Accounts Payable	$7,527,578	$8,563,464	$18,047,672	$33,101,827
Other Non Current Liabilities	-	$985,929	$1,005,083	-
Equity
Common Stock Equity	$16,426,945	$12,644,911	$9,555,420	$9,290,167
Total Equity Gross Minority Interest	$15,928,705	$12,260,042	$9,496,527	$9,426,365
Stockholders Equity	$16,426,945	$12,644,911	$9,555,420	$9,290,167
Gains Losses Not Affecting Retained Earnings	$-640,942	$-343,806	$-256,238	$337,167
Other Equity Adjustments	$-640,942	$-343,806	$-256,238	$337,167
Retained Earnings	$9,403,598	$5,325,764	$2,148,705	$1,290,047
Other Equity Interest	-	$-1,336	$-1,336	$-1,336
Other
Ordinary Shares Number	$21,250,000	$21,250,000	$21,250,000	$21,250,000
Share Issued	$21,250,000	$21,250,000	$21,250,000	$21,250,000
Tangible Book Value	$6,666,159	$6,311,481	$-7,772,690	$-17,283,853
Invested Capital	$16,426,945	$12,644,911	$9,555,420	$9,290,167
Working Capital	$18,235,143	$15,241,651	$-7,853,348	$-18,013,900
Capital Lease Obligations	$340,045	$293,657	$469,126	$688,975
Total Capitalization	$16,426,945	$12,644,911	$9,555,420	$9,290,167
Minority Interest	$-498,240	$-384,869	$-58,893	$136,198
Additional Paid In Capital	$7,664,285	$7,664,285	$7,660,289	$7,660,289
Capital Stock	$4	$4	$4,000	$4,000
Common Stock	$4	$4	$4,000	$4,000
Non Current Deferred Revenue	$12,561,884	$8,986,125	-	-
Long Term Capital Lease Obligation	$138,580	$61,520	$161,694	$38,236
Current Deferred Revenue	$16,030,112	$13,581,302	$23,264,321	$31,578,916
Current Capital Lease Obligation	$201,465	$232,137	$307,432	$650,739
Current Accrued Expenses	$1,627	$2,832	$6,688	$16,555
Dueto Related Parties Current	$217,263	$94,522	$0	-
Net PPE	$421,047	$451,150	$583,838	$641,715
Accumulated Depreciation	$-535,860	$-485,153	$-409,613	$-435,920
Gross PPE	$956,907	$936,303	$993,451	$1,077,635
Leases	$124,844	$128,335	$0	-
Other Properties	$388,943	$352,455	$529,089	$570,382
Machinery Furniture Equipment	$443,120	$455,513	$464,362	$507,253
Properties	$0	$0	$0	-
Duefrom Related Parties Current	-	$0	$4,824,596	$5,036,618

Fetched: 2026-02-02

Cash Flow Statement (Annual)

Metric	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Free Cash Flow
Free Cash Flow	$-576,257	$2,826,874	$-739,309	$-4,123,595
Operating Activities
Operating Cash Flow	$-576,257	$2,869,190	$-739,309	$-4,075,628
Cash Flow From Continuing Operating Activities	$-576,257	$2,869,190	$-739,309	$-4,075,628
Operating Gains Losses	-	-	-	$-3,814
Investing Activities
Investing Cash Flow	$0	$-42,316	$0	$-13,091
Cash Flow From Continuing Investing Activities	$0	$-42,316	$0	$-13,091
Capital Expenditure	-	$-42,316	-	$-47,967
Financing Activities
Issuance Of Capital Stock	$1,336	$0	-	-
Financing Cash Flow	$-481,304	$-836,377	$0	$232,504
Cash Flow From Continuing Financing Activities	$-481,304	$-836,377	$0	$232,504
Net Other Financing Charges	$-482,640	$-836,377	-	$232,504
Net Common Stock Issuance	$1,336	$0	-	-
Common Stock Issuance	$1,336	$0	-	-
Other
Income Tax Paid Supplemental Data	$1,334,572	$0	$0	$195,328
End Cash Position	$1,263,896	$2,368,712	$388,506	$1,204,332
Beginning Cash Position	$2,368,712	$388,506	$1,204,332	$4,989,628
Effect Of Exchange Rate Changes	$-47,255	$-10,291	$-76,517	$70,919
Changes In Cash	$-1,057,561	$1,990,497	$-739,309	$-3,856,215
Net PPE Purchase And Sale	$0	$-42,316	$0	$-13,091
Purchase Of PPE	$0	$-42,316	$0	$-47,967
Change In Working Capital	$1,740,777	$-1,705,234	$-10,406,271	$-7,787,939
Change In Other Working Capital	$6,739,872	$-253,924	$-5,844,546	$10,269,905
Change In Other Current Liabilities	$-321,000	$-390,050	$-840,147	$-398,079
Change In Payables And Accrued Expense	$-1,138,807	$-8,826,891	$-12,158,270	$-9,987,790
Change In Accrued Expense	$57,676	$-3,498	$-505,684	$-5,762,469
Change In Payable	$-1,196,483	$-8,823,393	$-11,652,586	$-4,225,321
Change In Account Payable	$-815,167	$-9,181,345	$-11,649,022	$-4,231,558
Change In Tax Payable	$-381,316	$357,952	$-3,564	$6,237
Change In Income Tax Payable	$-381,316	$357,952	$-3,564	$6,237
Change In Prepaid Assets	$-3,509,019	$-10,516,756	$5,045,029	$1,416,608
Change In Receivables	$-30,269	$18,282,387	$3,391,663	$-9,088,583
Changes In Account Receivables	$-240,242	$-761,914	$3,613,101	$-7,244,899
Other Non Cash Items	$-20,145,039	$-12,522,462	$-3,930,619	$-5,699,572
Provisionand Write Offof Assets	$-472,941	$252,386	$1,100,589	-
Deferred Tax	$35,125	$-79,863	$-3,503	$-97,299
Deferred Income Tax	$35,125	$-79,863	$-3,503	$-97,299
Depreciation Amortization Depletion	$14,203,389	$13,975,597	$11,602,526	$7,098,927
Depreciation And Amortization	$14,203,389	$13,975,597	$11,602,526	$7,098,927
Amortization Cash Flow	$13,809,080	$13,502,058	$10,925,956	$7,087,136
Amortization Of Intangibles	$13,809,080	$13,502,058	$10,925,956	$7,087,136
Depreciation	$394,309	$473,539	$676,570	$11,791
Net Income From Continuing Operations	$4,062,432	$2,948,766	$897,969	$1,653,913
Interest Paid Supplemental Data	-	$0	$0	$0
Sale Of PPE	-	-	$0	$34,876
Asset Impairment Charge	-	-	$1,100,589	$760,156
Gain Loss On Sale Of PPE	-	-	$0	$-3,814

Fetched: 2026-02-02