INTZ

Intrusion Inc.

Price Chart

Latest Quote

$0.68

-0.00 (-0.06%)

Current Price

Previous Close	$0.68
Open	$0.69
Day High	$0.71
Day Low	$0.68
Volume	132,176

Fetched: 2026-06-25T17:21:03

Stock Information

Shares Outstanding	20.37M
Total Debt	$1.63M
Cash Equivalents	$1.37M
Revenue	$6.21M
Net Income	$-10.52M
Sector	Technology
Industry	Software - Infrastructure
Market Cap	$13.86M
EPS (TTM)	$-0.53
Exchange	NCM

🌐 Visit Website

📊 Comprehensive Analysis

Company Data

Enterprise Value	$14.13M
Sales	$6.21M
Income	$-10.52M
Book/sh	$0.18
Cash/sh	$0.07
Employees	52

Financial Ratios

Quick Ratio	0.49
Current Ratio	0.69
Debt/Eq	43.96

Returns & Margins

ROA	-51.33%
ROE	-123.09%
Gross Margin	75.64%
Operating Margin	-402.25%
Profit Margin	-169.52%

Ownership

Insider Ownership	16.26%
Institutional Ownership	7.78%
Insider & Institutional transactions data not available

Valuation Ratios

Forward P/E	-2.20
P/S	2.23
P/B	3.74

Analyst Data

Recommendation	none
Target Price	$5.25

Technical Indicators

SMA20	$0.76
SMA50	$0.78
SMA200	$1.21
RSI	39.69
ATR	0.0678

Shares Float	18.19M
Short Float	1.36%
Short Ratio	1.90
Volatility	-1.65
Rel Volume	0.86

Performance History

Week	-15.98%
Month	-19.93%
Quarter	-30.55%
6 Months	-48.83%
YTD	-43.75%
Year	-70.02%
3 Years	-97.44%
5 Years	-99.78%
10 Years	-88.66%

Stock Score: ⭐ Premium

Based on debt, profitability, growth, and cash flow metrics

⭐ Premium Feature

Recent Price History

Date	Close	Volume
2026-06-25	$0.68	132,176
2026-06-24	$0.68	153,100
2026-06-23	$0.71	66,600
2026-06-22	$0.71	91,800
2026-06-18	$0.70	287,900
2026-06-17	$0.81	70,200
2026-06-16	$0.76	152,600
2026-06-15	$0.84	209,400
2026-06-12	$0.75	158,600
2026-06-11	$0.73	50,500
2026-06-10	$0.73	136,400
2026-06-09	$0.69	153,300
2026-06-08	$0.73	84,100
2026-06-05	$0.77	242,500
2026-06-04	$0.79	100,200
2026-06-03	$0.79	163,200
2026-06-02	$0.84	460,900
2026-06-01	$0.78	154,700
2026-05-29	$0.83	117,700
2026-05-28	$0.81	81,100
2026-05-27	$0.79	76,300
2026-05-26	$0.85	55,100

About Intrusion Inc.

Intrusion Inc. operates as a cybersecurity company in the United States. The company provides its customers access to threat intelligence database, which contains the historical data, known associations, and reputational behavior of Internet Protocol (IP) addresses. It offers INTRUSION Shield, a zero trust reputation-based Software as a Service solution that inspects and kills dangerous network connections; INTRUSION TraceCop, a big data tool that contains an inventory of network selectors and enrichments to support forensic investigations; and INTRUSION Savant, a network monitoring solution that uses the data available in TraceCop to identify suspicious traffic in real-time. In addition, the company engages in the provision of pre-and post-sales support services, such as network security design, system installation, and technical consulting services. It serves U.S. federal government entities, state and local government entities, and companies ranging from mid-market to large enterprises through a direct sales force and value-added resellers. The company was formerly known as Intrusion.com, Inc. and changed its name to Intrusion Inc. in November 2001. Intrusion Inc. was founded in 1983 and is headquartered in Plano, Texas.

📰 Latest News

Intrusion Inc. (INTZ) Stock Slides as Market Rises: Facts to Know Before You Trade

Zacks • 2026-06-18T22:15:03Z

How The Intrusion (INTZ) Narrative Is Shifting After The Latest Price Target Reset

Simply Wall St. • 2026-05-25T02:08:40Z

Intrusion Inc (INTZ) Q1 2026 Earnings Call Highlights: Strategic Wins and Challenges Amidst ...

GuruFocus.com • 2026-05-15T05:01:33Z

Intrusion Inc. (INTZ) Reports Q1 Loss, Misses Revenue Estimates

Zacks • 2026-05-14T21:50:03Z

Cisco Systems (CSCO) Beats Q3 Earnings and Revenue Estimates

Zacks • 2026-05-13T21:35:03Z

Intrusion Inc. (INTZ) Stock Declines While Market Improves: Some Information for Investors

Zacks • 2026-05-08T22:15:02Z

Intrusion Inc. (INTZ) Registers a Bigger Fall Than the Market: Important Facts to Note

Zacks • 2026-04-29T22:15:02Z

Intrusion Inc. (INTZ) May Report Negative Earnings: Know the Trend Ahead of Q1 Release

Zacks • 2026-04-28T14:00:28Z

Intrusion Inc. (INTZ) Stock Sinks As Market Gains: What You Should Know

Zacks • 2026-04-16T22:15:05Z

Why The Intrusion (INTZ) Narrative Is Shifting After A Lower US$5.75 Fair Value Target

Simply Wall St. • 2026-04-10T16:13:48Z

Period:

Income Statement (Annual)

Metric	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Revenue
Reconciled Cost Of Revenue	$1,715,000	$1,341,000	$1,257,000	$3,354,000
Cost Of Revenue	$1,715,000	$1,341,000	$1,257,000	$3,354,000
Total Revenue	$7,095,000	$5,771,000	$5,611,000	$7,529,000
Operating Revenue	$7,095,000	$5,771,000	$5,611,000	$7,529,000
Expenses
Interest Expense	$81,000	$328,000	$1,888,000	$2,359,000
Total Expenses	$16,259,000	$14,217,000	$17,657,000	$23,812,000
Other Income Expense	$186,000	$-6,000	$43,000	$385,000
Other Non Operating Income Expenses	$186,000	$-6,000	$43,000	-
Net Non Operating Interest Income Expense	$-81,000	$662,000	$-1,888,000	$-331,000
Interest Expense Non Operating	$81,000	$328,000	$1,888,000	$2,359,000
Operating Expense	$14,544,000	$12,876,000	$16,400,000	$20,458,000
Selling And Marketing Expense	$5,266,000	$4,736,000	$5,670,000	$6,510,000
General And Administrative Expense	$4,106,000	$3,705,000	$5,174,000	$7,483,000
Income & Earnings
Net Income From Continuing Operation Net Minority Interest	$-9,059,000	$-7,790,000	$-13,891,000	$-16,229,000
Net Interest Income	$-81,000	$662,000	$-1,888,000	$-331,000
Interest Income	$0	$990,000	$43,000	$2,028,000
Normalized Income	$-9,059,000	$-7,790,000	$-13,891,000	$-16,614,000
Net Income From Continuing And Discontinued Operation	$-9,059,000	$-7,790,000	$-13,891,000	$-16,229,000
Total Operating Income As Reported	$-9,164,000	$-8,446,000	$-12,046,000	$-16,283,000
Net Income Common Stockholders	$-9,059,000	$-7,790,000	$-13,891,000	$-16,229,000
Net Income	$-9,059,000	$-7,790,000	$-13,891,000	$-16,229,000
Net Income Including Noncontrolling Interests	$-9,059,000	$-7,790,000	$-13,891,000	$-16,229,000
Net Income Continuous Operations	$-9,059,000	$-7,790,000	$-13,891,000	$-16,229,000
Pretax Income	$-9,059,000	$-7,790,000	$-13,891,000	$-16,229,000
Interest Income Non Operating	$0	$990,000	$43,000	$2,028,000
Operating Income	$-9,164,000	$-8,446,000	$-12,046,000	$-16,283,000
Gross Profit	$5,380,000	$4,430,000	$4,354,000	$4,175,000
Special Income Charges	-	-	$0	$385,000
Per Share
Diluted EPS	$-0.46	$-1.63	$-11.40	$-16.40
Basic EPS	$-0.46	$-1.63	$-11.40	$-16.40
Other
Tax Effect Of Unusual Items	$0	$0	$0	$0
Tax Rate For Calcs	$0	$0	$0	$0
Normalized EBITDA (Bullshit earnings)	$-7,216,000	$-5,814,000	$-10,344,000	$-12,947,000
Reconciled Depreciation	$1,762,000	$1,648,000	$1,659,000	$1,308,000
EBITDA (Bullshit earnings)	$-7,216,000	$-5,814,000	$-10,344,000	$-12,562,000
EBIT	$-8,978,000	$-7,462,000	$-12,003,000	$-13,870,000
Diluted Average Shares	$19,800,000	$5,275,000	$1,212,050	$989,550
Basic Average Shares	$19,800,000	$5,275,000	$1,212,050	$989,550
Diluted NI Availto Com Stockholders	$-9,059,000	$-7,790,000	$-13,891,000	$-16,229,000
Tax Provision	$0	$0	$0	$0
Research And Development	$5,172,000	$4,435,000	$5,556,000	$6,465,000
Selling General And Administration	$9,372,000	$8,441,000	$10,844,000	$13,993,000
Other Gand A	$4,106,000	$3,705,000	$5,174,000	$7,483,000
Total Unusual Items	-	-	$0	$385,000
Total Unusual Items Excluding Goodwill	-	-	$0	$385,000
Other Special Charges	-	-	-	$-385,000

Fetched: 2026-06-23

Balance Sheet (Annual)

Metric	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Assets
Net Tangible Assets	$7,277,000	$6,251,000	$-9,555,000	$-4,215,000
Total Assets	$10,387,000	$11,509,000	$6,248,000	$9,275,000
Total Non Current Assets	$6,156,000	$5,975,000	$5,110,000	$3,853,000
Other Non Current Assets	$257,000	$281,000	$171,000	$143,000
Current Assets	$4,231,000	$5,534,000	$1,138,000	$5,422,000
Prepaid Assets	$472,000	$491,000	$331,000	$514,000
Receivables	$135,000	$192,000	$668,000	$1,893,000
Other Receivables	$4,000	$23,000	$304,000	$1,363,000
Accounts Receivable	$131,000	$169,000	$364,000	$530,000
Allowance For Doubtful Accounts Receivable	$-10,000	$-10,000	$-10,000	-
Gross Accounts Receivable	$141,000	$179,000	$374,000	-
Cash Cash Equivalents And Short Term Investments	$3,624,000	$4,851,000	$139,000	$3,015,000
Cash And Cash Equivalents	$3,624,000	$4,851,000	$139,000	$3,015,000
Debt
Total Debt	$1,758,000	$2,729,000	$12,927,000	$11,316,000
Long Term Debt And Capital Lease Obligation	$1,325,000	$1,586,000	$1,542,000	$241,000
Current Debt And Capital Lease Obligation	$433,000	$1,143,000	$11,385,000	$11,075,000
Current Debt	-	$529,000	$10,823,000	$10,114,000
Net Debt	-	-	$10,684,000	$7,099,000
Liabilities
Total Liabilities Net Minority Interest	$3,110,000	$5,258,000	$15,803,000	$13,490,000
Total Non Current Liabilities Net Minority Interest	$1,325,000	$1,586,000	$1,542,000	$241,000
Current Liabilities	$1,785,000	$3,672,000	$14,261,000	$13,249,000
Current Deferred Liabilities	$503,000	$730,000	$439,000	$455,000
Current Notes Payable	$0	$529,000	$10,823,000	$10,114,000
Payables And Accrued Expenses	$817,000	$1,770,000	$2,414,000	$1,683,000
Payables	$492,000	$1,508,000	$2,215,000	$1,273,000
Accounts Payable	$492,000	$1,508,000	$2,215,000	$1,273,000
Equity
Common Stock Equity	$7,277,000	$2,424,000	$-9,555,000	$-4,215,000
Total Equity Gross Minority Interest	$7,277,000	$6,251,000	$-9,555,000	$-4,215,000
Stockholders Equity	$7,277,000	$6,251,000	$-9,555,000	$-4,215,000
Gains Losses Not Affecting Retained Earnings	$-43,000	$-43,000	$-43,000	$-43,000
Other Equity Adjustments	$-43,000	$-43,000	$-43,000	$-43,000
Retained Earnings	$-127,066,000	$-118,007,000	$-110,217,000	$-96,326,000
Preferred Stock Equity	-	$3,827,000	-	-
Other Equity Interest	-	$-1,872,000	-	-
Other
Treasury Shares Number	$1,000	$1,000	$1,000	$500
Ordinary Shares Number	$20,116,000	$15,590,000	$1,790,000	$1,059,400
Share Issued	$20,117,000	$15,591,000	$1,791,000	$1,059,900
Tangible Book Value	$7,277,000	$2,424,000	$-9,555,000	$-4,215,000
Invested Capital	$7,277,000	$2,953,000	$1,268,000	$5,899,000
Working Capital	$2,446,000	$1,862,000	$-13,123,000	$-7,827,000
Capital Lease Obligations	$1,758,000	$2,200,000	$2,104,000	$1,202,000
Total Capitalization	$7,277,000	$6,251,000	$-9,555,000	$-4,215,000
Treasury Stock	$362,000	$362,000	$362,000	$362,000
Additional Paid In Capital	$134,547,000	$122,552,000	$101,049,000	$92,505,000
Capital Stock	$201,000	$3,983,000	$18,000	$11,000
Common Stock	$201,000	$156,000	$18,000	$11,000
Preferred Stock	$0	$3,827,000	$0	$0
Long Term Capital Lease Obligation	$1,325,000	$1,586,000	$1,542,000	$241,000
Current Deferred Revenue	$503,000	$730,000	$439,000	$455,000
Current Capital Lease Obligation	$433,000	$614,000	$562,000	$961,000
Pensionand Other Post Retirement Benefit Plans Current	$32,000	$29,000	$23,000	$36,000
Current Accrued Expenses	$325,000	$262,000	$199,000	$410,000
Net PPE	$5,899,000	$5,694,000	$4,939,000	$3,710,000
Accumulated Depreciation	$-4,313,000	$-2,809,000	$-1,955,000	$-2,208,000
Gross PPE	$10,212,000	$8,503,000	$6,894,000	$5,918,000
Leases	$18,000	$18,000	$15,000	$78,000
Other Properties	$4,531,000	$4,537,000	$4,088,000	$4,417,000
Machinery Furniture Equipment	$5,663,000	$3,948,000	$2,791,000	$1,423,000
Properties	$0	$0	$0	$0
Construction In Progress	-	-	$2,791,000	$1,380,000

Fetched: 2026-06-23

Cash Flow Statement (Annual)

Metric	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Free Cash Flow
Free Cash Flow	$-9,308,000	$-8,102,000	$-9,215,000	$-14,669,000
Operating Activities
Operating Cash Flow	$-6,759,000	$-6,293,000	$-7,767,000	$-13,190,000
Cash Flow From Continuing Operating Activities	$-6,759,000	$-6,293,000	$-7,767,000	$-13,190,000
Operating Gains Losses	-	$8,000	-	-
Investing Activities
Capital Expenditure	$-2,549,000	$-1,809,000	$-1,448,000	$-1,479,000
Investing Cash Flow	$-2,549,000	$-1,809,000	$-1,448,000	$-1,479,000
Cash Flow From Continuing Investing Activities	$-2,549,000	$-1,809,000	$-1,448,000	$-1,479,000
Capital Expenditure Reported	$-1,772,000	$-1,195,000	$-1,291,000	$-1,172,000
Financing Activities
Repurchase Of Capital Stock	$-124,000	-	-	-
Issuance Of Capital Stock	$7,049,000	$12,421,000	$7,026,000	$6,381,000
Financing Cash Flow	$8,081,000	$12,814,000	$6,339,000	$13,584,000
Cash Flow From Continuing Financing Activities	$8,081,000	$12,814,000	$6,339,000	$13,584,000
Net Common Stock Issuance	$6,925,000	$12,421,000	$7,026,000	$6,381,000
Common Stock Issuance	$7,049,000	$12,421,000	$7,026,000	$6,381,000
Net Other Financing Charges	-	-	$-5,000	$-719,000
Cash Dividends Paid	-	-	-	-
Other
Repayment Of Debt	$-386,000	$-2,442,000	$-690,000	$-2,145,000
Issuance Of Debt	$0	$1,838,000	$0	$10,000,000
Interest Paid Supplemental Data	$6,000	$21,000	$229,000	$35,000
End Cash Position	$3,624,000	$4,851,000	$139,000	$3,015,000
Beginning Cash Position	$4,851,000	$139,000	$3,015,000	$4,100,000
Changes In Cash	$-1,227,000	$4,712,000	$-2,876,000	$-1,085,000
Proceeds From Stock Option Exercised	$1,542,000	$997,000	$8,000	$67,000
Common Stock Payments	$-124,000	-	-	-
Net Issuance Payments Of Debt	$-386,000	$-604,000	$-690,000	$7,855,000
Net Short Term Debt Issuance	$0	$-100,000	$-400,000	$8,500,000
Short Term Debt Payments	$0	$-1,938,000	$-400,000	$-1,500,000
Short Term Debt Issuance	$0	$1,838,000	$0	$10,000,000
Net Long Term Debt Issuance	$-386,000	$-504,000	$-290,000	$-645,000
Long Term Debt Payments	$-386,000	$-504,000	$-290,000	$-645,000
Net PPE Purchase And Sale	$-777,000	$-614,000	$-157,000	$-307,000
Purchase Of PPE	$-777,000	$-614,000	$-157,000	$-307,000
Change In Working Capital	$-921,000	$-244,000	$1,437,000	$-1,968,000
Change In Other Working Capital	$-227,000	$291,000	$-16,000	$-105,000
Change In Other Current Liabilities	$-367,000	$-269,000	$-269,000	$-1,040,000
Change In Payables And Accrued Expense	$-343,000	$-461,000	$411,000	$206,000
Change In Prepaid Assets	$55,000	$89,000	$1,214,000	$-1,533,000
Change In Receivables	$-39,000	$106,000	$97,000	$504,000
Changes In Account Receivables	$-39,000	$106,000	$97,000	$504,000
Other Non Cash Items	$301,000	$-347,000	$1,987,000	$2,243,000
Stock Based Compensation	$1,081,000	$343,000	$972,000	$1,456,000
Provisionand Write Offof Assets	$77,000	$89,000	$69,000	$0
Depreciation Amortization Depletion	$1,762,000	$1,648,000	$1,659,000	$1,308,000
Depreciation And Amortization	$1,762,000	$1,648,000	$1,659,000	$1,308,000
Gain Loss On Sale Of PPE	$0	$8,000	$0	-
Net Income From Continuing Operations	$-9,059,000	$-7,790,000	$-13,891,000	$-16,229,000
Net Intangibles Purchase And Sale	-	-	-	$0
Purchase Of Intangibles	-	-	-	$0
Asset Impairment Charge	-	-	-	$0
Long Term Debt Issuance	-	-	-	-
Sale Of PPE	-	-	-	-

Fetched: 2026-06-23