S&P 500 7,361.85 ▲ 3.63 (+0.05%) DOW 52,029.37 ▲ 180.47 (+0.35%) NASDAQ 25,366.14 â–ŧ 110.50 (-0.43%) US Markets Open â€ĸ 01:26 PM ET

INVLW

Innventure, Inc.

Price Chart

No historical data available

Latest Quote

$0.45

-0.30 (-40.00%)
Current Price
Previous Close $0.75
Open $0.45
Day High $0.45
Day Low $0.45
Volume 3,000
Fetched: 2026-06-25T17:26:20
Stock Information
Total Debt $66.00M
Cash Equivalents $9.06M
Revenue $1.69M
Net Income $-302.67M
Exchange PNK
🌐 Visit Website
Recent Price History
No history data available. Data will be fetched automatically.
Period:
Loading...
Income Statement (Annual)
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Revenue
Reconciled Cost Of Revenue $4,529,000 $0 - -
Cost Of Revenue $4,529,000 $0 - -
Total Revenue $1,220,000 $1,117,000 $942,000 $1,853,000
Operating Revenue $1,220,000 $1,117,000 $942,000 $1,853,000
Expenses
Interest Expense $2,432,000 $1,224,000 $890,000 $1,366,000
Total Expenses $77,009,000 $24,795,000 $25,611,000 $5,006,000
Other Income Expense $-21,635,000 $-6,082,000 $-7,226,000 $11,178,000
Other Non Operating Income Expenses $-22,664,000 $766,000 $-140,000 -
Net Non Operating Interest Income Expense $-2,432,000 $-1,224,000 $-890,000 $-1,366,000
Interest Expense Non Operating $2,432,000 $1,224,000 $890,000 $1,366,000
Operating Expense $72,480,000 $24,795,000 $25,611,000 $5,006,000
Selling And Marketing Expense $6,187,000 $3,205,000 $1,157,000 $76,000
General And Administrative Expense $54,975,000 $17,589,000 $9,011,000 $4,930,000
Income & Earnings
Net Income From Continuing Operation Net Minority Interest $-76,473,000 $-30,845,000 $-32,757,000 $6,659,000
Net Interest Income $-2,432,000 $-1,224,000 $-890,000 $-1,366,000
Normalized Income $-77,476,884 $-24,629,000 $-25,734,000 $-5,645,000
Net Income From Continuing And Discontinued Operation $-76,473,000 $-30,845,000 $-32,757,000 $6,659,000
Total Operating Income As Reported $-75,789,000 $-23,678,000 $-24,669,000 $-3,153,000
Net Income Common Stockholders $-76,473,000 $-30,845,000 $-32,757,000 $6,659,000
Net Income $-76,473,000 $-30,845,000 $-32,757,000 $6,659,000
Net Income Including Noncontrolling Interests $-96,574,000 $-30,984,000 $-32,785,000 $6,659,000
Net Income Continuous Operations $-96,574,000 $-30,984,000 $-32,785,000 $6,659,000
Pretax Income $-99,856,000 $-30,984,000 $-32,785,000 $6,659,000
Special Income Charges $-10,041,000 $0 - -
Earnings From Equity Interest $-9,000 $-632,000 $-63,000 $-1,126,000
Operating Income $-75,789,000 $-23,678,000 $-24,669,000 $-3,153,000
Gross Profit $-3,309,000 $1,117,000 - -
Other
Tax Effect Of Unusual Items $34,116 $0 $0 $0
Tax Rate For Calcs $0 $0 $0 $0
Normalized EBITDA (Bullshit earnings) $-92,861,000 $-23,536,000 $-24,872,000 $-4,279,000
Total Unusual Items $1,038,000 $-6,216,000 $-7,023,000 $12,304,000
Total Unusual Items Excluding Goodwill $1,038,000 $-6,216,000 $-7,023,000 $12,304,000
Reconciled Depreciation $5,601,000 $8,000 - -
EBITDA (Bullshit earnings) $-91,823,000 $-29,752,000 $-31,895,000 $8,025,000
EBIT $-97,424,000 $-29,760,000 $-31,895,000 $8,025,000
Diluted NI Availto Com Stockholders $-76,473,000 $-30,845,000 $-32,757,000 $6,659,000
Minority Interests $20,101,000 $139,000 $28,000 $0
Tax Provision $-3,282,000 $0 $0 $0
Write Off $10,041,000 $0 - -
Research And Development $11,318,000 $4,001,000 $15,443,000 $0
Selling General And Administration $61,162,000 $20,794,000 $10,168,000 $5,006,000
Other Gand A $54,975,000 $17,589,000 $9,011,000 $4,930,000
Gain On Sale Of Security - $-6,216,000 $-7,023,000 $12,304,000
Fetched: 2026-02-02
Balance Sheet (Annual)
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Assets
Net Tangible Assets $-347,220,000 $0 $0 $0
Total Assets $905,289,000 $21,564,000 $27,979,000 $47,226,000
Total Non Current Assets $881,003,000 $15,900,000 $20,164,000 $42,644,000
Other Non Current Assets $766,000 $1,096,000 $339,000 -
Investmentin Financial Assets $28,734,000 $14,167,000 $19,825,000 $42,644,000
Financial Assets Designatedas Fair Value Through Profitor Loss Total $0 $9,685,000 $16,841,000 $38,114,000
Goodwill And Other Intangible Assets $850,089,000 $0 - -
Other Intangible Assets $182,153,000 - - -
Current Assets $24,286,000 $5,664,000 $7,815,000 $4,582,000
Other Current Assets $3,170,000 $487,000 $257,000 $11,000
Inventory $5,178,000 $0 - -
Receivables $4,819,000 $2,602,000 $14,000 $232,000
Accounts Receivable $283,000 $0 - -
Cash Cash Equivalents And Short Term Investments $11,119,000 $2,575,000 $7,544,000 $4,339,000
Cash And Cash Equivalents $11,119,000 $2,575,000 $7,544,000 $4,339,000
Debt
Net Debt $17,160,000 $4,837,000 - $4,427,000
Total Debt $28,279,000 $7,412,000 $5,898,000 $8,766,000
Long Term Debt And Capital Lease Obligation $13,654,000 $5,500,000 $3,448,000 $2,725,000
Long Term Debt $13,654,000 $5,500,000 $3,448,000 $2,725,000
Current Debt And Capital Lease Obligation $14,625,000 $1,912,000 $2,450,000 $6,041,000
Current Debt $14,625,000 $1,912,000 $2,450,000 $6,041,000
Other Current Borrowings $14,625,000 $1,912,000 - -
Liabilities
Total Liabilities Net Minority Interest $139,536,000 $40,050,000 $39,172,000 $51,810,000
Total Non Current Liabilities Net Minority Interest $70,189,000 $31,882,000 $34,850,000 $43,980,000
Other Non Current Liabilities $16,267,000 $683,000 $295,000 -
Derivative Product Liabilities $0 $1,994,000 $1,641,000 $0
Tradeand Other Payables Non Current $12,375,000 $13,075,000 $13,600,000 $0
Non Current Deferred Liabilities $27,893,000 $0 - -
Non Current Deferred Taxes Liabilities $27,893,000 $0 - -
Current Liabilities $69,347,000 $8,168,000 $4,322,000 $7,830,000
Other Current Liabilities $38,498,000 $253,000 $66,000 $1,389,000
Payables And Accrued Expenses $6,951,000 $2,224,000 $1,208,000 $400,000
Payables $4,473,000 $1,215,000 $914,000 $228,000
Other Payable $1,225,000 $775,000 $250,000 -
Accounts Payable $3,248,000 $93,000 $84,000 $228,000
Current Notes Payable - $1,912,000 $2,450,000 $6,041,000
Equity
Common Stock Equity $502,869,000 $0 $-11,849,000 $-4,584,000
Total Equity Gross Minority Interest $765,753,000 $-18,486,000 $-11,193,000 $-4,584,000
Stockholders Equity $502,869,000 $0 $0 $0
Retained Earnings $-78,802,000 $-64,284,000 $-38,564,000 $-13,039,000
Preferred Securities Outside Stock Equity $0 $10,630,000 $15,866,000 $41,255,000
Other
Ordinary Shares Number $44,597,154 $42,696,034 $42,696,034 $42,696,034
Share Issued $44,597,154 $42,696,034 $42,696,034 $42,696,034
Tangible Book Value $-347,220,000 $0 $-11,849,000 $-4,584,000
Invested Capital $531,148,000 $7,412,000 $-5,951,000 $4,182,000
Working Capital $-45,061,000 $-2,504,000 $3,493,000 $-3,248,000
Total Capitalization $438,630,000 $-14,545,000 $-8,401,000 $-1,859,000
Minority Interest $340,777,000 $1,559,000 $656,000 $0
Additional Paid In Capital $502,865,000 $0 - -
Capital Stock $4,000 $0 - -
Common Stock $4,000 $0 - -
Preferred Stock $0 $0 - -
Total Partnership Capital $-77,893,000 $-20,045,000 $-11,849,000 $-4,584,000
General Partnership Capital $909,000 $0 - -
Limited Partnership Capital $0 $44,239,000 $26,715,000 $8,455,000
Pensionand Other Post Retirement Benefit Plans Current $9,273,000 $3,779,000 $598,000 $172,000
Current Accrued Expenses $2,478,000 $1,009,000 $294,000 $172,000
Dueto Related Parties Current $0 $347,000 $580,000 $0
Investments And Advances $28,734,000 $14,167,000 $19,825,000 $42,644,000
Available For Sale Securities $28,734,000 $4,482,000 $2,984,000 $4,530,000
Goodwill $667,936,000 $0 - -
Net PPE $1,414,000 $637,000 $0 -
Accumulated Depreciation $-78,000 $-8,000 $0 -
Gross PPE $1,492,000 $645,000 $0 -
Leases $548,000 $38,000 $0 -
Construction In Progress $266,000 $502,000 $0 -
Machinery Furniture Equipment $678,000 $105,000 $0 -
Properties $0 $0 $0 -
Finished Goods $2,154,000 $0 - -
Work In Process $50,000 $0 - -
Raw Materials $2,974,000 $0 - -
Duefrom Related Parties Current $4,536,000 $2,602,000 $14,000 $232,000
Fetched: 2026-02-02
Cash Flow Statement (Annual)
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Free Cash Flow
Free Cash Flow $-48,893,000 $-20,121,000 $-9,950,000 $-3,903,000
Operating Activities
Operating Cash Flow $-47,861,000 $-19,476,000 $-9,950,000 $-3,903,000
Cash Flow From Continuing Operating Activities $-47,861,000 $-19,476,000 $-9,950,000 $-3,903,000
Operating Gains Losses $-9,941,000 $7,080,000 $7,324,000 $-11,178,000
Investing Activities
Capital Expenditure $-1,032,000 $-645,000 - -
Investing Cash Flow $1,000,000 $-4,667,000 $1,483,000 $564,000
Cash Flow From Continuing Investing Activities $1,000,000 $-4,667,000 $1,483,000 $564,000
Net Other Investing Changes - $-2,600,000 - -
Financing Activities
Issuance Of Capital Stock $28,505,000 $16,139,000 $13,096,000 $6,864,000
Financing Cash Flow $71,657,000 $19,174,000 $11,672,000 $6,076,000
Cash Flow From Continuing Financing Activities $71,657,000 $19,174,000 $11,672,000 $6,076,000
Net Other Financing Charges $18,028,000 $337,000 $313,000 $-446,000
Cash Dividends Paid $-663,000 $-241,000 $-1,688,000 $-1,203,000
Net Common Stock Issuance $28,505,000 $16,139,000 $13,096,000 $6,864,000
Common Stock Issuance $28,505,000 $16,139,000 $13,096,000 $6,864,000
Dividends Received Cfi - $0 $1,688,000 $1,203,000
Other
Repayment Of Debt $-5,668,000 $-65,000 $-4,037,000 $-2,296,000
Issuance Of Debt $31,455,000 $3,004,000 $4,000,000 $3,157,000
Interest Paid Supplemental Data $2,061,000 $297,000 $547,000 $973,000
End Cash Position $11,119,000 $2,575,000 $7,544,000 $4,339,000
Beginning Cash Position $2,575,000 $7,544,000 $4,339,000 $1,602,000
Changes In Cash $24,796,000 $-4,969,000 $3,205,000 $2,737,000
Net Issuance Payments Of Debt $25,787,000 $2,939,000 $-49,000 $861,000
Net Long Term Debt Issuance $25,787,000 $2,939,000 $-37,000 $2,588,000
Long Term Debt Payments $-5,668,000 $-65,000 $-4,037,000 $-569,000
Long Term Debt Issuance $31,455,000 $3,004,000 $4,000,000 $3,157,000
Net Investment Purchase And Sale $-5,086,000 $-1,892,000 $0 $1,203,000
Sale Of Investment $2,314,000 $708,000 $0 $1,203,000
Purchase Of Investment $-7,400,000 $-2,600,000 $-205,000 $-639,000
Net Business Purchase And Sale $7,118,000 $-2,130,000 $-205,000 $-639,000
Sale Of Business $11,358,000 $0 - -
Purchase Of Business $-4,240,000 $-2,130,000 $-205,000 $-639,000
Net Intangibles Purchase And Sale $-30,000 $0 - -
Purchase Of Intangibles $-30,000 $0 - -
Net PPE Purchase And Sale $-1,002,000 $-645,000 $0 -
Purchase Of PPE $-1,002,000 $-645,000 $0 -
Change In Working Capital $5,872,000 $3,829,000 $675,000 $-711,000
Change In Other Current Liabilities $14,806,000 $-155,000 $-7,000 $0
Change In Other Current Assets $-20,000 $-218,000 $0 -
Change In Payables And Accrued Expense $-664,000 $4,420,000 $695,000 $-708,000
Change In Accrued Expense $5,684,000 $4,411,000 $838,000 $-225,000
Change In Payable $-6,348,000 $9,000 $-143,000 $-483,000
Change In Account Payable $-6,348,000 $9,000 $-143,000 $-483,000
Change In Prepaid Assets $-2,906,000 $-218,000 $-231,000 $-4,000
Change In Inventory $-5,178,000 $0 - -
Change In Receivables $-166,000 $0 $218,000 $1,000
Changes In Account Receivables $-166,000 $0 - -
Other Non Cash Items $12,142,000 $447,000 $171,000 $432,000
Stock Based Compensation $17,394,000 $910,000 $815,000 $195,000
Unrealized Gain Loss On Investment Securities $21,424,000 $-766,000 - -
Deferred Tax $-3,301,000 $0 - -
Deferred Income Tax $-3,301,000 $0 - -
Depreciation Amortization Depletion $5,601,000 $8,000 - -
Depreciation And Amortization $5,601,000 $8,000 - -
Depreciation $224,000 - - -
Earnings Losses From Equity Investments $9,000 $632,000 $63,000 $1,126,000
Net Income From Continuing Operations $-96,574,000 $-30,984,000 $-32,785,000 $6,659,000
Net Short Term Debt Issuance - $1,004,000 $-12,000 $-1,727,000
Change In Other Working Capital - $3,181,000 $553,000 -
Asset Impairment Charge - $0 $13,850,000 $700,000
Gain Loss On Investment Securities - $6,448,000 $7,261,000 $-12,304,000
Short Term Debt Payments - - $-12,000 $-1,727,000
Fetched: 2026-02-02