IPSOF
Ipsos SA
Price Chart
Latest Quote
$44.28
+0.00 (+0.00%)
Current Price
| Previous Close | $44.28 |
| Open | $45.10 |
| Day High | $45.10 |
| Day Low | $44.28 |
| Volume | 400 |
Stock Information
Note: Financial values converted from EUR to USD
| Quarterly Dividend / Yield | $2.35 / 5.32% |
| Shares Outstanding | 42.20M |
| Quarterly Dividend Yield | 5.32% |
| Quarterly Dividend | $2.35 |
| Total Debt | $768.81M |
| Cash Equivalents | $361.23M |
| Revenue | $2.87B |
| Net Income | $212.21M |
| Sector | Industrials |
| Industry | Consulting Services |
| Market Cap | $1.87B |
| P/E Ratio | 9.07 |
| EPS (TTM) | $4.88 |
| Exchange | PNK |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $2.27B |
| Sales | $2.87B |
| Income | $212.21M |
| Book/sh | $41.90 |
| Cash/sh | $7.52 |
| Employees | 21K |
Financial Ratios
| Quick Ratio | 1.50 |
| Current Ratio | 1.55 |
| Debt/Eq | 43.11 |
| EPS Growth TTM | 5.40% |
Returns & Margins
| ROA | 6.39% |
| ROE | 11.98% |
| Gross Margin | 67.77% |
| Operating Margin | 14.84% |
| Profit Margin | 7.39% |
Ownership
| Insider Ownership | 15.19% |
| Institutional Ownership | 57.67% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| P/S | 0.74 |
| P/B | 1.06 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $44.28 |
| SMA50 | $44.16 |
| SMA200 | $40.59 |
| RSI | nan |
| Shares Float | 34.39M |
| Volatility | 0.61 |
Performance History
| Week | +0.00% |
| Month | +0.00% |
| Quarter | +7.54% |
| 6 Months | +18.97% |
| YTD | +18.97% |
| Year | -12.72% |
| 3 Years | -19.23% |
| 5 Years | +111.92% |
| 10 Years | +96.62% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-24 | $44.28 | 0 |
| 2026-06-23 | $44.28 | 0 |
| 2026-06-22 | $44.28 | 0 |
| 2026-06-18 | $44.28 | 0 |
| 2026-06-17 | $44.28 | 0 |
| 2026-06-16 | $44.28 | 0 |
| 2026-06-15 | $44.28 | 0 |
| 2026-06-12 | $44.28 | 0 |
| 2026-06-11 | $44.28 | 0 |
| 2026-06-10 | $44.28 | 0 |
| 2026-06-09 | $44.28 | 0 |
| 2026-06-08 | $44.28 | 0 |
| 2026-06-05 | $44.28 | 0 |
| 2026-06-04 | $44.28 | 0 |
| 2026-06-03 | $44.28 | 0 |
| 2026-06-02 | $44.28 | 0 |
| 2026-06-01 | $44.28 | 0 |
| 2026-05-29 | $44.28 | 0 |
| 2026-05-28 | $44.28 | 0 |
| 2026-05-27 | $44.28 | 0 |
| 2026-05-26 | $44.28 | 0 |
About Ipsos SA
Ipsos SA, through its subsidiaries, provides survey-based research services for companies and institutions in Europe, the Middle East, Africa, the Americas, and the Asia-Pacific. The company offers services in the information production and analysis chain, including data collection, data processing and integration, data analysis, information delivery and presentation, and information activation. It also provides audience measurement, automotive and mobility development, brand health tracking, channel performance, corporate reputation, creative excellence, customer experience, healthcare, innovation, Ipsos MMA, Ipsos UU, market strategy and understanding, observer, public affairs, social intelligence analytics, and other specialist services, as well as research methodologies, such as device agnosticism, programmatic sampling, and digital face-to-face interview. In addition, the company offers online and mobile integrated services and device agnostic solutions that include online surveys adapted to laptops, smartphones, and tablets; and qualitative research services, as well as operates Ipsos.Digital, a do-it-yourself platform. Further, it provides artificial intelligence and data science solutions that develops and provides analytical tools based on data science, machine learning, big analytics, and modelling; and behavioral science and neuroscience solutions, as well as operates Ipsos Knowledge Centre for teams and clients. Ipsos SA was incorporated in 1975 and is headquartered in Paris, France.
đ° Latest News
Ipsos Governance Moves And Valuation Gap Raise Questions For Investors
Simply Wall St. âĸ 2026-06-12T12:11:56Z
Top European Dividend Stocks To Watch In May 2026
Simply Wall St. âĸ 2026-05-29T05:31:46Z
Assessing Ipsos (ENXTPA:IPS) Valuation After Recent Share Price Momentum And Mixed Longer Term Returns
Simply Wall St. âĸ 2026-05-11T16:21:27Z
Is Ipsos (ENXTPA:IPS) Share Weakness A Chance After Sector Reassessment?
Simply Wall St. âĸ 2026-04-17T23:05:54Z
Most Homeowners Prefer Remodeling Rather Than Relocating Amid Affordability Woes, Redfin Survey Shows
MT Newswires âĸ 2026-04-17T17:23:16Z
Ipsos SA (IPSOF) Q1 2026 Earnings Call Highlights: Navigating Challenges with Strategic Growth ...
GuruFocus.com âĸ 2026-04-17T07:02:58ZIpsos shares plunge 13% after Q1 revenue miss on Americas slump
Investing.com âĸ 2026-04-16T18:55:53ZThis year could be a genuine turning point for SMEs despite Iran war
Evening Standard âĸ 2026-03-25T10:00:06Z
Ipsos Buyback And Board Changes Refocus Capital Returns And Valuation
Simply Wall St. âĸ 2026-03-06T15:08:52Z
Ipsos SA (FRA:IPZ) Full Year 2025 Earnings Call Highlights: Navigating Growth Amidst Challenges
GuruFocus.com âĸ 2026-02-25T15:01:38Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $763,104,000 | $777,004,000 | $811,235,000 | $757,390,000 |
| Cost Of Revenue | $763,104,000 | $777,004,000 | $811,235,000 | $757,390,000 |
| Total Revenue | $2,440,780,000 | $2,389,810,000 | $2,405,310,000 | $2,146,725,000 |
| Operating Revenue | $2,440,780,000 | $2,389,810,000 | $2,405,310,000 | $2,146,725,000 |
| Expenses | ||||
| Interest Expense | $19,717,000 | $21,376,000 | $19,575,000 | $19,411,000 |
| Total Expenses | $2,129,004,000 | $2,086,786,000 | $2,105,105,000 | $1,870,926,000 |
| Rent Expense Supplemental | $41,647,000 | $40,296,000 | $41,515,000 | $42,400,000 |
| Other Non Operating Income Expenses | $-167,000 | $17,109,000 | $2,366,000 | $-6,625,000 |
| Net Non Operating Interest Income Expense | $-11,725,000 | $-18,246,000 | $-17,526,000 | $-17,291,000 |
| Total Other Finance Cost | $-816,000 | $1,286,000 | $242,000 | $-96,000 |
| Interest Expense Non Operating | $19,717,000 | $21,376,000 | $19,575,000 | $19,411,000 |
| Operating Expense | $1,365,900,000 | $1,309,782,000 | $1,293,870,000 | $1,113,536,000 |
| Other Operating Expenses | $21,602,000 | $23,656,000 | $15,661,000 | $16,687,000 |
| General And Administrative Expense | $128,887,000 | $111,442,000 | $110,454,000 | $79,362,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $204,525,000 | $159,725,000 | $215,160,000 | $183,923,000 |
| Net Interest Income | $-11,725,000 | $-18,246,000 | $-17,526,000 | $-17,291,000 |
| Interest Income | $7,176,000 | $4,416,000 | $2,291,000 | $2,024,000 |
| Normalized Income | $216,407,920 | $232,219,988 | $214,139,536 | $187,099,008 |
| Net Income From Continuing And Discontinued Operation | $204,525,000 | $159,725,000 | $215,160,000 | $183,923,000 |
| Total Operating Income As Reported | $294,787,000 | $258,715,000 | $310,145,000 | $268,289,000 |
| Net Income Common Stockholders | $204,525,000 | $159,725,000 | $215,160,000 | $183,923,000 |
| Net Income | $204,525,000 | $159,725,000 | $215,160,000 | $183,923,000 |
| Net Income Including Noncontrolling Interests | $209,592,000 | $165,526,000 | $220,581,000 | $187,127,000 |
| Net Income Continuous Operations | $209,592,000 | $165,525,000 | $220,581,000 | $187,127,000 |
| Pretax Income | $283,305,000 | $238,454,000 | $293,386,000 | $250,038,000 |
| Special Income Charges | $-10,138,000 | $-60,510,000 | $1,357,000 | $-4,246,000 |
| Interest Income Non Operating | $7,176,000 | $4,416,000 | $2,291,000 | $2,024,000 |
| Operating Income | $311,776,000 | $303,023,000 | $300,204,000 | $275,798,000 |
| Depreciation And Amortization In Income Statement | $71,019,000 | $68,243,000 | $70,320,000 | $66,555,000 |
| Depreciation Income Statement | $64,701,000 | $62,282,000 | $62,906,000 | $61,281,000 |
| Gross Profit | $1,677,676,000 | $1,612,805,000 | $1,594,074,000 | $1,389,334,000 |
| Per Share | ||||
| Diluted EPS | $4.66 | $3.59 | $4.74 | $4.04 |
| Basic EPS | $4.75 | $3.67 | $4.87 | $4.14 |
| Other | ||||
| Tax Effect Of Unusual Items | $-4,175,080 | $-19,707,012 | $336,536 | $-1,069,992 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $410,269,000 | $390,336,000 | $399,796,000 | $353,534,000 |
| Total Unusual Items | $-16,058,000 | $-36,602,000 | $1,357,000 | $-4,246,000 |
| Total Unusual Items Excluding Goodwill | $-16,058,000 | $-64,402,000 | $1,357,000 | $-4,246,000 |
| Reconciled Depreciation | $91,189,000 | $93,904,000 | $88,192,000 | $79,839,000 |
| EBITDA (Bullshit earnings) | $394,211,000 | $353,734,000 | $401,153,000 | $349,288,000 |
| EBIT | $303,022,000 | $259,830,000 | $312,961,000 | $269,449,000 |
| Diluted Average Shares | $43,889,485 | $44,491,643 | $45,382,610 | $45,572,853 |
| Basic Average Shares | $43,057,895 | $43,521,798 | $44,209,642 | $44,377,087 |
| Diluted NI Availto Com Stockholders | $204,525,000 | $159,725,000 | $215,160,000 | $183,923,000 |
| Otherunder Preferred Stock Dividend | $0 | $0 | $0 | $0 |
| Minority Interests | $-5,067,000 | $-5,801,000 | $-5,421,000 | $-3,204,000 |
| Tax Provision | $73,713,000 | $72,929,000 | $72,805,000 | $62,911,000 |
| Impairment Of Capital Assets | $4,759,000 | $30,906,000 | $0 | - |
| Restructuring And Mergern Acquisition | $5,379,000 | $1,804,000 | $498,000 | $4,246,000 |
| Amortization | $6,318,000 | $5,961,000 | $7,414,000 | $5,274,000 |
| Selling General And Administration | $128,887,000 | $111,442,000 | $110,454,000 | $79,362,000 |
| Rent And Landing Fees | $41,647,000 | $40,296,000 | $41,515,000 | $42,400,000 |
| Other Special Charges | - | - | $-1,855,000 | $8,518,000 |
Fetched: 2026-02-02
Balance Sheet (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $7,280,000 | $-53,786,000 | $401,000 | $-125,896,000 |
| Total Assets | $2,914,051,000 | $2,752,756,000 | $2,851,122,000 | $2,737,571,000 |
| Total Non Current Assets | $1,787,909,000 | $1,706,368,000 | $1,723,155,000 | $1,699,741,000 |
| Other Non Current Assets | $-2,000 | $1,000 | $1,000 | - |
| Non Current Deferred Taxes Assets | $26,835,000 | $25,431,000 | $24,788,000 | $25,223,000 |
| Investmentin Financial Assets | $31,451,000 | $39,982,000 | $37,930,000 | $29,710,000 |
| Goodwill And Other Intangible Assets | $1,570,242,000 | $1,470,083,000 | $1,480,720,000 | $1,459,362,000 |
| Other Intangible Assets | $163,252,000 | $118,126,000 | $110,083,000 | $98,898,000 |
| Current Assets | $1,126,143,000 | $1,046,388,000 | $1,127,967,000 | $1,037,830,000 |
| Other Current Assets | $-1,000 | $-1,000 | $4,169,000 | - |
| Hedging Assets Current | $0 | $0 | $0 | $0 |
| Current Deferred Assets | $24,771,000 | $18,947,000 | $19,732,000 | $17,051,000 |
| Prepaid Assets | $5,500,000 | $6,735,000 | $5,743,000 | $22,300,000 |
| Other Receivables | $131,116,000 | $151,291,000 | $138,471,000 | $126,096,000 |
| Taxes Receivable | $30,318,000 | $29,547,000 | $31,184,000 | $35,484,000 |
| Accounts Receivable | $591,890,000 | $561,958,000 | $547,167,000 | $555,496,000 |
| Allowance For Doubtful Accounts Receivable | $-30,244,000 | $-28,962,000 | $-4,704,000 | $-9,039,000 |
| Gross Accounts Receivable | $622,134,000 | $590,901,000 | $551,871,000 | $564,535,000 |
| Cash Cash Equivalents And Short Term Investments | $342,549,000 | $277,911,000 | $385,670,000 | $298,454,000 |
| Cash And Cash Equivalents | $342,549,000 | $277,911,000 | $385,670,000 | $298,454,000 |
| Cash Equivalents | $40,718,000 | $10,941,000 | $21,780,000 | $28,360,000 |
| Cash Financial | $301,831,000 | $266,970,000 | $363,889,000 | $270,094,000 |
| Debt | ||||
| Net Debt | $54,186,000 | $116,631,000 | $66,270,000 | $177,374,000 |
| Total Debt | $509,333,000 | $519,160,000 | $584,197,000 | $613,252,000 |
| Long Term Debt And Capital Lease Obligation | $157,614,000 | $462,067,000 | $470,881,000 | $550,980,000 |
| Long Term Debt | $76,975,000 | $374,551,000 | $375,210,000 | $448,507,000 |
| Current Debt And Capital Lease Obligation | $351,719,000 | $57,093,000 | $113,316,000 | $62,272,000 |
| Current Debt | $319,760,000 | $19,991,000 | $76,730,000 | $27,321,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $1,336,286,000 | $1,320,106,000 | $1,351,193,000 | $1,395,142,000 |
| Total Non Current Liabilities Net Minority Interest | $333,158,000 | $614,873,000 | $622,387,000 | $706,270,000 |
| Other Non Current Liabilities | $33,777,000 | $21,671,000 | $29,224,000 | $32,075,000 |
| Derivative Product Liabilities | $0 | $0 | $0 | $0 |
| Tradeand Other Payables Non Current | $22,662,000 | $26,268,000 | $8,788,000 | $13,476,000 |
| Non Current Deferred Taxes Liabilities | $74,735,000 | $63,283,000 | $72,831,000 | $66,458,000 |
| Current Liabilities | $1,003,128,000 | $705,233,000 | $728,806,000 | $688,872,000 |
| Other Current Liabilities | $16,579,000 | $16,133,000 | $12,351,000 | $9,931,000 |
| Payables | $574,178,000 | $573,302,000 | $541,806,000 | $542,371,000 |
| Other Payable | $27,523,000 | $28,521,000 | $3,766,000 | $5,450,000 |
| Total Tax Payable | $211,444,000 | $206,876,000 | $188,070,000 | $204,682,000 |
| Accounts Payable | $335,211,000 | $337,905,000 | $349,970,000 | $332,239,000 |
| Equity | ||||
| Common Stock Equity | $1,577,522,000 | $1,416,297,000 | $1,481,121,000 | $1,333,466,000 |
| Total Equity Gross Minority Interest | $1,577,765,000 | $1,432,650,000 | $1,499,929,000 | $1,342,429,000 |
| Stockholders Equity | $1,577,522,000 | $1,416,297,000 | $1,481,121,000 | $1,333,466,000 |
| Other Equity Interest | $1,000 | $-1,000 | $-1,000 | - |
| Retained Earnings | $204,525,000 | $159,725,000 | $215,160,000 | $183,926,000 |
| Long Term Equity Investment | $3,507,000 | $6,393,000 | $6,048,000 | $8,919,000 |
| Other | ||||
| Treasury Shares Number | $125,469 | $16,757 | $9,364 | $547,702 |
| Ordinary Shares Number | $43,077,756 | $43,186,468 | $44,243,861 | $43,888,533 |
| Share Issued | $43,203,225 | $43,203,225 | $44,253,225 | $44,436,235 |
| Tangible Book Value | $7,280,000 | $-53,786,000 | $401,000 | $-125,896,000 |
| Invested Capital | $1,974,257,000 | $1,810,839,000 | $1,933,061,000 | $1,809,294,000 |
| Working Capital | $123,015,000 | $341,155,000 | $399,161,000 | $348,958,000 |
| Capital Lease Obligations | $112,598,000 | $124,618,000 | $132,257,000 | $137,424,000 |
| Total Capitalization | $1,654,497,000 | $1,790,848,000 | $1,856,331,000 | $1,781,973,000 |
| Minority Interest | $243,000 | $16,353,000 | $18,808,000 | $8,963,000 |
| Treasury Stock | $7,532,000 | $965,000 | $548,000 | $643,000 |
| Additional Paid In Capital | $446,174,000 | $446,174,000 | $495,628,000 | $508,259,000 |
| Capital Stock | $10,801,000 | $10,801,000 | $11,063,000 | $11,109,000 |
| Common Stock | $10,801,000 | $10,801,000 | $11,063,000 | $11,109,000 |
| Non Current Pension And Other Postretirement Benefit Plans | $40,395,000 | $37,429,000 | $35,938,000 | $36,255,000 |
| Non Current Accrued Expenses | $0 | $143,000 | $0 | $0 |
| Non Current Deferred Revenue | $0 | $0 | $0 | $0 |
| Long Term Capital Lease Obligation | $80,639,000 | $87,516,000 | $95,671,000 | $102,473,000 |
| Long Term Provisions | $3,975,000 | $4,012,000 | $4,726,000 | $7,025,000 |
| Current Capital Lease Obligation | $31,959,000 | $37,102,000 | $36,586,000 | $34,951,000 |
| Current Provisions | $6,402,000 | $4,789,000 | $9,617,000 | $9,967,000 |
| Available For Sale Securities | $31,451,000 | $39,982,000 | $37,930,000 | $29,710,000 |
| Investmentsin Associatesat Cost | $3,507,000 | $6,393,000 | $6,048,000 | $8,919,000 |
| Goodwill | $1,406,990,000 | $1,351,957,000 | $1,370,637,000 | $1,360,464,000 |
| Net PPE | $130,857,000 | $141,869,000 | $151,896,000 | $154,276,000 |
| Accumulated Depreciation | $-142,353,000 | $-150,075,000 | $-137,781,000 | $-130,093,000 |
| Gross PPE | $273,210,000 | $291,944,000 | $289,677,000 | $284,369,000 |
| Other Properties | $129,243,000 | $127,659,000 | $129,830,000 | $122,760,000 |
| Machinery Furniture Equipment | $4,523,000 | $4,529,000 | $4,758,000 | $3,299,000 |
| Buildings And Improvements | $139,444,000 | $159,756,000 | $155,089,000 | $158,310,000 |
| Properties | $0 | $0 | $0 | $0 |
Fetched: 2026-02-02
Cash Flow Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $267,706,000 | $225,617,000 | $270,224,000 | $302,291,000 |
| Operating Activities | ||||
| Operating Cash Flow | $338,400,000 | $284,178,000 | $325,047,000 | $345,972,000 |
| Investing Activities | ||||
| Capital Expenditure | $-70,694,000 | $-58,561,000 | $-54,823,000 | $-43,681,000 |
| Investing Cash Flow | $-103,641,000 | $-108,363,000 | $-64,627,000 | $-74,466,000 |
| Financing Activities | ||||
| Financing Cash Flow | $-166,964,000 | $-260,021,000 | $-170,642,000 | $-195,561,000 |
| Net Other Financing Charges | $-3,908,000 | $-1,060,000 | $-2,222,000 | $-905,000 |
| Cash Dividends Paid | $-71,241,000 | $-58,963,000 | $-51,066,000 | $-39,820,000 |
| Common Stock Dividend Paid | $-71,241,000 | $-58,963,000 | $-51,066,000 | $-39,820,000 |
| Net Common Stock Issuance | $-39,048,000 | $-85,761,000 | $-29,944,000 | $-8,694,000 |
| Other | ||||
| Repayment Of Debt | $-359,035,000 | $-127,503,000 | $-31,071,000 | $-167,480,000 |
| Issuance Of Debt | $359,000,000 | $71,341,000 | $0 | $81,274,000 |
| End Cash Position | $342,549,000 | $277,911,000 | $385,670,000 | $298,454,000 |
| Other Cash Adjustment Outside Changein Cash | $-6,368,000 | $-12,031,000 | - | $-1,000 |
| Beginning Cash Position | $277,911,000 | $385,670,000 | $298,454,000 | $215,951,000 |
| Effect Of Exchange Rate Changes | $3,211,000 | $-11,522,000 | $-2,562,000 | $6,559,000 |
| Changes In Cash | $67,795,000 | $-84,206,000 | $89,778,000 | $75,945,000 |
| Interest Paid Cff | $-13,127,000 | $-16,008,000 | $-16,687,000 | $-16,611,000 |
| Net Issuance Payments Of Debt | $-13,000 | $-56,330,000 | $-31,834,000 | $-87,239,000 |
| Net Short Term Debt Issuance | $22,000 | $-168,000 | $-763,000 | $-1,033,000 |
| Net Long Term Debt Issuance | $-35,000 | $-56,162,000 | $-31,071,000 | $-86,206,000 |
| Long Term Debt Payments | $-359,035,000 | $-127,503,000 | $-31,071,000 | $-167,480,000 |
| Long Term Debt Issuance | $359,000,000 | $71,341,000 | $0 | $81,274,000 |
| Net Investment Purchase And Sale | $1,229,000 | $-3,107,000 | $-3,114,000 | $-2,003,000 |
| Net Business Purchase And Sale | $-34,616,000 | $-46,794,000 | $-7,284,000 | $-29,079,000 |
| Purchase Of Business | $-34,616,000 | $-46,794,000 | $-7,284,000 | $-29,079,000 |
| Net Intangibles Purchase And Sale | $-62,643,000 | $-47,455,000 | $-41,768,000 | $-34,971,000 |
| Purchase Of Intangibles | $-62,643,000 | $-47,455,000 | $-41,768,000 | $-34,971,000 |
| Net PPE Purchase And Sale | $-7,611,000 | $-11,007,000 | $-12,461,000 | $-8,413,000 |
| Sale Of PPE | $440,000 | $99,000 | $594,000 | $297,000 |
| Purchase Of PPE | $-8,051,000 | $-11,106,000 | $-13,055,000 | $-8,710,000 |
| Taxes Refund Paid | $-74,129,000 | $-63,441,000 | $-62,511,000 | $-60,519,000 |
| Change In Working Capital | $-17,920,000 | $-65,246,000 | $-14,364,000 | $33,538,000 |
| Change In Other Current Assets | $-3,947,000 | $7,074,000 | $-39,339,000 | $45,444,000 |
| Change In Payable | $-24,416,000 | $-13,459,000 | $15,457,000 | $18,666,000 |
| Change In Receivables | $10,443,000 | $-58,861,000 | $9,518,000 | $-30,572,000 |
| Other Non Cash Items | $17,567,000 | $15,953,000 | $12,802,000 | $15,772,000 |
| Stock Based Compensation | $18,447,000 | $14,977,000 | $13,116,000 | $11,153,000 |
| Provisionand Write Offof Assets | $20,792,000 | $21,241,000 | $-6,623,000 | $17,985,000 |
| Deferred Tax | $73,713,000 | $71,929,000 | $72,805,000 | $62,911,000 |
| Depreciation And Amortization | $91,189,000 | $93,904,000 | $88,192,000 | $79,839,000 |
| Amortization Cash Flow | $44,498,000 | $43,294,000 | $40,419,000 | - |
| Depreciation | $46,691,000 | $50,610,000 | $47,773,000 | $79,839,000 |
| Gain Loss On Investment Securities | $-3,039,000 | $147,000 | $187,000 | $-164,000 |
| Net Income From Continuing Operations | $209,592,000 | $165,526,000 | $220,581,000 | $187,127,000 |
Fetched: 2026-02-02