ITMSF
Intermap Technologies Corporation
Price Chart
Latest Quote
$0.69
-0.01 (-1.43%)
Current Price
| Previous Close | $0.70 |
| Open | $0.73 |
| Day High | $0.75 |
| Day Low | $0.73 |
| Volume | 48,200 |
Stock Information
| Shares Outstanding | 73.78M |
| Total Debt | $1.81M |
| Cash Equivalents | $18.77M |
| Revenue | $7.72M |
| Net Income | $-8.53M |
| Sector | Technology |
| Industry | Software - Application |
| Market Cap | $50.91M |
| EPS (TTM) | $-0.13 |
| Exchange | OQB |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $33.73M |
| Sales | $7.72M |
| Income | $-8.53M |
| Book/sh | $0.28 |
| Cash/sh | $0.25 |
| Employees | 102 |
Financial Ratios
| Quick Ratio | 3.70 |
| Current Ratio | 3.90 |
| Debt/Eq | 8.96 |
Returns & Margins
| ROA | -22.54% |
| ROE | -55.73% |
| Gross Margin | -90.87% |
| Operating Margin | -195.47% |
| Profit Margin | -110.49% |
Ownership
| Insider Ownership | 12.20% |
| Institutional Ownership | 3.63% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| P/S | 6.59 |
| P/B | 2.48 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $0.72 |
| SMA50 | $1.13 |
| SMA200 | $1.48 |
| RSI | 47.22 |
| ATR | 0.0507 |
| Shares Float | 64.73M |
| Volatility | 0.43 |
| Rel Volume | 0.69 |
Performance History
| Week | +2.99% |
| Month | -44.35% |
| Quarter | -25.00% |
| 6 Months | -54.00% |
| YTD | -47.33% |
| Year | -57.41% |
| 3 Years | +76.92% |
| 5 Years | -5.48% |
| 10 Years | -56.88% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-24 | $0.69 | 137,000 |
| 2026-06-23 | $0.70 | 52,900 |
| 2026-06-22 | $0.71 | 74,100 |
| 2026-06-18 | $0.72 | 45,700 |
| 2026-06-17 | $0.67 | 46,500 |
| 2026-06-16 | $0.67 | 83,600 |
| 2026-06-15 | $0.70 | 12,100 |
| 2026-06-12 | $0.70 | 72,200 |
| 2026-06-11 | $0.71 | 89,600 |
| 2026-06-10 | $0.75 | 123,600 |
| 2026-06-09 | $0.64 | 163,100 |
| 2026-06-08 | $0.68 | 160,500 |
| 2026-06-05 | $0.67 | 350,700 |
| 2026-06-04 | $0.70 | 265,000 |
| 2026-06-03 | $0.71 | 308,300 |
| 2026-06-02 | $0.75 | 201,600 |
| 2026-06-01 | $0.79 | 277,800 |
| 2026-05-29 | $0.83 | 539,400 |
| 2026-05-28 | $0.80 | 235,400 |
| 2026-05-27 | $0.77 | 757,100 |
| 2026-05-26 | $0.71 | 2,126,500 |
About Intermap Technologies Corporation
Intermap Technologies Corporation, a geospatial intelligence company, provides various geospatial solutions and analytics in the United States, the Asia Pacific, and Europe. The company offers core digital map products comprising digital surface model, a digital elevation model that measures the top surface of the earth and objects located on it; digital terrain model, a geometrically correct reference frame over which other data layers, such as aerial photography and other types of images; multi-frequency orthorectified radar imagery, which provides terrain features, including roads, trees, and buildings for other mapping applications such as topographic line maps; and NEXTMap One, a precision, 3D geospatial data at an unprecedented 1-meter resolution. It also provides additional mapping and image products, such as custom contours, terrain-derived hydrology datasets, terrain-derived coastline datasets, slope maps, aspect maps, hillshade images, contours, clutter, and land cover. In addition, the company offers Data-as-a-Service (DaaS) solutions, which include InsitePro, a configurable insurance underwriting software; NEXTView, a configurable data solution that delivers terrain and obstacle awareness for airborne safety; and aquarius software and solutions. Further, the company provides geospatial data acquisition and production services; value-added data licensing; pricing; and software solutions and services. The company's products are used in various applications comprising location-based information, geospatial risk assessment, geographic information systems, engineering, utilities, global positioning systems maps, oil and gas, renewable energy, hydrology, environmental planning, wireless communications, transportation, advertising, and 3D visualization. Intermap Technologies Corporation was founded in 1919 and is headquartered in Englewood, Colorado.
đ° Latest News
Generali broadens Intermap use in central and eastern Europe
Life Insurance International âĸ 2026-06-02T09:35:42Z
Intermap Technologies Q1 Earnings Call Highlights
MarketBeat âĸ 2026-05-16T13:08:06Z
Intermap Technologies Corp (ITMSF) Q1 2026 Earnings Call Highlights: Navigating Revenue ...
GuruFocus.com âĸ 2026-05-14T05:01:19ZIntermap Technologies' Q1 Revenue Falls 67% As Subscription, Data Business Tops 80% Of Sales
MT Newswires âĸ 2026-05-13T20:57:10ZIntermap Technologies Corp (ITMSF) Q4 2025 Earnings Call Highlights: Navigating Revenue ...
GuruFocus.com âĸ 2026-04-03T01:01:25ZIntermap Technologies Q4 Earnings Call Highlights
MarketBeat âĸ 2026-04-01T01:05:02Z
Intermap Technologies Reports Lower Fourth-Quarter Revenue; Maintains 2026 Outlook
MT Newswires âĸ 2026-03-31T21:05:01ZInvesting in Intermap Technologies (TSE:IMP) five years ago would have delivered you a 139% gain
Simply Wall St. âĸ 2026-01-04T14:59:24Z
Intermap Technologies Corp (ITMSF) Q3 2025 Earnings Call Highlights: Navigating Challenges and ...
GuruFocus.com âĸ 2025-11-16T15:00:34Z
Intermap Technologies Posts a Wider Q3 Loss on Contract Delays, Affirms 2025 Outlook
MT Newswires âĸ 2025-11-13T22:08:57Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $12,574,000 | $7,735,000 | $9,414,000 | $8,535,000 |
| Cost Of Revenue | $12,574,000 | $7,735,000 | $9,414,000 | $8,535,000 |
| Total Revenue | $17,637,000 | $6,197,000 | $6,795,000 | $5,799,000 |
| Operating Revenue | $17,637,000 | $6,197,000 | $6,795,000 | $5,799,000 |
| Expenses | ||||
| Interest Expense | $89,000 | $61,000 | $57,000 | $61,000 |
| Total Expenses | $15,096,000 | $9,540,000 | $12,000,000 | $9,907,000 |
| Other Income Expense | $-33,000 | $-244,000 | $-31,000 | $828,000 |
| Net Non Operating Interest Income Expense | $-45,000 | $-57,000 | $-51,000 | $-58,000 |
| Interest Expense Non Operating | $89,000 | $61,000 | $57,000 | $61,000 |
| Operating Expense | $2,522,000 | $1,805,000 | $2,586,000 | $1,372,000 |
| Other Operating Expenses | $1,429,000 | $626,000 | $811,000 | $-1,049,000 |
| General And Administrative Expense | - | - | $660,000 | $659,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $2,463,000 | $-3,701,000 | $-5,283,000 | $-3,356,000 |
| Net Interest Income | $-45,000 | $-57,000 | $-51,000 | $-58,000 |
| Interest Income | $44,000 | $4,000 | $6,000 | $3,000 |
| Normalized Income | $2,496,000 | $-3,508,240 | $-5,252,023 | $-3,960,440 |
| Net Income From Continuing And Discontinued Operation | $2,463,000 | $-3,701,000 | $-5,283,000 | $-3,356,000 |
| Total Operating Income As Reported | $2,541,000 | $-3,346,000 | $-5,205,000 | $-5,475,000 |
| Net Income Common Stockholders | $2,463,000 | $-3,701,000 | $-5,283,000 | $-3,356,000 |
| Net Income | $2,463,000 | $-3,701,000 | $-5,283,000 | $-3,356,000 |
| Net Income Including Noncontrolling Interests | $2,463,000 | $-3,701,000 | $-5,283,000 | $-3,356,000 |
| Net Income Continuous Operations | $2,463,000 | $-3,701,000 | $-5,283,000 | $-3,356,000 |
| Pretax Income | $2,463,000 | $-3,644,000 | $-5,287,000 | $-3,338,000 |
| Special Income Charges | $0 | $-3,000 | $0 | $-232,000 |
| Interest Income Non Operating | $44,000 | $4,000 | $6,000 | $3,000 |
| Operating Income | $2,541,000 | $-3,343,000 | $-5,205,000 | $-4,108,000 |
| Depreciation Amortization Depletion Income Statement | $1,093,000 | $1,179,000 | $1,775,000 | $1,762,000 |
| Depreciation And Amortization In Income Statement | $1,093,000 | $1,179,000 | $1,775,000 | $1,762,000 |
| Amortization Of Intangibles Income Statement | $364,000 | $316,000 | $312,000 | $71,000 |
| Depreciation Income Statement | $729,000 | $863,000 | $1,463,000 | $1,691,000 |
| Gross Profit | $5,063,000 | $-1,538,000 | $-2,619,000 | $-2,736,000 |
| Per Share | ||||
| Diluted EPS | $0.05 | $-0.10 | $-0.16 | $-0.12 |
| Basic EPS | $0.05 | $-0.10 | $-0.16 | $-0.12 |
| Other | ||||
| Tax Effect Of Unusual Items | $0 | $-51,240 | $-23 | $223,560 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $3,678,000 | $-2,160,000 | $-3,424,000 | $-2,343,000 |
| Total Unusual Items | $-33,000 | $-244,000 | $-31,000 | $828,000 |
| Total Unusual Items Excluding Goodwill | $-33,000 | $-244,000 | $-31,000 | $828,000 |
| Reconciled Depreciation | $1,093,000 | $1,179,000 | $1,775,000 | $1,762,000 |
| EBITDA (Bullshit earnings) | $3,645,000 | $-2,404,000 | $-3,455,000 | $-1,515,000 |
| EBIT | $2,552,000 | $-3,583,000 | $-5,230,000 | $-3,277,000 |
| Diluted Average Shares | $50,524,804 | $38,446,599 | $33,378,811 | $27,039,139 |
| Basic Average Shares | $45,962,966 | $38,446,599 | $33,378,811 | $27,039,139 |
| Diluted NI Availto Com Stockholders | $2,463,000 | $-3,701,000 | $-5,283,000 | $-3,356,000 |
| Tax Provision | $0 | $57,000 | $-4,000 | $18,000 |
| Gain On Sale Of Ppe | $0 | $-3,000 | $0 | $6,000 |
| Gain On Sale Of Security | $-33,000 | $-241,000 | $-31,000 | $1,060,000 |
| Amortization | $364,000 | $316,000 | $312,000 | $71,000 |
| Restructuring And Mergern Acquisition | - | - | $0 | $238,000 |
| Selling General And Administration | - | - | $660,000 | $659,000 |
| Other Gand A | - | - | $660,000 | $659,000 |
| Salaries And Wages | - | - | $6,596,000 | $5,603,000 |
Fetched: 2026-02-02
Balance Sheet (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $2,892,000 | $-4,542,000 | $-2,435,000 | $-265,000 |
| Total Assets | $11,940,000 | $4,536,000 | $6,335,000 | $7,448,000 |
| Total Non Current Assets | $4,952,000 | $3,236,000 | $3,812,000 | $5,195,000 |
| Non Current Prepaid Assets | $17,000 | $50,000 | $55,000 | $39,000 |
| Goodwill And Other Intangible Assets | $847,000 | $977,000 | $1,016,000 | $1,117,000 |
| Other Intangible Assets | $847,000 | $977,000 | $1,016,000 | $1,117,000 |
| Current Assets | $6,988,000 | $1,300,000 | $2,523,000 | $2,253,000 |
| Prepaid Assets | $536,000 | $311,000 | $382,000 | $472,000 |
| Receivables | $6,007,000 | $312,000 | $1,298,000 | $1,593,000 |
| Other Receivables | $2,742,000 | $29,000 | $30,000 | $1,195,000 |
| Accounts Receivable | $3,265,000 | $283,000 | $1,268,000 | $398,000 |
| Cash Cash Equivalents And Short Term Investments | $445,000 | $677,000 | $843,000 | $188,000 |
| Cash And Cash Equivalents | $445,000 | $677,000 | $843,000 | $188,000 |
| Cash Financial | $445,000 | $677,000 | $843,000 | $188,000 |
| Debt | ||||
| Net Debt | $296,000 | - | - | $486,000 |
| Total Debt | $1,193,000 | $1,099,000 | $1,168,000 | $1,215,000 |
| Long Term Debt And Capital Lease Obligation | $592,000 | $687,000 | $800,000 | $955,000 |
| Long Term Debt | $480,000 | $489,000 | $623,000 | $665,000 |
| Current Debt And Capital Lease Obligation | $601,000 | $412,000 | $368,000 | $260,000 |
| Current Debt | $261,000 | $155,000 | $145,000 | $9,000 |
| Other Current Borrowings | $261,000 | $155,000 | $145,000 | $9,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $8,201,000 | $8,101,000 | $7,754,000 | $6,596,000 |
| Total Non Current Liabilities Net Minority Interest | $728,000 | $687,000 | $800,000 | $955,000 |
| Non Current Deferred Liabilities | $136,000 | $0 | - | - |
| Current Liabilities | $7,473,000 | $7,414,000 | $6,954,000 | $5,641,000 |
| Current Deferred Liabilities | $2,022,000 | $2,553,000 | $2,953,000 | $1,721,000 |
| Payables And Accrued Expenses | $4,850,000 | $4,449,000 | $3,633,000 | $3,660,000 |
| Payables | $2,668,000 | $2,487,000 | $2,041,000 | $1,974,000 |
| Total Tax Payable | $54,000 | $57,000 | $107,000 | $5,000 |
| Income Tax Payable | $24,000 | $61,000 | $0 | $4,000 |
| Accounts Payable | $2,614,000 | $2,430,000 | $1,934,000 | $1,969,000 |
| Equity | ||||
| Common Stock Equity | $3,739,000 | $-3,565,000 | $-1,419,000 | $852,000 |
| Total Equity Gross Minority Interest | $3,739,000 | $-3,565,000 | $-1,419,000 | $852,000 |
| Stockholders Equity | $3,739,000 | $-3,565,000 | $-1,419,000 | $852,000 |
| Other Equity Interest | $367,000 | $791,000 | $493,000 | $232,000 |
| Gains Losses Not Affecting Retained Earnings | $-147,000 | $-156,000 | $-141,000 | $-129,000 |
| Other Equity Adjustments | $-147,000 | $-156,000 | $-141,000 | $-129,000 |
| Retained Earnings | $-238,018,000 | $-240,481,000 | $-236,780,000 | $-231,497,000 |
| Long Term Equity Investment | $776,000 | $849,000 | $1,011,000 | $1,062,000 |
| Other | ||||
| Ordinary Shares Number | $53,618,357 | $41,535,755 | $37,693,710 | $29,415,422 |
| Share Issued | $53,618,357 | $41,535,755 | $37,693,710 | $29,415,422 |
| Tangible Book Value | $2,892,000 | $-4,542,000 | $-2,435,000 | $-265,000 |
| Invested Capital | $4,480,000 | $-2,921,000 | $-651,000 | $1,526,000 |
| Working Capital | $-485,000 | $-6,114,000 | $-4,431,000 | $-3,388,000 |
| Capital Lease Obligations | $452,000 | $455,000 | $400,000 | $541,000 |
| Total Capitalization | $4,219,000 | $-3,076,000 | $-796,000 | $1,517,000 |
| Additional Paid In Capital | $28,009,000 | $26,985,000 | $26,603,000 | $26,144,000 |
| Capital Stock | $213,528,000 | $209,296,000 | $208,406,000 | $206,102,000 |
| Common Stock | $213,528,000 | $209,296,000 | $208,406,000 | $206,102,000 |
| Non Current Deferred Revenue | $136,000 | $0 | - | - |
| Long Term Capital Lease Obligation | $112,000 | $198,000 | $177,000 | $290,000 |
| Current Deferred Revenue | $2,022,000 | $2,553,000 | $2,953,000 | $1,721,000 |
| Current Capital Lease Obligation | $340,000 | $257,000 | $223,000 | $251,000 |
| Current Accrued Expenses | $2,182,000 | $1,962,000 | $1,592,000 | $1,686,000 |
| Investments And Advances | $776,000 | $849,000 | $1,011,000 | $1,062,000 |
| Net PPE | $3,312,000 | $1,360,000 | $1,730,000 | $2,977,000 |
| Accumulated Depreciation | $-36,641,000 | $-36,245,000 | $-44,060,000 | $-42,935,000 |
| Gross PPE | $39,953,000 | $37,605,000 | $45,790,000 | $45,912,000 |
| Leases | $1,147,000 | $1,081,000 | $1,074,000 | $1,074,000 |
| Construction In Progress | $178,000 | $302,000 | $171,000 | $153,000 |
| Other Properties | $26,567,000 | $25,259,000 | $33,582,000 | $33,722,000 |
| Machinery Furniture Equipment | $12,061,000 | $10,963,000 | $10,963,000 | $10,963,000 |
| Properties | $0 | $0 | $0 | $0 |
Fetched: 2026-02-02
Cash Flow Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-4,043,000 | $-1,023,000 | $-1,752,000 | $-3,884,000 |
| Operating Activities | ||||
| Operating Cash Flow | $-1,791,000 | $-602,000 | $-1,509,000 | $-2,493,000 |
| Cash Flow From Continuing Operating Activities | $-1,791,000 | $-602,000 | $-1,509,000 | $-2,493,000 |
| Operating Gains Losses | - | $3,000 | - | $-6,000 |
| Investing Activities | ||||
| Capital Expenditure | $-2,252,000 | $-421,000 | $-243,000 | $-1,391,000 |
| Investing Cash Flow | $-2,252,000 | $-421,000 | $-243,000 | $-1,385,000 |
| Cash Flow From Continuing Investing Activities | $-2,252,000 | $-421,000 | $-243,000 | $-1,385,000 |
| Financing Activities | ||||
| Issuance Of Capital Stock | $2,445,000 | $1,519,000 | $2,882,000 | $2,976,000 |
| Financing Cash Flow | $3,804,000 | $830,000 | $2,409,000 | $2,269,000 |
| Cash Flow From Continuing Financing Activities | $3,804,000 | $830,000 | $2,409,000 | $2,269,000 |
| Net Other Financing Charges | $-141,000 | $-193,000 | $-224,000 | $-386,000 |
| Net Common Stock Issuance | $2,445,000 | $1,519,000 | $2,882,000 | $2,976,000 |
| Common Stock Issuance | $2,445,000 | $1,519,000 | $2,882,000 | $2,976,000 |
| Other | ||||
| Repayment Of Debt | $-541,000 | $-496,000 | $-348,000 | $-321,000 |
| End Cash Position | $445,000 | $677,000 | $843,000 | $188,000 |
| Beginning Cash Position | $677,000 | $843,000 | $188,000 | $1,778,000 |
| Effect Of Exchange Rate Changes | $7,000 | $27,000 | $-2,000 | $19,000 |
| Changes In Cash | $-239,000 | $-193,000 | $657,000 | $-1,609,000 |
| Proceeds From Stock Option Exercised | $2,041,000 | $0 | - | - |
| Net Issuance Payments Of Debt | $-541,000 | $-496,000 | $-249,000 | $-321,000 |
| Net Long Term Debt Issuance | $-541,000 | $-496,000 | $-249,000 | $-321,000 |
| Long Term Debt Payments | $-541,000 | $-496,000 | $-348,000 | $-321,000 |
| Net Intangibles Purchase And Sale | $-234,000 | $-277,000 | $-211,000 | $-267,000 |
| Purchase Of Intangibles | $-234,000 | $-277,000 | $-211,000 | $-267,000 |
| Net PPE Purchase And Sale | $-2,018,000 | $-144,000 | $-32,000 | $-1,118,000 |
| Purchase Of PPE | $-2,018,000 | $-144,000 | $-32,000 | $-1,124,000 |
| Taxes Refund Paid | $-37,000 | $4,000 | $0 | $-19,000 |
| Interest Paid Cfo | $-78,000 | $-37,000 | $-23,000 | - |
| Change In Working Capital | $-5,791,000 | $1,366,000 | $1,506,000 | $-12,000 |
| Change In Other Working Capital | $-431,000 | $-448,000 | $1,250,000 | $82,000 |
| Change In Payables And Accrued Expense | $527,000 | $737,000 | $-109,000 | $538,000 |
| Change In Receivables | $-5,887,000 | $1,077,000 | $365,000 | $-632,000 |
| Changes In Account Receivables | $-3,055,000 | $978,000 | $-391,000 | $-337,000 |
| Other Non Cash Items | $89,000 | $61,000 | $57,000 | $36,000 |
| Stock Based Compensation | $398,000 | $304,000 | $412,000 | $146,000 |
| Unrealized Gain Loss On Investment Securities | $72,000 | $162,000 | $51,000 | $-1,062,000 |
| Deferred Tax | $0 | $57,000 | $-4,000 | $18,000 |
| Deferred Income Tax | $0 | $57,000 | $-4,000 | $18,000 |
| Depreciation Amortization Depletion | $1,093,000 | $1,179,000 | $1,775,000 | $1,762,000 |
| Depreciation And Amortization | $1,093,000 | $1,179,000 | $1,775,000 | $1,762,000 |
| Amortization Cash Flow | $364,000 | $316,000 | $312,000 | $71,000 |
| Amortization Of Intangibles | $364,000 | $316,000 | $312,000 | $71,000 |
| Depreciation | $729,000 | $863,000 | $1,463,000 | $1,691,000 |
| Gain Loss On Sale Of PPE | $0 | $3,000 | $0 | $-6,000 |
| Net Income From Continuing Operations | $2,463,000 | $-3,701,000 | $-5,283,000 | $-3,356,000 |
| Issuance Of Debt | - | $0 | $99,000 | $0 |
| Long Term Debt Issuance | - | $0 | $99,000 | $0 |
| Net Short Term Debt Issuance | - | - | $99,000 | $0 |
| Short Term Debt Issuance | - | - | $99,000 | $0 |
| Sale Of PPE | - | - | $0 | $6,000 |
Fetched: 2026-02-02