S&P 500 7,350.29 â–ŧ 7.93 (-0.11%) DOW 51,869.66 ▲ 20.76 (+0.04%) NASDAQ 25,330.58 â–ŧ 146.05 (-0.57%) US Markets Closed â€ĸ 07:13 PM ET

ITRG

Integra Resources Corp.

Price Chart
Latest Quote

$2.37

-0.02 (-1.05%)
Current Price
Previous Close $2.39
Open $2.45
Day High $2.52
Day Low $2.35
Volume 2,547,014
Fetched: 2026-06-25T16:45:29
Stock Information
Shares Outstanding 202.25M
Total Debt $34.71M
Cash Equivalents $106.18M
Revenue $248.62M
Net Income $9.32M
Sector Basic Materials
Industry Other Precious Metals & Mining
Market Cap $473.27M
P/E Ratio 58.50
EPS (TTM) $0.04
Exchange ASE
🌐 Visit Website
📊 Comprehensive Analysis
Company Data
Enterprise Value$411.92M
Sales$248.62M
Income$9.32M
Book/sh$1.27
Cash/sh$0.52
Employees329
Financial Ratios
Quick Ratio3.03
Current Ratio4.96
Debt/Eq13.50
EPS Growth TTM1176.60%
Returns & Margins
ROA13.94%
ROE4.79%
Gross Margin48.42%
Operating Margin25.52%
Profit Margin3.75%
Ownership
Insider Ownership7.81%
Institutional Ownership39.90%
Insider & Institutional transactions data not available
Valuation Ratios
Forward P/E3.61
P/S1.90
P/B1.84
Analyst Data
Recommendationbuy
Target Price$6.38
Technical Indicators
SMA20$2.54
SMA50$2.68
SMA200$3.23
RSI40.30
ATR0.1744
Shares Float184.70M
Short Float1.02%
Short Ratio0.90
Volatility1.65
Rel Volume1.17
Performance History
Week-13.97%
Month-5.65%
Quarter-13.97%
6 Months-47.42%
YTD-39.06%
Year+44.44%
3 Years+148.94%
5 Years-20.14%
10 Years-44.15%
Stock Score: ⭐ Premium
Based on debt, profitability, growth, and cash flow metrics
⭐ Premium Feature

Sign up for free to view detailed scoring breakdown — premium is free during our trial period!

Recent Price History
Date Close Volume
2026-06-25 $2.34 4,446,679
2026-06-24 $2.39 3,831,100
2026-06-23 $2.51 4,137,100
2026-06-22 $2.62 4,522,300
2026-06-18 $2.62 5,217,700
2026-06-17 $2.72 5,167,900
2026-06-16 $2.81 3,620,600
2026-06-15 $2.72 6,794,000
2026-06-12 $2.52 2,503,200
2026-06-11 $2.45 2,902,900
2026-06-10 $2.27 3,996,900
2026-06-09 $2.34 3,605,300
2026-06-08 $2.41 3,024,800
2026-06-05 $2.41 6,095,200
2026-06-04 $2.60 3,958,400
2026-06-03 $2.51 2,609,100
2026-06-02 $2.59 2,238,700
2026-06-01 $2.62 2,367,000
2026-05-29 $2.74 1,995,400
2026-05-28 $2.69 3,239,500
2026-05-27 $2.50 5,048,100
2026-05-26 $2.48 2,663,300
About Integra Resources Corp.

Integra Resources Corp., a precious metals producer, engages in the exploration and development of mineral properties in the Great Basin of the Western United States. It explores for gold and silver deposits. The company's flagship projects include DeLamar Project which includes 790 unpatented lode, placer, and millsite claims, and 16 tax parcels comprised of patented mining claims covering an area of 8,673 hectares located in southwestern Idaho; and the Nevada North Project located in western Nevada. The company was formerly known as Mag Copper Limited and changed its name to Integra Resources Corp. in August 2017. Integra Resources Corp. was incorporated in 1997 and is headquartered in Vancouver, Canada.

Period:
Loading...
Income Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Revenue
Reconciled Cost Of Revenue $135,260,000 $23,117,000 $0 $968,645
Cost Of Revenue $149,379,000 $24,976,000 $0 $968,645
Total Revenue $243,926,000 $30,350,000 $0 $0
Operating Revenue $243,926,000 $30,350,000 $0 $0
Expenses
Interest Expense $4,617,000 $2,191,000 $1,682,000 $644,518
Total Expenses $180,160,000 $47,727,000 $29,458,000 $20,226,506
Other Income Expense $-42,571,000 $10,134,000 $1,286,000 $788,447
Other Non Operating Income Expenses $-362,000 $110,000 $120,000 $111,046
Net Non Operating Interest Income Expense $-2,132,000 $-1,522,000 $-844,000 $-368,962
Interest Expense Non Operating $4,617,000 $2,191,000 $1,682,000 $644,518
Operating Expense $30,781,000 $22,751,000 $29,458,000 $19,257,861
Other Operating Expenses $19,904,000 $15,844,000 $23,036,000 $14,480,620
General And Administrative Expense $9,060,000 $6,009,000 $4,974,000 $4,490,464
Selling And Marketing Expense - $516,000 $402,000 -
Total Other Finance Cost - - - $193,213
Income & Earnings
Net Income From Continuing Operation Net Minority Interest $-2,243,000 $-9,501,000 $-29,016,000 $-19,807,021
Net Interest Income $-2,132,000 $-1,522,000 $-844,000 $-368,962
Interest Income $2,485,000 $669,000 $838,000 $275,556
Normalized Income $33,634,650 $-18,021,400 $-30,182,000 $-20,484,422
Net Income From Continuing And Discontinued Operation $-2,243,000 $-9,501,000 $-29,016,000 $-19,807,021
Total Operating Income As Reported $67,400,000 $-16,556,000 $-28,431,000 $-19,212,921
Net Income Common Stockholders $-2,243,000 $-9,501,000 $-29,016,000 $-19,807,021
Net Income $-2,243,000 $-9,501,000 $-29,016,000 $-19,807,021
Net Income Including Noncontrolling Interests $-2,243,000 $-9,501,000 $-29,016,000 $-19,807,021
Net Income Continuous Operations $-2,243,000 $-9,501,000 $-29,016,000 $-19,807,021
Pretax Income $19,063,000 $-8,765,000 $-29,016,000 $-19,807,021
Special Income Charges $-2,437,000 $11,941,000 $-98,000 $56,190
Interest Income Non Operating $2,485,000 $669,000 $838,000 $275,556
Operating Income $63,766,000 $-17,377,000 $-29,458,000 $-20,226,506
Depreciation Amortization Depletion Income Statement $773,000 $898,000 $1,046,000 -
Depreciation And Amortization In Income Statement $773,000 $898,000 $1,046,000 -
Depreciation Income Statement $773,000 $898,000 $1,046,000 -
Gross Profit $94,547,000 $5,374,000 $0 $-968,645
Per Share
Diluted EPS $-0.01 $-0.10 $-0.52 $-0.71
Basic EPS $-0.01 $-0.10 $-0.52 $-0.71
Other
Tax Effect Of Unusual Items $-6,331,350 $1,503,600 $0 $0
Tax Rate For Calcs $0 $0 $0 $0
Normalized EBITDA (Bullshit earnings) $80,781,000 $-13,841,000 $-27,454,000 $-18,871,259
Total Unusual Items $-42,209,000 $10,024,000 $1,166,000 $677,401
Total Unusual Items Excluding Goodwill $-42,209,000 $10,024,000 $1,166,000 $677,401
Reconciled Depreciation $14,892,000 $2,757,000 $1,046,000 $968,645
EBITDA (Bullshit earnings) $38,572,000 $-3,817,000 $-26,288,000 $-18,193,858
EBIT $23,680,000 $-6,574,000 $-27,334,000 $-19,162,503
Diluted Average Shares $169,329,000 $96,471,000 $56,355,077 $27,800,000
Basic Average Shares $169,329,000 $96,471,000 $56,355,077 $27,800,000
Diluted NI Availto Com Stockholders $-2,243,000 $-9,501,000 $-29,016,000 $-19,807,021
Tax Provision $21,306,000 $736,000 $0 -
Gain On Sale Of Ppe $-239,000 $109,000 $0 $41,855
Restructuring And Mergern Acquisition $2,198,000 $-10,319,000 $0 -
Gain On Sale Of Security $-39,772,000 $-1,917,000 $1,264,000 $621,211
Other Taxes $1,044,000 $0 - -
Selling General And Administration $9,060,000 $6,009,000 $5,376,000 $4,490,464
Other Gand A $7,090,000 $4,466,000 $1,484,000 $1,020,888
Salaries And Wages $1,970,000 $1,543,000 $3,490,000 $3,469,576
Other Special Charges - $-1,513,000 $98,000 $-14,335
Research And Development - - $401,565 $286,777
Fetched: 2026-06-22
Balance Sheet (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Assets
Net Tangible Assets $185,246,000 $130,555,000 $40,521,000 $21,323,165
Total Assets $311,224,000 $237,084,000 $82,388,000 $61,422,237
Total Non Current Assets $181,410,000 $122,539,000 $72,521,000 $44,428,349
Other Non Current Assets $15,865,000 $15,851,000 $1,095,000 $46,001
Non Current Deferred Assets $0 $1,569,000 $0 $502,686
Non Current Deferred Taxes Assets $0 $1,569,000 $0 -
Current Assets $129,814,000 $114,545,000 $9,867,000 $16,993,888
Hedging Assets Current $369,000 $551,000 $0 -
Prepaid Assets $6,399,000 $2,688,000 $898,000 $976,232
Inventory $58,306,000 $58,020,000 $0 -
Receivables $1,289,000 $733,000 $154,000 $98,138
Other Receivables $1,289,000 $733,000 $154,000 -
Cash Cash Equivalents And Short Term Investments $63,451,000 $52,553,000 $8,815,000 $15,919,518
Cash And Cash Equivalents $63,086,000 $52,190,000 $8,815,000 $15,919,518
Non Current Prepaid Assets - - $73,439 $37,228
Non Current Accounts Receivable - - $164,338 -
Accounts Receivable - - $153,512 $98,138
Cash Equivalents - - $6,059,793 $13,257,202
Cash Financial - - $2,755,497 $2,662,316
Non Current Note Receivables - - - $0
Loans Receivable - - - $0
Debt
Total Debt $21,830,000 $22,808,000 $11,901,000 $9,712,495
Long Term Debt And Capital Lease Obligation $14,153,000 $3,475,000 $760,000 $800,857
Current Debt And Capital Lease Obligation $7,677,000 $19,333,000 $11,141,000 $8,911,638
Current Debt - $14,096,000 $10,779,000 $8,680,112
Other Current Borrowings - $14,096,000 $10,779,000 $8,680,112
Net Debt - - $2,006,000 -
Long Term Debt - - $42,000 $178,062
Liabilities
Total Liabilities Net Minority Interest $125,978,000 $106,529,000 $41,867,000 $40,099,072
Total Non Current Liabilities Net Minority Interest $89,071,000 $56,387,000 $25,196,000 $24,708,404
Non Current Deferred Liabilities $10,937,000 $0 - -
Non Current Deferred Taxes Liabilities $10,937,000 $0 - -
Current Liabilities $36,907,000 $50,142,000 $16,671,000 $15,390,668
Payables And Accrued Expenses $27,886,000 $26,401,000 $4,474,000 $3,270,466
Payables $19,391,000 $18,634,000 $3,585,000 $2,689,981
Total Tax Payable $4,560,000 $9,124,000 $0 -
Income Tax Payable $3,813,000 $6,482,000 $0 -
Accounts Payable $14,831,000 $9,510,000 $2,427,000 $2,053,426
Other Current Liabilities - $2,793,000 $616,000 $1,585,000
Equity
Common Stock Equity $185,246,000 $130,555,000 $40,521,000 $21,323,165
Total Equity Gross Minority Interest $185,246,000 $130,555,000 $40,521,000 $21,323,165
Stockholders Equity $185,246,000 $130,555,000 $40,521,000 $21,323,165
Other Equity Interest $11,304,000 $9,895,000 - -
Gains Losses Not Affecting Retained Earnings $21,770,000 $21,775,000 $3,820,000 $16,323,245
Other Equity Adjustments $-5,000 $21,775,000 $3,820,000 $16,323,245
Retained Earnings $-160,839,000 $-158,596,000 $-149,095,000 $-120,079,230
Other
Ordinary Shares Number $182,070,050 $168,707,653 $68,871,437 $31,905,475
Share Issued $182,070,050 $168,707,653 $68,871,437 $31,905,475
Tangible Book Value $185,246,000 $130,555,000 $40,521,000 $21,323,165
Invested Capital $185,246,000 $144,651,000 $51,342,000 $30,181,339
Working Capital $92,907,000 $64,403,000 $-6,804,000 $1,603,220
Capital Lease Obligations $21,830,000 $8,712,000 $1,080,000 $854,321
Total Capitalization $185,246,000 $130,555,000 $40,563,000 $21,501,227
Foreign Currency Translation Adjustments $21,775,000 $21,775,000 - -
Capital Stock $313,011,000 $257,481,000 $176,942,000 $125,079,150
Common Stock $313,011,000 $257,481,000 $176,942,000 $125,079,150
Long Term Capital Lease Obligation $14,153,000 $3,475,000 $718,000 $622,795
Long Term Provisions $63,981,000 $52,912,000 $24,436,000 $23,907,547
Current Capital Lease Obligation $7,677,000 $5,237,000 $362,000 $231,526
Current Provisions $1,344,000 $1,615,000 $1,056,000 $1,623,564
Current Accrued Expenses $8,495,000 $7,767,000 $889,000 $580,485
Net PPE $165,545,000 $105,119,000 $71,426,000 $43,842,434
Accumulated Depreciation $-19,257,000 $-4,571,000 $-2,491,000 $-1,503,645
Gross PPE $184,802,000 $109,690,000 $73,917,000 $45,346,079
Machinery Furniture Equipment $90,548,000 $47,719,000 $5,515,000 $689,601
Finished Goods $2,159,000 $1,388,000 $0 -
Work In Process $50,715,000 $51,987,000 $0 -
Raw Materials $5,432,000 $4,645,000 $0 -
Other Short Term Investments $365,000 $363,000 $0 -
Additional Paid In Capital - $9,895,000 $8,854,000 -
Dueto Related Parties Current - $674,000 $1,158,000 $636,555
Other Properties - - $1,879,367 $1,683,143
Buildings And Improvements - - $2,326,562 $2,171,411
Fetched: 2026-06-22
Cash Flow Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Free Cash Flow
Free Cash Flow $25,095,000 $-13,424,000 $-26,461,000 $-18,331,993
Operating Activities
Operating Cash Flow $72,254,000 $-10,094,000 $-26,461,000 $-18,098,477
Cash Flow From Continuing Operating Activities $72,254,000 $-10,094,000 $-26,461,000 $-18,098,477
Operating Gains Losses $39,961,000 $-469,000 $-871,000 $-721,923
Investing Activities
Capital Expenditure $-47,159,000 $-3,330,000 $-3,424,250 $-233,516
Investing Cash Flow $-46,211,000 $27,995,000 $-4,194,000 $-95,092
Cash Flow From Continuing Investing Activities $-46,211,000 $27,995,000 $-4,194,000 $-95,092
Net Other Investing Changes - $-85,000 $-3,285,000 $138,424
Financing Activities
Issuance Of Capital Stock $20,000 $23,426,000 $25,771,000 $11,898,694
Financing Cash Flow $-15,657,000 $25,508,000 $23,473,000 $19,776,009
Cash Flow From Continuing Financing Activities $-15,657,000 $25,508,000 $23,473,000 $19,776,009
Net Other Financing Charges $-21,000 $-560,000 $-1,820,000 $-1,256,030
Cash Dividends Paid $0 $0 - -
Net Common Stock Issuance $20,000 $23,426,000 $25,771,000 $11,898,694
Common Stock Issuance $20,000 $23,426,000 $25,771,000 $11,898,694
Other
Repayment Of Debt $-12,066,000 $-2,358,000 $-478,000 $-802,579
Issuance Of Debt $0 $5,000,000 $0 $10,000,000
End Cash Position $63,086,000 $52,190,000 $8,815,000 $15,919,518
Beginning Cash Position $52,190,000 $8,815,000 $15,920,000 $14,337,078
Effect Of Exchange Rate Changes $510,000 $-34,000 $77,000 $0
Changes In Cash $10,386,000 $43,409,000 $-7,182,000 $1,582,440
Interest Paid Cff $-4,128,000 $0 - -
Proceeds From Stock Option Exercised $538,000 $0 $-28,786 $-64,076
Net Issuance Payments Of Debt $-12,066,000 $2,642,000 $-478,000 $9,197,421
Net Long Term Debt Issuance $-12,066,000 $2,642,000 $-478,000 $9,197,421
Long Term Debt Payments $-12,066,000 $-2,358,000 $-478,000 $-802,579
Long Term Debt Issuance $0 $5,000,000 $0 $10,000,000
Interest Received Cfi $1,958,000 $669,000 - -
Net Investment Purchase And Sale $-1,040,000 $-664,000 $0 -
Purchase Of Investment $-1,040,000 $-664,000 $0 -
Net Business Purchase And Sale $0 $21,655,000 $-909,000 $0
Sale Of Business $0 $21,655,000 $0 -
Net Intangibles Purchase And Sale $0 $9,750,000 $0 -
Sale Of Intangibles $0 $9,750,000 $0 -
Net PPE Purchase And Sale $-47,129,000 $-3,330,000 $-3,424,250 $-233,516
Sale Of PPE $30,000 $0 - -
Purchase Of PPE $-47,159,000 $-3,330,000 $-3,424,250 $-233,516
Taxes Refund Paid $-8,503,000 $0 - -
Change In Working Capital $1,041,000 $7,387,000 $54,000 $-320,221
Change In Payables And Accrued Expense $2,532,000 $-2,036,000 $-100,000 $-68,648
Change In Payable $2,532,000 $-2,036,000 $-100,000 $-68,648
Change In Prepaid Assets $-1,965,000 $1,291,000 $106,000 -
Change In Inventory $474,000 $4,119,000 $0 -
Change In Receivables $0 $4,013,000 $48,000 $-356,990
Other Non Cash Items $3,830,000 $-12,547,000 $1,228,000 $39,532
Stock Based Compensation $1,970,000 $1,543,000 $1,098,000 $1,742,511
Deferred Tax $21,306,000 $736,000 $0 -
Deferred Income Tax $21,306,000 $736,000 $0 -
Depreciation Amortization Depletion $14,892,000 $2,757,000 $1,046,000 $968,645
Depreciation And Amortization $14,892,000 $2,757,000 $1,046,000 $968,645
Depreciation $14,892,000 $2,757,000 $1,046,000 $968,645
Gain Loss On Investment Securities $39,673,000 $1,044,000 $-969,000 $-34,000
Net Foreign Currency Exchange Gain Loss $49,000 $0 $28,129 $-687,923
Gain Loss On Sale Of PPE $239,000 $0 - -
Net Income From Continuing Operations $-2,243,000 $-9,501,000 $-29,016,000 $-19,807,021
Purchase Of Business - $0 $-909,000 $0
Interest Received Cfo - $669,000 $0 -
Change In Other Current Liabilities - - $-77,890 $105,417
Change In Account Payable - - $-621,331 $-11,859
Changes In Account Receivables - - $154,140 $-356,990
Sale Of Investment - - - -
Fetched: 2026-06-22