J
Jacobs Solutions Inc.
Price Chart
Latest Quote
$124.39
| Previous Close | $122.04 |
| Open | $122.18 |
| Day High | $125.68 |
| Day Low | $121.45 |
| Volume | 658,218 |
Stock Information
| Quarterly Dividend / Yield | $1.44 / 1.18% |
| Shares Outstanding | 118.08M |
| Quarterly Dividend Yield | 1.18% |
| Quarterly Dividend | $1.44 |
| Total Debt | $4.56B |
| Cash Equivalents | $1.37B |
| Revenue | $13.17B |
| Net Income | $409.81M |
| Sector | Industrials |
| Industry | Engineering & Construction |
| Market Cap | $14.69B |
| P/E Ratio | 36.69 |
| EPS (TTM) | $3.39 |
| Exchange | NYQ |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $17.87B |
| Sales | $13.17B |
| Income | $409.81M |
| Book/sh | $27.86 |
| Cash/sh | $11.62 |
| Employees | 47K |
Financial Ratios
| Quick Ratio | 1.35 |
| Current Ratio | 1.43 |
| Debt/Eq | 138.78 |
Returns & Margins
| ROA | 4.35% |
| ROE | 9.38% |
| Gross Margin | 23.42% |
| Operating Margin | -0.94% |
| Profit Margin | 2.90% |
Ownership
| Insider Ownership | 0.55% |
| Institutional Ownership | 92.36% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 15.11 |
| PEG | 0.39 |
| P/S | 1.11 |
| P/B | 4.46 |
Analyst Data
| Recommendation | buy |
| Target Price | $158.27 |
Technical Indicators
| SMA20 | $122.54 |
| SMA50 | $121.94 |
| SMA200 | $135.75 |
| RSI | 51.26 |
| ATR | 4.2782 |
| Shares Float | 116.61M |
| Short Float | 6.91% |
| Short Ratio | 4.59 |
| Volatility | 0.68 |
| Rel Volume | 0.47 |
Performance History
| Week | +1.25% |
| Month | +7.37% |
| Quarter | -3.99% |
| 6 Months | -7.79% |
| YTD | -7.57% |
| Year | -2.98% |
| 3 Years | +33.83% |
| 5 Years | +17.27% |
| 10 Years | +242.90% |
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-25 | $124.39 | 658,218 |
| 2026-06-24 | $122.04 | 1,107,300 |
| 2026-06-23 | $120.90 | 1,180,200 |
| 2026-06-22 | $118.70 | 1,633,200 |
| 2026-06-18 | $120.97 | 4,018,200 |
| 2026-06-17 | $122.85 | 1,260,800 |
| 2026-06-16 | $124.82 | 1,194,900 |
| 2026-06-15 | $124.57 | 1,351,700 |
| 2026-06-12 | $127.00 | 1,295,800 |
| 2026-06-11 | $126.31 | 1,594,500 |
| 2026-06-10 | $121.76 | 1,659,400 |
| 2026-06-09 | $125.44 | 1,415,000 |
| 2026-06-08 | $119.96 | 1,180,600 |
| 2026-06-05 | $122.55 | 981,600 |
| 2026-06-04 | $123.57 | 868,500 |
| 2026-06-03 | $121.28 | 922,500 |
| 2026-06-02 | $121.94 | 990,400 |
| 2026-06-01 | $123.02 | 1,319,000 |
| 2026-05-29 | $119.86 | 2,336,300 |
| 2026-05-28 | $118.96 | 1,302,000 |
| 2026-05-27 | $115.90 | 757,000 |
| 2026-05-26 | $115.85 | 984,800 |
About Jacobs Solutions Inc.
Jacobs Solutions Inc. engages in the infrastructure and advanced facilities, and consulting businesses in the United States, Europe, Canada, India, Asia, Australia, New Zealand, the Middle East, and Africa. The company provides consulting, planning, architecture, design, engineering, and infrastructure delivery services including project, program, and construction management and long-term operation of facilities. It also offers consulting services for consumer and manufacturing, defense and security, energy and utilities, financial services, government, health and life sciences, and transport sectors. The company was founded in 1947 and is headquartered in Dallas, Texas.
đ° Latest News
Trump says Lincoln Memorial Reflecting Pool may be drained for repairs
Investing.com âĸ 2026-06-21T03:40:16ZAECOM Stock Slips 21% in Past 3 Months: Buy the Dip or Hold?
Zacks âĸ 2026-06-17T15:32:00ZArgan's Backlog Is 79% Gas-Focused: Can Power Demand Fuel Upside?
Zacks âĸ 2026-06-17T13:54:00ZIs Jacobs Solutions Stock Underperforming the Dow?
Barchart âĸ 2026-06-17T11:31:54ZJacobs Solutions Benefits From AI Buildout Across Multiple End Markets, RBC Says
MT Newswires âĸ 2026-06-15T15:12:13ZStantec (TSX:STN) Stock After New Melbourne Water Contract Is The Undervaluation Story Still Intact
Simply Wall St. âĸ 2026-06-15T03:10:01ZStantec (STN), Jacobs (J) Win Melbourne Water Infrastructure Program Contract
Insider Monkey âĸ 2026-06-13T19:35:27Z1 of Wall Streetâs Favorite Stocks Worth Investigating and 2 We Find Risky
StockStory âĸ 2026-06-11T12:25:37ZJacobs Solutions Deepens UK Utility Role With AI And Grid Cyber Wins
Simply Wall St. âĸ 2026-06-11T09:11:55ZIs Jacobs Solutions Inc. (J) A Good Stock To Buy Now?
Insider Monkey âĸ 2026-06-10T16:47:13ZIncome Statement (Annual)
| Metric | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $9,044,849,000 | $8,668,185,000 | $8,140,560,000 | $7,203,115,000 |
| Cost Of Revenue | $9,044,849,000 | $8,668,185,000 | $8,140,560,000 | $7,203,115,000 |
| Total Revenue | $12,029,783,000 | $11,500,941,000 | $10,851,420,000 | $9,783,074,000 |
| Operating Revenue | $12,029,783,000 | $11,500,941,000 | $10,851,420,000 | $9,783,074,000 |
| Expenses | ||||
| Interest Expense | $145,788,000 | $169,058,000 | $168,085,000 | $100,187,000 |
| Total Expenses | $11,166,149,000 | $10,808,505,000 | $10,174,936,000 | $9,243,190,000 |
| Other Income Expense | $-210,173,000 | $219,454,000 | $-12,399,000 | $33,499,000 |
| Other Non Operating Income Expenses | $-189,663,000 | $219,454,000 | $-12,399,000 | $33,499,000 |
| Net Non Operating Interest Income Expense | $-109,984,000 | $-134,604,000 | $-143,110,000 | $-95,886,000 |
| Interest Expense Non Operating | $145,788,000 | $169,058,000 | $168,085,000 | $100,187,000 |
| Operating Expense | $2,121,300,000 | $2,140,320,000 | $2,034,376,000 | $2,040,075,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $313,302,000 | $612,804,000 | $379,125,000 | $354,164,000 |
| Net Interest Income | $-109,984,000 | $-134,604,000 | $-143,110,000 | $-95,886,000 |
| Interest Income | $35,804,000 | $34,454,000 | $24,975,000 | $4,301,000 |
| Normalized Income | $325,677,280 | $612,804,000 | $379,125,000 | $354,164,000 |
| Net Income From Continuing And Discontinued Operation | $289,336,000 | $806,093,000 | $665,777,000 | $644,039,000 |
| Total Operating Income As Reported | $863,634,000 | $692,436,000 | $676,484,000 | $539,884,000 |
| Net Income Common Stockholders | $289,336,000 | $806,093,000 | $665,777,000 | $644,039,000 |
| Net Income | $289,336,000 | $806,093,000 | $665,777,000 | $644,039,000 |
| Net Income Including Noncontrolling Interests | $303,956,000 | $839,082,000 | $706,291,000 | $701,044,000 |
| Net Income Discontinuous Operations | $-23,966,000 | $193,289,000 | $286,652,000 | $289,875,000 |
| Net Income Continuous Operations | $327,922,000 | $645,793,000 | $419,639,000 | $411,169,000 |
| Pretax Income | $543,477,000 | $777,286,000 | $520,975,000 | $477,497,000 |
| Special Income Charges | $-20,510,000 | $0 | $0 | - |
| Interest Income Non Operating | $35,804,000 | $34,454,000 | $24,975,000 | $4,301,000 |
| Operating Income | $863,634,000 | $692,436,000 | $676,484,000 | $539,884,000 |
| Gross Profit | $2,984,934,000 | $2,832,756,000 | $2,710,860,000 | $2,579,959,000 |
| Per Share | ||||
| Diluted EPS | $2.38 | $6.32 | $5.30 | $4.98 |
| Basic EPS | $2.39 | $6.35 | $5.32 | $5.01 |
| Other | ||||
| Tax Effect Of Unusual Items | $-8,134,720 | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $947,351,000 | $1,255,083,000 | $996,312,000 | $878,740,000 |
| Total Unusual Items | $-20,510,000 | $0 | $0 | - |
| Total Unusual Items Excluding Goodwill | $-20,510,000 | $0 | $0 | - |
| Reconciled Depreciation | $237,576,000 | $308,739,000 | $307,252,000 | $301,056,000 |
| EBITDA (Bullshit earnings) | $926,841,000 | $1,255,083,000 | $996,312,000 | $878,740,000 |
| EBIT | $689,265,000 | $946,344,000 | $689,060,000 | $577,684,000 |
| Diluted Average Shares | $121,932,000 | $125,881,000 | $127,214,000 | $129,445,000 |
| Basic Average Shares | $121,468,000 | $125,324,000 | $126,607,000 | $128,665,000 |
| Diluted NI Availto Com Stockholders | $289,336,000 | $806,093,000 | $665,777,000 | $644,039,000 |
| Minority Interests | $-14,620,000 | $-32,989,000 | $-40,514,000 | $-57,005,000 |
| Tax Provision | $215,555,000 | $131,493,000 | $101,336,000 | $66,328,000 |
| Other Special Charges | $20,510,000 | - | - | - |
| Selling General And Administration | $2,121,300,000 | $2,140,320,000 | $2,034,376,000 | $2,040,075,000 |
Balance Sheet (Annual)
| Metric | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-1,857,681,000 | $-1,113,608,000 | $951,349,000 | $-2,518,654,000 |
| Total Assets | $11,252,535,000 | $11,759,005,000 | $14,617,109,000 | $14,660,419,000 |
| Total Non Current Assets | $6,893,216,000 | $6,863,425,000 | $9,926,756,000 | $9,938,425,000 |
| Other Non Current Assets | $467,941,000 | $385,458,000 | $3,674,323,000 | $504,646,000 |
| Non Current Deferred Assets | $325,814,000 | $195,406,000 | $52,956,000 | $31,480,000 |
| Non Current Deferred Taxes Assets | $325,814,000 | $195,406,000 | $52,956,000 | $31,480,000 |
| Goodwill And Other Intangible Assets | $5,498,488,000 | $5,663,075,000 | $5,594,871,000 | $8,578,710,000 |
| Other Intangible Assets | $717,670,000 | $874,894,000 | $950,784,000 | $1,394,052,000 |
| Current Assets | $4,359,319,000 | $4,895,580,000 | $4,690,353,000 | $4,721,994,000 |
| Other Current Assets | $134,804,000 | $155,865,000 | $140,726,000 | $176,134,000 |
| Receivables | $2,989,067,000 | $2,845,452,000 | $2,430,941,000 | $3,405,381,000 |
| Other Receivables | $1,602,814,000 | $1,566,472,000 | $1,301,986,000 | $2,005,293,000 |
| Accounts Receivable | $1,386,253,000 | $1,278,980,000 | $1,128,955,000 | $1,400,088,000 |
| Cash Cash Equivalents And Short Term Investments | $1,235,448,000 | $1,894,263,000 | $770,853,000 | $1,140,479,000 |
| Cash And Cash Equivalents | $1,235,448,000 | $1,144,795,000 | $770,853,000 | $1,140,479,000 |
| Assets Held For Sale Current | - | $0 | $1,347,833,000 | - |
| Prepaid Assets | - | - | - | $176,134,000 |
| Debt | ||||
| Net Debt | $1,001,008,000 | $1,079,559,000 | $2,104,048,000 | $2,267,192,000 |
| Total Debt | $2,709,857,000 | $2,752,168,000 | $3,467,256,000 | $4,165,289,000 |
| Long Term Debt And Capital Lease Obligation | $2,598,817,000 | $1,756,420,000 | $3,279,579,000 | $3,964,703,000 |
| Long Term Debt | $2,236,456,000 | $1,348,594,000 | $2,813,471,000 | $3,357,256,000 |
| Current Debt And Capital Lease Obligation | $111,040,000 | $995,748,000 | $187,677,000 | $200,586,000 |
| Current Debt | - | $875,760,000 | $61,430,000 | $50,415,000 |
| Other Current Borrowings | - | $875,760,000 | $61,430,000 | $50,415,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $6,585,936,000 | $6,371,520,000 | $7,384,048,000 | $7,923,505,000 |
| Total Non Current Liabilities Net Minority Interest | $3,235,037,000 | $2,291,779,000 | $3,961,487,000 | $4,672,660,000 |
| Non Current Deferred Liabilities | $364,151,000 | $237,138,000 | $238,184,000 | $436,625,000 |
| Non Current Deferred Taxes Liabilities | $151,821,000 | $116,655,000 | $121,356,000 | $269,077,000 |
| Current Liabilities | $3,350,899,000 | $4,079,741,000 | $3,422,561,000 | $3,250,845,000 |
| Current Deferred Liabilities | $940,616,000 | $967,089,000 | $709,249,000 | $641,705,000 |
| Payables And Accrued Expenses | $2,299,243,000 | $2,116,904,000 | $1,897,547,000 | $2,408,554,000 |
| Payables | $1,377,722,000 | $1,201,615,000 | $1,038,009,000 | $1,090,584,000 |
| Dividends Payable | $2,438,000 | $37,485,000 | $34,342,000 | $30,292,000 |
| Total Tax Payable | $113,795,000 | $134,990,000 | $81,312,000 | $93,500,000 |
| Accounts Payable | $1,261,489,000 | $1,029,140,000 | $922,355,000 | $966,792,000 |
| Liabilities Heldfor Sale Non Current | - | $0 | $196,447,000 | - |
| Other Current Liabilities | - | - | $628,088,000 | - |
| Equity | ||||
| Common Stock Equity | $3,640,807,000 | $4,549,467,000 | $6,546,220,000 | $6,060,056,000 |
| Total Equity Gross Minority Interest | $4,666,599,000 | $5,387,485,000 | $7,233,061,000 | $6,736,914,000 |
| Stockholders Equity | $3,640,807,000 | $4,549,467,000 | $6,546,220,000 | $6,060,056,000 |
| Gains Losses Not Affecting Retained Earnings | $-710,410,000 | $-699,450,000 | $-857,954,000 | $-975,130,000 |
| Other Equity Adjustments | $-710,410,000 | $-699,450,000 | $-857,954,000 | $-975,130,000 |
| Retained Earnings | $1,525,760,000 | $2,366,769,000 | $4,542,872,000 | $4,225,784,000 |
| Preferred Securities Outside Stock Equity | - | - | - | $632,522,000 |
| Other | ||||
| Ordinary Shares Number | $119,081,294 | $124,253,511 | $125,976,998 | $127,393,378 |
| Share Issued | $119,081,294 | $124,253,511 | $125,976,998 | $127,393,378 |
| Tangible Book Value | $-1,857,681,000 | $-1,113,608,000 | $951,349,000 | $-2,518,654,000 |
| Invested Capital | $5,877,263,000 | $6,773,821,000 | $9,421,121,000 | $9,467,727,000 |
| Working Capital | $1,008,420,000 | $815,839,000 | $1,267,792,000 | $1,471,149,000 |
| Capital Lease Obligations | $473,401,000 | $527,814,000 | $592,355,000 | $757,618,000 |
| Total Capitalization | $5,877,263,000 | $5,898,061,000 | $9,359,691,000 | $9,417,312,000 |
| Minority Interest | $1,025,792,000 | $838,018,000 | $686,841,000 | $676,858,000 |
| Additional Paid In Capital | $2,706,376,000 | $2,758,064,000 | $2,735,325,000 | $2,682,009,000 |
| Capital Stock | $119,081,000 | $124,084,000 | $125,977,000 | $127,393,000 |
| Common Stock | $119,081,000 | $124,084,000 | $125,977,000 | $127,393,000 |
| Preferred Stock | $0 | $0 | $0 | $0 |
| Employee Benefits | $272,069,000 | $298,221,000 | $247,277,000 | $271,332,000 |
| Non Current Pension And Other Postretirement Benefit Plans | $272,069,000 | $298,221,000 | $247,277,000 | $271,332,000 |
| Long Term Capital Lease Obligation | $362,361,000 | $407,826,000 | $466,108,000 | $607,447,000 |
| Current Deferred Revenue | $940,616,000 | $967,089,000 | $709,249,000 | $641,705,000 |
| Current Capital Lease Obligation | $111,040,000 | $119,988,000 | $126,247,000 | $150,171,000 |
| Current Accrued Expenses | $921,521,000 | $915,289,000 | $859,538,000 | $1,317,970,000 |
| Goodwill | $4,780,818,000 | $4,788,181,000 | $4,644,087,000 | $7,184,658,000 |
| Net PPE | $600,973,000 | $619,486,000 | $604,606,000 | $823,589,000 |
| Accumulated Depreciation | $-657,316,000 | $-605,092,000 | $-520,252,000 | $-557,918,000 |
| Gross PPE | $1,258,289,000 | $1,224,578,000 | $1,124,858,000 | $1,381,507,000 |
| Leases | $174,497,000 | $165,043,000 | $152,541,000 | $179,187,000 |
| Construction In Progress | $8,754,000 | $7,183,000 | $12,321,000 | $34,880,000 |
| Other Properties | $1,031,246,000 | $1,006,536,000 | $918,315,000 | $1,120,718,000 |
| Buildings And Improvements | $43,792,000 | $45,747,000 | $41,569,000 | $46,244,000 |
| Land And Improvements | $0 | $69,000 | $112,000 | $478,000 |
| Properties | $0 | $0 | $0 | $0 |
| Other Short Term Investments | $0 | $749,468,000 | $0 | - |
| Machinery Furniture Equipment | - | - | $719,167,000 | $643,805,000 |
Cash Flow Statement (Annual)
| Metric | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $607,472,000 | $933,559,000 | $837,277,000 | $347,094,000 |
| Operating Activities | ||||
| Operating Cash Flow | $686,704,000 | $1,054,673,000 | $974,763,000 | $474,709,000 |
| Cash Flow From Continuing Operating Activities | $686,704,000 | $1,054,673,000 | $974,763,000 | $474,709,000 |
| Operating Gains Losses | $245,567,000 | $-206,210,000 | $7,366,000 | $-251,000 |
| Investing Activities | ||||
| Capital Expenditure | $-79,232,000 | $-121,114,000 | $-137,486,000 | $-127,615,000 |
| Investing Cash Flow | $-75,291,000 | $-127,190,000 | $-145,663,000 | $-538,419,000 |
| Cash Flow From Continuing Investing Activities | $-75,291,000 | $-127,190,000 | $-145,663,000 | $-538,419,000 |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $-754,130,000 | $-402,668,000 | $-265,714,000 | $-281,926,000 |
| Issuance Of Capital Stock | $34,712,000 | $47,503,000 | $47,782,000 | $51,034,000 |
| Financing Cash Flow | $-525,221,000 | $-751,637,000 | $-1,086,410,000 | $320,234,000 |
| Cash Flow From Continuing Financing Activities | $-525,221,000 | $-751,637,000 | $-1,086,410,000 | $320,234,000 |
| Net Other Financing Charges | $17,804,000 | $-628,619,000 | $-123,505,000 | $-51,901,000 |
| Cash Dividends Paid | $-153,027,000 | $-142,779,000 | $-128,420,000 | $-115,948,000 |
| Common Stock Dividend Paid | $-153,027,000 | $-142,779,000 | $-128,420,000 | $-115,948,000 |
| Net Common Stock Issuance | $-719,418,000 | $-355,165,000 | $-217,932,000 | $-230,892,000 |
| Common Stock Issuance | $34,712,000 | $47,503,000 | $47,782,000 | $51,034,000 |
| Other | ||||
| Repayment Of Debt | $-2,128,781,000 | $-4,237,116,000 | $-4,490,032,000 | $-2,426,525,000 |
| Issuance Of Debt | $2,458,201,000 | $4,612,042,000 | $3,873,479,000 | $3,145,500,000 |
| End Cash Position | $1,236,816,000 | $1,146,931,000 | $929,445,000 | $1,154,207,000 |
| Beginning Cash Position | $1,146,931,000 | $929,445,000 | $1,154,207,000 | $1,026,575,000 |
| Effect Of Exchange Rate Changes | $3,693,000 | $41,640,000 | $32,548,000 | $-128,892,000 |
| Changes In Cash | $86,192,000 | $175,846,000 | $-257,310,000 | $256,524,000 |
| Common Stock Payments | $-754,130,000 | $-402,668,000 | $-265,714,000 | $-281,926,000 |
| Net Issuance Payments Of Debt | $329,420,000 | $374,926,000 | $-616,553,000 | $718,975,000 |
| Net Short Term Debt Issuance | $-656,981,000 | $-861,416,000 | $9,658,000 | $-6,359,000 |
| Short Term Debt Payments | $-656,981,000 | $-866,761,000 | $-3,353,000 | $-6,359,000 |
| Short Term Debt Issuance | $0 | $5,345,000 | $13,011,000 | $0 |
| Net Long Term Debt Issuance | $986,401,000 | $1,236,342,000 | $-626,211,000 | $725,334,000 |
| Long Term Debt Payments | $-1,471,800,000 | $-3,370,355,000 | $-4,486,679,000 | $-2,420,166,000 |
| Long Term Debt Issuance | $2,458,201,000 | $4,606,697,000 | $3,860,468,000 | $3,145,500,000 |
| Net Business Purchase And Sale | $1,609,000 | $-12,263,000 | $-9,721,000 | $-434,058,000 |
| Sale Of Business | $1,609,000 | $1,737,000 | $7,964,000 | $3,025,000 |
| Purchase Of Business | $0 | $-14,000,000 | $-17,685,000 | $-437,083,000 |
| Net PPE Purchase And Sale | $-76,900,000 | $-114,927,000 | $-135,942,000 | $-118,223,000 |
| Sale Of PPE | $2,332,000 | $6,187,000 | $1,544,000 | $9,392,000 |
| Purchase Of PPE | $-79,232,000 | $-121,114,000 | $-137,486,000 | $-127,615,000 |
| Change In Working Capital | $-50,641,000 | $218,582,000 | $-103,832,000 | $-762,680,000 |
| Change In Other Current Liabilities | $75,231,000 | $6,047,000 | $-49,957,000 | $-73,697,000 |
| Change In Other Current Assets | $60,586,000 | $104,659,000 | $92,050,000 | $113,850,000 |
| Change In Payables And Accrued Expense | $-16,964,000 | $37,072,000 | $-103,534,000 | $-534,892,000 |
| Change In Accrued Expense | $-64,945,000 | $-138,491,000 | $-279,136,000 | $-552,036,000 |
| Change In Payable | $47,981,000 | $175,563,000 | $175,602,000 | $17,144,000 |
| Change In Account Payable | $231,254,000 | $81,469,000 | $166,194,000 | $87,402,000 |
| Change In Tax Payable | $-183,273,000 | $94,094,000 | $9,408,000 | $-70,258,000 |
| Change In Income Tax Payable | $-183,273,000 | $94,094,000 | $9,408,000 | $-70,258,000 |
| Change In Prepaid Assets | $8,383,000 | $11,217,000 | $-33,996,000 | $6,000 |
| Change In Receivables | $-177,877,000 | $59,587,000 | $-8,395,000 | $-267,947,000 |
| Other Non Cash Items | $-16,182,000 | $28,661,000 | $-1,364,000 | $-22,349,000 |
| Stock Based Compensation | $60,960,000 | $74,193,000 | $74,337,000 | $53,383,000 |
| Asset Impairment Charge | $0 | $3,000,000 | $48,163,000 | $78,292,000 |
| Deferred Tax | $-94,532,000 | $-224,935,000 | $-76,815,000 | $111,846,000 |
| Deferred Income Tax | $-94,532,000 | $-224,935,000 | $-76,815,000 | $111,846,000 |
| Depreciation Amortization Depletion | $237,576,000 | $308,739,000 | $307,252,000 | $301,056,000 |
| Depreciation And Amortization | $237,576,000 | $308,739,000 | $307,252,000 | $301,056,000 |
| Amortization Cash Flow | $155,517,000 | $209,507,000 | $203,906,000 | $198,602,000 |
| Amortization Of Intangibles | $155,517,000 | $209,507,000 | $203,906,000 | $198,602,000 |
| Depreciation | $82,059,000 | $99,232,000 | $103,346,000 | $102,454,000 |
| Earnings Losses From Equity Investments | $-1,526,000 | $-16,079,000 | $-324,000 | $18,291,000 |
| Gain Loss On Investment Securities | $227,305,000 | $-186,931,000 | - | $-13,862,000 |
| Net Income From Continuing Operations | $303,956,000 | $852,643,000 | $719,656,000 | $715,412,000 |
| Net Investment Purchase And Sale | - | $0 | $0 | $13,862,000 |
| Sale Of Investment | - | $0 | $0 | $13,862,000 |
| Pension And Employee Benefit Expense | - | - | $208,000 | $123,000 |
| Gain Loss On Sale Of Business | - | - | $0 | $0 |
| Changes In Account Receivables | - | - | - | - |