JG
Aurora Mobile Limited
Price Chart
Latest Quote
$3.83
-0.52 (-11.95%)
Current Price
| Previous Close | $4.35 |
| Open | $4.10 |
| Day High | $4.18 |
| Day Low | $3.20 |
| Volume | 14,933 |
Stock Information
Note: Financial values converted from CNY to USD
| Shares Outstanding | 4.69M |
| Total Debt | $2.15M |
| Cash Equivalents | $20.23M |
| Revenue | $55.75M |
| Net Income | $587K |
| Sector | Technology |
| Industry | Software - Application |
| Market Cap | $22.83M |
| P/E Ratio | 38.30 |
| EPS (TTM) | $0.10 |
| Exchange | NCM |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $-66.34M |
| Sales | $55.75M |
| Income | $587K |
| Book/sh | $1.57 |
| Cash/sh | $29.37 |
| Employees | 421 |
Financial Ratios
| Quick Ratio | 0.66 |
| Current Ratio | 0.74 |
| Debt/Eq | 14.99 |
Returns & Margins
| ROA | 0.45% |
| ROE | 5.49% |
| Gross Margin | 68.40% |
| Operating Margin | 0.51% |
| Profit Margin | 1.05% |
Ownership
| Insider Ownership | 10.24% |
| Institutional Ownership | 0.12% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 383.00 |
| P/S | 0.06 |
| P/B | 2.43 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $5.13 |
| SMA50 | $6.03 |
| SMA200 | $7.11 |
| RSI | 23.36 |
| ATR | 0.4543 |
| Shares Float | 2.47M |
| Short Float | 0.06% |
| Short Ratio | 0.53 |
| Volatility | 0.56 |
| Rel Volume | 2.73 |
Performance History
| Week | -14.32% |
| Month | -38.62% |
| Quarter | -45.29% |
| 6 Months | -41.35% |
| YTD | -38.72% |
| Year | -65.21% |
| 3 Years | -16.74% |
| 5 Years | -93.84% |
| 10 Years | -97.82% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-25 | $3.83 | 15,000 |
| 2026-06-24 | $4.35 | 7,000 |
| 2026-06-23 | $4.63 | 5,400 |
| 2026-06-22 | $4.10 | 6,100 |
| 2026-06-18 | $4.10 | 8,200 |
| 2026-06-17 | $4.47 | 18,600 |
| 2026-06-16 | $4.84 | 4,400 |
| 2026-06-15 | $5.18 | 2,400 |
| 2026-06-12 | $5.11 | 2,200 |
| 2026-06-11 | $5.21 | 7,500 |
| 2026-06-10 | $5.69 | 5,200 |
| 2026-06-09 | $5.65 | 1,500 |
| 2026-06-08 | $5.56 | 1,300 |
| 2026-06-05 | $5.54 | 2,000 |
| 2026-06-04 | $5.54 | 1,800 |
| 2026-06-03 | $5.67 | 2,100 |
| 2026-06-02 | $5.51 | 8,400 |
| 2026-06-01 | $5.84 | 3,200 |
| 2026-05-29 | $5.95 | 6,200 |
| 2026-05-28 | $5.88 | 1,500 |
| 2026-05-27 | $5.68 | 5,600 |
| 2026-05-26 | $6.24 | 13,800 |
About Aurora Mobile Limited
Aurora Mobile Limited, through its subsidiaries, provides a range of developer services and vertical applications in China. The company provides push notification, instant messaging, analytics, sharing and short message service, one-click verification, and other services. It also offers real-time market intelligence solutions, such as product iApp, which provides analysis and statistical results on the usage and trends of mobile apps to investment funds and corporations. In addition, the company provides financial risk management solutions to assist financial institutions, licensed lenders, and credit card companies in making informed lending and credit decisions. Further, it offers application programming interfaces that create connectivity and automate the process of message exchange between the mobile apps and its backend network; an interactive web-based service dashboard that allows app developers to utilize and monitor its services through controls on an ongoing basis; and value added services, such as Advertisement SAAS, a data management platform service, which provides tagged and de-identified population data package; JG Alliance, an integrated marketing campaign services to advertising customers; and AD Mediation Platform to help mobile app developers access other mainstream advertising platforms. The company primarily serves mobile app developers in a range of industries, such as media, entertainment, gaming, financial services, tourism, ecommerce, education, and healthcare. Aurora Mobile Limited was incorporated in 2011 and is headquartered in Shenzhen, China.
đ° Latest News
Asian Equities Traded in the US as American Depositary Receipts Track Higher in Wednesday Trading
MT Newswires âĸ 2026-06-24T14:57:07ZAsian Equities Traded in the US as American Depositary Receipts Edge Up Monday
MT Newswires âĸ 2026-06-22T14:39:59ZAsian Equities Traded in the US as American Depositary Receipts Rise Sharply in Wednesday Trading
MT Newswires âĸ 2026-06-17T14:45:10ZAsian Equities Traded in the US as American Depositary Receipts Lower in Tuesday Trading
MT Newswires âĸ 2026-06-16T14:51:05ZAsian Equities Traded in the US as American Depositary Receipts Rise in Thursday Trading
MT Newswires âĸ 2026-06-11T14:38:05ZAsian Equities Traded in the US as American Depositary Receipts Lower in Wednesday Trading
MT Newswires âĸ 2026-06-10T14:36:16ZAsian Equities Traded in the US as American Depositary Receipts Rise Sharply in Tuesday Trading
MT Newswires âĸ 2026-06-02T14:41:40ZAsian Equities Traded in US as ADRs Fall in Wednesday Trading
MT Newswires âĸ 2026-05-27T14:37:46ZAurora Mobile Ltd (JG) Q1 2026 Earnings Call Highlights: Strong Revenue Growth and Global Expansion
GuruFocus.com âĸ 2026-05-26T19:00:44ZAsian Equities Traded in the US as American Depositary Receipts Rise in Wednesday Trading
MT Newswires âĸ 2026-05-20T14:35:23Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $18,106,930 | $15,779,660 | $13,395,095 | $15,178,879 |
| Cost Of Revenue | $18,106,930 | $15,779,660 | $13,395,095 | $15,178,879 |
| Total Revenue | $55,209,809 | $46,567,494 | $42,747,183 | $48,430,959 |
| Operating Revenue | $55,209,809 | $46,567,494 | $42,747,183 | $48,430,959 |
| Expenses | ||||
| Interest Expense | $11,194 | $19,442 | $119,007 | $461,890 |
| Total Expenses | $55,105,825 | $48,025,775 | $48,714,780 | $63,293,320 |
| Other Income Expense | $105,899 | $72,612 | $-3,598,056 | $-1,057,810 |
| Other Non Operating Income Expenses | $62,891 | $35,054 | $283,968 | $326,681 |
| Net Non Operating Interest Income Expense | $179,984 | $404,890 | $57,736 | $-120,038 |
| Interest Expense Non Operating | $11,194 | $19,442 | $119,007 | $461,890 |
| Operating Expense | $36,998,895 | $32,246,115 | $35,319,685 | $48,114,441 |
| Other Operating Expenses | $-396,200 | $-917,446 | $-1,526,033 | $-4,644,083 |
| Selling And Marketing Expense | $14,876,353 | $12,504,603 | $12,181,309 | $14,481,773 |
| General And Administrative Expense | $7,094,484 | $6,693,865 | $6,724,059 | $15,524,560 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $62,302 | $-1,037,779 | $-9,146,182 | $-15,754,326 |
| Net Interest Income | $179,984 | $404,890 | $57,736 | $-120,038 |
| Interest Income | $191,178 | $424,332 | $176,744 | $341,851 |
| Normalized Income | $20,413 | $-1,065,947 | $-5,441,917 | $-14,375,620 |
| Net Income From Continuing And Discontinued Operation | $62,302 | $-1,037,779 | $-9,146,182 | $-15,754,326 |
| Total Operating Income As Reported | $103,984 | $-1,458,281 | $-5,967,597 | $-14,862,361 |
| Net Income Common Stockholders | $62,302 | $-1,037,779 | $-9,146,182 | $-15,754,326 |
| Net Income | $62,302 | $-1,037,779 | $-9,146,182 | $-15,754,326 |
| Net Income Including Noncontrolling Interests | $379,115 | $-996,981 | $-9,230,135 | $-15,973,194 |
| Net Income Continuous Operations | $379,115 | $-996,981 | $-9,230,135 | $-15,973,194 |
| Pretax Income | $389,867 | $-980,779 | $-9,507,917 | $-16,040,209 |
| Special Income Charges | $0 | $0 | $-2,233,596 | $-1,094,484 |
| Earnings From Equity Interest | $0 | $0 | $-66,279 | $0 |
| Interest Income Non Operating | $191,178 | $424,332 | $176,744 | $341,851 |
| Operating Income | $103,984 | $-1,458,281 | $-5,967,597 | $-14,862,361 |
| Gross Profit | $37,102,879 | $30,787,834 | $29,352,088 | $33,252,080 |
| Per Share | ||||
| Diluted EPS | $0.02 | $-0.18 | $-1.55 | $-2.63 |
| Basic EPS | $0.02 | $-0.18 | $-1.55 | $-2.63 |
| Other | ||||
| Tax Effect Of Unusual Items | $1,118 | $9,389 | $-111,480 | $-5,784 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $1,117,461 | $-121,511 | $-3,875,838 | $-9,715,590 |
| Total Unusual Items | $43,008 | $37,558 | $-3,815,745 | $-1,384,491 |
| Total Unusual Items Excluding Goodwill | $43,008 | $37,558 | $-3,815,745 | $-1,384,491 |
| Reconciled Depreciation | $759,408 | $877,384 | $1,697,327 | $4,478,238 |
| EBITDA (Bullshit earnings) | $1,160,468 | $-83,953 | $-7,691,583 | $-11,100,081 |
| EBIT | $401,060 | $-961,337 | $-9,388,909 | $-15,578,319 |
| Diluted Average Shares | $887,672 | $881,542 | $880,262 | $875,945 |
| Basic Average Shares | $887,672 | $881,542 | $880,262 | $875,945 |
| Diluted NI Availto Com Stockholders | $62,302 | $-1,037,779 | $-9,146,182 | $-15,754,326 |
| Minority Interests | $-316,813 | $-40,798 | $83,953 | $218,867 |
| Tax Provision | $10,752 | $16,201 | $-277,782 | $-67,015 |
| Write Off | $0 | $0 | $2,233,596 | $1,094,484 |
| Gain On Sale Of Security | $43,008 | $37,558 | $-1,582,149 | $-290,007 |
| Research And Development | $15,424,258 | $13,965,093 | $17,940,349 | $22,752,191 |
| Selling General And Administration | $21,970,837 | $19,198,468 | $18,905,368 | $30,006,333 |
| Other Gand A | $7,094,484 | $6,693,865 | $6,724,059 | $15,524,560 |
Fetched: 2026-06-24
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $2,658,075 | $2,411,076 | $2,624,936 | $9,714,706 |
| Total Assets | $61,295,382 | $55,679,063 | $51,577,730 | $63,790,706 |
| Total Non Current Assets | $27,130,422 | $28,487,812 | $26,601,517 | $37,773,621 |
| Other Non Current Assets | $908,020 | $958,833 | $793,431 | $607,998 |
| Non Current Deferred Assets | $884 | $19,294 | $157,891 | $0 |
| Non Current Deferred Taxes Assets | $884 | $19,294 | $157,891 | $0 |
| Goodwill And Other Intangible Assets | $7,033,066 | $7,592,901 | $8,207,674 | $9,092,275 |
| Other Intangible Assets | $1,467,855 | $2,027,690 | $2,642,463 | $3,527,064 |
| Current Assets | $34,164,960 | $27,191,251 | $24,976,213 | $26,017,085 |
| Other Current Assets | $175,418 | $143,604 | $382,355 | $545,696 |
| Current Deferred Assets | $257,456 | $0 | - | - |
| Restricted Cash | $56,558 | $55,380 | $71,581 | $19,442 |
| Prepaid Assets | $1,367,258 | $1,506,444 | $2,255,542 | $2,421,239 |
| Receivables | $6,821,121 | $7,933,574 | $5,399,367 | $5,244,422 |
| Other Receivables | $72,759 | $61,860 | $43,008 | $10,752 |
| Taxes Receivable | $381,471 | $388,983 | $297,960 | $375,875 |
| Accounts Receivable | $6,366,890 | $7,482,731 | $5,058,399 | $4,378,378 |
| Allowance For Doubtful Accounts Receivable | $-956,624 | $-724,059 | $-785,183 | $-757,346 |
| Gross Accounts Receivable | $7,323,514 | $8,206,790 | $5,843,582 | $5,135,724 |
| Cash Cash Equivalents And Short Term Investments | $25,487,149 | $17,552,250 | $16,867,369 | $17,786,288 |
| Cash And Cash Equivalents | $24,737,462 | $17,552,250 | $16,867,369 | $17,104,058 |
| Loans Receivable | - | - | $0 | $441,859 |
| Hedging Assets Current | - | - | - | $0 |
| Debt | ||||
| Total Debt | $2,270,270 | $3,069,004 | $682,819 | $4,432,138 |
| Long Term Debt And Capital Lease Obligation | $1,683,776 | $1,970,101 | $92,643 | $1,024,965 |
| Current Debt And Capital Lease Obligation | $586,494 | $1,098,903 | $590,176 | $3,407,173 |
| Current Debt | - | $441,859 | - | $736,431 |
| Other Current Borrowings | - | - | - | $736,431 |
| Net Debt | - | - | - | - |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $46,651,447 | $41,039,104 | $36,301,053 | $40,483,835 |
| Total Non Current Liabilities Net Minority Interest | $2,027,395 | $2,504,161 | $763,826 | $2,861,183 |
| Other Non Current Liabilities | $66,279 | $83,511 | $82,922 | $597,688 |
| Non Current Deferred Liabilities | $277,340 | $450,549 | $588,261 | $1,238,530 |
| Non Current Deferred Taxes Liabilities | $277,340 | $450,549 | $588,261 | $710,509 |
| Current Liabilities | $44,624,052 | $38,534,943 | $35,537,226 | $37,622,652 |
| Other Current Liabilities | $515,355 | $423,448 | $445,246 | $506,812 |
| Current Deferred Liabilities | $26,405,184 | $22,054,496 | $21,230,724 | $20,591,207 |
| Payables And Accrued Expenses | $17,117,019 | $14,958,097 | $13,271,080 | $13,117,461 |
| Payables | $9,418,661 | $8,864,276 | $7,349,878 | $6,327,712 |
| Other Payable | $2,089,697 | $2,406,363 | $2,472,642 | $2,472,642 |
| Total Tax Payable | $1,525,296 | $1,642,978 | $1,773,474 | $1,179,026 |
| Income Tax Payable | $122,100 | $8,690 | - | - |
| Accounts Payable | $5,803,667 | $4,814,935 | $3,103,763 | $2,676,044 |
| Equity | ||||
| Common Stock Equity | $9,691,141 | $10,003,977 | $10,832,609 | $18,806,981 |
| Total Equity Gross Minority Interest | $14,643,935 | $14,639,959 | $15,276,677 | $23,306,871 |
| Stockholders Equity | $9,691,141 | $10,003,977 | $10,832,609 | $18,806,981 |
| Gains Losses Not Affecting Retained Earnings | $2,715,958 | $2,951,616 | $2,831,284 | $2,695,928 |
| Other Equity Adjustments | $2,715,958 | $2,951,616 | $2,831,284 | $2,695,928 |
| Retained Earnings | $-146,592,826 | $-146,655,128 | $-145,617,350 | $-136,384,416 |
| Other | ||||
| Treasury Shares Number | $208,472 | $65,235 | $210,522 | $26,852 |
| Ordinary Shares Number | $11,778,681 | $11,789,040 | $11,610,861 | $11,743,451 |
| Share Issued | $11,987,153 | $11,854,276 | $11,821,383 | $11,770,303 |
| Tangible Book Value | $2,658,075 | $2,411,076 | $2,624,936 | $9,714,706 |
| Invested Capital | $9,691,141 | $10,445,835 | $10,832,609 | $19,543,413 |
| Working Capital | $-10,459,091 | $-11,343,692 | $-10,561,013 | $-11,605,567 |
| Capital Lease Obligations | $2,270,270 | $2,627,145 | $682,819 | $3,695,707 |
| Total Capitalization | $9,691,141 | $10,003,977 | $10,832,609 | $18,806,981 |
| Minority Interest | $4,952,795 | $4,635,982 | $4,444,068 | $4,499,890 |
| Treasury Stock | $947,051 | $246,557 | $361,293 | $248,766 |
| Additional Paid In Capital | $154,507,548 | $153,946,682 | $153,972,604 | $152,736,872 |
| Capital Stock | $7,512 | $7,364 | $7,364 | $7,364 |
| Common Stock | $7,512 | $7,364 | $7,364 | $7,364 |
| Long Term Capital Lease Obligation | $1,683,776 | $1,970,101 | $92,643 | $1,024,965 |
| Current Deferred Revenue | $26,405,184 | $22,054,496 | $21,230,724 | $20,591,207 |
| Current Capital Lease Obligation | $586,494 | $657,044 | $590,176 | $2,670,742 |
| Line Of Credit | $0 | $441,859 | $0 | $736,431 |
| Current Accrued Expenses | $7,698,358 | $6,093,821 | $5,921,202 | $6,789,749 |
| Investments And Advances | $16,585,757 | $16,717,873 | $16,630,385 | $20,900,066 |
| Goodwill | $5,565,211 | $5,565,211 | $5,565,211 | $5,565,211 |
| Net PPE | $2,602,695 | $3,198,910 | $812,136 | $7,173,282 |
| Accumulated Depreciation | $-904,338 | $-1,095,957 | $-1,855,218 | $-23,245,452 |
| Gross PPE | $3,507,033 | $4,294,867 | $2,667,354 | $30,418,735 |
| Leases | $367,037 | $351,720 | $620,222 | $635,246 |
| Other Properties | $2,190,588 | $2,525,370 | $601,075 | $4,971,795 |
| Machinery Furniture Equipment | $949,407 | $1,417,777 | $1,433,537 | $24,799,175 |
| Properties | $0 | $0 | $0 | $0 |
| Other Short Term Investments | $749,687 | $0 | $0 | $682,230 |
| Construction In Progress | - | $0 | $12,519 | $12,519 |
| Non Current Deferred Revenue | - | - | $0 | $528,021 |
| Duefrom Related Parties Current | - | - | $0 | $37,558 |
| Dueto Related Parties Current | - | - | - | $0 |
Fetched: 2026-06-24
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $9,457,250 | $524,486 | $-2,714,633 | $-2,739,524 |
| Operating Activities | ||||
| Operating Cash Flow | $9,556,668 | $1,257,972 | $-2,637,455 | $-2,573,975 |
| Cash Flow From Continuing Operating Activities | $9,556,668 | $1,257,972 | $-2,637,455 | $-2,573,975 |
| Operating Gains Losses | $107,372 | $442 | $452,905 | $-121,364 |
| Investing Activities | ||||
| Capital Expenditure | $-99,418 | $-733,486 | $-77,178 | $-165,550 |
| Investing Cash Flow | $-1,098,314 | $-791,664 | $3,700,714 | $3,955,078 |
| Cash Flow From Continuing Investing Activities | $-1,098,314 | $-791,664 | $3,700,714 | $3,955,078 |
| Net Other Investing Changes | - | - | $-147,286 | - |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $-1,119,670 | $-381,177 | $-546,285 | $-248,766 |
| Issuance Of Capital Stock | $221,224 | $0 | $0 | $147 |
| Financing Cash Flow | $-1,185,212 | $180,426 | $-1,274,173 | $-21,804,256 |
| Cash Flow From Continuing Financing Activities | $-1,185,212 | $180,426 | $-1,274,173 | $-21,804,256 |
| Net Other Financing Charges | $-271,743 | - | - | $-224,612 |
| Net Common Stock Issuance | $-898,446 | $-381,177 | $-546,285 | $-248,619 |
| Common Stock Issuance | $221,224 | $0 | $0 | $147 |
| Other | ||||
| Repayment Of Debt | $-441,859 | $0 | $-736,431 | $-27,689,815 |
| Issuance Of Debt | $0 | $441,859 | $0 | $6,333,309 |
| Interest Paid Supplemental Data | $5,891 | $16,054 | $31,225 | $358,495 |
| Income Tax Paid Supplemental Data | $40,209 | $19,294 | $2,651 | $43,597 |
| End Cash Position | $24,794,020 | $17,607,629 | $16,938,950 | $17,123,499 |
| Beginning Cash Position | $17,607,629 | $16,938,950 | $17,123,499 | $37,496,428 |
| Effect Of Exchange Rate Changes | $-86,752 | $21,946 | $26,364 | $50,225 |
| Changes In Cash | $7,273,142 | $646,734 | $-210,914 | $-20,423,153 |
| Proceeds From Stock Option Exercised | $426,836 | $119,744 | $8,543 | $25,481 |
| Common Stock Payments | $-1,119,670 | $-381,177 | $-546,285 | $-248,766 |
| Net Issuance Payments Of Debt | $-441,859 | $441,859 | $-736,431 | $-21,356,506 |
| Net Short Term Debt Issuance | $-441,859 | $441,859 | $-736,431 | $-21,356,506 |
| Short Term Debt Payments | $-441,859 | $0 | $-736,431 | $-27,689,815 |
| Short Term Debt Issuance | $0 | $441,859 | $0 | $6,333,309 |
| Net Investment Purchase And Sale | $-736,431 | $0 | $1,513,955 | $4,108,550 |
| Sale Of Investment | $26,511,525 | $29,015,391 | $5,932,543 | $10,543,486 |
| Purchase Of Investment | $-27,247,956 | $-29,015,391 | $-4,418,588 | $-6,434,936 |
| Net Business Purchase And Sale | $-316,665 | $-66,279 | $0 | $8,543 |
| Purchase Of Business | $-316,665 | $-66,279 | $0 | - |
| Net Intangibles Purchase And Sale | $-62,302 | $-69,814 | $-32,108 | $-72,465 |
| Purchase Of Intangibles | $-62,302 | $-69,814 | $-32,108 | $-72,465 |
| Net PPE Purchase And Sale | $17,085 | $-655,571 | $2,366,154 | $-89,550 |
| Sale Of PPE | $54,201 | $8,101 | $2,411,223 | $3,535 |
| Purchase Of PPE | $-37,116 | $-663,672 | $-45,070 | $-93,085 |
| Change In Working Capital | $6,694,307 | $-317,107 | $-493,851 | $571,913 |
| Change In Other Working Capital | $4,645,261 | $823,772 | $-128,286 | $1,770,823 |
| Change In Other Current Liabilities | $-792,253 | $-850,284 | $-268,945 | $-2,644,672 |
| Change In Other Current Assets | $34,170 | $-154,356 | $-468,518 | $1,082,112 |
| Change In Payables And Accrued Expense | $2,076,589 | $1,610,428 | $301,790 | $-4,018,853 |
| Change In Accrued Expense | $974,446 | $-108,845 | $-126,372 | $-3,799,543 |
| Change In Payable | $1,102,143 | $1,719,272 | $428,161 | $-219,309 |
| Change In Account Payable | $988,733 | $1,711,172 | $427,719 | $-156,713 |
| Change In Tax Payable | $113,410 | $8,101 | $442 | $-54,643 |
| Change In Income Tax Payable | $113,410 | $8,101 | $442 | $-54,643 |
| Change In Prepaid Assets | $103,690 | $878,121 | $894,911 | $2,569,703 |
| Change In Receivables | $626,850 | $-2,624,788 | $-824,803 | $1,812,799 |
| Changes In Account Receivables | $626,850 | $-2,624,788 | $-862,361 | $1,845,202 |
| Other Non Cash Items | $753,075 | $870,462 | $1,182,561 | $1,548,568 |
| Stock Based Compensation | $542,603 | $622,284 | $1,704,691 | $2,285,146 |
| Unrealized Gain Loss On Investment Securities | $-13,256 | $0 | $0 | $-8,690 |
| Provisionand Write Offof Assets | $488,990 | $200,604 | $93,674 | $426,394 |
| Asset Impairment Charge | $0 | $0 | $2,233,596 | $4,289,859 |
| Deferred Tax | $-154,945 | $884 | $-278,224 | $-70,845 |
| Deferred Income Tax | $-154,945 | $884 | $-278,224 | $-70,845 |
| Depreciation Amortization Depletion | $759,408 | $877,384 | $1,697,327 | $4,478,238 |
| Depreciation And Amortization | $759,408 | $877,384 | $1,697,327 | $4,478,238 |
| Amortization Cash Flow | $622,284 | $684,586 | $916,562 | $890,051 |
| Amortization Of Intangibles | $622,284 | $684,586 | $916,562 | $890,051 |
| Depreciation | $137,123 | $192,798 | $780,764 | $3,588,188 |
| Earnings Losses From Equity Investments | $0 | $0 | $66,279 | $0 |
| Gain Loss On Sale Of PPE | $107,372 | $442 | $-1,197,290 | $2,062 |
| Net Income From Continuing Operations | $379,115 | $-996,981 | $-9,230,135 | $-15,973,194 |
| Net Long Term Debt Issuance | - | - | $0 | $0 |
| Long Term Debt Payments | - | - | $0 | $0 |
| Sale Of Business | - | - | $0 | $8,543 |
| Change In Interest Payable | - | - | $0 | $0 |
| Gain Loss On Investment Securities | - | - | $1,583,916 | $-123,426 |
| Net Foreign Currency Exchange Gain Loss | - | - | - | $0 |
Fetched: 2026-06-24