JPOTF
Jackpot Digital Inc.
Price Chart
Latest Quote
$0.03
-0.00 (-6.71%)
Current Price
| Previous Close | $0.03 |
| Open | $0.03 |
| Day High | $0.03 |
| Day Low | $0.03 |
| Volume | 7,910 |
Stock Information
Note: Financial values converted from CAD to USD
| Shares Outstanding | 305.25M |
| Sector | Consumer Cyclical |
| Industry | Gambling |
| Market Cap | $9.77M |
| EPS (TTM) | $-0.02 |
| Exchange | OQB |
đ Comprehensive Analysis
Company Data
| Book/sh | $-0.01 |
| Employees | 17 |
Financial Ratios
Returns & Margins
Ownership
| Insider Ownership | 17.88% |
| Institutional Ownership | 6.21% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| P/B | -2.27 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $0.04 |
| SMA50 | $0.04 |
| SMA200 | $0.06 |
| RSI | 30.10 |
| ATR | 0.0019 |
| Rel Volume | 0.51 |
Performance History
| Week | -10.49% |
| Month | -20.60% |
| Quarter | -36.00% |
| 6 Months | -54.39% |
| YTD | -43.26% |
| Year | -50.77% |
| 3 Years | -36.00% |
| 5 Years | -86.69% |
| 10 Years | -95.98% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-25 | $0.03 | 24,757 |
| 2026-06-24 | $0.03 | 18,190 |
| 2026-06-23 | $0.04 | 1,019 |
| 2026-06-22 | $0.03 | 0 |
| 2026-06-18 | $0.03 | 9,033 |
| 2026-06-17 | $0.04 | 3,000 |
| 2026-06-16 | $0.04 | 112,649 |
| 2026-06-15 | $0.04 | 56,711 |
| 2026-06-12 | $0.04 | 78,450 |
| 2026-06-11 | $0.04 | 5,031 |
| 2026-06-10 | $0.04 | 68,002 |
| 2026-06-09 | $0.04 | 118,060 |
| 2026-06-08 | $0.04 | 6,389 |
| 2026-06-05 | $0.04 | 374,960 |
| 2026-06-04 | $0.04 | 4,011 |
| 2026-06-03 | $0.04 | 100 |
| 2026-06-02 | $0.04 | 1,013 |
| 2026-06-01 | $0.04 | 6,000 |
| 2026-05-29 | $0.04 | 41,020 |
| 2026-05-28 | $0.04 | 37,003 |
| 2026-05-27 | $0.04 | 110,430 |
| 2026-05-26 | $0.04 | 1,668 |
About Jackpot Digital Inc.
Jackpot Digital Inc. develops, markets, sells, and leases electronic table games to casino operators. It operates Jackpot Blitz, a digital Âsmart table; and iGaming platform. The company was formerly known as Las Vegas From Home.com Entertainment Inc. and changed its name to Jackpot Digital Inc. in June 2015. Jackpot Digital Inc. was incorporated in 1980 and is based in Vancouver, Canada.
đ° Latest News
No news articles available at the moment. Check back later for updates on JPOTF.
Period:
Loading...
Income Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $1,053,856 | $364,812 | $364,297 | $220,620 |
| Cost Of Revenue | $1,053,856 | $364,812 | $364,297 | $220,620 |
| Total Revenue | $2,165,222 | $2,062,107 | $1,431,220 | $419,749 |
| Operating Revenue | $2,165,222 | $2,062,107 | $1,431,220 | $419,749 |
| Expenses | ||||
| Interest Expense | $1,953,500 | $1,382,051 | $1,090,548 | $1,103,437 |
| Total Expenses | $5,562,549 | $5,026,841 | $4,915,967 | $4,102,994 |
| Rent Expense Supplemental | $198,426 | $96,733 | $107,640 | $98,896 |
| Other Income Expense | $3,297,830 | $738,674 | $-548,720 | $-1,769,230 |
| Net Non Operating Interest Income Expense | $-1,925,937 | $-1,380,318 | $-1,089,585 | $-1,102,564 |
| Interest Expense Non Operating | $1,953,500 | $1,382,051 | $1,090,548 | $1,103,437 |
| Operating Expense | $4,508,693 | $4,662,029 | $4,551,670 | $3,882,374 |
| Other Operating Expenses | $1,117,303 | $902,870 | $792,196 | $534,796 |
| Selling And Marketing Expense | $422,183 | $550,335 | $520,254 | $250,332 |
| General And Administrative Expense | $2,135,910 | $2,297,368 | $2,332,502 | $2,438,451 |
| Other Non Operating Income Expenses | - | $12,536 | - | - |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-1,358,341 | $-3,278,196 | $-5,123,052 | $-6,555,039 |
| Net Interest Income | $-1,925,937 | $-1,380,318 | $-1,089,585 | $-1,102,564 |
| Interest Income | $27,563 | $1,733 | $963 | $873 |
| Normalized Income | $-3,574,499 | $-3,940,444 | $-4,585,698 | $-4,921,583 |
| Net Income From Continuing And Discontinued Operation | $-1,358,341 | $-3,278,196 | $-5,123,052 | $-6,555,039 |
| Net Income Common Stockholders | $-1,358,341 | $-3,278,196 | $-5,123,052 | $-6,555,039 |
| Net Income | $-1,358,341 | $-3,278,196 | $-5,123,052 | $-6,555,039 |
| Net Income Including Noncontrolling Interests | $-1,358,341 | $-3,278,196 | $-5,123,052 | $-6,555,039 |
| Net Income Continuous Operations | $-1,358,341 | $-3,278,196 | $-5,123,052 | $-6,555,039 |
| Pretax Income | $-2,025,434 | $-3,606,378 | $-5,123,052 | $-6,555,039 |
| Special Income Charges | $3,644,703 | $525,245 | $-131,375 | $-1,642,987 |
| Earnings From Equity Interest | $-6,703 | $-2,408 | $-11,366 | $-135,774 |
| Interest Income Non Operating | $27,563 | $1,733 | $963 | $873 |
| Operating Income | $-3,397,327 | $-2,964,734 | $-3,484,747 | $-3,683,245 |
| Depreciation Amortization Depletion Income Statement | $833,297 | $911,456 | $906,718 | $658,795 |
| Depreciation And Amortization In Income Statement | $833,297 | $911,456 | $906,718 | $658,795 |
| Amortization Of Intangibles Income Statement | $833,297 | $911,456 | $906,718 | $658,795 |
| Gross Profit | $1,111,366 | $1,697,295 | $1,066,923 | $199,129 |
| Per Share | ||||
| Diluted EPS | $-0.01 | $-0.02 | $-0.05 | $-0.09 |
| Basic EPS | $-0.01 | $-0.02 | $-0.05 | $-0.09 |
| Other | ||||
| Tax Effect Of Unusual Items | $1,088,375 | $66,298 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-2,543,170 | $-2,041,417 | $-2,588,432 | $-3,159,351 |
| Total Unusual Items | $3,304,533 | $728,546 | $-537,354 | $-1,633,456 |
| Total Unusual Items Excluding Goodwill | $3,304,533 | $728,546 | $-537,354 | $-1,633,456 |
| Reconciled Depreciation | $833,297 | $911,456 | $906,718 | $658,795 |
| EBITDA (Bullshit earnings) | $761,363 | $-1,312,871 | $-3,125,786 | $-4,792,807 |
| EBIT | $-71,934 | $-2,224,327 | $-4,032,504 | $-5,451,602 |
| Diluted Average Shares | $155,578,860 | $132,262,150 | $108,254,779 | $70,695,482 |
| Basic Average Shares | $155,578,860 | $132,262,150 | $108,254,779 | $70,695,482 |
| Diluted NI Availto Com Stockholders | $-1,358,341 | $-3,278,196 | $-5,123,052 | $-6,555,039 |
| Tax Provision | $-667,093 | $-328,182 | $0 | $0 |
| Other Special Charges | $-4,114,292 | $-614,087 | - | $-190,461 |
| Write Off | $106,206 | $38,000 | $81,078 | $95,129 |
| Impairment Of Capital Assets | $363,383 | $50,842 | $50,297 | $129,755 |
| Gain On Sale Of Security | $-340,170 | $203,301 | $-405,979 | $9,531 |
| Amortization | $833,297 | $911,456 | $906,718 | $658,795 |
| Selling General And Administration | $2,558,093 | $2,847,703 | $2,852,756 | $2,688,783 |
| Other Gand A | $660,739 | $593,431 | $733,488 | $809,807 |
| Rent And Landing Fees | $198,426 | $96,733 | $107,640 | $98,896 |
| Salaries And Wages | $1,276,745 | $1,607,204 | $1,491,374 | $1,529,748 |
| Restructuring And Mergern Acquisition | - | $0 | $0 | $1,608,564 |
Fetched: 2026-02-02
Balance Sheet (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-7,222,119 | $-10,699,410 | $-8,311,632 | $-6,507,099 |
| Total Assets | $7,374,879 | $5,952,239 | $3,843,650 | $4,390,366 |
| Total Non Current Assets | $3,213,821 | $5,218,872 | $3,244,091 | $3,823,169 |
| Non Current Prepaid Assets | $247,725 | $0 | $38,000 | $74,131 |
| Goodwill And Other Intangible Assets | $372,062 | $348,038 | $156,437 | $87,766 |
| Other Intangible Assets | $372,062 | $348,038 | $156,437 | $87,766 |
| Current Assets | $4,161,058 | $733,367 | $599,559 | $567,197 |
| Prepaid Assets | $543,728 | $152,901 | $51,792 | $62,142 |
| Inventory | $1,454,440 | $0 | - | - |
| Receivables | $604,633 | $480,518 | $446,478 | $252,198 |
| Accounts Receivable | $241,443 | $355,659 | $326,339 | $219,763 |
| Cash Cash Equivalents And Short Term Investments | $1,558,257 | $99,948 | $101,289 | $252,857 |
| Cash And Cash Equivalents | $1,558,257 | $99,948 | $101,289 | $252,857 |
| Cash Equivalents | $17,250 | $17,250 | $17,250 | $117,250 |
| Cash Financial | $1,541,007 | $82,698 | $84,039 | $135,607 |
| Debt | ||||
| Net Debt | $7,804,945 | $7,206,957 | $5,091,506 | $4,747,994 |
| Total Debt | $9,971,706 | $8,206,212 | $5,490,757 | $5,639,414 |
| Long Term Debt And Capital Lease Obligation | $7,025,251 | $7,645,069 | $0 | $4,572,193 |
| Long Term Debt | $6,719,183 | $7,036,565 | - | $4,274,231 |
| Current Debt And Capital Lease Obligation | $2,946,455 | $561,143 | $5,490,757 | $1,067,221 |
| Current Debt | $2,644,019 | $270,340 | $5,192,795 | $726,620 |
| Other Current Borrowings | $2,644,019 | $270,340 | $5,192,795 | $344,817 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $14,224,936 | $16,303,611 | $11,998,845 | $10,809,699 |
| Total Non Current Liabilities Net Minority Interest | $7,559,974 | $8,313,775 | $762,454 | $5,351,609 |
| Non Current Deferred Liabilities | $534,723 | $668,706 | $762,454 | $779,416 |
| Current Liabilities | $6,664,962 | $7,989,836 | $11,236,391 | $5,458,090 |
| Current Deferred Liabilities | $890,651 | $221,333 | $375,301 | $59,332 |
| Payables And Accrued Expenses | $2,827,856 | $7,207,360 | $5,370,333 | $4,331,537 |
| Interest Payable | $564,438 | $4,536,620 | $3,837,751 | $3,119,427 |
| Payables | $2,263,418 | $2,670,740 | $1,532,582 | $1,212,110 |
| Accounts Payable | $2,263,418 | $2,670,740 | $1,532,582 | $1,212,110 |
| Current Notes Payable | - | - | $0 | $381,803 |
| Equity | ||||
| Common Stock Equity | $-6,850,057 | $-10,351,372 | $-8,155,195 | $-6,419,333 |
| Total Equity Gross Minority Interest | $-6,850,057 | $-10,351,372 | $-8,155,195 | $-6,419,333 |
| Stockholders Equity | $-6,850,057 | $-10,351,372 | $-8,155,195 | $-6,419,333 |
| Other Equity Interest | $1,580,013 | $867,574 | $12,536 | $19,957 |
| Gains Losses Not Affecting Retained Earnings | $1,151,363 | $2,060,919 | $2,775,009 | $2,754,121 |
| Retained Earnings | $-75,817,508 | $-75,435,915 | $-72,984,693 | $-68,173,900 |
| Long Term Equity Investment | $0 | $6,703 | $9,111 | $101,555 |
| Investments In Other Ventures Under Equity Method | $0 | $6,703 | $9,111 | $101,555 |
| Other | ||||
| Ordinary Shares Number | $186,133,163 | $133,392,727 | $131,959,302 | $84,860,716 |
| Share Issued | $186,133,163 | $133,392,727 | $131,959,302 | $84,860,716 |
| Tangible Book Value | $-7,222,119 | $-10,699,410 | $-8,311,632 | $-6,507,099 |
| Invested Capital | $2,513,145 | $-3,044,467 | $-2,962,400 | $-1,418,482 |
| Working Capital | $-2,503,904 | $-7,256,469 | $-10,636,832 | $-4,890,893 |
| Capital Lease Obligations | $608,504 | $899,307 | $297,962 | $638,563 |
| Total Capitalization | $-130,874 | $-3,314,807 | $-8,155,195 | $-2,145,102 |
| Capital Stock | $66,236,075 | $62,156,050 | $62,041,953 | $58,980,489 |
| Common Stock | $66,236,075 | $62,156,050 | $62,041,953 | $58,980,489 |
| Non Current Deferred Revenue | $534,723 | $491,504 | $503,321 | $471,139 |
| Long Term Capital Lease Obligation | $306,068 | $608,504 | $0 | $297,962 |
| Current Deferred Revenue | $482,032 | $46,291 | $305,100 | $0 |
| Current Capital Lease Obligation | $302,436 | $290,803 | $297,962 | $340,601 |
| Current Accrued Expenses | $564,438 | $4,536,620 | $3,837,751 | $3,119,427 |
| Investments And Advances | $0 | $6,703 | $9,111 | $101,555 |
| Net PPE | $2,594,034 | $4,864,131 | $3,040,543 | $3,559,717 |
| Accumulated Depreciation | $-2,395,063 | $-2,607,859 | $-2,222,049 | $-184,889 |
| Gross PPE | $4,989,097 | $7,471,990 | $5,262,592 | $3,744,606 |
| Other Properties | $4,788,796 | $7,271,689 | $5,062,291 | $3,544,305 |
| Machinery Furniture Equipment | $200,301 | $200,301 | $200,301 | $200,301 |
| Duefrom Related Parties Current | $363,190 | $124,859 | $120,139 | $32,435 |
Fetched: 2026-02-02
Cash Flow Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-4,104,597 | $-3,434,929 | $-2,508,330 | $-3,394,129 |
| Operating Activities | ||||
| Operating Cash Flow | $-3,988,996 | $-2,472,675 | $-1,900,382 | $-2,878,363 |
| Cash Flow From Continuing Operating Activities | $-3,988,996 | $-2,472,675 | $-1,900,382 | $-2,878,363 |
| Operating Gains Losses | $-4,124,591 | $-1,095,745 | $525,421 | $63,735 |
| Investing Activities | ||||
| Capital Expenditure | $-115,601 | $-962,254 | $-607,948 | $-515,766 |
| Investing Cash Flow | $133,409 | $-770,026 | $-577,948 | $-553,766 |
| Cash Flow From Continuing Investing Activities | $133,409 | $-770,026 | $-577,948 | $-553,766 |
| Financing Activities | ||||
| Financing Cash Flow | $5,215,009 | $3,242,908 | $2,324,640 | $3,245,569 |
| Cash Flow From Continuing Financing Activities | $5,215,009 | $3,242,908 | $2,324,640 | $3,245,569 |
| Issuance Of Capital Stock | - | $0 | $3,120,041 | $3,264,430 |
| Net Common Stock Issuance | - | $0 | $3,120,041 | $3,264,430 |
| Common Stock Issuance | - | $0 | $3,120,041 | $3,264,430 |
| Net Other Financing Charges | - | - | $-97,583 | - |
| Other | ||||
| Repayment Of Debt | $-3,712,094 | $-1,586,315 | $-1,027,818 | $-1,309,808 |
| Issuance Of Debt | $8,927,103 | $4,823,223 | $330,000 | $0 |
| End Cash Position | $1,558,257 | $99,948 | $101,289 | $252,857 |
| Beginning Cash Position | $99,948 | $101,289 | $252,857 | $438,642 |
| Effect Of Exchange Rate Changes | $98,887 | $-1,548 | $2,122 | $775 |
| Changes In Cash | $1,359,422 | $207 | $-153,690 | $-186,560 |
| Proceeds From Stock Option Exercised | $0 | $6,000 | $0 | $1,290,947 |
| Net Issuance Payments Of Debt | $5,215,009 | $3,236,908 | $-697,818 | $-1,309,808 |
| Net Short Term Debt Issuance | $0 | $0 | $0 | $-715,036 |
| Short Term Debt Payments | $0 | $-330,000 | $-330,000 | $-715,036 |
| Short Term Debt Issuance | $0 | $330,000 | $330,000 | $0 |
| Net Long Term Debt Issuance | $5,215,009 | $3,236,908 | $-697,818 | $-594,772 |
| Long Term Debt Payments | $-3,712,094 | $-1,256,315 | $-697,818 | $-594,772 |
| Long Term Debt Issuance | $8,927,103 | $4,493,223 | $0 | $0 |
| Net Investment Purchase And Sale | $-65,818 | $0 | $0 | $-38,000 |
| Purchase Of Investment | $-65,818 | $0 | $0 | $-38,000 |
| Net Intangibles Purchase And Sale | $-115,601 | $-220,296 | $-176,972 | $0 |
| Purchase Of Intangibles | $-115,601 | $-220,296 | $-176,972 | $0 |
| Net PPE Purchase And Sale | $314,828 | $-549,730 | $-400,976 | $-515,766 |
| Sale Of PPE | $314,828 | $192,228 | $30,000 | $0 |
| Purchase Of PPE | $0 | $-741,958 | $-430,976 | $-515,766 |
| Change In Working Capital | $-1,328,539 | $-116,449 | $376,710 | $-478,585 |
| Change In Other Working Capital | $220,552 | $42,379 | $115,456 | $-84,147 |
| Change In Payables And Accrued Expense | $-1,085,792 | $-28,399 | $357,480 | $-197,249 |
| Change In Prepaid Assets | $-589,482 | $-101,109 | $10,350 | $1,313 |
| Change In Inventory | $3,262 | $0 | - | $-197,249 |
| Change In Receivables | $122,921 | $-29,320 | $-106,576 | $-198,502 |
| Changes In Account Receivables | $122,921 | $-29,320 | $-106,576 | $-198,502 |
| Other Non Cash Items | $2,120,814 | $1,229,925 | $1,015,297 | $803,077 |
| Stock Based Compensation | $65,868 | $115,674 | $267,149 | $932,720 |
| Asset Impairment Charge | $469,589 | $88,842 | $131,375 | $1,696,934 |
| Depreciation Amortization Depletion | $833,297 | $911,456 | $906,718 | $658,795 |
| Depreciation And Amortization | $833,297 | $911,456 | $906,718 | $658,795 |
| Amortization Cash Flow | $833,297 | $911,456 | $906,718 | $658,795 |
| Amortization Of Intangibles | $833,297 | $911,456 | $906,718 | $658,795 |
| Earnings Losses From Equity Investments | $6,703 | $2,408 | $11,366 | $135,774 |
| Net Foreign Currency Exchange Gain Loss | $201,236 | $-105,253 | $497,043 | $118,422 |
| Gain Loss On Sale Of PPE | $-218,238 | $-378,813 | $17,012 | $0 |
| Net Income From Continuing Operations | $-2,025,434 | $-3,606,378 | $-5,123,052 | $-6,555,039 |
| Income Tax Paid Supplemental Data | - | $0 | $0 | $0 |
| Interest Paid Supplemental Data | - | - | $41,134 | $178,122 |
| Deferred Tax | - | - | - | $0 |
| Deferred Income Tax | - | - | - | $0 |
Fetched: 2026-02-02