KAI
Kadant Inc.
Price Chart
Latest Quote
$322.07
| Previous Close | $308.39 |
| Open | $313.02 |
| Day High | $325.19 |
| Day Low | $310.87 |
| Volume | 102,735 |
Stock Information
| Quarterly Dividend / Yield | $1.40 / 0.43% |
| Shares Outstanding | 11.81M |
| Quarterly Dividend Yield | 0.43% |
| Quarterly Dividend | $1.40 |
| Total Debt | $363.36M |
| Cash Equivalents | $117.03M |
| Revenue | $1.09B |
| Net Income | $103.42M |
| Sector | Industrials |
| Industry | Specialty Industrial Machinery |
| Market Cap | $3.80B |
| P/E Ratio | 36.77 |
| EPS (TTM) | $8.76 |
| Exchange | NYQ |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $4.06B |
| Sales | $1.09B |
| Income | $103.42M |
| Book/sh | $84.31 |
| Cash/sh | $9.91 |
| Employees | 4K |
Financial Ratios
| Quick Ratio | 1.30 |
| Current Ratio | 2.47 |
| Debt/Eq | 36.11 |
| EPS Growth TTM | 6.00% |
Returns & Margins
| ROA | 6.78% |
| ROE | 11.10% |
| Gross Margin | 45.22% |
| Operating Margin | 14.99% |
| Profit Margin | 9.45% |
Ownership
| Insider Ownership | 0.70% |
| Institutional Ownership | 115.72% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 24.61 |
| PEG | 2.64 |
| P/S | 3.47 |
| P/B | 3.82 |
Analyst Data
| Recommendation | none |
| Target Price | $342.00 |
Technical Indicators
| SMA20 | $302.34 |
| SMA50 | $311.58 |
| SMA200 | $304.94 |
| RSI | 59.45 |
| ATR | 12.8614 |
| Shares Float | 11.67M |
| Short Float | 12.96% |
| Short Ratio | 6.26 |
| Volatility | 1.20 |
| Rel Volume | 0.76 |
Performance History
| Week | +9.92% |
| Month | -2.28% |
| Quarter | +2.20% |
| 6 Months | +10.66% |
| YTD | +12.71% |
| Year | +4.78% |
| 3 Years | +47.04% |
| 5 Years | +92.38% |
| 10 Years | +601.04% |
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-25 | $322.07 | 123,700 |
| 2026-06-24 | $308.39 | 120,800 |
| 2026-06-23 | $300.68 | 218,300 |
| 2026-06-22 | $301.25 | 141,900 |
| 2026-06-18 | $304.49 | 214,300 |
| 2026-06-17 | $293.01 | 130,200 |
| 2026-06-16 | $295.44 | 141,300 |
| 2026-06-15 | $294.97 | 243,500 |
| 2026-06-12 | $282.45 | 180,900 |
| 2026-06-11 | $288.57 | 180,300 |
| 2026-06-10 | $278.63 | 123,500 |
| 2026-06-09 | $293.53 | 130,500 |
| 2026-06-08 | $294.69 | 298,000 |
| 2026-06-05 | $293.28 | 142,000 |
| 2026-06-04 | $303.89 | 166,300 |
| 2026-06-03 | $312.25 | 228,300 |
| 2026-06-02 | $321.51 | 88,600 |
| 2026-06-01 | $315.67 | 94,800 |
| 2026-05-29 | $319.18 | 151,200 |
| 2026-05-28 | $322.79 | 149,900 |
| 2026-05-27 | $332.18 | 195,000 |
| 2026-05-26 | $329.57 | 190,900 |
About Kadant Inc.
Kadant Inc. supplies technologies and engineered systems worldwide. The company operates through three segments: Flow Control, Industrial Processing, and Material Handling. The Flow Control segment develops, manufactures, and markets fluid-handling systems, equipment, and integrated technologies, such as rotary joints, syphons, Turbulator bars, expansion joints, and engineered steam and condensate systems, as well as doctor systems and holders, doctor blades, cleaning showers and fabric-conditioning systems, forming systems and wear surfaces, and water-filtration systems. The Industrial Processing segment provides ring and rotary debarkers, stranders, chippers, engineered knife systems, and industrial automation and control products. This segment also offers recycling and approach flow systems, virgin pulping process equipment, boiler cleaning technologies, and single and double-screw presses. The Material Handling segment provides vibratory and conveying equipment; individual components and equipment for baling recyclable and waste materials; and fiber-based products. It sells its products and services through direct sales, independent sales agents, and distributors. The company was formerly known as Thermo Fibertek, Inc. and changed its name to Kadant Inc. in July 2001. Kadant Inc. was incorporated in 1991 and is headquartered in Westford, Massachusetts.
đ° Latest News
3 Reasons to Sell KAI and 1 Stock to Buy Instead
StockStory âĸ 2026-06-04T18:53:30Z1 Russell 2000 Stock for Long-Term Investors and 2 Facing Challenges
StockStory âĸ 2026-06-02T10:45:23Z3 Cash-Producing Stocks Weâre Skeptical Of
StockStory âĸ 2026-05-29T11:36:38ZNew Buyback And Dividend Plan Could Be A Game Changer For Kadant (KAI)
Simply Wall St. âĸ 2026-05-22T22:12:33ZQ1 Rundown: Kadant (NYSE:KAI) Vs Other General Industrial Machinery Stocks
StockStory âĸ 2026-05-16T15:32:55ZThe Top 5 Analyst Questions From Kadantâs Q1 Earnings Call
StockStory âĸ 2026-05-15T00:52:55ZKadant Q1 Earnings Call Highlights
MarketBeat âĸ 2026-05-11T04:04:34ZKadant (KAI) Q1 2026 Earnings Call Transcript
Motley Fool âĸ 2026-05-07T14:32:32ZAssessing Kadant (KAI) Valuation After Q1 Earnings Beat And Ongoing Growth Trend
Simply Wall St. âĸ 2026-05-06T11:10:58ZKadant (KAI) Tops Q1 Earnings and Revenue Estimates
Zacks âĸ 2026-05-06T00:30:09ZIncome Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $576,520,000 | $587,236,000 | $541,366,000 | $515,184,000 |
| Cost Of Revenue | $576,520,000 | $587,236,000 | $541,366,000 | $515,184,000 |
| Total Revenue | $1,052,248,000 | $1,053,384,000 | $957,672,000 | $904,739,000 |
| Operating Revenue | $1,052,248,000 | $1,053,384,000 | $957,672,000 | $904,739,000 |
| Expenses | ||||
| Interest Expense | $15,571,000 | $20,028,000 | $8,398,000 | $6,478,000 |
| Total Expenses | $893,647,000 | $881,474,000 | $791,192,000 | $752,313,000 |
| Other Income Expense | $-1,374,000 | $-727,000 | $-824,000 | $18,784,000 |
| Other Non Operating Income Expenses | $-61,000 | $-69,000 | $-101,000 | $-72,000 |
| Net Non Operating Interest Income Expense | $-13,642,000 | $-18,113,000 | $-6,640,000 | $-5,574,000 |
| Interest Expense Non Operating | $15,571,000 | $20,028,000 | $8,398,000 | $6,478,000 |
| Operating Expense | $317,127,000 | $294,238,000 | $249,826,000 | $237,129,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $101,969,000 | $111,598,000 | $116,069,000 | $120,928,000 |
| Net Interest Income | $-13,642,000 | $-18,113,000 | $-6,640,000 | $-5,574,000 |
| Interest Income | $1,929,000 | $1,915,000 | $1,758,000 | $904,000 |
| Normalized Income | $102,916,986 | $112,081,834 | $116,600,405 | $107,070,258 |
| Net Income From Continuing And Discontinued Operation | $101,969,000 | $111,598,000 | $116,069,000 | $120,928,000 |
| Total Operating Income As Reported | $157,288,000 | $171,252,000 | $165,757,000 | $171,282,000 |
| Net Income Common Stockholders | $101,969,000 | $111,598,000 | $116,069,000 | $120,928,000 |
| Net Income | $101,969,000 | $111,598,000 | $116,069,000 | $120,928,000 |
| Net Income Including Noncontrolling Interests | $103,681,000 | $112,554,000 | $116,806,000 | $121,730,000 |
| Net Income Continuous Operations | $103,681,000 | $112,554,000 | $116,806,000 | $121,730,000 |
| Pretax Income | $143,585,000 | $153,070,000 | $159,016,000 | $165,636,000 |
| Special Income Charges | $-1,313,000 | $-658,000 | $-723,000 | $18,856,000 |
| Interest Income Non Operating | $1,929,000 | $1,915,000 | $1,758,000 | $904,000 |
| Operating Income | $158,601,000 | $171,910,000 | $166,480,000 | $152,426,000 |
| Gross Profit | $475,728,000 | $466,148,000 | $416,306,000 | $389,555,000 |
| Per Share | ||||
| Diluted EPS | $8.65 | $9.48 | $9.90 | $10.35 |
| Basic EPS | $8.66 | $9.51 | $9.92 | $10.38 |
| Other | ||||
| Tax Effect Of Unusual Items | $-365,014 | $-174,166 | $-191,595 | $4,998,258 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $211,688,000 | $223,343,000 | $201,434,000 | $188,194,000 |
| Total Unusual Items | $-1,313,000 | $-658,000 | $-723,000 | $18,856,000 |
| Total Unusual Items Excluding Goodwill | $-1,313,000 | $-658,000 | $-723,000 | $18,856,000 |
| Reconciled Depreciation | $51,219,000 | $49,587,000 | $33,297,000 | $34,936,000 |
| EBITDA (Bullshit earnings) | $210,375,000 | $222,685,000 | $200,711,000 | $207,050,000 |
| EBIT | $159,156,000 | $173,098,000 | $167,414,000 | $172,114,000 |
| Diluted Average Shares | $11,794,000 | $11,771,000 | $11,729,000 | $11,688,000 |
| Basic Average Shares | $11,773,000 | $11,739,000 | $11,700,000 | $11,654,000 |
| Diluted NI Availto Com Stockholders | $101,969,000 | $111,598,000 | $116,069,000 | $120,928,000 |
| Minority Interests | $-1,712,000 | $-956,000 | $-737,000 | $-802,000 |
| Tax Provision | $39,904,000 | $40,516,000 | $42,210,000 | $43,906,000 |
| Other Special Charges | $871,000 | $658,000 | $-43,000 | - |
| Restructuring And Mergern Acquisition | $442,000 | $0 | $766,000 | $1,334,000 |
| Research And Development | $15,264,000 | $14,318,000 | $13,562,000 | $12,724,000 |
| Selling General And Administration | $301,863,000 | $279,920,000 | $236,264,000 | $224,405,000 |
| Gain On Sale Of Ppe | - | $0 | $841,000 | $20,190,000 |
| Write Off | - | - | $36,000 | $731,000 |
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $73,812,000 | $88,464,000 | $222,332,000 | $92,749,000 |
| Total Assets | $1,712,178,000 | $1,430,345,000 | $1,175,665,000 | $1,149,881,000 |
| Total Non Current Assets | $1,170,245,000 | $988,019,000 | $735,483,000 | $734,471,000 |
| Other Non Current Assets | $67,592,000 | $59,025,000 | $43,609,000 | $54,516,000 |
| Goodwill And Other Intangible Assets | $905,997,000 | $758,663,000 | $551,370,000 | $561,100,000 |
| Other Intangible Assets | $350,376,000 | $279,494,000 | $159,286,000 | $175,645,000 |
| Current Assets | $541,933,000 | $442,326,000 | $440,182,000 | $415,410,000 |
| Other Current Assets | $47,232,000 | $39,418,000 | $38,757,000 | $26,818,000 |
| Restricted Cash | $3,130,000 | $1,286,000 | $2,621,000 | $3,354,000 |
| Inventory | $206,854,000 | $146,092,000 | $152,677,000 | $163,672,000 |
| Receivables | $165,166,000 | $160,870,000 | $142,295,000 | $145,195,000 |
| Other Receivables | $6,599,000 | $18,408,000 | $8,366,000 | $14,898,000 |
| Accounts Receivable | $158,567,000 | $142,462,000 | $133,929,000 | $130,297,000 |
| Allowance For Doubtful Accounts Receivable | $-5,149,000 | $-4,403,000 | $-4,090,000 | $-3,595,000 |
| Gross Accounts Receivable | $163,716,000 | $146,865,000 | $138,019,000 | $133,892,000 |
| Cash Cash Equivalents And Short Term Investments | $119,551,000 | $94,660,000 | $103,832,000 | $76,371,000 |
| Cash And Cash Equivalents | $119,551,000 | $94,660,000 | $103,832,000 | $76,371,000 |
| Cash Financial | $119,551,000 | $94,660,000 | $103,832,000 | $76,371,000 |
| Debt | ||||
| Net Debt | $254,950,000 | $193,867,000 | $7,043,000 | $124,790,000 |
| Total Debt | $374,501,000 | $288,527,000 | $110,875,000 | $201,161,000 |
| Long Term Debt And Capital Lease Obligation | $371,372,000 | $285,151,000 | $107,666,000 | $197,340,000 |
| Long Term Debt | $371,372,000 | $285,151,000 | $107,666,000 | $197,340,000 |
| Current Debt And Capital Lease Obligation | $3,129,000 | $3,376,000 | $3,209,000 | $3,821,000 |
| Current Debt | $3,129,000 | $3,376,000 | $3,209,000 | $3,821,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $721,111,000 | $572,217,000 | $399,425,000 | $494,310,000 |
| Total Non Current Liabilities Net Minority Interest | $492,940,000 | $380,652,000 | $185,016,000 | $280,849,000 |
| Other Non Current Liabilities | $59,089,000 | $53,651,000 | $40,952,000 | $44,764,000 |
| Non Current Deferred Liabilities | $62,479,000 | $41,850,000 | $36,398,000 | $38,745,000 |
| Non Current Deferred Taxes Liabilities | $62,479,000 | $41,850,000 | $36,398,000 | $38,745,000 |
| Current Liabilities | $228,171,000 | $191,565,000 | $214,409,000 | $213,461,000 |
| Other Current Liabilities | $46,012,000 | $39,120,000 | $44,252,000 | $43,581,000 |
| Current Deferred Liabilities | $66,472,000 | $43,528,000 | $74,835,000 | $72,327,000 |
| Payables And Accrued Expenses | $100,710,000 | $94,877,000 | $83,959,000 | $93,732,000 |
| Payables | $53,362,000 | $51,062,000 | $42,104,000 | $58,060,000 |
| Accounts Payable | $53,362,000 | $51,062,000 | $42,104,000 | $58,060,000 |
| Equity | ||||
| Common Stock Equity | $979,809,000 | $847,127,000 | $773,702,000 | $653,849,000 |
| Total Equity Gross Minority Interest | $991,067,000 | $858,128,000 | $776,240,000 | $655,571,000 |
| Stockholders Equity | $979,809,000 | $847,127,000 | $773,702,000 | $653,849,000 |
| Gains Losses Not Affecting Retained Earnings | $-35,349,000 | $-72,368,000 | $-43,062,000 | $-54,578,000 |
| Other Equity Adjustments | $-35,349,000 | $-72,368,000 | $-43,062,000 | $-54,578,000 |
| Retained Earnings | $945,641,000 | $859,693,000 | $763,131,000 | $660,644,000 |
| Other | ||||
| Treasury Shares Number | $2,835,165 | $2,878,080 | $2,915,978 | $2,949,997 |
| Ordinary Shares Number | $11,788,994 | $11,746,079 | $11,708,181 | $11,674,162 |
| Share Issued | $14,624,159 | $14,624,159 | $14,624,159 | $14,624,159 |
| Tangible Book Value | $73,812,000 | $88,464,000 | $222,332,000 | $92,749,000 |
| Invested Capital | $1,354,310,000 | $1,135,654,000 | $884,577,000 | $855,010,000 |
| Working Capital | $313,762,000 | $250,761,000 | $225,773,000 | $201,949,000 |
| Total Capitalization | $1,351,181,000 | $1,132,278,000 | $881,368,000 | $851,189,000 |
| Minority Interest | $11,258,000 | $11,001,000 | $2,538,000 | $1,722,000 |
| Treasury Stock | $69,473,000 | $70,524,000 | $71,453,000 | $72,287,000 |
| Additional Paid In Capital | $138,844,000 | $130,180,000 | $124,940,000 | $119,924,000 |
| Capital Stock | $146,000 | $146,000 | $146,000 | $146,000 |
| Common Stock | $146,000 | $146,000 | $146,000 | $146,000 |
| Preferred Stock | $0 | $0 | $0 | $0 |
| Current Deferred Revenue | $66,472,000 | $43,528,000 | $74,835,000 | $72,327,000 |
| Current Provisions | $11,848,000 | $10,664,000 | $8,154,000 | - |
| Current Accrued Expenses | $47,348,000 | $43,815,000 | $41,855,000 | $35,672,000 |
| Goodwill | $555,621,000 | $479,169,000 | $392,084,000 | $385,455,000 |
| Net PPE | $196,656,000 | $170,331,000 | $140,504,000 | $118,855,000 |
| Accumulated Depreciation | $-173,586,000 | $-145,359,000 | $-132,846,000 | $-121,442,000 |
| Gross PPE | $370,242,000 | $315,690,000 | $273,350,000 | $240,297,000 |
| Construction In Progress | $6,266,000 | $4,127,000 | $8,909,000 | $17,011,000 |
| Machinery Furniture Equipment | $217,978,000 | $190,615,000 | $161,041,000 | $143,642,000 |
| Buildings And Improvements | $126,603,000 | $105,064,000 | $92,631,000 | $68,915,000 |
| Land And Improvements | $19,395,000 | $15,884,000 | $10,769,000 | $10,729,000 |
| Properties | $0 | $0 | $0 | $0 |
| Finished Goods | $69,725,000 | $57,650,000 | $53,792,000 | $54,020,000 |
| Work In Process | $44,455,000 | $27,692,000 | $32,147,000 | $38,612,000 |
| Raw Materials | $92,674,000 | $60,750,000 | $66,738,000 | $71,040,000 |
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $154,280,000 | $134,260,000 | $133,695,000 | $74,426,000 |
| Operating Activities | ||||
| Operating Cash Flow | $171,328,000 | $155,265,000 | $165,545,000 | $102,625,000 |
| Cash Flow From Continuing Operating Activities | $171,328,000 | $155,265,000 | $165,545,000 | $102,625,000 |
| Operating Gains Losses | - | $658,000 | $-841,000 | $-20,190,000 |
| Investing Activities | ||||
| Capital Expenditure | $-17,048,000 | $-21,005,000 | $-31,850,000 | $-28,199,000 |
| Investing Cash Flow | $-205,418,000 | $-319,137,000 | $-30,790,000 | $-29,520,000 |
| Cash Flow From Continuing Investing Activities | $-205,418,000 | $-319,137,000 | $-30,790,000 | $-29,520,000 |
| Net Other Investing Changes | $1,363,000 | $914,000 | $328,000 | $42,000 |
| Financing Activities | ||||
| Issuance Of Capital Stock | $4,573,000 | $1,605,000 | $0 | $1,376,000 |
| Financing Cash Flow | $54,012,000 | $159,914,000 | $-111,111,000 | $-80,569,000 |
| Cash Flow From Continuing Financing Activities | $54,012,000 | $159,914,000 | $-111,111,000 | $-80,569,000 |
| Net Other Financing Charges | $-10,438,000 | $-7,750,000 | $-3,923,000 | $-6,491,000 |
| Cash Dividends Paid | $-15,775,000 | $-14,672,000 | $-13,223,000 | $-12,001,000 |
| Common Stock Dividend Paid | $-15,775,000 | $-14,672,000 | $-13,223,000 | $-12,001,000 |
| Net Common Stock Issuance | $4,573,000 | $1,605,000 | $0 | $1,376,000 |
| Common Stock Issuance | $4,573,000 | $1,605,000 | $0 | $1,376,000 |
| Other | ||||
| Repayment Of Debt | $-123,381,000 | $-124,480,000 | $-93,965,000 | $-85,510,000 |
| Issuance Of Debt | $199,033,000 | $305,211,000 | $0 | $22,057,000 |
| Interest Paid Supplemental Data | $14,925,000 | $19,699,000 | $8,071,000 | $6,053,000 |
| Income Tax Paid Supplemental Data | $44,141,000 | $42,291,000 | $47,519,000 | $36,971,000 |
| End Cash Position | $122,681,000 | $95,946,000 | $106,453,000 | $79,725,000 |
| Beginning Cash Position | $95,946,000 | $106,453,000 | $79,725,000 | $94,161,000 |
| Effect Of Exchange Rate Changes | $6,813,000 | $-6,549,000 | $3,084,000 | $-6,972,000 |
| Changes In Cash | $19,922,000 | $-3,958,000 | $23,644,000 | $-7,464,000 |
| Net Issuance Payments Of Debt | $75,652,000 | $180,731,000 | $-93,965,000 | $-63,453,000 |
| Net Short Term Debt Issuance | $75,652,000 | $180,731,000 | $-93,965,000 | $-63,453,000 |
| Short Term Debt Payments | $-123,381,000 | $-124,480,000 | $-93,965,000 | $-85,510,000 |
| Short Term Debt Issuance | $199,033,000 | $305,211,000 | $0 | $22,057,000 |
| Net Business Purchase And Sale | $-189,983,000 | $-300,335,000 | $-905,000 | $-3,474,000 |
| Purchase Of Business | $-189,983,000 | $-300,335,000 | $-905,000 | $-3,474,000 |
| Net PPE Purchase And Sale | $-16,798,000 | $-19,716,000 | $-30,213,000 | $-26,088,000 |
| Sale Of PPE | $250,000 | $1,289,000 | $1,637,000 | $2,111,000 |
| Purchase Of PPE | $-17,048,000 | $-21,005,000 | $-31,850,000 | $-28,199,000 |
| Change In Working Capital | $-6,314,000 | $-27,295,000 | $3,288,000 | $-58,140,000 |
| Change In Other Working Capital | $9,350,000 | $-29,751,000 | $-9,011,000 | $14,358,000 |
| Change In Other Current Liabilities | $-23,219,000 | $-21,152,000 | $9,189,000 | $-10,956,000 |
| Change In Other Current Assets | $1,970,000 | $-1,088,000 | $4,165,000 | $-1,558,000 |
| Change In Payables And Accrued Expense | $-7,241,000 | $10,577,000 | $-19,896,000 | $1,362,000 |
| Change In Payable | $-7,241,000 | $10,577,000 | $-19,896,000 | $1,362,000 |
| Change In Account Payable | $-7,241,000 | $10,577,000 | $-19,896,000 | $1,362,000 |
| Change In Inventory | $-12,919,000 | $23,951,000 | $14,085,000 | $-36,116,000 |
| Change In Receivables | $25,745,000 | $-9,832,000 | $4,756,000 | $-25,230,000 |
| Changes In Account Receivables | $13,501,000 | $-2,833,000 | $-1,694,000 | $-18,515,000 |
| Other Non Cash Items | $8,315,000 | $7,827,000 | $3,807,000 | $6,658,000 |
| Stock Based Compensation | $11,242,000 | $10,639,000 | $9,765,000 | $8,576,000 |
| Provisionand Write Offof Assets | $737,000 | $721,000 | $531,000 | $1,165,000 |
| Deferred Tax | $2,448,000 | $1,232,000 | $-1,949,000 | $7,159,000 |
| Deferred Income Tax | $2,448,000 | $1,232,000 | $-1,949,000 | $7,159,000 |
| Depreciation Amortization Depletion | $51,219,000 | $49,587,000 | $33,297,000 | $34,936,000 |
| Depreciation And Amortization | $51,219,000 | $49,587,000 | $33,297,000 | $34,936,000 |
| Amortization Cash Flow | $28,295,000 | - | - | - |
| Amortization Of Intangibles | $28,295,000 | - | - | - |
| Depreciation | $22,924,000 | - | - | - |
| Net Income From Continuing Operations | $103,681,000 | $112,554,000 | $116,806,000 | $121,730,000 |
| Asset Impairment Charge | - | $0 | $36,000 | $731,000 |
| Gain Loss On Sale Of Business | - | $658,000 | $0 | $0 |
| Net Long Term Debt Issuance | - | - | - | $22,057,000 |
| Long Term Debt Issuance | - | - | - | $22,057,000 |
| Pension And Employee Benefit Expense | - | - | - | - |
| Gain Loss On Sale Of PPE | - | - | - | - |