KARX
Karbon-X Corp.
Price Chart
Latest Quote
$0.20
+0.00 (+2.50%)
Current Price
| Previous Close | $0.20 |
| Open | $0.21 |
| Day High | $0.25 |
| Day Low | $0.20 |
| Volume | 26,884 |
Stock Information
| Shares Outstanding | 89.17M |
| Total Debt | $10.81M |
| Cash Equivalents | $4.12M |
| Revenue | $62.41M |
| Net Income | $-12.62M |
| Sector | Industrials |
| Industry | Consulting Services |
| Market Cap | $18.28M |
| EPS (TTM) | $-0.14 |
| Exchange | OQB |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $24.98M |
| Sales | $62.41M |
| Income | $-12.62M |
| Book/sh | $-0.08 |
| Cash/sh | $0.05 |
| Employees | 25 |
Financial Ratios
| Quick Ratio | 0.59 |
| Current Ratio | 0.82 |
Returns & Margins
| ROA | -47.51% |
| Gross Margin | 1.40% |
| Operating Margin | -102.05% |
| Profit Margin | -20.22% |
Ownership
| Insider Ownership | 44.22% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| P/S | 0.29 |
| P/B | -2.63 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $0.21 |
| SMA50 | $0.21 |
| SMA200 | $0.38 |
| RSI | 41.70 |
| ATR | 0.0412 |
| Shares Float | 52.14M |
| Volatility | -1.42 |
| Rel Volume | 1.39 |
Performance History
| Week | -14.58% |
| Month | -17.52% |
| Quarter | +20.59% |
| 6 Months | -48.75% |
| YTD | -48.75% |
| Year | -74.38% |
| 10 Years | -86.33% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-25 | $0.20 | 56,234 |
| 2026-06-24 | $0.20 | 85,700 |
| 2026-06-23 | $0.20 | 30,100 |
| 2026-06-22 | $0.25 | 10,760 |
| 2026-06-18 | $0.26 | 15,800 |
| 2026-06-17 | $0.24 | 10,000 |
| 2026-06-16 | $0.24 | 35,100 |
| 2026-06-15 | $0.26 | 32,492 |
| 2026-06-12 | $0.20 | 42,777 |
| 2026-06-11 | $0.16 | 820 |
| 2026-06-10 | $0.21 | 2,205 |
| 2026-06-09 | $0.19 | 0 |
| 2026-06-08 | $0.19 | 37,221 |
| 2026-06-05 | $0.20 | 81,170 |
| 2026-06-04 | $0.26 | 27,350 |
| 2026-06-03 | $0.26 | 127,309 |
| 2026-06-02 | $0.21 | 70,727 |
| 2026-06-01 | $0.17 | 0 |
| 2026-05-29 | $0.17 | 84,099 |
| 2026-05-28 | $0.17 | 57,491 |
| 2026-05-27 | $0.16 | 27,224 |
| 2026-05-26 | $0.25 | 31,927 |
About Karbon-X Corp.
Karbon-X Corp. operates as an integrated climate-solution company. The company allows the public to offset their greenhouse gas emissions from daily life with a subscriber-based application. It supports CO2 reduction projects, such as direct air capture, green hydroelectric energy production, and reforestation. The company sells carbon offsets to mining, forestry, civic earthworks, transportation, and oil and gas servicing companies. Karbon-X Corp. was formerly known as Cocoluv, Inc. and changed its name to Karbon-X Corp. in April 2022. The company was incorporated in 2017 and is based in Bellaire, Texas.
đ° Latest News
No news articles available at the moment. Check back later for updates on KARX.
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-05-31 | 2024-05-31 | 2023-05-31 | 2022-05-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $2,362,305 | $356,103 | $1,025 | $0 |
| Cost Of Revenue | $2,362,305 | $356,103 | $1,025 | $0 |
| Total Revenue | $3,163,772 | $412,057 | $9,833 | $0 |
| Operating Revenue | $3,163,772 | $412,057 | $9,833 | $0 |
| Expenses | ||||
| Total Expenses | $9,811,453 | $1,923,144 | $1,990,855 | $238,745 |
| Other Income Expense | $-66,607 | $-1,191,890 | $-6,855 | - |
| Other Non Operating Income Expenses | $6,320 | $-5,750 | $-6,855 | - |
| Net Non Operating Interest Income Expense | $-339,204 | $-41,606 | $0 | - |
| Total Other Finance Cost | $339,204 | $41,606 | - | - |
| Operating Expense | $7,449,148 | $1,567,041 | $1,989,830 | $238,745 |
| Other Operating Expenses | $771,123 | $384,215 | $271,519 | $104,743 |
| Selling And Marketing Expense | $2,044,903 | $176,476 | $1,250,959 | $43,263 |
| General And Administrative Expense | $4,633,122 | $1,006,350 | $467,352 | $90,739 |
| Interest Expense | - | $35,856 | $0 | - |
| Interest Expense Non Operating | - | $35,856 | $0 | - |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-7,053,492 | $-2,744,583 | $-1,987,877 | $-238,745 |
| Net Interest Income | $-339,204 | $-41,606 | $0 | - |
| Normalized Income | $-6,980,565 | $-1,552,693 | $-1,987,877 | $-238,745 |
| Net Income From Continuing And Discontinued Operation | $-7,053,492 | $-2,744,583 | $-1,987,877 | $-238,745 |
| Total Operating Income As Reported | $-6,647,681 | $-1,511,087 | $-1,981,022 | $-238,745 |
| Net Income Common Stockholders | $-7,053,492 | $-2,744,583 | $-1,987,877 | $-238,745 |
| Net Income | $-7,053,492 | $-2,744,583 | $-1,987,877 | $-238,745 |
| Net Income Including Noncontrolling Interests | $-7,053,492 | $-2,744,583 | $-1,987,877 | $-238,745 |
| Net Income Continuous Operations | $-7,053,492 | $-2,744,583 | $-1,987,877 | $-238,745 |
| Pretax Income | $-7,053,492 | $-2,744,583 | $-1,987,877 | $-238,745 |
| Operating Income | $-6,647,681 | $-1,511,087 | $-1,981,022 | $-238,745 |
| Gross Profit | $801,467 | $55,954 | $8,808 | $0 |
| Per Share | ||||
| Diluted EPS | - | $-0.04 | $-0.03 | $-0.00 |
| Basic EPS | - | $-0.04 | $-0.03 | $-0.00 |
| Other | ||||
| Tax Effect Of Unusual Items | $0 | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-6,542,314 | $-319,197 | $-1,983,481 | $-238,745 |
| Total Unusual Items | $-72,927 | $-1,191,890 | - | - |
| Total Unusual Items Excluding Goodwill | $-72,927 | $-1,191,890 | - | - |
| Reconciled Depreciation | $32,440 | $-244,802 | $4,396 | $0 |
| EBITDA (Bullshit earnings) | $-6,615,241 | $-1,511,087 | $-1,983,481 | $-238,745 |
| EBIT | $-6,647,681 | $-1,511,087 | $-1,987,877 | $-238,745 |
| Diluted NI Availto Com Stockholders | $-7,053,492 | $-2,744,583 | $-1,987,877 | $-238,745 |
| Tax Provision | $0 | $0 | $0 | $0 |
| Gain On Sale Of Security | $-72,927 | $-1,191,890 | - | - |
| Selling General And Administration | $6,678,025 | $1,182,826 | $1,718,311 | $134,002 |
| Other Gand A | $859,088 | $252,064 | $255,764 | $66,040 |
| Salaries And Wages | $3,774,034 | $754,286 | $211,588 | $24,699 |
| Diluted Average Shares | - | $77,165,230 | $69,742,784 | $69,040,000 |
| Basic Average Shares | - | $77,165,230 | $69,742,784 | $69,040,000 |
Fetched: 2026-02-02
Balance Sheet (Annual)
| Metric | 2025-05-31 | 2024-05-31 | 2023-05-31 | 2022-05-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-1,842,968 | $2,306,885 | $1,742,448 | $461,093 |
| Total Assets | $6,779,972 | $3,970,582 | $2,515,115 | $671,600 |
| Total Non Current Assets | $993,801 | $857,160 | $2,202,942 | $180,644 |
| Non Current Prepaid Assets | $10,683 | $12,351 | $7,515 | $613 |
| Goodwill And Other Intangible Assets | $473,895 | $521,372 | $522,771 | $176,777 |
| Other Intangible Assets | $473,895 | $521,372 | $522,771 | $176,777 |
| Current Assets | $5,786,172 | $3,113,422 | $312,173 | $490,956 |
| Other Current Assets | $865,674 | $1,000 | - | - |
| Prepaid Assets | $889,489 | $1,000 | $59,767 | $2,808 |
| Inventory | $99,644 | $316,738 | - | - |
| Receivables | $3,791,433 | $120,284 | $45,586 | $10,809 |
| Other Receivables | $3,789,651 | - | - | - |
| Accounts Receivable | $1,782 | $120,284 | $0 | - |
| Cash Cash Equivalents And Short Term Investments | $1,005,606 | $2,675,400 | $206,820 | $477,339 |
| Cash And Cash Equivalents | $704,346 | $2,675,400 | $206,820 | $477,339 |
| Other Non Current Assets | - | $316,738 | $80,750 | - |
| Taxes Receivable | - | $7,210 | $45,586 | $10,809 |
| Debt | ||||
| Net Debt | $1,778,673 | - | - | - |
| Total Debt | $3,003,760 | $361,002 | $170,103 | $0 |
| Long Term Debt And Capital Lease Obligation | $2,943,285 | $302,557 | $55,415 | $0 |
| Long Term Debt | $2,483,019 | - | - | - |
| Current Debt And Capital Lease Obligation | $60,475 | $58,445 | $114,688 | - |
| Current Debt | - | $36,500 | $100,000 | - |
| Other Current Borrowings | - | $36,500 | $100,000 | - |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $8,149,045 | $1,142,325 | $249,896 | $33,730 |
| Total Non Current Liabilities Net Minority Interest | $2,943,285 | $302,557 | $55,415 | $0 |
| Current Liabilities | $5,205,760 | $839,768 | $194,481 | $33,730 |
| Other Current Liabilities | $168,358 | - | - | - |
| Current Deferred Liabilities | $3,864,080 | $0 | - | - |
| Payables And Accrued Expenses | $1,112,847 | $781,323 | $79,793 | $33,730 |
| Payables | $1,091,701 | $757,219 | $69,732 | $30,754 |
| Accounts Payable | $1,091,701 | $127,219 | $69,732 | $30,754 |
| Other Non Current Liabilities | - | $1 | - | - |
| Other Payable | - | $630,000 | - | $2,976 |
| Equity | ||||
| Common Stock Equity | $-1,369,073 | $2,828,257 | $2,265,219 | $637,870 |
| Total Equity Gross Minority Interest | $-1,369,073 | $2,828,257 | $2,265,219 | $637,870 |
| Stockholders Equity | $-1,369,073 | $2,828,257 | $2,265,219 | $637,870 |
| Gains Losses Not Affecting Retained Earnings | $-23,374 | $7,597 | $-3,786 | $-13,044 |
| Other Equity Adjustments | $-23,374 | $7,597 | $-3,786 | $-13,044 |
| Retained Earnings | $-11,990,833 | $-4,937,342 | $-2,192,106 | $-204,228 |
| Long Term Equity Investment | - | $0 | $1,514,483 | $0 |
| Other Equity Interest | - | - | $1,750,000 | - |
| Other | ||||
| Ordinary Shares Number | $81,992,857 | $82,174,750 | $72,579,000 | $69,040,000 |
| Share Issued | $81,992,857 | $82,174,750 | $72,579,000 | $69,040,000 |
| Tangible Book Value | $-1,842,968 | $2,306,885 | $1,742,448 | $461,093 |
| Invested Capital | $1,113,946 | $2,864,757 | $2,365,219 | $637,870 |
| Working Capital | $580,412 | $2,273,654 | $117,692 | $457,226 |
| Capital Lease Obligations | $520,741 | $324,502 | $70,103 | $0 |
| Total Capitalization | $1,113,946 | $2,828,257 | $2,265,219 | $637,870 |
| Additional Paid In Capital | $10,563,140 | $7,675,826 | $2,638,532 | $786,822 |
| Capital Stock | $81,994 | $82,176 | $72,579 | $68,320 |
| Common Stock | $81,994 | $82,176 | $72,579 | $68,320 |
| Long Term Capital Lease Obligation | $460,266 | $302,557 | $55,415 | $0 |
| Current Deferred Revenue | $3,864,080 | $0 | - | - |
| Current Capital Lease Obligation | $60,475 | $21,945 | $14,688 | $0 |
| Current Accrued Expenses | $21,146 | $24,104 | $10,061 | $2,976 |
| Net PPE | $509,223 | $323,437 | $77,423 | $3,254 |
| Accumulated Depreciation | $-6,608 | $-3,366 | $-1,196 | $0 |
| Gross PPE | $515,831 | $326,803 | $78,619 | $3,254 |
| Other Properties | $503,091 | $316,519 | $68,307 | - |
| Machinery Furniture Equipment | $12,740 | $10,284 | $10,312 | $3,254 |
| Other Short Term Investments | $301,260 | $0 | - | - |
| Investments And Advances | - | $0 | $1,514,483 | $0 |
| Investmentsin Subsidiariesat Cost | - | $0 | $1,514,483 | $0 |
| Dueto Related Parties Current | - | - | $0 | $0 |
Fetched: 2026-02-02
Cash Flow Statement (Annual)
| Metric | 2025-05-31 | 2024-05-31 | 2023-05-31 | 2022-05-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-6,501,486 | $-1,098,134 | $-1,838,121 | $-364,617 |
| Operating Activities | ||||
| Operating Cash Flow | $-6,498,943 | $-1,098,134 | $-1,485,069 | $-184,587 |
| Cash Flow From Continuing Operating Activities | $-6,782,735 | $-1,098,134 | $-1,485,069 | $-184,587 |
| Operating Gains Losses | $168,358 | $1,191,890 | $8,039 | - |
| Investing Activities | ||||
| Capital Expenditure | $-2,543 | - | $-353,052 | $-180,030 |
| Investing Cash Flow | $-2,543 | $-802,407 | $-750,575 | $-180,030 |
| Cash Flow From Continuing Investing Activities | $-2,543 | $-802,407 | $-750,575 | $-180,030 |
| Financing Activities | ||||
| Issuance Of Capital Stock | $1,709,437 | $4,321,891 | $1,855,969 | $855,000 |
| Financing Cash Flow | $4,561,300 | $4,358,391 | $1,955,969 | $855,000 |
| Cash Flow From Continuing Financing Activities | $4,561,300 | $4,358,391 | $1,955,969 | $855,000 |
| Net Other Financing Charges | $-141,529 | - | - | - |
| Net Common Stock Issuance | $1,709,437 | $4,321,891 | $1,855,969 | $855,000 |
| Common Stock Issuance | $1,709,437 | $4,321,891 | $1,855,969 | $855,000 |
| Other | ||||
| Issuance Of Debt | $2,993,392 | $36,500 | $100,000 | $0 |
| Interest Paid Supplemental Data | $0 | $0 | $0 | $0 |
| Income Tax Paid Supplemental Data | $0 | $0 | $0 | $0 |
| End Cash Position | $704,346 | $2,675,400 | $206,820 | $477,339 |
| Beginning Cash Position | $2,675,400 | $206,820 | $477,339 | $0 |
| Effect Of Exchange Rate Changes | $-30,868 | $10,730 | $9,155 | $-13,044 |
| Changes In Cash | $-1,940,186 | $2,457,850 | $-279,674 | $490,383 |
| Net Issuance Payments Of Debt | $2,993,392 | $36,500 | $100,000 | $0 |
| Net Short Term Debt Issuance | $0 | $36,500 | $100,000 | $0 |
| Short Term Debt Issuance | $0 | $36,500 | $100,000 | $0 |
| Net Long Term Debt Issuance | $2,993,392 | $0 | - | - |
| Long Term Debt Issuance | $2,993,392 | $0 | - | - |
| Net Business Purchase And Sale | $0 | $-802,407 | $-397,523 | $0 |
| Purchase Of Business | $0 | $-802,407 | $-397,523 | $0 |
| Net Intangibles Purchase And Sale | $0 | $0 | $-345,994 | $-176,777 |
| Purchase Of Intangibles | $0 | $0 | $-345,994 | $-176,777 |
| Net PPE Purchase And Sale | $-2,543 | $0 | $-7,058 | $-3,253 |
| Purchase Of PPE | $-2,543 | $0 | $-7,058 | $-3,253 |
| Change In Working Capital | $-557,536 | $699,361 | $-134,627 | $19,500 |
| Change In Other Working Capital | $4,060,319 | $254,587 | $1,205 | - |
| Change In Other Current Liabilities | $-141,896 | $39,082 | - | - |
| Change In Other Current Assets | $-467,901 | $-4,837 | - | - |
| Change In Payables And Accrued Expense | $334,486 | $662,448 | $46,063 | $33,730 |
| Change In Payable | $334,486 | $662,448 | $38,979 | $30,754 |
| Change In Account Payable | $334,486 | $32,448 | $38,979 | $30,754 |
| Change In Prepaid Assets | $-888,489 | $58,767 | $-66,368 | $-3,421 |
| Change In Inventory | $217,094 | $-235,988 | $-80,750 | $0 |
| Change In Receivables | $-3,671,149 | $-74,698 | $-34,777 | $-10,809 |
| Changes In Account Receivables | $118,502 | $-113,074 | $0 | - |
| Other Non Cash Items | $283,792 | - | $9,258 | $34,658 |
| Stock Based Compensation | $627,495 | $0 | $625,000 | $0 |
| Depreciation Amortization Depletion | $32,440 | $-244,802 | $4,396 | $0 |
| Depreciation And Amortization | $32,440 | $-244,802 | $4,396 | $0 |
| Depreciation | $32,440 | $-244,802 | $4,396 | $0 |
| Gain Loss On Investment Securities | $168,358 | $1,191,890 | $8,039 | - |
| Net Income From Continuing Operations | $-7,053,492 | $-2,744,583 | $-1,987,877 | $-238,745 |
| Change In Accrued Expense | - | $39,082 | $7,084 | $2,976 |
| Earnings Losses From Equity Investments | - | $1,191,890 | $8,039 | $0 |
| Proceeds From Stock Option Exercised | - | - | - | $425,790 |
Fetched: 2026-02-02