KLNG
Koil Energy Solutions, Inc.
Price Chart
Latest Quote
$2.61
-0.08 (-2.97%)
Current Price
| Previous Close | $2.69 |
| Open | $2.60 |
| Day High | $2.60 |
| Day Low | $2.54 |
| Volume | 2,200 |
Stock Information
| Shares Outstanding | 12.20M |
| Total Debt | $6.43M |
| Cash Equivalents | $1.19M |
| Revenue | $26.98M |
| Net Income | $232K |
| Sector | Energy |
| Industry | Oil & Gas Equipment & Services |
| Market Cap | $31.84M |
| P/E Ratio | 130.50 |
| EPS (TTM) | $0.02 |
| Exchange | OQB |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $36.72M |
| Sales | $26.98M |
| Income | $232K |
| Book/sh | $0.77 |
| Cash/sh | $0.10 |
| Employees | 67 |
Financial Ratios
| Quick Ratio | 1.62 |
| Current Ratio | 1.76 |
| Debt/Eq | 68.77 |
Returns & Margins
| ROA | -0.55% |
| ROE | 2.58% |
| Gross Margin | 33.05% |
| Operating Margin | 3.34% |
| Profit Margin | 0.86% |
Ownership
| Insider Ownership | 32.81% |
| Institutional Ownership | 27.74% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| P/S | 1.18 |
| P/B | 3.40 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $2.72 |
| SMA50 | $2.38 |
| SMA200 | $2.35 |
| RSI | 44.64 |
| ATR | 0.1221 |
| Shares Float | 6.62M |
| Volatility | 1.28 |
| Rel Volume | 0.26 |
Performance History
| Week | -5.49% |
| Month | +2.79% |
| Quarter | +22.86% |
| 6 Months | +6.61% |
| YTD | +11.21% |
| Year | +47.43% |
| 3 Years | +296.92% |
| 5 Years | +290.91% |
| 10 Years | +189.89% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-25 | $2.58 | 4,600 |
| 2026-06-24 | $2.61 | 27,300 |
| 2026-06-23 | $2.69 | 17,600 |
| 2026-06-22 | $2.70 | 16,200 |
| 2026-06-18 | $2.72 | 6,700 |
| 2026-06-17 | $2.73 | 9,500 |
| 2026-06-16 | $2.80 | 14,500 |
| 2026-06-15 | $2.82 | 3,900 |
| 2026-06-12 | $2.83 | 7,400 |
| 2026-06-11 | $2.86 | 16,800 |
| 2026-06-10 | $2.65 | 18,800 |
| 2026-06-09 | $2.63 | 6,300 |
| 2026-06-08 | $2.64 | 70,400 |
| 2026-06-05 | $2.62 | 2,300 |
| 2026-06-04 | $2.64 | 1,400 |
| 2026-06-03 | $2.64 | 13,100 |
| 2026-06-02 | $2.74 | 4,000 |
| 2026-06-01 | $2.85 | 24,800 |
| 2026-05-29 | $2.83 | 41,800 |
| 2026-05-28 | $2.77 | 43,000 |
| 2026-05-27 | $2.56 | 41,700 |
| 2026-05-26 | $2.51 | 60,300 |
About Koil Energy Solutions, Inc.
Koil Energy Solutions, Inc., an energy services company, provides equipment and support services to the energy and offshore industries worldwide. It designs, manufactures, fabricates, inspects, assembles, tests, and installs subsea distribution equipment. The company offers engineering and project management services, including the design, installation, and retrieval of subsea equipment and systems; connection and termination operation services; well-commissioning services; and construction support services. It also engages in project management and engineering; spooling; testing and commissioning; storage management; and refurbishment and repurposing of recovered subsea equipment, as well as provides support services for offshore interventions. In addition, the company offers loose steel tube flying lead and umbilical hardware products, as well as riser isolation valves and subsea isolation valve systems. Further, it provides installation aids, including flying lead installation systems, tensioners, lay chutes, buoyancy modules, clump weights, mud mats, pumping and testing skids, control booths, fluid drum carriers, under-rollers, carousels, running and parking deployment frames, termination shelters, pipe straighteners, subsea deployment basket systems, horizontal drive units, and rapid deployment cartridges; and termination services, including bend stiffener latches. The company sells its products through a sales force to energy companies, subsea equipment manufacturers, subsea equipment installation contractors, offshore drilling contractors, engineering and construction companies, and other companies involved in maritime operations. The company was formerly known as Deep Down, Inc. and changed its name to Koil Energy Solutions Inc. in April 2022. Koil Energy Solutions Inc. was founded in 1997 and is headquartered in Houston, Texas.
đ° Latest News
The Zacks Analyst Blog Highlights Pfizer, Altria, Newmont, Koil Energy and Stratus Properties
Zacks âĸ 2026-06-16T08:29:00Z
Top Research Reports for Pfizer, Altria & Newmont Corp.
Zacks âĸ 2026-06-15T20:15:00Z
Koil Energy Rallies 41% in a Year: Should You Buy the Stock?
Zacks âĸ 2026-06-05T17:44:00Z
KLNG Swings to Earnings in Q1 as Revenues Jump 56% on Contract Wins
Zacks âĸ 2026-05-21T17:42:00Z
Koil Energy Solutions Inc (KLNG) Q1 2026 Earnings Call Highlights: Record Revenue and Strategic ...
GuruFocus.com âĸ 2026-05-15T23:00:50Z2 Small Cap Oil and Nat Gas Plays
Zacks âĸ 2026-04-20T17:52:00Z
Top Stock Reports for Eli Lilly, Mastercard & AMD
Zacks âĸ 2026-04-13T20:46:00ZKOIL Energy's Q4 Earnings Down Y/Y Dented by Costs, Mix Shift
Zacks âĸ 2026-04-07T17:24:00Z
Koil Energy Solutions Inc (KLNG) Q4 2025 Earnings Call Highlights: Strong Revenue Growth Amidst ...
GuruFocus.com âĸ 2026-03-31T21:00:28ZZacks Initiates Coverage of Koil Energy With Neutral Recommendation
Zacks âĸ 2026-02-27T17:37:00Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $13,526,000 | $9,996,000 | $7,796,000 | $10,733,000 |
| Cost Of Revenue | $13,985,000 | $10,493,000 | $8,292,000 | $11,396,000 |
| Total Revenue | $22,734,000 | $15,343,000 | $12,977,000 | $17,233,000 |
| Operating Revenue | $22,734,000 | $15,343,000 | $12,977,000 | $17,233,000 |
| Expenses | ||||
| Total Expenses | $20,177,000 | $16,953,000 | $15,165,000 | $17,576,000 |
| Other Income Expense | $32,000 | $54,000 | $-725,000 | $2,793,000 |
| Other Non Operating Income Expenses | $33,000 | $50,000 | $55,000 | $2,869,000 |
| Net Non Operating Interest Income Expense | $47,000 | $7,000 | $-15,000 | $-12,000 |
| Total Other Finance Cost | $-47,000 | $-7,000 | $15,000 | - |
| Operating Expense | $6,192,000 | $6,460,000 | $6,873,000 | $6,180,000 |
| Interest Expense | - | - | $15,000 | $12,000 |
| Interest Expense Non Operating | - | - | $15,000 | $12,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $2,620,000 | $-1,554,000 | $-2,928,000 | $2,326,000 |
| Net Interest Income | $47,000 | $7,000 | $-15,000 | $-12,000 |
| Normalized Income | $2,620,994 | $-1,557,986 | $-2,148,000 | $2,398,519 |
| Net Income From Continuing And Discontinued Operation | $2,620,000 | $-1,554,000 | $-2,928,000 | $2,326,000 |
| Total Operating Income As Reported | $2,557,000 | $-1,610,000 | $-3,008,000 | $-343,000 |
| Net Income Common Stockholders | $2,620,000 | $-1,554,000 | $-2,928,000 | $2,326,000 |
| Net Income | $2,620,000 | $-1,554,000 | $-2,928,000 | $2,326,000 |
| Net Income Including Noncontrolling Interests | $2,620,000 | $-1,554,000 | $-2,928,000 | $2,326,000 |
| Net Income Continuous Operations | $2,620,000 | $-1,554,000 | $-2,928,000 | $2,326,000 |
| Pretax Income | $2,636,000 | $-1,549,000 | $-2,928,000 | $2,438,000 |
| Special Income Charges | $-1,000 | $4,000 | $-780,000 | $-76,000 |
| Operating Income | $2,557,000 | $-1,610,000 | $-2,188,000 | $-343,000 |
| Depreciation Amortization Depletion Income Statement | $112,000 | $108,000 | $186,000 | $288,000 |
| Depreciation And Amortization In Income Statement | $112,000 | $108,000 | $186,000 | $288,000 |
| Gross Profit | $8,749,000 | $4,850,000 | $4,685,000 | $5,837,000 |
| Per Share | ||||
| Diluted EPS | $0.21 | $-0.13 | $-0.25 | $0.19 |
| Basic EPS | $0.21 | $-0.13 | $-0.25 | $0.19 |
| Other | ||||
| Tax Effect Of Unusual Items | $-6 | $14 | $0 | $-3,481 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $3,129,000 | $-1,009,000 | $-726,000 | $3,477,000 |
| Total Unusual Items | $-1,000 | $4,000 | $-780,000 | $-76,000 |
| Total Unusual Items Excluding Goodwill | $-1,000 | $4,000 | $-780,000 | $-76,000 |
| Reconciled Depreciation | $571,000 | $605,000 | $682,000 | $951,000 |
| EBITDA (Bullshit earnings) | $3,128,000 | $-1,005,000 | $-1,506,000 | $3,401,000 |
| EBIT | $2,557,000 | $-1,610,000 | $-2,188,000 | $2,450,000 |
| Diluted Average Shares | $12,388,292 | $11,888,202 | $11,981,000 | $12,454,000 |
| Basic Average Shares | $12,388,292 | $11,888,202 | $11,888,202 | $12,388,865 |
| Diluted NI Availto Com Stockholders | $2,620,000 | $-1,554,000 | $-2,928,000 | $2,326,000 |
| Tax Provision | $16,000 | $5,000 | $0 | $112,000 |
| Gain On Sale Of Ppe | $-1,000 | $4,000 | $40,000 | $-76,000 |
| Selling General And Administration | $6,080,000 | $6,352,000 | $6,687,000 | $5,892,000 |
| Impairment Of Capital Assets | - | $0 | $820,000 | $0 |
Fetched: 2026-02-02
Balance Sheet (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $8,540,000 | $5,546,000 | $7,046,000 | $10,234,000 |
| Total Assets | $18,740,000 | $17,062,000 | $16,615,000 | $14,726,000 |
| Total Non Current Assets | $8,534,000 | $9,213,000 | $10,005,000 | $3,762,000 |
| Other Non Current Assets | $267,000 | $214,000 | $179,000 | $136,000 |
| Goodwill And Other Intangible Assets | $64,000 | $72,000 | $62,000 | $38,000 |
| Current Assets | $10,206,000 | $7,849,000 | $6,610,000 | $10,964,000 |
| Other Current Assets | $210,000 | $358,000 | $204,000 | $103,000 |
| Inventory | $404,000 | $430,000 | $202,000 | $254,000 |
| Receivables | $6,170,000 | $5,031,000 | $3,851,000 | $6,931,000 |
| Other Receivables | $3,080,000 | $480,000 | $281,000 | $352,000 |
| Taxes Receivable | $323,000 | $323,000 | $650,000 | $650,000 |
| Accounts Receivable | $2,767,000 | $4,228,000 | $2,920,000 | $5,929,000 |
| Allowance For Doubtful Accounts Receivable | $0 | $0 | $0 | $-525,000 |
| Gross Accounts Receivable | $2,767,000 | $4,228,000 | $2,920,000 | $6,454,000 |
| Cash Cash Equivalents And Short Term Investments | $3,422,000 | $2,030,000 | $2,353,000 | $3,676,000 |
| Cash And Cash Equivalents | $3,422,000 | $2,030,000 | $2,353,000 | $3,676,000 |
| Cash Financial | $3,422,000 | $2,030,000 | $2,353,000 | $3,676,000 |
| Prepaid Assets | - | - | - | $103,000 |
| Debt | ||||
| Total Debt | $6,161,000 | $6,714,000 | $7,658,000 | $1,894,000 |
| Long Term Debt And Capital Lease Obligation | $5,612,000 | $6,160,000 | $6,518,000 | $588,000 |
| Current Debt And Capital Lease Obligation | $549,000 | $554,000 | $1,140,000 | $1,306,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $10,136,000 | $11,444,000 | $9,507,000 | $4,454,000 |
| Total Non Current Liabilities Net Minority Interest | $5,612,000 | $6,160,000 | $6,518,000 | $588,000 |
| Current Liabilities | $4,524,000 | $5,284,000 | $2,989,000 | $3,866,000 |
| Current Deferred Liabilities | $656,000 | $1,377,000 | $333,000 | $250,000 |
| Payables And Accrued Expenses | $3,319,000 | $3,353,000 | $1,516,000 | $2,310,000 |
| Equity | ||||
| Common Stock Equity | $8,604,000 | $5,618,000 | $7,108,000 | $10,272,000 |
| Total Equity Gross Minority Interest | $8,604,000 | $5,618,000 | $7,108,000 | $10,272,000 |
| Stockholders Equity | $8,604,000 | $5,618,000 | $7,108,000 | $10,272,000 |
| Retained Earnings | $-62,483,000 | $-65,103,000 | $-63,549,000 | $-60,621,000 |
| Other | ||||
| Treasury Shares Number | $3,717,808 | $4,017,808 | $4,017,808 | $3,517,145 |
| Ordinary Shares Number | $12,388,292 | $11,888,202 | $11,888,202 | $12,388,865 |
| Share Issued | $16,106,100 | $15,906,010 | $15,906,010 | $15,906,010 |
| Tangible Book Value | $8,540,000 | $5,546,000 | $7,046,000 | $10,234,000 |
| Invested Capital | $8,604,000 | $5,618,000 | $7,108,000 | $10,272,000 |
| Working Capital | $5,682,000 | $2,565,000 | $3,621,000 | $7,098,000 |
| Capital Lease Obligations | $6,161,000 | $6,714,000 | $7,658,000 | $1,894,000 |
| Total Capitalization | $8,604,000 | $5,618,000 | $7,108,000 | $10,272,000 |
| Treasury Stock | $3,135,000 | $3,135,000 | $3,135,000 | $2,809,000 |
| Additional Paid In Capital | $74,206,000 | $73,840,000 | $73,776,000 | $73,686,000 |
| Capital Stock | $16,000 | $16,000 | $16,000 | $16,000 |
| Common Stock | $16,000 | $16,000 | $16,000 | $16,000 |
| Long Term Capital Lease Obligation | $5,612,000 | $6,160,000 | $6,518,000 | $588,000 |
| Current Deferred Revenue | $656,000 | $1,377,000 | $333,000 | $250,000 |
| Current Capital Lease Obligation | $549,000 | $554,000 | $1,140,000 | $1,306,000 |
| Net PPE | $8,203,000 | $8,927,000 | $9,764,000 | $3,588,000 |
| Accumulated Depreciation | $-5,598,000 | $-5,345,000 | $-4,809,000 | $-11,831,000 |
| Gross PPE | $13,801,000 | $14,272,000 | $14,573,000 | $15,419,000 |
| Leases | $2,316,000 | $2,272,000 | $2,228,000 | $899,000 |
| Construction In Progress | $253,000 | $0 | $8,000 | $60,000 |
| Other Properties | $11,202,000 | $11,820,000 | $12,157,000 | $13,746,000 |
| Machinery Furniture Equipment | $30,000 | $180,000 | $180,000 | $429,000 |
| Buildings And Improvements | - | - | $0 | $285,000 |
Fetched: 2026-02-02
Cash Flow Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $1,351,000 | $-27,000 | $-1,295,000 | $-1,422,000 |
| Operating Activities | ||||
| Operating Cash Flow | $1,726,000 | $203,000 | $1,242,000 | $-1,067,000 |
| Cash Flow From Continuing Operating Activities | $1,726,000 | $203,000 | $1,242,000 | $-1,067,000 |
| Operating Gains Losses | $38,000 | $-4,000 | $-40,000 | $-2,146,000 |
| Investing Activities | ||||
| Capital Expenditure | $-375,000 | $-230,000 | $-2,537,000 | $-355,000 |
| Investing Cash Flow | $-373,000 | $-226,000 | $-2,262,000 | $-113,000 |
| Cash Flow From Continuing Investing Activities | $-373,000 | $-226,000 | $-2,262,000 | $-113,000 |
| Net Other Investing Changes | - | - | $4,000 | $13,000 |
| Financing Activities | ||||
| Financing Cash Flow | $39,000 | $-300,000 | $-303,000 | $1,111,000 |
| Cash Flow From Continuing Financing Activities | $39,000 | $-300,000 | $-303,000 | $1,111,000 |
| Repurchase Of Capital Stock | - | $0 | $-250,000 | $0 |
| Net Common Stock Issuance | - | $0 | $-250,000 | $0 |
| Other | ||||
| Repayment Of Debt | $-1,068,000 | $-300,000 | $-53,000 | $0 |
| Issuance Of Debt | $995,000 | $0 | $0 | $1,111,000 |
| End Cash Position | $3,422,000 | $2,030,000 | $2,353,000 | $3,676,000 |
| Beginning Cash Position | $2,030,000 | $2,353,000 | $3,676,000 | $3,745,000 |
| Changes In Cash | $1,392,000 | $-323,000 | $-1,323,000 | $-69,000 |
| Proceeds From Stock Option Exercised | $112,000 | $0 | - | - |
| Net Issuance Payments Of Debt | $-73,000 | $-300,000 | $-53,000 | $1,111,000 |
| Net Short Term Debt Issuance | $0 | $0 | - | - |
| Short Term Debt Payments | $-995,000 | $0 | - | - |
| Short Term Debt Issuance | $995,000 | $0 | - | - |
| Net Long Term Debt Issuance | $-73,000 | $-300,000 | $-53,000 | $1,111,000 |
| Long Term Debt Payments | $-73,000 | $-300,000 | $-53,000 | $0 |
| Net PPE Purchase And Sale | $-373,000 | $-226,000 | $-2,266,000 | $-126,000 |
| Sale Of PPE | $2,000 | $4,000 | $271,000 | $229,000 |
| Purchase Of PPE | $-375,000 | $-230,000 | $-2,537,000 | $-355,000 |
| Change In Working Capital | $-1,824,000 | $368,000 | $2,229,000 | $-2,684,000 |
| Change In Other Working Capital | $-721,000 | $1,044,000 | $83,000 | $-479,000 |
| Change In Other Current Assets | $-103,000 | $-83,000 | $-98,000 | $41,000 |
| Change In Payables And Accrued Expense | $-34,000 | $971,000 | $-794,000 | $322,000 |
| Change In Prepaid Assets | $148,000 | $-155,000 | $-103,000 | $33,000 |
| Change In Inventory | $26,000 | $-228,000 | $52,000 | $-67,000 |
| Change In Receivables | $-1,140,000 | $-1,181,000 | $3,089,000 | $-2,534,000 |
| Changes In Account Receivables | $1,461,000 | $-982,000 | $3,018,000 | $-1,721,000 |
| Other Non Cash Items | $67,000 | $723,000 | $398,000 | $-4,000 |
| Stock Based Compensation | $254,000 | $64,000 | $90,000 | $48,000 |
| Asset Impairment Charge | $0 | $1,000 | $811,000 | $442,000 |
| Depreciation Amortization Depletion | $571,000 | $605,000 | $682,000 | $951,000 |
| Depreciation And Amortization | $571,000 | $605,000 | $682,000 | $951,000 |
| Gain Loss On Sale Of PPE | $38,000 | $-4,000 | $-40,000 | $76,000 |
| Net Income From Continuing Operations | $2,620,000 | $-1,554,000 | $-2,928,000 | $2,326,000 |
| Common Stock Payments | - | $0 | $-250,000 | $0 |
| Long Term Debt Issuance | - | - | $0 | $1,111,000 |
Fetched: 2026-02-02