KNOP
KNOT Offshore Partners LP
Price Chart
Latest Quote
$10.10
-0.07 (-0.69%)
Current Price
| Previous Close | $10.17 |
| Open | $10.11 |
| Day High | $10.21 |
| Day Low | $10.04 |
| Volume | 85,880 |
Stock Information
| Quarterly Dividend / Yield | $0.20 / 1.97% |
| Shares Outstanding | 33.66M |
| Quarterly Dividend Yield | 1.97% |
| Quarterly Dividend | $0.20 |
| Total Debt | $930.09M |
| Cash Equivalents | $92.66M |
| Revenue | $369.59M |
| Net Income | $11.51M |
| Sector | Energy |
| Industry | Oil & Gas Midstream |
| Market Cap | $348.99M |
| P/E Ratio | 29.71 |
| EPS (TTM) | $0.34 |
| Exchange | NYQ |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $1.27B |
| Sales | $369.59M |
| Income | $11.51M |
| Book/sh | $15.53 |
| Cash/sh | $2.75 |
| Employees | 1 |
Financial Ratios
| Quick Ratio | 0.19 |
| Current Ratio | 0.25 |
| Debt/Eq | 149.77 |
| EPS Growth TTM | -65.30% |
Returns & Margins
| ROA | 3.52% |
| ROE | 2.96% |
| Gross Margin | 63.38% |
| Operating Margin | 13.89% |
| Profit Margin | 4.95% |
Ownership
| Insider Ownership | 28.97% |
| Institutional Ownership | 35.37% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 16.74 |
| P/S | 0.94 |
| P/B | 0.65 |
Analyst Data
| Recommendation | none |
| Target Price | $14.50 |
Technical Indicators
| SMA20 | $10.60 |
| SMA50 | $10.75 |
| SMA200 | $10.08 |
| RSI | 28.22 |
| ATR | 0.3079 |
| Shares Float | 21.55M |
| Short Float | 1.08% |
| Short Ratio | 2.76 |
| Volatility | -0.08 |
| Rel Volume | 0.91 |
Performance History
| Week | -1.27% |
| Month | -9.50% |
| Quarter | +1.08% |
| 6 Months | -2.93% |
| YTD | -0.94% |
| Year | +55.39% |
| 3 Years | +96.04% |
| 5 Years | -34.43% |
| 10 Years | +26.23% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-25 | $10.10 | 85,880 |
| 2026-06-24 | $10.17 | 56,700 |
| 2026-06-23 | $10.37 | 50,300 |
| 2026-06-22 | $10.39 | 82,600 |
| 2026-06-18 | $10.26 | 160,000 |
| 2026-06-17 | $10.23 | 102,700 |
| 2026-06-16 | $10.37 | 85,900 |
| 2026-06-15 | $10.51 | 52,600 |
| 2026-06-12 | $10.80 | 103,000 |
| 2026-06-11 | $10.63 | 36,600 |
| 2026-06-10 | $10.71 | 37,700 |
| 2026-06-09 | $10.60 | 80,200 |
| 2026-06-08 | $10.75 | 106,100 |
| 2026-06-05 | $10.73 | 67,800 |
| 2026-06-04 | $10.81 | 69,200 |
| 2026-06-03 | $10.74 | 129,700 |
| 2026-06-02 | $10.75 | 95,500 |
| 2026-06-01 | $10.97 | 109,900 |
| 2026-05-29 | $11.00 | 298,600 |
| 2026-05-28 | $11.19 | 80,200 |
| 2026-05-27 | $11.06 | 91,600 |
| 2026-05-26 | $11.16 | 145,800 |
About KNOT Offshore Partners LP
KNOT Offshore Partners LP, together with its subsidiaries, acquires, owns, and operates shuttle tankers in the United Kingdom and Brazil. The company loads, transports, condensates, and discharges crude oil from offshore oil field installations to onshore terminals and refineries. It serves oil majors and national oil companies. The company was incorporated in 2013 and is headquartered in Aberdeen, the United Kingdom.
đ° Latest News
2 Stocks Seeing Massive Insider Buying Activity â Why It Matters for Investors
TipRanks âĸ 2026-06-24T18:00:00Z
Sector Update: Energy Stocks Edge Higher Pre-Bell Wednesday
MT Newswires âĸ 2026-06-10T13:25:12ZHow The Story For KNOT Offshore Partners (KNOP) Is Evolving Without New Analyst Signals
Simply Wall St. âĸ 2026-06-09T07:11:06Z
KNOT Offshore Partners LP (KNOP) Q1 2026 Earnings Call Highlights: Navigating Revenue ...
GuruFocus.com âĸ 2026-05-29T23:00:18ZKNOT Offshore Partners LP Q1 2026 Earnings Call Summary
Moby âĸ 2026-05-29T16:48:03Z
KNOT Offshore Partners Q1 Earnings Call Highlights
MarketBeat âĸ 2026-05-29T14:07:35Z
ZIM (ZIM) Moves 8.6% Higher: Will This Strength Last?
Zacks âĸ 2026-05-06T07:45:00Z
5 Dividend Stocks Boost Payouts as Markets Reel Under Inflation Fears
Zacks âĸ 2026-04-17T11:50:00Z
KNOT Offshore Partners Q4 Earnings Call Highlights
MarketBeat âĸ 2026-03-26T17:36:53Z
KNOT Offshore Partners LP Q4 2025 Earnings Call Summary
Moby âĸ 2026-03-26T12:30:00Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $253,479,000 | $223,936,000 | $209,789,000 | $196,265,000 |
| Cost Of Revenue | $253,479,000 | $223,936,000 | $209,789,000 | $196,265,000 |
| Total Revenue | $364,443,000 | $318,599,000 | $290,716,000 | $268,585,000 |
| Operating Revenue | $361,651,000 | $310,543,000 | $285,933,000 | $267,486,000 |
| Expenses | ||||
| Interest Expense | $59,639,000 | $65,131,000 | $69,567,000 | $39,912,000 |
| Total Expenses | $260,877,000 | $230,003,000 | $215,931,000 | $202,363,000 |
| Other Income Expense | $-19,930,000 | $-9,826,000 | $-44,517,000 | $35,730,000 |
| Net Non Operating Interest Income Expense | $-59,214,000 | $-64,074,000 | $-69,191,000 | $-42,410,000 |
| Total Other Finance Cost | $3,146,000 | $2,579,000 | $3,092,000 | $3,320,000 |
| Interest Expense Non Operating | $59,639,000 | $65,131,000 | $69,567,000 | $39,912,000 |
| Operating Expense | $7,398,000 | $6,067,000 | $6,142,000 | $6,098,000 |
| General And Administrative Expense | $7,398,000 | $6,067,000 | $6,142,000 | $6,098,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $23,259,000 | $14,065,000 | $-34,328,000 | $58,667,000 |
| Net Interest Income | $-59,214,000 | $-64,074,000 | $-69,191,000 | $-42,410,000 |
| Interest Income | $3,571,000 | $3,636,000 | $3,468,000 | $822,000 |
| Normalized Income | $42,192,500 | $23,399,700 | $4,846,960 | $23,294,300 |
| Net Income From Continuing And Discontinued Operation | $23,259,000 | $14,065,000 | $-34,328,000 | $58,667,000 |
| Total Operating Income As Reported | $84,649,000 | $72,915,000 | $25,136,000 | $66,222,000 |
| Net Income Common Stockholders | $16,157,000 | $7,131,000 | $-40,368,000 | $50,916,000 |
| Net Income | $23,259,000 | $14,065,000 | $-34,328,000 | $58,667,000 |
| Net Income Including Noncontrolling Interests | $23,259,000 | $14,065,000 | $-34,328,000 | $58,667,000 |
| Net Income Continuous Operations | $23,259,000 | $14,065,000 | $-34,328,000 | $58,667,000 |
| Pretax Income | $24,422,000 | $14,696,000 | $-38,923,000 | $59,542,000 |
| Special Income Charges | $-18,917,000 | $-15,681,000 | $-49,649,000 | $0 |
| Interest Income Non Operating | $3,571,000 | $3,636,000 | $3,468,000 | $822,000 |
| Operating Income | $103,566,000 | $88,596,000 | $74,785,000 | $66,222,000 |
| Gross Profit | $110,964,000 | $94,663,000 | $80,927,000 | $72,320,000 |
| Per Share | ||||
| Diluted EPS | $0.69 | $0.41 | $-1.01 | $1.73 |
| Basic EPS | $0.69 | $0.41 | $-1.01 | $1.73 |
| Other | ||||
| Tax Effect Of Unusual Items | $-996,500 | $-491,300 | $-5,342,040 | $357,300 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $216,938,000 | $200,507,000 | $185,412,000 | $169,701,000 |
| Total Unusual Items | $-19,930,000 | $-9,826,000 | $-44,517,000 | $35,730,000 |
| Total Unusual Items Excluding Goodwill | $-19,930,000 | $-9,826,000 | $-44,517,000 | $35,730,000 |
| Reconciled Depreciation | $112,947,000 | $110,854,000 | $110,251,000 | $105,977,000 |
| EBITDA (Bullshit earnings) | $197,008,000 | $190,681,000 | $140,895,000 | $205,431,000 |
| EBIT | $84,061,000 | $79,827,000 | $30,644,000 | $99,454,000 |
| Diluted Average Shares | $33,918,000 | $34,045,000 | $34,045,000 | $33,882,000 |
| Basic Average Shares | $33,918,000 | $34,045,000 | $34,045,000 | $33,882,000 |
| Diluted NI Availto Com Stockholders | $16,157,000 | $7,131,000 | $-40,368,000 | $50,916,000 |
| Preferred Stock Dividends | $7,102,000 | $6,934,000 | $6,040,000 | $7,751,000 |
| Tax Provision | $1,163,000 | $631,000 | $-4,595,000 | $875,000 |
| Gain On Sale Of Ppe | $1,342,000 | $703,000 | $0 | $0 |
| Write Off | $20,259,000 | $16,384,000 | $49,649,000 | $0 |
| Gain On Sale Of Security | $-1,013,000 | $5,855,000 | $5,132,000 | $35,730,000 |
| Selling General And Administration | $7,398,000 | $6,067,000 | $6,142,000 | $6,098,000 |
| Other Gand A | $7,398,000 | $6,067,000 | $6,142,000 | $6,098,000 |
| Impairment Of Capital Assets | - | - | - | - |
Fetched: 2026-06-23
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $0 | $0 | $0 | $0 |
| Total Assets | $1,684,837,000 | $1,572,165,000 | $1,596,490,000 | $1,733,953,000 |
| Total Non Current Assets | $1,573,393,000 | $1,476,793,000 | $1,506,711,000 | $1,648,019,000 |
| Non Current Deferred Assets | $2,662,000 | $3,326,000 | $4,358,000 | $0 |
| Non Current Deferred Taxes Assets | $2,662,000 | $3,326,000 | $4,358,000 | $0 |
| Non Current Accounts Receivable | $10,927,000 | $4,817,000 | - | - |
| Financial Assets | $1,908,000 | $5,189,000 | $7,229,000 | $14,378,000 |
| Current Assets | $111,444,000 | $95,372,000 | $89,779,000 | $85,934,000 |
| Other Current Assets | $6,613,000 | $3,877,000 | $124,000 | $2,112,000 |
| Hedging Assets Current | $2,276,000 | $8,112,000 | $13,019,000 | $15,070,000 |
| Prepaid Assets | $1,537,000 | $1,505,000 | $1,568,000 | $1,311,000 |
| Inventory | $4,288,000 | $3,304,000 | $3,696,000 | $5,759,000 |
| Receivables | $7,747,000 | $11,641,000 | $7,451,000 | $14,103,000 |
| Other Receivables | $1,741,000 | $1,019,000 | $967,000 | $1,865,000 |
| Taxes Receivable | $1,606,000 | $1,337,000 | $1,254,000 | $1,173,000 |
| Accounts Receivable | $3,695,000 | $7,055,000 | $4,882,000 | $9,067,000 |
| Cash Cash Equivalents And Short Term Investments | $88,983,000 | $66,933,000 | $63,921,000 | $47,579,000 |
| Cash And Cash Equivalents | $88,983,000 | $66,933,000 | $63,921,000 | $47,579,000 |
| Goodwill And Other Intangible Assets | - | - | - | $0 |
| Other Intangible Assets | - | - | - | - |
| Debt | ||||
| Net Debt | $866,117,000 | $837,801,000 | $892,868,000 | $1,008,809,000 |
| Total Debt | $955,975,000 | $906,003,000 | $958,915,000 | $1,058,649,000 |
| Long Term Debt And Capital Lease Obligation | $574,443,000 | $648,172,000 | $858,973,000 | $688,147,000 |
| Long Term Debt | $573,974,000 | $648,075,000 | $857,829,000 | $686,601,000 |
| Current Debt And Capital Lease Obligation | $381,532,000 | $257,831,000 | $99,942,000 | $370,502,000 |
| Current Debt | $381,126,000 | $256,659,000 | $98,960,000 | $369,787,000 |
| Other Current Borrowings | $381,126,000 | $256,659,000 | $98,960,000 | $369,787,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $1,063,864,000 | $961,030,000 | $989,013,000 | $1,081,741,000 |
| Total Non Current Liabilities Net Minority Interest | $636,938,000 | $673,908,000 | $861,436,000 | $691,749,000 |
| Derivative Product Liabilities | $909,000 | $0 | - | $0 |
| Non Current Deferred Liabilities | $61,586,000 | $25,736,000 | $2,463,000 | $3,602,000 |
| Non Current Deferred Taxes Liabilities | $82,000 | $91,000 | $127,000 | $424,000 |
| Current Liabilities | $426,926,000 | $287,122,000 | $127,577,000 | $389,992,000 |
| Other Current Liabilities | $247,000 | - | - | - |
| Current Deferred Liabilities | $14,674,000 | $10,165,000 | $467,000 | $2,155,000 |
| Payables And Accrued Expenses | $30,473,000 | $19,126,000 | $27,168,000 | $17,335,000 |
| Interest Payable | $4,834,000 | $4,936,000 | $5,032,000 | $4,805,000 |
| Payables | $12,045,000 | $7,661,000 | $12,393,000 | $6,684,000 |
| Total Tax Payable | $46,000 | $60,000 | $44,000 | $699,000 |
| Income Tax Payable | $46,000 | $60,000 | $44,000 | $699,000 |
| Accounts Payable | $9,607,000 | $5,766,000 | $10,243,000 | $4,268,000 |
| Equity | ||||
| Common Stock Equity | $620,973,000 | $611,135,000 | $607,477,000 | $652,212,000 |
| Total Equity Gross Minority Interest | $620,973,000 | $611,135,000 | $607,477,000 | $652,212,000 |
| Stockholders Equity | $0 | $0 | $0 | $0 |
| Other | ||||
| Ordinary Shares Number | $34,553,025 | $34,937,764 | $34,937,764 | $34,937,764 |
| Share Issued | $34,553,025 | $34,937,764 | $34,937,764 | $34,937,764 |
| Tangible Book Value | $620,973,000 | $611,135,000 | $607,477,000 | $652,212,000 |
| Invested Capital | $1,576,073,000 | $1,515,869,000 | $1,564,266,000 | $1,708,600,000 |
| Working Capital | $-315,482,000 | $-191,750,000 | $-37,798,000 | $-304,058,000 |
| Capital Lease Obligations | $875,000 | $1,269,000 | $2,126,000 | $2,261,000 |
| Total Capitalization | $1,194,947,000 | $1,259,210,000 | $1,465,306,000 | $1,338,813,000 |
| Total Partnership Capital | $620,973,000 | $611,135,000 | $607,477,000 | $652,212,000 |
| General Partnership Capital | $9,589,000 | $9,353,000 | $9,285,000 | $10,111,000 |
| Limited Partnership Capital | $611,384,000 | $601,782,000 | $598,192,000 | $642,101,000 |
| Non Current Deferred Revenue | $61,504,000 | $25,645,000 | $2,336,000 | $3,178,000 |
| Long Term Capital Lease Obligation | $469,000 | $97,000 | $1,144,000 | $1,546,000 |
| Current Deferred Revenue | $14,674,000 | $10,165,000 | $467,000 | $2,155,000 |
| Current Capital Lease Obligation | $406,000 | $1,172,000 | $982,000 | $715,000 |
| Current Accrued Expenses | $18,428,000 | $11,465,000 | $14,775,000 | $10,651,000 |
| Dueto Related Parties Current | $2,392,000 | $1,835,000 | $2,106,000 | $1,717,000 |
| Net PPE | $1,557,896,000 | $1,463,461,000 | $1,495,124,000 | $1,633,641,000 |
| Accumulated Depreciation | $-1,008,070,000 | $-959,364,000 | $-905,436,000 | $-757,235,000 |
| Gross PPE | $2,565,966,000 | $2,422,825,000 | $2,400,560,000 | $2,390,876,000 |
| Other Properties | $875,000 | $1,269,000 | $2,126,000 | $2,261,000 |
| Duefrom Related Parties Current | $705,000 | $2,230,000 | $348,000 | $1,998,000 |
Fetched: 2026-06-23
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $155,455,000 | $136,200,000 | $128,862,000 | $97,633,000 |
| Operating Activities | ||||
| Operating Cash Flow | $155,736,000 | $137,145,000 | $131,641,000 | $100,942,000 |
| Cash Flow From Continuing Operating Activities | $155,736,000 | $137,145,000 | $131,641,000 | $100,942,000 |
| Operating Gains Losses | $8,481,000 | $8,793,000 | $9,267,000 | $-38,441,000 |
| Investing Activities | ||||
| Capital Expenditure | $-281,000 | $-945,000 | $-2,779,000 | $-3,309,000 |
| Investing Cash Flow | $-25,290,000 | $-338,000 | $-2,779,000 | $-35,514,000 |
| Cash Flow From Continuing Investing Activities | $-25,290,000 | $-338,000 | $-2,779,000 | $-3,309,000 |
| Net Other Investing Changes | - | - | - | $-32,205,000 |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $-3,020,000 | $0 | $0 | - |
| Financing Cash Flow | $-108,630,000 | $-133,320,000 | $-112,510,000 | $-79,968,000 |
| Cash Flow From Continuing Financing Activities | $-108,630,000 | $-133,320,000 | $-112,510,000 | $-79,968,000 |
| Net Other Financing Charges | $-1,322,000 | $-521,000 | $-2,461,000 | $-889,000 |
| Cash Dividends Paid | $-10,401,000 | $-10,407,000 | $-10,407,000 | $-79,470,000 |
| Net Common Stock Issuance | $-3,020,000 | $0 | $0 | $0 |
| Issuance Of Capital Stock | - | - | $0 | $0 |
| Net Preferred Stock Issuance | - | - | $0 | $0 |
| Preferred Stock Issuance | - | - | $0 | $0 |
| Common Stock Issuance | - | - | $0 | $0 |
| Other | ||||
| Repayment Of Debt | $-210,887,000 | $-182,392,000 | $-349,642,000 | $-166,609,000 |
| Issuance Of Debt | $117,000,000 | $60,000,000 | $250,000,000 | $167,000,000 |
| End Cash Position | $88,983,000 | $66,933,000 | $63,921,000 | $47,579,000 |
| Beginning Cash Position | $66,933,000 | $63,921,000 | $47,579,000 | $62,293,000 |
| Effect Of Exchange Rate Changes | $234,000 | $-475,000 | $-10,000 | $-174,000 |
| Changes In Cash | $21,816,000 | $3,487,000 | $16,352,000 | $-14,540,000 |
| Common Stock Payments | $-3,020,000 | $0 | $0 | - |
| Net Issuance Payments Of Debt | $-93,887,000 | $-122,392,000 | $-99,642,000 | $391,000 |
| Net Long Term Debt Issuance | $-93,887,000 | $-122,392,000 | $-99,642,000 | $391,000 |
| Long Term Debt Payments | $-210,887,000 | $-182,392,000 | $-349,642,000 | $-166,609,000 |
| Long Term Debt Issuance | $117,000,000 | $60,000,000 | $250,000,000 | $167,000,000 |
| Net Investment Purchase And Sale | $1,040,000 | $607,000 | $0 | - |
| Sale Of Investment | $1,040,000 | $607,000 | $0 | - |
| Net Business Purchase And Sale | $-26,049,000 | $0 | $0 | $-32,205,000 |
| Purchase Of Business | $-26,049,000 | $0 | $0 | $-32,205,000 |
| Net PPE Purchase And Sale | $-281,000 | $-945,000 | $-2,779,000 | $-3,309,000 |
| Purchase Of PPE | $-281,000 | $-945,000 | $-2,779,000 | $-3,309,000 |
| Taxes Refund Paid | $-127,000 | $-41,000 | $-665,000 | $-422,000 |
| Change In Working Capital | $2,520,000 | $-14,742,000 | $19,401,000 | $-10,792,000 |
| Change In Other Current Assets | $1,300,000 | $-4,371,000 | $6,735,000 | $-9,689,000 |
| Change In Payables And Accrued Expense | $6,824,000 | $-2,501,000 | $10,381,000 | $3,569,000 |
| Change In Accrued Expense | $4,006,000 | $-4,176,000 | $4,125,000 | $3,528,000 |
| Change In Payable | $2,818,000 | $1,675,000 | $6,256,000 | $41,000 |
| Change In Account Payable | $4,263,000 | $-4,379,000 | $5,867,000 | $251,000 |
| Change In Prepaid Assets | $-1,626,000 | $6,809,000 | $-1,504,000 | $-4,682,000 |
| Change In Inventory | $-1,066,000 | $583,000 | $2,139,000 | $-2,163,000 |
| Change In Receivables | $-2,912,000 | $-15,262,000 | $1,650,000 | $2,173,000 |
| Other Non Cash Items | $-12,766,000 | $1,201,000 | $-17,339,000 | $-14,922,000 |
| Asset Impairment Charge | $20,259,000 | $16,384,000 | $49,649,000 | $0 |
| Deferred Tax | $1,163,000 | $631,000 | $-4,595,000 | $875,000 |
| Deferred Income Tax | $1,163,000 | $631,000 | $-4,595,000 | $875,000 |
| Depreciation Amortization Depletion | $112,947,000 | $110,854,000 | $110,251,000 | $105,977,000 |
| Depreciation And Amortization | $112,947,000 | $110,854,000 | $110,251,000 | $105,977,000 |
| Amortization Cash Flow | $-6,756,000 | $-963,000 | $-651,000 | $-1,442,000 |
| Amortization Of Intangibles | $-6,756,000 | $-963,000 | $-651,000 | $-1,442,000 |
| Depreciation | $119,703,000 | $111,817,000 | $110,902,000 | $107,419,000 |
| Gain Loss On Investment Securities | $10,432,000 | $8,720,000 | $9,200,000 | $-38,490,000 |
| Net Foreign Currency Exchange Gain Loss | $-609,000 | $776,000 | $67,000 | $49,000 |
| Gain Loss On Sale Of PPE | $-1,342,000 | $-703,000 | $0 | $0 |
| Net Income From Continuing Operations | $23,259,000 | $14,065,000 | $-34,328,000 | $58,667,000 |
| Change In Other Working Capital | - | - | - | $-4,682,000 |
| Interest Paid Cfo | - | - | - | - |
Fetched: 2026-06-23