KOOYF

Kootenay Silver Inc.

Price Chart

Latest Quote

$0.86

-0.03 (-3.37%)

Current Price

Previous Close	$0.89
Open	$0.85
Day High	$0.88
Day Low	$0.84
Volume	13,303

Fetched: 2026-06-26T00:46:15

Stock Information

Note: Financial values converted from CAD to USD

Shares Outstanding	101.48M
Total Debt	$51K
Cash Equivalents	$26.41M
Net Income	$-5.21M
Sector	Basic Materials
Industry	Silver
Market Cap	$87.28M
EPS (TTM)	$-0.06
Exchange	OQX

🌐 Visit Website

📊 Comprehensive Analysis

Company Data

Enterprise Value	$50.05M
Income	$-5.21M
Book/sh	$0.57
Cash/sh	$0.37

Financial Ratios

Quick Ratio	56.72
Current Ratio	58.28
Debt/Eq	0.09

Returns & Margins

ROA	-8.58%
ROE	-12.71%

Ownership

Insider Ownership	0.68%
Institutional Ownership	13.13%
Insider & Institutional transactions data not available

Valuation Ratios

P/B

1.52

Analyst Data

Recommendation

none

Technical Indicators

SMA20	$1.05
SMA50	$1.07
SMA200	$1.24
RSI	24.56
ATR	0.1357

Shares Float	100.89M
Volatility	0.79
Rel Volume	1.47

Performance History

Week	-17.31%
Month	-18.10%
Quarter	-18.10%
6 Months	-47.56%
YTD	-44.52%
Year	-8.51%
3 Years	+43.33%
5 Years	-60.91%
10 Years	-72.26%

Stock Score: ⭐ Premium

Based on debt, profitability, growth, and cash flow metrics

⭐ Premium Feature

Recent Price History

Date	Close	Volume
2026-06-24	$0.86	352,800
2026-06-23	$0.89	135,500
2026-06-22	$0.93	123,600
2026-06-18	$0.96	207,100
2026-06-17	$1.04	76,400
2026-06-16	$1.04	59,100
2026-06-15	$1.04	117,800
2026-06-12	$1.01	147,200
2026-06-11	$1.04	120,100
2026-06-10	$0.93	200,300
2026-06-09	$0.96	602,200
2026-06-08	$1.02	200,100
2026-06-05	$1.06	427,100
2026-06-04	$1.15	127,000
2026-06-03	$1.15	247,600
2026-06-02	$1.25	615,000
2026-06-01	$1.31	850,600
2026-05-29	$1.10	41,300
2026-05-28	$1.10	74,600
2026-05-27	$1.08	61,400
2026-05-26	$1.11	184,100

About Kootenay Silver Inc.

Kootenay Silver Inc., an exploration stage company, engages in the acquisition, exploration, and development of mineral properties in Mexico and Canada. It explores for silver, gold, lead, and zinc deposits. The company's flagship project is the La Cigarra Silver located in Chihuahua State, Mexico. The company was formerly known as Kootenay Gold Inc. and changed its name to Kootenay Silver Inc. in February 2012. Kootenay Silver Inc. is headquartered in Vancouver, Canada.

📰 Latest News

Kootenay Silver (CVE:KTN) Is In A Good Position To Deliver On Growth Plans

Simply Wall St. • 2026-06-01T13:35:04Z

Is Kootenay Silver’s (TSXV:KTN) Expanded Columba Drilling Deepening Its Long-Term Project Conviction?

Simply Wall St. • 2026-03-10T06:11:18Z

A Look At Kootenay Silver’s Valuation As The Columba Geophysical Survey Gets Underway

Simply Wall St. • 2026-03-05T16:06:34Z

Kootenay Silver Starts 3D-IP and AMT Geophysical Survey at Columba Silver Project, Chihuahua, Mexico

MT Newswires • 2026-02-25T13:45:49Z

New High-Grade Vein Discoveries at Columba Might Change The Case For Investing In Kootenay Silver (TSXV:KTN)

Simply Wall St. • 2026-01-20T12:06:49Z

Companies Like Kootenay Silver (CVE:KTN) Are In A Position To Invest In Growth

Simply Wall St. • 2025-12-11T13:04:14Z

What Kootenay Silver (TSXV:KTN)'s Major Columba Drill Program Expansion Means For Shareholders

Simply Wall St. • 2025-09-21T10:59:15Z

Kootenay Silver Set to Launch Its 2025 Columba Project Drill Program in August

MT Newswires • 2025-07-21T20:18:44Z

Kootenay Silver raises $14m to advance Mexican silver project

Mining Technology • 2025-06-30T14:27:31Z

Period:

Income Statement (Annual)

Metric	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Revenue
Reconciled Cost Of Revenue	$22,431	$20,349	$33,304	$47,472
Cost Of Revenue	$22,431	$20,349	$33,304	$47,472
Total Revenue	$0	$0	$0	$0
Operating Revenue	$0	$0	$0	$0
Expenses
Total Expenses	$4,685,085	$4,839,770	$4,858,569	$2,494,975
Rent Expense Supplemental	$123,012	$154,607	$138,285	$109,235
Other Income Expense	$-94,391	$326,292	$-73,097,535	$-2,369,287
Net Non Operating Interest Income Expense	$336,531	$78,042	$55,974	$43,799
Operating Expense	$4,662,654	$4,819,421	$4,825,265	$2,447,503
Other Operating Expenses	$938,559	$1,355,065	$2,540,152	$162,892
General And Administrative Expense	$3,724,095	$3,464,356	$2,285,113	$2,284,611
Income & Earnings
Net Income From Continuing Operation Net Minority Interest	$-4,442,945	$-4,435,436	$-77,900,130	$-4,820,463
Net Interest Income	$336,531	$78,042	$55,974	$43,799
Interest Income	$336,531	$78,042	$55,974	$43,799
Normalized Income	$-4,348,554	$-4,761,728	$-4,827,697	$-2,440,727
Net Income From Continuing And Discontinued Operation	$-4,442,945	$-4,435,436	$-77,900,130	$-4,820,463
Net Income Common Stockholders	$-4,442,945	$-4,435,436	$-77,900,130	$-4,820,463
Net Income	$-4,442,945	$-4,435,436	$-77,900,130	$-4,820,463
Net Income Including Noncontrolling Interests	$-4,442,945	$-4,435,436	$-77,900,130	$-4,820,463
Net Income Continuous Operations	$-4,442,945	$-4,435,436	$-77,900,130	$-4,820,463
Pretax Income	$-4,442,945	$-4,435,436	$-77,900,130	$-4,820,463
Special Income Charges	$0	$3,282	$-72,800,686	$-2,339,273
Interest Income Non Operating	$336,531	$78,042	$55,974	$43,799
Operating Income	$-4,685,085	$-4,839,770	$-4,858,569	$-2,494,975
Gross Profit	$-22,431	$-20,349	$-33,304	$-47,472
Earnings From Equity Interest	-	$0	$-25,102	$10,449
Per Share
Diluted EPS	$-0.08	$-0.10	$-2.16	$-0.15
Basic EPS	$-0.08	$-0.10	$-2.16	$-0.15
Other
Tax Effect Of Unusual Items	$0	$0	$0	$0
Tax Rate For Calcs	$0	$0	$0	$0
Normalized EBITDA (Bullshit earnings)	$-4,555,567	$-5,145,713	$68,247,168	$-67,767
Total Unusual Items	$-94,391	$326,292	$-73,072,433	$-2,379,736
Total Unusual Items Excluding Goodwill	$-94,391	$326,292	$-73,072,433	$-2,379,736
Reconciled Depreciation	$35,127	$20,349	$33,304	$47,472
EBITDA (Bullshit earnings)	$-4,649,958	$-4,819,421	$-4,825,265	$-2,447,503
EBIT	$-4,685,085	$-4,839,770	$-4,858,569	$-2,494,975
Diluted Average Shares	$56,760,083	$44,116,653	$36,066,970	$32,003,341
Basic Average Shares	$56,760,083	$44,116,653	$36,066,970	$32,003,341
Diluted NI Availto Com Stockholders	$-4,442,945	$-4,435,436	$-77,900,130	$-4,820,463
Gain On Sale Of Ppe	$0	$3,282	$0	$-2,378,027
Gain On Sale Of Security	$-94,391	$323,010	$-271,747	$-40,463
Selling General And Administration	$3,724,095	$3,464,356	$2,285,113	$2,284,611
Other Gand A	$2,623,441	$2,239,756	$2,139,148	$2,158,150
Rent And Landing Fees	$123,012	$154,607	$138,285	$109,235
Salaries And Wages	$977,642	$1,069,993	$7,680	$17,226
Gain On Sale Of Business	-	$0	$1,757,762	$160,264
Impairment Of Capital Assets	-	$0	$74,558,448	$121,510

Fetched: 2026-02-02

Balance Sheet (Annual)

Metric	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Assets
Net Tangible Assets	$36,853,224	$23,099,764	$22,185,567	$88,444,344
Total Assets	$37,262,824	$23,538,330	$22,510,098	$88,748,982
Total Non Current Assets	$30,997,347	$21,498,029	$14,423,662	$83,766,786
Non Current Accounts Receivable	$1,438,822	$1,435,320	-	-
Current Assets	$6,265,477	$2,040,301	$8,086,436	$4,982,196
Prepaid Assets	$228,263	$295,075	$576,120	$88,728
Receivables	$2,844	$53,855	$1,295,215	$2,354,630
Other Receivables	$2,844	$53,855	$298,166	$60,125
Cash Cash Equivalents And Short Term Investments	$6,034,370	$1,691,371	$6,215,101	$2,538,838
Cash And Cash Equivalents	$5,367,448	$435,367	$2,947,564	$2,001,444
Taxes Receivable	-	-	$997,049	$2,294,505
Debt
Total Debt	$117,354	$0	-	-
Long Term Debt And Capital Lease Obligation	$78,406	-	-	-
Current Debt And Capital Lease Obligation	$38,948	-	-	-
Liabilities
Total Liabilities Net Minority Interest	$409,600	$438,566	$324,531	$304,638
Total Non Current Liabilities Net Minority Interest	$78,406	$0	$0	$0
Current Liabilities	$331,194	$438,566	$324,531	$304,638
Payables And Accrued Expenses	$292,246	$438,566	$324,531	$304,638
Equity
Common Stock Equity	$36,853,224	$23,099,764	$22,185,567	$88,444,344
Total Equity Gross Minority Interest	$36,853,224	$23,099,764	$22,185,567	$88,444,344
Stockholders Equity	$36,853,224	$23,099,764	$22,185,567	$88,444,344
Gains Losses Not Affecting Retained Earnings	$60,635,447	$54,531,619	$51,219,260	$40,140,286
Other Equity Adjustments	$60,635,447	$54,531,619	$51,219,260	$40,140,286
Retained Earnings	$-140,367,135	$-135,924,190	$-131,488,754	$-53,588,624
Long Term Equity Investment	-	-	$0	$430,079
Other
Ordinary Shares Number	$61,694,443	$45,767,030	$41,547,299	$32,068,493
Share Issued	$61,694,443	$45,767,030	$41,547,299	$32,068,493
Tangible Book Value	$36,853,224	$23,099,764	$22,185,567	$88,444,344
Invested Capital	$36,853,224	$23,099,764	$22,185,567	$88,444,344
Working Capital	$5,934,283	$1,601,735	$7,761,905	$4,677,558
Capital Lease Obligations	$117,354	$0	-	-
Total Capitalization	$36,853,224	$23,099,764	$22,185,567	$88,444,344
Capital Stock	$116,584,912	$104,492,335	$102,455,061	$101,892,682
Common Stock	$116,584,912	$104,492,335	$102,455,061	$101,892,682
Long Term Capital Lease Obligation	$78,406	$0	-	-
Current Capital Lease Obligation	$38,948	$0	-	-
Net PPE	$29,558,525	$20,062,709	$14,423,662	$83,336,707
Accumulated Depreciation	$-658,155	$-618,148	$-619,628	$-580,275
Gross PPE	$30,216,680	$20,680,857	$15,043,290	$83,916,982
Other Properties	$28,473,826	$19,146,061	$13,493,747	$82,413,836
Machinery Furniture Equipment	$837,980	$731,492	$746,239	$699,842
Buildings And Improvements	$101,570	$0	-	-
Land And Improvements	$803,304	$803,304	$803,304	$803,304
Other Short Term Investments	$666,922	$1,256,004	$3,267,537	$537,394
Investments And Advances	-	-	$0	$430,079
Investmentsin Associatesat Cost	-	-	$0	$430,079
Leases	-	-	-	$60,321

Fetched: 2026-02-02

Cash Flow Statement (Annual)

Metric	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Free Cash Flow
Free Cash Flow	$-10,614,321	$-7,470,761	$-9,219,041	$-8,721,321
Operating Activities
Operating Cash Flow	$-3,630,546	$-3,182,847	$-4,287,270	$-3,174,520
Cash Flow From Continuing Operating Activities	$-3,630,546	$-3,182,847	$-4,287,270	$-3,174,520
Operating Gains Losses	$-24,785	$-91,039	$-1,744,440	$2,205,858
Investing Activities
Capital Expenditure	$-6,983,775	$-4,287,914	$-4,931,771	$-5,546,801
Investing Cash Flow	$-6,588,430	$-2,675,141	$-5,181,658	$-5,588,458
Cash Flow From Continuing Investing Activities	$-6,588,430	$-2,675,141	$-5,181,658	$-5,588,458
Net Other Investing Changes	-	-	-	$-9,000
Financing Activities
Issuance Of Capital Stock	$14,150,987	$3,319,258	$10,241,609	$0
Financing Cash Flow	$15,053,993	$3,319,258	$10,265,409	$412,061
Cash Flow From Continuing Financing Activities	$15,053,993	$3,319,258	$10,265,409	$412,061
Net Common Stock Issuance	$14,150,987	$3,319,258	$10,241,609	$0
Common Stock Issuance	$14,150,987	$3,319,258	$10,241,609	$0
Other
End Cash Position	$5,367,448	$435,367	$2,947,564	$2,001,444
Beginning Cash Position	$435,367	$2,947,564	$2,001,444	$10,439,643
Effect Of Exchange Rate Changes	$97,064	$26,533	$149,639	$-87,282
Changes In Cash	$4,835,017	$-2,538,730	$796,481	$-8,350,917
Proceeds From Stock Option Exercised	$903,006	$0	$23,800	$412,061
Net Investment Purchase And Sale	$395,345	$1,612,773	$61,780	$147,122
Sale Of Investment	$395,345	$1,612,773	$61,780	$147,122
Net PPE Purchase And Sale	$-6,983,775	$-4,287,914	$-4,931,771	$-5,306,951
Purchase Of PPE	$-6,983,775	$-4,287,914	$-4,931,771	$-5,546,801
Change In Working Capital	$-178,673	$253,286	$-1,409,069	$-803,542
Change In Payables And Accrued Expense	$-169,901	$169,409	$-25,524	$-13,811
Change In Prepaid Assets	$71,619	$282,777	$-488,298	$-16,136
Change In Receivables	$-80,391	$-198,900	$-895,247	$-773,595
Other Non Cash Items	$3,088	-	-	-
Stock Based Compensation	$977,642	$1,069,993	$33,280	$74,645
Depreciation Amortization Depletion	$35,127	$20,349	$33,304	$47,472
Depreciation And Amortization	$35,127	$20,349	$33,304	$47,472
Depreciation	$35,127	$20,349	$33,304	$47,472
Gain Loss On Investment Securities	$-24,785	$-94,321	$-11,780	$-1,456
Gain Loss On Sale Of PPE	$0	$3,282	$0	-
Net Income From Continuing Operations	$-4,442,945	$-4,435,436	$-77,900,130	$-4,820,463
Net Business Purchase And Sale	-	$0	$-311,667	$-419,629
Purchase Of Business	-	$0	$-311,667	$-419,629
Provisionand Write Offof Assets	-	$2,501	$2,141,337	$0
Asset Impairment Charge	-	$0	$74,558,448	$121,510
Earnings Losses From Equity Investments	-	$0	$25,102	$-10,449
Gain Loss On Sale Of Business	-	$0	$-1,757,762	$-160,264
Sale Of PPE	-	-	$0	$239,850

Fetched: 2026-02-02