KOPN

Kopin Corporation

Price Chart

Latest Quote

$3.79

-0.06 (-1.56%)

Current Price

Previous Close	$3.85
Open	$3.97
Day High	$4.00
Day Low	$3.64
Volume	6,228,425

Fetched: 2026-06-26T00:48:20

Stock Information

Shares Outstanding	185.30M
Total Debt	$1.32M
Cash Equivalents	$34.15M
Revenue	$39.34M
Net Income	$1.93M
Sector	Technology
Industry	Electronic Components
Market Cap	$702.29M
P/E Ratio	379.00
EPS (TTM)	$0.01
Exchange	NCM

🌐 Visit Website

📊 Comprehensive Analysis

Company Data

Enterprise Value	$643.00M
Sales	$39.34M
Income	$1.93M
Book/sh	$0.34
Cash/sh	$0.18
Employees	145

Financial Ratios

Quick Ratio	1.56
Current Ratio	2.61
Debt/Eq	1.93

Returns & Margins

ROA	-12.71%
ROE	4.42%
Gross Margin	18.49%
Operating Margin	-56.74%
Profit Margin	5.00%

Ownership

Insider Ownership	6.94%
Institutional Ownership	53.46%
Insider & Institutional transactions data not available

Valuation Ratios

Forward P/E	-94.75
PEG	8.75
P/S	17.85
P/B	11.02

Analyst Data

Recommendation	none
Target Price	$7.62

Technical Indicators

SMA20	$5.14
SMA50	$4.67
SMA200	$3.14
RSI	20.32
ATR	0.5550

Shares Float	151.41M
Short Float	12.54%
Short Ratio	1.86
Volatility	3.44
Rel Volume	0.80

Performance History

Week	-22.02%
Month	-32.44%
Quarter	+64.78%
6 Months	+46.33%
YTD	+52.21%
Year	+132.52%
3 Years	+87.62%
5 Years	-60.64%
10 Years	+77.10%

Stock Score: ⭐ Premium

Based on debt, profitability, growth, and cash flow metrics

⭐ Premium Feature

Recent Price History

Date	Close	Volume
2026-06-25	$3.79	6,228,425
2026-06-24	$3.85	7,447,100
2026-06-23	$4.05	8,350,700
2026-06-22	$4.57	6,407,300
2026-06-18	$4.93	15,633,900
2026-06-17	$4.86	5,089,500
2026-06-16	$4.86	5,577,500
2026-06-15	$5.22	5,715,500
2026-06-12	$4.94	5,365,200
2026-06-11	$5.13	6,467,700
2026-06-10	$4.60	6,625,900
2026-06-09	$4.93	9,219,800
2026-06-08	$5.47	6,138,500
2026-06-05	$5.46	9,817,500
2026-06-04	$6.39	7,680,400
2026-06-03	$6.19	12,680,100
2026-06-02	$6.10	6,344,100
2026-06-01	$5.77	6,684,800
2026-05-29	$5.71	7,661,300
2026-05-28	$6.05	10,763,100
2026-05-27	$5.51	7,681,600
2026-05-26	$5.61	9,029,700

About Kopin Corporation

Kopin Corporation, together with its subsidiaries, develops, manufactures, and sells microdisplays, subassemblies, and related components for defense, enterprise, industrial, and consumer products in the United States, the Asia-Pacific, Europe, and internationally. The company offers miniature active-matrix liquid crystal displays, ferroelectric liquid crystal on silicon displays, organic light emitting diode displays, MicroLED display technologies, application specific optical solutions, backlights, and optical lenses. Its products are used for soldier thermal weapon rifle sights, avionic fixed and rotary wing pilot helmets, armored vehicle targeting systems, and training and simulation headsets; industrial and medical headsets; 3D optical inspection systems; and consumer augmented reality and virtual reality wearable headsets systems. Kopin Corporation was incorporated in 1984 and is headquartered in Westborough, Massachusetts.

📰 Latest News

Kopin (KOPN) Stock Draws Fresh Price Target Split As FPV Outlook Divides Analysts

Simply Wall St. • 2026-06-19T18:13:10Z

Kopin (KOPN) Q4 2025 Earnings Call Transcript

Motley Fool • 2026-06-01T18:47:48Z

Assessing Kopin (KOPN) Valuation After Defense Microdisplay Wins And Positive Analyst Commentary

Simply Wall St. • 2026-05-25T12:11:55Z

Kopin’s Defense OLED Bet and AI Display Push Could Be A Game Changer For Kopin (KOPN)

Simply Wall St. • 2026-05-23T20:11:09Z

Is Kopin (KOPN) the Best Penny Stock to Buy for Long Term?

Insider Monkey • 2026-05-22T18:43:32Z

How The Kopin (KOPN) Narrative Is Shifting With FPV Drone Hopes And New Contracts

Simply Wall St. • 2026-05-20T03:13:18Z

Kopin (KOPN) Q1 2026 Earnings Transcript

Motley Fool • 2026-05-13T14:13:24Z

Kopin Corporation Q1 2026 Earnings Call Summary

Moby • 2026-05-13T12:30:00Z

Kopin Corp (KOPN) Q1 2026 Earnings Call Highlights: Strategic Collaborations and Market ...

GuruFocus.com • 2026-05-12T23:03:38Z

Kopin Q1 Earnings Call Highlights

MarketBeat • 2026-05-12T15:10:28Z

Period:

Income Statement (Annual)

Metric	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Revenue
Reconciled Cost Of Revenue	$27,831,222	$36,164,120	$24,952,431	$32,558,748
Cost Of Revenue	$27,831,222	$36,164,120	$24,952,431	$32,558,748
Total Revenue	$38,465,639	$50,335,167	$40,394,177	$47,401,190
Operating Revenue	$38,465,639	$50,335,167	$40,394,177	$47,401,190
Expenses
Total Expenses	$53,419,774	$68,643,993	$57,571,681	$69,191,403
Other Income Expense	$16,644,637	$-26,216,250	$-3,244,317	$2,531,071
Other Non Operating Income Expenses	$154,194	$19,989	$245,234	$154,357
Net Non Operating Interest Income Expense	$1,124,047	$817,180	$829,602	$76,877
Operating Expense	$25,588,552	$32,479,873	$32,619,250	$36,632,655
Other Operating Expenses	$-858,092	-	-	-
Income & Earnings
Net Income From Continuing Operation Net Minority Interest	$2,606,549	$-43,877,896	$-19,748,219	$-19,325,917
Net Interest Income	$1,124,047	$817,180	$829,602	$76,877
Interest Income	$1,124,047	$817,180	$829,602	$76,877
Normalized Income	$-12,647,111	$-17,641,657	$-16,991,474	$-21,203,521
Net Income From Continuing And Discontinued Operation	$2,606,549	$-43,877,896	$-19,748,219	$-19,325,917
Total Operating Income As Reported	$-9,854,135	$-43,108,826	$-17,177,504	$-21,790,213
Net Income Common Stockholders	$2,549,382	$-43,877,896	$-19,748,219	$-19,325,917
Net Income	$2,606,549	$-43,877,896	$-19,748,219	$-19,325,917
Net Income Including Noncontrolling Interests	$2,606,549	$-43,877,896	$-19,748,219	$-19,326,265
Net Income Continuous Operations	$2,606,549	$-43,877,896	$-19,748,219	$-19,326,265
Pretax Income	$2,814,549	$-43,707,896	$-19,592,219	$-19,182,265
Special Income Charges	$16,202,779	$-24,800,000	$0	$0
Interest Income Non Operating	$1,124,047	$817,180	$829,602	$76,877
Operating Income	$-14,954,135	$-18,308,826	$-17,177,504	$-21,790,213
Gross Profit	$10,634,417	$14,171,047	$15,441,746	$14,842,442
Per Share
Diluted EPS	$0.01	$-0.33	$-0.18	$-0.21
Basic EPS	$0.01	$-0.33	$-0.18	$-0.21
Other
Tax Effect Of Unusual Items	$1,236,783	$0	$-732,806	$499,110
Tax Rate For Calcs	$0	$0	$0	$0
Normalized EBITDA (Bullshit earnings)	$-30,615,024	$8,563,993	$-13,079,731	$-23,444,903
Total Unusual Items	$16,490,443	$-26,236,239	$-3,489,551	$2,376,714
Total Unusual Items Excluding Goodwill	$16,490,443	$-26,236,239	$-3,489,551	$2,376,714
Reconciled Depreciation	$829,554	$636,580	$608,222	$722,024
EBITDA (Bullshit earnings)	$-14,124,581	$-17,672,246	$-16,569,282	$-21,068,189
EBIT	$-14,954,135	$-18,308,826	$-17,177,504	$-21,790,213
Diluted Average Shares	$171,254,421	$132,875,913	$108,976,245	$91,429,106
Basic Average Shares	$171,254,421	$132,875,913	$108,976,245	$91,429,106
Diluted NI Availto Com Stockholders	$2,549,382	$-43,877,896	$-19,748,219	$-19,325,917
Preferred Stock Dividends	$57,167	-	-	-
Tax Provision	$208,000	$170,000	$156,000	$144,000
Gain On Sale Of Business	$11,102,779	-	-	-
Other Special Charges	$-5,100,000	$24,800,000	-	-
Gain On Sale Of Security	$287,664	$-1,436,239	$-3,489,551	$2,376,714
Research And Development	$10,147,464	$9,635,154	$10,777,093	$18,667,558
Selling General And Administration	$16,299,180	$22,844,719	$21,842,157	$17,965,097
Minority Interests	-	$0	$0	$348
Impairment Of Capital Assets	-	-	-	-

Fetched: 2026-06-20

Balance Sheet (Annual)

Metric	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Assets
Net Tangible Assets	$64,117,163	$23,281,562	$29,508,895	$24,163,297
Total Assets	$108,394,257	$70,765,766	$49,312,316	$43,752,172
Total Non Current Assets	$16,588,290	$7,923,366	$9,481,773	$12,891,499
Other Non Current Assets	$123,822	$123,822	$124,925	$170,132
Current Assets	$91,805,967	$62,842,400	$39,830,543	$30,860,673
Other Current Assets	$2,855,383	$1,153,852	$1,210,207	$1,074,867
Restricted Cash	$25,277,063	$1,050,000	$500,000	$0
Inventory	$5,505,775	$6,134,096	$7,601,806	$6,426,400
Receivables	$21,817,663	$18,924,674	$13,115,845	$10,606,255
Other Receivables	$11,090,887	$7,074,020	$3,409,809	$4,068,364
Accounts Receivable	$10,726,776	$11,850,654	$9,706,036	$6,537,891
Allowance For Doubtful Accounts Receivable	$-19,000	$-1,075,000	$-1,025,000	$-303,000
Gross Accounts Receivable	$10,745,776	$12,925,654	$10,731,036	$6,840,891
Cash Cash Equivalents And Short Term Investments	$36,350,083	$35,579,778	$17,402,685	$12,647,656
Cash And Cash Equivalents	$36,350,083	$14,160,120	$5,710,685	$8,258,878
Prepaid Assets	-	-	$85,572	$105,495
Debt
Total Debt	$1,479,976	$2,119,618	$2,484,485	$3,363,811
Long Term Debt And Capital Lease Obligation	$831,507	$1,479,976	$1,832,982	$2,576,883
Current Debt And Capital Lease Obligation	$648,469	$639,642	$651,503	$786,928
Liabilities
Total Liabilities Net Minority Interest	$44,277,094	$47,484,204	$19,803,421	$19,761,557
Total Non Current Liabilities Net Minority Interest	$10,288,770	$3,540,908	$3,925,106	$5,304,925
Other Non Current Liabilities	$1,706,411	$1,471,994	$1,494,016	$1,369,758
Non Current Deferred Liabilities	$3,675	$358,292	$278,112	$248,284
Current Liabilities	$33,988,324	$43,943,296	$15,878,315	$14,456,632
Current Deferred Liabilities	$4,279,094	$501,870	$1,795,866	$1,413,239
Current Deferred Taxes Liabilities	$422,458	$414,118	$470,884	$482,739
Payables	$5,315,998	$5,941,470	$4,947,338	$5,438,980
Accounts Payable	$5,315,998	$5,941,470	$4,947,338	$5,438,980
Equity
Common Stock Equity	$64,117,163	$23,281,562	$29,508,895	$24,163,297
Total Equity Gross Minority Interest	$64,117,163	$23,281,562	$29,508,895	$23,990,615
Stockholders Equity	$64,117,163	$23,281,562	$29,508,895	$24,163,297
Gains Losses Not Affecting Retained Earnings	$0	$2,032,359	$1,232,294	$1,176,068
Retained Earnings	$-399,421,251	$-402,032,930	$-358,155,034	$-338,406,815
Preferred Securities Outside Stock Equity	$7,556,481	$0	-	-
Long Term Equity Investment	$12,359,434	$3,564,938	$4,688,522	$7,721,206
Other Equity Adjustments	-	$2,032,359	$1,232,294	$1,176,068
Other
Treasury Shares Number	$771,500	$312,882	$70,635	$70,635
Ordinary Shares Number	$176,903,857	$156,118,014	$112,251,416	$92,883,524
Share Issued	$177,675,357	$156,430,896	$112,322,051	$92,954,159
Tangible Book Value	$64,117,163	$23,281,562	$29,508,895	$24,163,297
Invested Capital	$64,117,163	$23,281,562	$29,508,895	$24,163,297
Working Capital	$57,817,643	$18,899,104	$23,952,228	$16,404,041
Capital Lease Obligations	$1,479,976	$2,119,618	$2,484,485	$3,363,811
Total Capitalization	$64,117,163	$23,281,562	$29,508,895	$24,163,297
Minority Interest	$7,556,481	$0	$0	$-172,682
Treasury Stock	$1,389,174	$370,012	$103,127	$103,127
Additional Paid In Capital	$463,150,835	$422,087,837	$385,411,542	$360,567,631
Capital Stock	$1,776,753	$1,564,308	$1,123,220	$929,540
Common Stock	$1,776,753	$1,564,308	$1,123,220	$929,540
Preferred Stock	$0	$0	$0	$0
Employee Benefits	$190,696	$230,646	$319,996	$1,110,000
Non Current Pension And Other Postretirement Benefit Plans	$190,696	$230,646	$319,996	$1,110,000
Non Current Deferred Revenue	$3,675	$358,292	$278,112	$248,284
Long Term Capital Lease Obligation	$831,507	$1,479,976	$1,832,982	$2,576,883
Current Deferred Revenue	$3,856,636	$87,752	$1,324,982	$930,500
Current Capital Lease Obligation	$648,469	$639,642	$651,503	$786,928
Pensionand Other Post Retirement Benefit Plans Current	$40,000	$40,000	$790,000	$790,000
Current Accrued Expenses	$23,704,763	$36,820,314	$7,693,608	$6,027,485
Investments And Advances	$12,359,434	$3,564,938	$4,688,522	$7,721,206
Net PPE	$4,105,034	$4,234,606	$4,668,326	$5,000,161
Accumulated Depreciation	$-14,740,136	$-16,987,263	$-16,616,730	$-16,458,883
Gross PPE	$18,845,170	$21,221,869	$21,285,056	$21,459,044
Leases	$3,461,499	$3,674,586	$3,631,518	$3,600,557
Construction In Progress	$471,721	$457,889	$957,915	$550,219
Other Properties	$14,734,383	$16,918,520	$16,529,987	$17,133,646
Machinery Furniture Equipment	$177,567	$170,874	$165,636	$174,622
Properties	$0	$0	$0	$0
Finished Goods	$524,650	$827,513	$798,188	$405,189
Work In Process	$1,400,579	$1,244,484	$2,018,421	$1,735,454
Raw Materials	$3,580,546	$4,062,099	$4,785,197	$4,285,757
Other Short Term Investments	$0	$21,419,658	$11,692,000	$4,388,778

Fetched: 2026-06-20

Cash Flow Statement (Annual)

Metric	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Free Cash Flow
Free Cash Flow	$-16,975,825	$-15,041,904	$-16,210,164	$-18,519,962
Operating Activities
Operating Cash Flow	$-15,538,486	$-14,226,605	$-15,260,677	$-17,687,250
Cash Flow From Continuing Operating Activities	$-15,538,486	$-14,226,605	$-15,260,677	$-17,687,250
Operating Gains Losses	$-11,802,034	$1,463,330	$3,025,915	$-1,933,525
Investing Activities
Capital Expenditure	$-1,437,339	$-815,299	$-949,487	$-832,712
Investing Cash Flow	$17,999,534	$-10,288,835	$-8,136,979	$-3,311,819
Cash Flow From Continuing Investing Activities	$17,999,534	$-10,288,835	$-8,136,979	$-3,311,819
Capital Expenditure Reported	$-1,437,339	$-815,299	$-949,487	$-832,712
Net Other Investing Changes	-	$-45	$62,694	$20,909
Financing Activities
Repurchase Of Capital Stock	$-1,019,163	$-266,885	$0	$-198,740
Issuance Of Capital Stock	$44,971,148	$33,782,712	$21,335,000	$2,859,341
Financing Cash Flow	$43,951,985	$33,515,827	$21,335,000	$2,660,601
Cash Flow From Continuing Financing Activities	$43,951,985	$33,515,827	$21,335,000	$2,660,601
Net Preferred Stock Issuance	$6,700,000	$0	-	-
Preferred Stock Issuance	$6,700,000	$0	-	-
Net Common Stock Issuance	$37,251,985	$33,515,827	$21,335,000	$2,660,601
Common Stock Issuance	$38,271,148	$33,782,712	$21,335,000	$2,859,341
Other
Interest Paid Supplemental Data	$0	$0	-	-
Income Tax Paid Supplemental Data	$0	$0	-	-
End Cash Position	$61,627,146	$15,210,120	$6,210,685	$8,258,878
Beginning Cash Position	$15,210,120	$6,210,685	$8,258,878	$26,787,931
Effect Of Exchange Rate Changes	$3,993	$-952	$14,463	$-190,585
Changes In Cash	$46,413,033	$9,000,387	$-2,062,656	$-18,338,468
Common Stock Payments	$-1,019,163	$-266,885	$0	$-198,740
Net Investment Purchase And Sale	$21,223,695	$-9,473,491	$-7,250,186	$-2,000,018
Sale Of Investment	$36,380,280	$9,713,366	$10,374,593	$2,000,024
Purchase Of Investment	$-15,156,585	$-19,186,857	$-17,624,779	$-4,000,042
Net Business Purchase And Sale	$-1,786,822	$0	$0	$-499,998
Sale Of Business	$300,000	$0	-	-
Purchase Of Business	$-2,086,822	$0	$0	$-499,998
Change In Working Capital	$-6,291,878	$-3,238,449	$-5,068,919	$-3,131,050
Change In Other Working Capital	$3,765,094	$-845,041	$3,568	$-3,139,749
Change In Other Current Assets	$-240,646	$0	-	-
Change In Payables And Accrued Expense	$-8,478,115	$3,971,399	$1,836,038	$-3,859,768
Change In Accrued Expense	$-1,388,951	$396,451	-	-
Change In Payable	$-7,089,164	$3,574,948	-	-
Change In Account Payable	$-7,089,164	$3,574,948	-	-
Change In Prepaid Assets	$-1,721,805	$53,610	$-202,504	$908,156
Change In Inventory	$-1,454,761	$-922,589	$-2,255,352	$-2,010,749
Change In Receivables	$1,838,355	$-5,495,828	$-4,450,669	$4,971,060
Changes In Account Receivables	$896,158	$-1,578,548	$-5,271,763	$6,806,578
Other Non Cash Items	$-5,100,000	$24,800,000	-	-
Stock Based Compensation	$3,032,295	$3,334,671	$3,875,273	$1,267,705
Provisionand Write Offof Assets	$10,000	$105,842	$903,429	$2,491,638
Asset Impairment Charge	$968,116	$2,378,675	$1,143,622	$2,078,750
Deferred Tax	$208,912	$170,642	$0	$143,345
Deferred Income Tax	$208,912	$170,642	$0	$143,345
Depreciation Amortization Depletion	$829,554	$636,580	$608,222	$722,024
Depreciation And Amortization	$829,554	$636,580	$608,222	$722,024
Earnings Losses From Equity Investments	$-300,000	$0	-	-
Gain Loss On Investment Securities	$-161,406	$1,612,105	$2,887,893	$-2,700,000
Net Foreign Currency Exchange Gain Loss	$-326,085	$-207,926	$91,791	$449,443
Gain Loss On Sale Of PPE	$88,236	$59,151	$46,231	$317,032
Gain Loss On Sale Of Business	$-11,102,779	$0	-	-
Net Income From Continuing Operations	$2,606,549	$-43,877,896	$-19,748,219	$-19,326,265
Amortization Of Securities	-	$0	$0	$128

Fetched: 2026-06-20