KWM
K Wave Media Ltd.
Price Chart
Latest Quote
$0.17
-0.01 (-4.87%)
Current Price
| Previous Close | $0.18 |
| Open | $0.18 |
| Day High | $0.18 |
| Day Low | $0.16 |
| Volume | 1,255,307 |
Stock Information
Note: Financial values converted from KRW to USD
| Shares Outstanding | 68.48M |
| Total Debt | $34.05M |
| Cash Equivalents | $5.43M |
| Revenue | $50.55M |
| Net Income | $-133.20M |
| Sector | Communication Services |
| Industry | Entertainment |
| Market Cap | $11.71M |
| EPS (TTM) | $-2.17 |
| Exchange | NGM |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $43.92B |
| Sales | $50.55M |
| Income | $-133.20M |
| Book/sh | $-0.22 |
| Cash/sh | $122.47 |
| Employees | 172 |
Financial Ratios
| Quick Ratio | 0.13 |
| Current Ratio | 0.24 |
Returns & Margins
| ROA | -45.92% |
| Gross Margin | 18.21% |
| Operating Margin | -53.80% |
| Profit Margin | -263.50% |
Ownership
| Insider Ownership | 26.45% |
| Institutional Ownership | 5.35% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| P/S | 0.00 |
| P/B | -0.78 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $0.22 |
| SMA50 | $0.28 |
| SMA200 | $0.94 |
| RSI | 31.52 |
| ATR | 0.0327 |
| Shares Float | 53.58M |
| Short Ratio | 0.28 |
| Volatility | 0.20 |
| Rel Volume | 0.68 |
Performance History
| Week | -17.79% |
| Month | -33.46% |
| Quarter | -72.42% |
| 6 Months | -58.70% |
| YTD | -61.31% |
| Year | -95.60% |
| 10 Years | -93.42% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-25 | $0.17 | 1,501,378 |
| 2026-06-24 | $0.18 | 7,561,400 |
| 2026-06-23 | $0.19 | 12,877,300 |
| 2026-06-22 | $0.18 | 1,097,400 |
| 2026-06-18 | $0.21 | 273,800 |
| 2026-06-17 | $0.21 | 425,000 |
| 2026-06-16 | $0.22 | 553,800 |
| 2026-06-15 | $0.22 | 632,000 |
| 2026-06-12 | $0.21 | 669,800 |
| 2026-06-11 | $0.23 | 1,318,900 |
| 2026-06-10 | $0.24 | 5,929,300 |
| 2026-06-09 | $0.23 | 3,397,200 |
| 2026-06-08 | $0.23 | 1,933,200 |
| 2026-06-05 | $0.20 | 970,300 |
| 2026-06-04 | $0.23 | 2,200,200 |
| 2026-06-03 | $0.22 | 747,900 |
| 2026-06-02 | $0.25 | 951,600 |
| 2026-06-01 | $0.27 | 510,800 |
| 2026-05-29 | $0.27 | 400,300 |
| 2026-05-28 | $0.28 | 450,200 |
| 2026-05-27 | $0.25 | 354,300 |
| 2026-05-26 | $0.26 | 254,100 |
About K Wave Media Ltd.
K Wave Media Ltd. engages in the entertainment content and IP creation, merchandising, and entertainment investment business. The company is based in Grand Cayman, Cayman Islands.
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 |
|---|---|---|---|
| Revenue | |||
| Reconciled Cost Of Revenue | $46,353,931 | $27,285,004 | $39,605,401 |
| Cost Of Revenue | $46,353,931 | $27,285,004 | $39,605,401 |
| Total Revenue | $50,831,284 | $28,000,058 | $43,930,756 |
| Operating Revenue | $50,831,284 | $28,000,058 | $43,930,756 |
| Expenses | |||
| Interest Expense | $2,541,723 | $818,563 | $901,738 |
| Total Expenses | $91,693,691 | $30,055,810 | $42,496,016 |
| Other Income Expense | $-78,603,891 | $-119,754 | $1,515,196 |
| Other Non Operating Income Expenses | $307,429 | $526,094 | $184,875 |
| Net Non Operating Interest Income Expense | $-15,731,606 | $-631,538 | $-636,822 |
| Total Other Finance Cost | $13,455,231 | $-383 | - |
| Interest Expense Non Operating | $2,541,723 | $818,563 | $901,738 |
| Operating Expense | $45,339,760 | $2,770,807 | $2,890,615 |
| Other Operating Expenses | $-1,601 | $-49,187 | $-102,866 |
| General And Administrative Expense | - | - | $7,512,140 |
| Income & Earnings | |||
| Net Income From Continuing Operation Net Minority Interest | $-133,940,239 | $-1,654,455 | $2,042,332 |
| Net Interest Income | $-15,731,606 | $-631,538 | $-636,822 |
| Interest Income | $265,348 | $187,025 | $264,917 |
| Normalized Income | $-73,967,636 | $-1,121,492 | $996,853 |
| Net Income From Continuing And Discontinued Operation | $-133,940,239 | $-1,654,455 | $2,042,332 |
| Total Operating Income As Reported | $-126,769,346 | $-2,283,014 | $2,276,833 |
| Net Income Common Stockholders | $-133,940,239 | $-1,654,455 | $2,042,332 |
| Net Income | $-133,940,239 | $-1,654,455 | $2,042,332 |
| Net Income Including Noncontrolling Interests | $-135,481,149 | $-2,316,413 | $1,817,841 |
| Net Income Continuous Operations | $-135,481,149 | $-2,316,413 | $1,817,841 |
| Pretax Income | $-135,197,904 | $-2,807,045 | $2,313,115 |
| Special Income Charges | $-86,219,429 | $-753,356 | $1,070,841 |
| Interest Income Non Operating | $265,348 | $187,025 | $264,917 |
| Operating Income | $-40,862,407 | $-2,055,752 | $1,434,740 |
| Gross Profit | $4,477,353 | $715,055 | $4,325,355 |
| Per Share | |||
| Diluted EPS | - | $-0.03 | $0.03 |
| Basic EPS | - | $-0.03 | $0.03 |
| Other | |||
| Tax Effect Of Unusual Items | $-18,938,717 | $-112,885 | $284,842 |
| Tax Rate For Calcs | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-53,744,861 | $-1,342,633 | $1,884,531 |
| Total Unusual Items | $-78,911,320 | $-645,849 | $1,330,321 |
| Total Unusual Items Excluding Goodwill | $-78,911,320 | $-645,849 | $1,330,321 |
| EBITDA (Bullshit earnings) | $-132,656,181 | $-1,988,482 | $3,214,853 |
| EBIT | $-132,656,181 | $-1,988,482 | $3,214,853 |
| Diluted NI Availto Com Stockholders | $-133,940,239 | $-1,654,455 | $2,042,332 |
| Minority Interests | $1,540,911 | $661,958 | $224,491 |
| Tax Provision | $283,244 | $-490,632 | $495,273 |
| Gain On Sale Of Ppe | $-207,149 | $-125,377 | $658,681 |
| Other Special Charges | $5,062 | - | $-413,623 |
| Impairment Of Capital Assets | $86,012,758 | $627,979 | $1,462 |
| Restructuring And Mergern Acquisition | $-5,539 | $0 | $0 |
| Gain On Sale Of Security | $7,308,109 | $107,507 | $259,480 |
| Provision For Doubtful Accounts | $286,136 | $226,172 | $0 |
| Selling General And Administration | $45,055,224 | $2,593,821 | $2,993,481 |
| Diluted Average Shares | - | $41,174 | $41,174 |
| Basic Average Shares | - | $41,174 | $41,174 |
| Reconciled Depreciation | - | - | $57,713 |
| Other Gand A | - | - | $7,512,140 |
Fetched: 2026-06-23
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 |
|---|---|---|---|
| Assets | |||
| Net Tangible Assets | $-64,521,129 | $628,268 | $5,043,799 |
| Total Assets | $81,853,181 | $27,733,116 | $7,364,505 |
| Total Non Current Assets | $64,799,512 | $16,944,059 | $3,007,045 |
| Other Non Current Assets | $2,860,191 | $1,242,100 | $248,007 |
| Non Current Deferred Assets | $662,049 | $658,177 | - |
| Non Current Deferred Taxes Assets | $662,049 | $658,177 | - |
| Non Current Note Receivables | $124,357 | $0 | - |
| Investmentin Financial Assets | $4,215,159 | $1,859,375 | $1,342,305 |
| Goodwill And Other Intangible Assets | $50,645,231 | $5,078,718 | - |
| Other Intangible Assets | $11,183,074 | $2,951,400 | - |
| Current Assets | $17,053,668 | $10,789,057 | $4,357,460 |
| Other Current Assets | $3,804,843 | $432,683 | $15,794 |
| Restricted Cash | $113,872 | - | - |
| Inventory | $1,049,621 | $532,735 | - |
| Receivables | $6,261,296 | $6,819,827 | $59,486 |
| Other Receivables | $935,068 | $3,122 | $59,486 |
| Taxes Receivable | $135,270 | $226,212 | - |
| Loans Receivable | $2,231,264 | $512,604 | - |
| Accounts Receivable | $2,851,991 | $5,996,068 | - |
| Allowance For Doubtful Accounts Receivable | $-475,990 | $-478,696 | - |
| Gross Accounts Receivable | $3,327,980 | $6,474,765 | - |
| Cash Cash Equivalents And Short Term Investments | $5,824,036 | $3,003,812 | $2,963,507 |
| Cash And Cash Equivalents | $5,331,438 | $2,702,055 | $2,118,897 |
| Current Deferred Assets | - | $2,063,631 | $1,143,678 |
| Non Current Prepaid Assets | - | - | $1,247,751 |
| Prepaid Assets | - | - | $174,995 |
| Debt | |||
| Net Debt | $23,714,888 | $1,121,285 | - |
| Total Debt | $34,235,684 | $11,042,520 | $140,796 |
| Long Term Debt And Capital Lease Obligation | $5,781,295 | $6,056,104 | $43,696 |
| Long Term Debt | $1,700,148 | $2,557,266 | - |
| Current Debt And Capital Lease Obligation | $28,454,389 | $4,986,415 | $97,100 |
| Current Debt | $27,346,179 | $3,823,340 | - |
| Other Current Borrowings | $27,346,179 | $3,823,340 | - |
| Liabilities | |||
| Total Liabilities Net Minority Interest | $95,920,154 | $22,410,729 | $2,320,706 |
| Total Non Current Liabilities Net Minority Interest | $25,317,538 | $7,188,905 | $82,867 |
| Other Non Current Liabilities | $144,892 | $97,651 | - |
| Tradeand Other Payables Non Current | $17,770,814 | $14,123 | - |
| Non Current Deferred Liabilities | $505,025 | $259,855 | - |
| Non Current Deferred Taxes Liabilities | $81,870 | $259,855 | - |
| Current Liabilities | $70,602,615 | $15,221,824 | $2,237,839 |
| Other Current Liabilities | $722,090 | $84,631 | - |
| Current Deferred Liabilities | $815,189 | $0 | - |
| Payables And Accrued Expenses | $40,109,871 | $10,150,778 | $2,083,914 |
| Payables | $34,903,493 | $8,380,640 | $291,261 |
| Other Payable | $29,913,181 | $1,751,839 | $1,086 |
| Total Tax Payable | $1,064,180 | $70,934 | $28,807 |
| Accounts Payable | $3,740,276 | $6,557,867 | $261,368 |
| Derivative Product Liabilities | - | $384,883 | - |
| Equity | |||
| Common Stock Equity | $-13,875,898 | $5,706,986 | $5,043,501 |
| Total Equity Gross Minority Interest | $-14,066,973 | $5,322,387 | $5,043,799 |
| Stockholders Equity | $-13,875,898 | $5,706,986 | $5,043,799 |
| Gains Losses Not Affecting Retained Earnings | $-37,446,453 | $-18,028,388 | $60,438 |
| Other Equity Adjustments | $-37,446,453 | $-18,028,388 | $60,438 |
| Retained Earnings | $-110,530,369 | $23,409,870 | $-7,492,534 |
| Long Term Equity Investment | $382,323 | $0 | - |
| Preferred Stock Equity | - | $340 | $298 |
| Other Equity Interest | - | - | $-309,569 |
| Other | |||
| Treasury Shares Number | $3,104 | - | - |
| Ordinary Shares Number | $38,705 | $41,174 | $41,174 |
| Share Issued | $41,808 | $41,174 | $41,174 |
| Tangible Book Value | $-64,521,129 | $628,268 | $5,043,501 |
| Invested Capital | $15,170,428 | $9,530,326 | $5,043,501 |
| Working Capital | $-53,548,947 | $-4,432,767 | $2,119,621 |
| Capital Lease Obligations | $5,189,358 | $7,219,180 | $140,796 |
| Total Capitalization | $-12,175,750 | $5,706,986 | $5,043,799 |
| Minority Interest | $-191,075 | $-384,598 | - |
| Additional Paid In Capital | $134,095,015 | $324,706 | $12,784,375 |
| Capital Stock | $5,909 | $798 | $1,137 |
| Common Stock | $5,909 | $798 | $839 |
| Employee Benefits | $818,768 | $364,089 | $39,171 |
| Non Current Pension And Other Postretirement Benefit Plans | $818,768 | $364,089 | $39,171 |
| Non Current Deferred Revenue | $423,155 | $0 | - |
| Long Term Capital Lease Obligation | $4,081,147 | $6,056,104 | $43,696 |
| Long Term Provisions | $296,744 | $397,083 | - |
| Current Deferred Revenue | $815,189 | $0 | - |
| Current Capital Lease Obligation | $1,108,210 | $1,163,075 | $97,100 |
| Current Provisions | $501,076 | - | - |
| Current Accrued Expenses | $5,206,378 | $1,770,138 | $1,792,654 |
| Dueto Related Parties Current | $185,856 | $0 | - |
| Investments And Advances | $4,597,481 | $1,859,375 | $1,342,305 |
| Available For Sale Securities | $4,215,159 | $1,859,375 | $1,342,305 |
| Investmentsin Associatesat Cost | $382,323 | $0 | - |
| Investment Properties | $1,317,195 | $261,053 | - |
| Goodwill | $39,462,157 | $2,127,318 | - |
| Net PPE | $4,593,008 | $7,844,636 | $168,983 |
| Accumulated Depreciation | $-5,534,459 | $-6,047,897 | $-3,565 |
| Gross PPE | $10,127,467 | $13,892,532 | $172,547 |
| Other Properties | $6,035,962 | $8,929,828 | $140,796 |
| Machinery Furniture Equipment | $4,091,506 | $4,957,065 | $31,751 |
| Inventories Adjustments Allowances | $-1,686,020 | $-1,729,332 | - |
| Finished Goods | $2,283,362 | $1,769,384 | - |
| Work In Process | $452,280 | $492,684 | - |
| Duefrom Related Parties Current | $107,702 | $81,821 | - |
| Other Short Term Investments | $492,598 | $301,758 | $844,609 |
| Preferred Stock | - | $340 | $298 |
| Construction In Progress | - | $5,639 | - |
| Treasury Stock | - | - | $48 |
| Pensionand Other Post Retirement Benefit Plans Current | - | - | $56,825 |
Fetched: 2026-06-23
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 |
|---|---|---|---|
| Free Cash Flow | |||
| Free Cash Flow | $-15,436,435 | $-2,037,906 | $-6,072,036 |
| Operating Activities | |||
| Operating Cash Flow | $-6,362,432 | $-1,860,038 | $-5,453,850 |
| Cash Flow From Continuing Operating Activities | $-6,362,432 | $-1,860,038 | $-5,453,850 |
| Investing Activities | |||
| Capital Expenditure | $-9,074,003 | $-177,868 | $-618,186 |
| Investing Cash Flow | $-10,640,781 | $-235,039 | $-1,165,357 |
| Cash Flow From Continuing Investing Activities | $-10,640,781 | $-235,039 | $-1,165,357 |
| Net Other Investing Changes | $-1,671,808 | $-194,009 | $-2,845,181 |
| Financing Activities | |||
| Repurchase Of Capital Stock | $-657,782 | $-48,826 | $-6,950,875 |
| Issuance Of Capital Stock | $916,883 | $0 | $0 |
| Financing Cash Flow | $19,719,706 | $-838,091 | $-7,935,665 |
| Cash Flow From Continuing Financing Activities | $19,719,706 | $-838,091 | $-7,935,665 |
| Net Other Financing Charges | $40,789 | - | - |
| Net Common Stock Issuance | $259,101 | $-48,826 | $-6,950,875 |
| Common Stock Issuance | $916,883 | $0 | $0 |
| Dividend Received Cfo | $1,701 | $952 | $952 |
| Net Preferred Stock Issuance | - | - | $11,007,207 |
| Preferred Stock Issuance | - | - | $11,007,207 |
| Other | |||
| Repayment Of Debt | $-3,570,608 | $-1,355,642 | $-1,069,421 |
| Issuance Of Debt | $22,990,423 | $566,377 | $84,631 |
| End Cash Position | $5,445,310 | $2,702,055 | $5,589,314 |
| Beginning Cash Position | $2,702,055 | $5,589,314 | $19,908,830 |
| Effect Of Exchange Rate Changes | $26,762 | $45,908 | $235,356 |
| Changes In Cash | $2,716,493 | $-2,933,167 | $-14,554,871 |
| Common Stock Payments | $-657,782 | $-48,826 | $-6,950,875 |
| Net Issuance Payments Of Debt | $19,419,816 | $-789,266 | $-984,790 |
| Net Short Term Debt Issuance | $1,903,103 | $293,631 | $68,382 |
| Short Term Debt Payments | $-2,232,315 | $-272,746 | $-16,249 |
| Short Term Debt Issuance | $4,135,418 | $566,377 | $84,631 |
| Net Long Term Debt Issuance | $17,516,712 | $-1,082,896 | $-1,053,172 |
| Long Term Debt Payments | $-1,338,293 | $-1,082,896 | $-1,053,172 |
| Long Term Debt Issuance | $18,855,005 | $0 | $0 |
| Net Investment Purchase And Sale | $-242,280 | $102,155 | $2,295,216 |
| Sale Of Investment | $1,814,631 | $218,079 | $2,692,391 |
| Purchase Of Investment | $-2,056,910 | $-115,924 | $-397,175 |
| Net Business Purchase And Sale | $330,869 | $0 | $0 |
| Sale Of Business | $2,284,131 | $0 | $0 |
| Purchase Of Business | $-1,953,262 | $0 | $0 |
| Net Intangibles Purchase And Sale | $-8,999,310 | $0 | $0 |
| Purchase Of Intangibles | $-8,999,310 | $0 | $0 |
| Net PPE Purchase And Sale | $-58,252 | $-143,185 | $-615,391 |
| Sale Of PPE | $16,441 | $34,684 | $2,795 |
| Purchase Of PPE | $-74,693 | $-177,868 | $-618,186 |
| Taxes Refund Paid | $170,929 | $-460,858 | $-2,068,237 |
| Interest Received Cfo | $39,955 | $25,022 | $46,218 |
| Interest Paid Cfo | $-712,555 | $-650,486 | $-770,821 |
| Other Non Cash Items | $129,618,687 | $1,541,744 | $-4,479,804 |
| Net Income From Continuing Operations | $-135,481,149 | $-2,316,413 | $1,817,841 |
| Interest Paid Supplemental Data | - | - | $0 |
| Income Tax Paid Supplemental Data | - | - | $0 |
| Change In Working Capital | - | - | $-787,503 |
| Change In Other Working Capital | - | - | $-177,922 |
| Change In Other Current Liabilities | - | - | $-54,191 |
| Change In Other Current Assets | - | - | $-1,477,679 |
| Change In Payables And Accrued Expense | - | - | $1,169,748 |
| Change In Accrued Expense | - | - | $910,533 |
| Change In Payable | - | - | $259,215 |
| Change In Account Payable | - | - | $259,215 |
| Change In Prepaid Assets | - | - | $-188,674 |
| Change In Receivables | - | - | $-58,785 |
| Stock Based Compensation | - | - | $1,467,929 |
| Depreciation Amortization Depletion | - | - | $57,713 |
| Depreciation And Amortization | - | - | $57,713 |
| Depreciation | - | - | $57,713 |
Fetched: 2026-06-23