LAZ
Lazard, Inc.
Price Chart
Latest Quote
$40.62
+0.13 (+0.32%)
Current Price
| Previous Close | $40.49 |
| Open | $40.78 |
| Day High | $41.69 |
| Day Low | $40.21 |
| Volume | 1,312,901 |
Stock Information
| Quarterly Dividend / Yield | $2.00 / 4.94% |
| Shares Outstanding | 98.44M |
| Quarterly Dividend Yield | 4.94% |
| Quarterly Dividend | $2.00 |
| Total Debt | $2.30B |
| Cash Equivalents | $1.03B |
| Revenue | $3.20B |
| Net Income | $269.93M |
| Sector | Financial Services |
| Industry | Capital Markets |
| Market Cap | $4.00B |
| P/E Ratio | 16.12 |
| EPS (TTM) | $2.52 |
| Exchange | NYQ |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $5.33B |
| Sales | $3.20B |
| Income | $269.93M |
| Book/sh | $8.95 |
| Cash/sh | $10.42 |
| Employees | 3K |
Financial Ratios
| Quick Ratio | 7.55 |
| Current Ratio | 8.45 |
| Debt/Eq | 240.85 |
| EPS Growth TTM | 67.10% |
Returns & Margins
| ROA | 6.84% |
| ROE | 34.35% |
| Gross Margin | 89.86% |
| Operating Margin | 13.75% |
| Profit Margin | 8.67% |
Ownership
| Insider Ownership | 0.84% |
| Institutional Ownership | 96.55% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 9.14 |
| PEG | 1.00 |
| P/S | 1.25 |
| P/B | 4.54 |
Analyst Data
| Recommendation | hold |
| Target Price | $51.62 |
Technical Indicators
| SMA20 | $45.01 |
| SMA50 | $46.11 |
| SMA200 | $48.11 |
| RSI | 30.74 |
| ATR | 2.7354 |
| Shares Float | 97.57M |
| Short Float | 4.52% |
| Short Ratio | 2.99 |
| Volatility | 1.41 |
| Rel Volume | 0.42 |
Performance History
| Week | -5.97% |
| Month | -16.97% |
| Quarter | +0.36% |
| 6 Months | -17.38% |
| YTD | -16.74% |
| Year | -9.49% |
| 3 Years | +42.95% |
| 5 Years | +17.27% |
| 10 Years | +155.05% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-25 | $40.62 | 1,312,901 |
| 2026-06-24 | $40.49 | 2,645,000 |
| 2026-06-23 | $42.31 | 3,147,900 |
| 2026-06-22 | $43.65 | 3,260,000 |
| 2026-06-18 | $44.30 | 18,694,900 |
| 2026-06-17 | $43.20 | 2,966,900 |
| 2026-06-16 | $44.90 | 2,417,100 |
| 2026-06-15 | $44.06 | 3,063,800 |
| 2026-06-12 | $43.72 | 3,112,000 |
| 2026-06-11 | $42.92 | 3,246,000 |
| 2026-06-10 | $41.36 | 5,171,600 |
| 2026-06-09 | $47.30 | 2,088,500 |
| 2026-06-08 | $45.74 | 4,355,000 |
| 2026-06-05 | $46.36 | 1,872,600 |
| 2026-06-04 | $48.55 | 817,500 |
| 2026-06-03 | $47.08 | 941,100 |
| 2026-06-02 | $48.79 | 1,116,000 |
| 2026-06-01 | $48.56 | 629,200 |
| 2026-05-29 | $47.33 | 1,253,500 |
| 2026-05-28 | $48.93 | 786,700 |
| 2026-05-27 | $48.14 | 560,200 |
| 2026-05-26 | $48.92 | 955,200 |
About Lazard, Inc.
Lazard, Inc. operates as a financial advisory and asset management firm in the Americas, Europe, the Middle East, Africa, and the Asia Pacific. The company operates through two segments, Financial Advisory and Asset Management. The Financial Advisory segment offers financial advisory services, such as mergers and acquisitions, capital markets, shareholder, sovereign, geopolitical, and other strategic advisory services, as well as restructuring and liability management, and capital raising and placement services. This segment offers its services to corporate, partnership, institutional, government, sovereign, and individual clients to various industry areas, including consumers and retail; financial institutions; financial sponsors; healthcare and life sciences; industrials; media, entertainment, and sports; power, energy, and infrastructure; real estate; technology; and telecom and digital infrastructure. The Asset Management segment offers a range of investment solutions; investment and wealth management services in equity and fixed income strategies; asset allocation strategies; and alternative investments and private equity funds to corporations, public funds, sovereign entities, endowments and foundations, labor funds, financial intermediaries, and private clients. Lazard, Inc. was incorporated in 1848 and is headquartered in New York, New York.
đ° Latest News
3 Profitable Stocks We Think Twice About
StockStory âĸ 2026-06-19T15:24:58Z
3 Small-Cap Stocks That Fall Short
StockStory âĸ 2026-06-17T10:52:51Z
Asset Managers' May AUM Climbs: TROW, LAZ, BEN & IVZ in Focus
Zacks âĸ 2026-06-16T13:50:00Z
Lazard Offers $25 Million Fee to Challenge Venezuela Debt Mandate
GuruFocus.com âĸ 2026-06-15T20:25:20Z3 Stocks Under $50 with Warning Signs
StockStory âĸ 2026-06-15T09:48:07Z
Lazard (LAZ) Stock Valuation Check After Recent Pullback And Mixed Performance
Simply Wall St. âĸ 2026-06-12T13:13:39Z
Stocks making big moves yesterday: Bark, Robinhood, United Natural Foods, Lazard, and AMD
StockStory âĸ 2026-06-11T20:25:37Z
Why Lazard (LAZ) Stock Is Nosediving
StockStory âĸ 2026-06-10T21:29:28Z
Sector Update: Financial Stocks Lean Lower Pre-Bell Wednesday
MT Newswires âĸ 2026-06-10T13:22:42Z1 Value Stock Worth Investigating and 2 That Underwhelm
StockStory âĸ 2026-06-09T11:34:14Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $2,085,384,000 | $2,003,212,000 | $1,946,010,000 | $1,656,451,000 |
| Cost Of Revenue | $2,085,384,000 | $2,003,212,000 | $1,946,010,000 | $1,656,451,000 |
| Total Revenue | $3,147,974,000 | $3,086,300,000 | $2,551,140,000 | $2,825,636,000 |
| Operating Revenue | $3,016,183,000 | $2,862,212,000 | $2,461,552,000 | $2,785,034,000 |
| Expenses | ||||
| Interest Expense | $87,619,000 | $88,067,000 | $77,673,000 | $81,522,000 |
| Total Expenses | $2,771,249,000 | $2,665,365,000 | $2,595,446,000 | $2,256,723,000 |
| Rent Expense Supplemental | $132,603,000 | $132,935,000 | $131,117,000 | $122,251,000 |
| Net Non Operating Interest Income Expense | $-49,127,000 | $-34,463,000 | $-35,651,000 | $-52,065,000 |
| Interest Expense Non Operating | $87,619,000 | $88,067,000 | $77,673,000 | $81,522,000 |
| Operating Expense | $685,865,000 | $662,153,000 | $649,436,000 | $600,272,000 |
| Other Operating Expenses | $224,625,000 | $235,490,000 | $218,776,000 | $215,405,000 |
| Selling And Marketing Expense | $118,486,000 | $99,446,000 | $99,357,000 | $83,103,000 |
| General And Administrative Expense | $342,754,000 | $327,217,000 | $331,303,000 | $301,764,000 |
| Other Income Expense | - | - | - | - |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $236,831,000 | $279,912,000 | $-75,479,000 | $357,517,000 |
| Net Interest Income | $-49,127,000 | $-34,463,000 | $-35,651,000 | $-52,065,000 |
| Interest Income | $38,492,000 | $53,604,000 | $42,022,000 | $29,457,000 |
| Normalized Income | $236,831,000 | $279,912,000 | $-75,479,000 | $357,517,000 |
| Net Income From Continuing And Discontinued Operation | $236,831,000 | $279,912,000 | $-75,479,000 | $357,517,000 |
| Total Operating Income As Reported | $327,598,000 | $386,472,000 | $-79,957,000 | $516,848,000 |
| Average Dilution Earnings | $0 | $1,233,000 | $0 | $2,641,000 |
| Net Income Common Stockholders | $230,910,000 | $273,026,000 | $-79,919,000 | $351,785,000 |
| Net Income | $236,831,000 | $279,912,000 | $-75,479,000 | $357,517,000 |
| Net Income Including Noncontrolling Interests | $251,020,000 | $286,708,000 | $-57,307,000 | $392,483,000 |
| Net Income Continuous Operations | $251,020,000 | $286,708,000 | $-57,307,000 | $392,483,000 |
| Pretax Income | $327,598,000 | $386,472,000 | $-79,957,000 | $516,848,000 |
| Interest Income Non Operating | $38,492,000 | $53,604,000 | $42,022,000 | $29,457,000 |
| Operating Income | $376,725,000 | $420,935,000 | $-44,306,000 | $568,913,000 |
| Gross Profit | $1,062,590,000 | $1,083,088,000 | $605,130,000 | $1,169,185,000 |
| Depreciation Amortization Depletion Income Statement | - | - | $334,000 | $60,000 |
| Depreciation And Amortization In Income Statement | - | - | $334,000 | $60,000 |
| Amortization Of Intangibles Income Statement | - | - | $334,000 | $60,000 |
| Special Income Charges | - | - | - | - |
| Per Share | ||||
| Diluted EPS | $2.17 | $2.68 | $-0.90 | $3.51 |
| Basic EPS | $2.37 | $2.93 | $-0.90 | $3.68 |
| Other | ||||
| Tax Effect Of Unusual Items | $0 | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $449,406,000 | $510,820,000 | $40,569,000 | $640,706,000 |
| Reconciled Depreciation | $34,189,000 | $36,281,000 | $42,853,000 | $42,336,000 |
| EBITDA (Bullshit earnings) | $449,406,000 | $510,820,000 | $40,569,000 | $640,706,000 |
| EBIT | $415,217,000 | $474,539,000 | $-2,284,000 | $598,370,000 |
| Diluted Average Shares | $106,338,079 | $102,392,171 | $88,993,985 | $100,997,674 |
| Basic Average Shares | $97,479,092 | $93,139,352 | $88,993,985 | $95,664,129 |
| Diluted NI Availto Com Stockholders | $230,910,000 | $274,259,000 | $-79,919,000 | $354,426,000 |
| Otherunder Preferred Stock Dividend | $5,921,000 | $6,886,000 | $4,440,000 | $5,732,000 |
| Minority Interests | $-14,189,000 | $-6,796,000 | $-18,172,000 | $-34,966,000 |
| Tax Provision | $76,578,000 | $99,764,000 | $-22,650,000 | $124,365,000 |
| Selling General And Administration | $461,240,000 | $426,663,000 | $430,660,000 | $384,867,000 |
| Other Gand A | $210,151,000 | $194,282,000 | $200,186,000 | $179,513,000 |
| Rent And Landing Fees | $132,603,000 | $132,935,000 | $131,117,000 | $122,251,000 |
| Amortization | - | - | $334,000 | $60,000 |
| Total Unusual Items | - | - | - | - |
| Total Unusual Items Excluding Goodwill | - | - | - | - |
| Restructuring And Mergern Acquisition | - | - | - | - |
| Provision For Doubtful Accounts | - | - | - | - |
Fetched: 2026-06-22
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $478,393,000 | $242,665,000 | $28,831,000 | $179,133,000 |
| Total Assets | $4,940,734,000 | $4,793,993,000 | $4,635,781,000 | $5,852,561,000 |
| Total Non Current Assets | $2,156,119,000 | $2,177,070,000 | $2,345,355,000 | $2,268,890,000 |
| Other Non Current Assets | $95,335,000 | $93,626,000 | $111,394,000 | $103,245,000 |
| Non Current Deferred Assets | $459,087,000 | $479,582,000 | $497,340,000 | $407,657,000 |
| Non Current Deferred Taxes Assets | $459,087,000 | $479,582,000 | $497,340,000 | $407,657,000 |
| Financial Assets | $52,702,000 | $59,230,000 | $61,680,000 | $56,947,000 |
| Investmentin Financial Assets | $554,392,000 | $538,818,000 | $640,284,000 | $626,549,000 |
| Goodwill And Other Intangible Assets | $395,262,000 | $393,575,000 | $394,928,000 | $377,330,000 |
| Current Assets | $2,784,615,000 | $2,616,923,000 | $2,290,426,000 | $3,583,671,000 |
| Restricted Cash | $34,021,000 | $32,466,000 | $34,091,000 | $625,381,000 |
| Prepaid Assets | $163,377,000 | $207,238,000 | $233,424,000 | $217,841,000 |
| Receivables | $950,667,000 | $800,317,000 | $832,019,000 | $726,430,000 |
| Taxes Receivable | $52,881,000 | $46,694,000 | $69,700,000 | $73,672,000 |
| Accounts Receivable | $897,786,000 | $753,623,000 | $762,319,000 | $652,758,000 |
| Allowance For Doubtful Accounts Receivable | $-22,884,000 | $-32,033,000 | $-28,503,000 | $-17,738,000 |
| Gross Accounts Receivable | $920,670,000 | $785,656,000 | $790,822,000 | $670,496,000 |
| Cash Cash Equivalents And Short Term Investments | $1,636,550,000 | $1,576,902,000 | $1,190,892,000 | $2,014,019,000 |
| Cash And Cash Equivalents | $1,469,416,000 | $1,308,218,000 | $971,316,000 | $1,234,773,000 |
| Other Intangible Assets | - | - | $30,000 | $90,000 |
| Debt | ||||
| Net Debt | $218,670,000 | $378,834,000 | $718,884,000 | $452,941,000 |
| Total Debt | $2,173,235,000 | $2,192,535,000 | $2,175,391,000 | $2,201,402,000 |
| Long Term Debt And Capital Lease Obligation | $2,173,235,000 | $2,192,535,000 | $2,175,391,000 | $2,201,402,000 |
| Long Term Debt | $1,688,086,000 | $1,687,052,000 | $1,690,200,000 | $1,687,714,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $3,951,604,000 | $4,029,210,000 | $4,065,919,000 | $4,593,691,000 |
| Total Non Current Liabilities Net Minority Interest | $3,065,214,000 | $3,132,425,000 | $3,033,525,000 | $3,029,406,000 |
| Other Non Current Liabilities | $53,641,000 | $43,970,000 | $49,073,000 | $37,803,000 |
| Non Current Deferred Liabilities | $1,368,000 | $1,084,000 | $3,857,000 | $24,045,000 |
| Non Current Deferred Taxes Liabilities | $1,368,000 | $1,084,000 | $3,857,000 | $3,920,000 |
| Current Liabilities | $886,390,000 | $896,785,000 | $1,032,394,000 | $1,564,285,000 |
| Current Deferred Liabilities | $139,022,000 | $136,536,000 | $140,417,000 | $137,330,000 |
| Payables And Accrued Expenses | $747,368,000 | $760,249,000 | $891,977,000 | $1,426,955,000 |
| Payables | $524,685,000 | $546,131,000 | $696,405,000 | $1,230,331,000 |
| Other Payable | $330,852,000 | $308,213,000 | $443,262,000 | $921,834,000 |
| Total Tax Payable | $193,833,000 | $237,918,000 | $253,143,000 | $308,497,000 |
| Income Tax Payable | $136,782,000 | $162,019,000 | $138,056,000 | $117,308,000 |
| Equity | ||||
| Common Stock Equity | $873,655,000 | $636,240,000 | $423,759,000 | $556,463,000 |
| Total Equity Gross Minority Interest | $989,130,000 | $764,783,000 | $569,862,000 | $1,258,870,000 |
| Stockholders Equity | $873,655,000 | $636,240,000 | $423,759,000 | $556,463,000 |
| Gains Losses Not Affecting Retained Earnings | $-271,509,000 | $-326,742,000 | $-289,950,000 | $-295,854,000 |
| Other Equity Adjustments | $-271,509,000 | $-326,742,000 | $-289,950,000 | $-295,854,000 |
| Retained Earnings | $1,488,107,000 | $1,472,113,000 | $1,402,636,000 | $1,676,713,000 |
| Long Term Equity Investment | $18,752,000 | $16,899,000 | $0 | $15,481,000 |
| Other | ||||
| Treasury Shares Number | $17,822,122 | $22,467,315 | $25,340,287 | $26,814,213 |
| Preferred Shares Number | $7,921 | $7,921 | $7,921 | $7,921 |
| Ordinary Shares Number | $93,906,635 | $90,298,776 | $87,425,804 | $85,951,878 |
| Share Issued | $111,728,757 | $112,766,091 | $112,766,091 | $112,766,091 |
| Tangible Book Value | $478,393,000 | $242,665,000 | $28,831,000 | $179,133,000 |
| Invested Capital | $2,561,741,000 | $2,323,292,000 | $2,113,959,000 | $2,244,177,000 |
| Working Capital | $1,898,225,000 | $1,720,138,000 | $1,258,032,000 | $2,019,386,000 |
| Capital Lease Obligations | $485,149,000 | $505,483,000 | $485,191,000 | $513,688,000 |
| Total Capitalization | $2,561,741,000 | $2,323,292,000 | $2,113,959,000 | $2,244,177,000 |
| Minority Interest | $115,475,000 | $128,543,000 | $146,103,000 | $702,407,000 |
| Treasury Stock | $684,411,000 | $838,069,000 | $937,259,000 | $993,414,000 |
| Additional Paid In Capital | $340,351,000 | $327,810,000 | $247,204,000 | $167,890,000 |
| Capital Stock | $1,117,000 | $1,128,000 | $1,128,000 | $1,128,000 |
| Common Stock | $1,117,000 | $1,128,000 | $1,128,000 | $1,128,000 |
| Preferred Stock | $0 | $0 | $0 | $0 |
| Employee Benefits | $836,970,000 | $894,836,000 | $805,204,000 | $766,156,000 |
| Long Term Capital Lease Obligation | $485,149,000 | $505,483,000 | $485,191,000 | $513,688,000 |
| Current Deferred Revenue | $139,022,000 | $136,536,000 | $140,417,000 | $137,330,000 |
| Current Accrued Expenses | $222,683,000 | $214,118,000 | $195,572,000 | $196,624,000 |
| Investments And Advances | $573,144,000 | $555,717,000 | $640,284,000 | $642,030,000 |
| Held To Maturity Securities | $127,535,000 | $147,173,000 | $195,610,000 | $178,556,000 |
| Available For Sale Securities | $426,857,000 | $391,645,000 | $444,674,000 | $447,993,000 |
| Goodwill | $395,262,000 | $393,575,000 | $394,898,000 | $377,240,000 |
| Net PPE | $580,589,000 | $595,340,000 | $639,729,000 | $681,681,000 |
| Accumulated Depreciation | $-286,235,000 | $-332,840,000 | $-414,547,000 | $-395,109,000 |
| Gross PPE | $866,824,000 | $928,180,000 | $1,054,276,000 | $1,076,790,000 |
| Leases | $236,294,000 | $214,744,000 | $233,732,000 | $208,323,000 |
| Construction In Progress | $6,084,000 | $33,793,000 | $11,788,000 | $65,562,000 |
| Other Properties | $412,584,000 | $434,938,000 | $407,213,000 | $431,608,000 |
| Machinery Furniture Equipment | $198,906,000 | $233,250,000 | $230,713,000 | $236,194,000 |
| Buildings And Improvements | $12,956,000 | $11,455,000 | $170,830,000 | $135,103,000 |
| Properties | $0 | $0 | $0 | $0 |
| Other Short Term Investments | $167,134,000 | $268,684,000 | $219,576,000 | $779,246,000 |
Fetched: 2026-06-22
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $487,379,000 | $697,330,000 | $136,365,000 | $784,473,000 |
| Operating Activities | ||||
| Operating Cash Flow | $519,325,000 | $742,828,000 | $164,662,000 | $833,984,000 |
| Cash Flow From Continuing Operating Activities | $519,325,000 | $742,828,000 | $164,662,000 | $833,984,000 |
| Operating Gains Losses | - | $-114,271,000 | $19,755,000 | $32,000 |
| Investing Activities | ||||
| Capital Expenditure | $-31,946,000 | $-45,498,000 | $-28,297,000 | $-49,511,000 |
| Investing Cash Flow | $-81,983,000 | $134,072,000 | $-38,323,000 | $-56,438,000 |
| Cash Flow From Continuing Investing Activities | $-81,983,000 | $134,072,000 | $-38,323,000 | $-56,438,000 |
| Net Other Investing Changes | $-50,037,000 | $-985,000 | - | $-7,500,000 |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $-91,011,000 | $-59,500,000 | $-102,051,000 | $-691,705,000 |
| Financing Cash Flow | $-463,637,000 | $-439,669,000 | $-1,571,194,000 | $-1,382,035,000 |
| Cash Flow From Continuing Financing Activities | $-463,637,000 | $-439,669,000 | $-1,571,194,000 | $-1,382,035,000 |
| Net Other Financing Charges | $-72,540,000 | $-133,620,000 | $-1,241,539,000 | $-446,534,000 |
| Cash Dividends Paid | $-186,579,000 | $-179,017,000 | $-173,075,000 | $-181,880,000 |
| Common Stock Dividend Paid | $-186,579,000 | $-179,017,000 | $-173,075,000 | $-181,880,000 |
| Net Common Stock Issuance | $-91,011,000 | $-59,500,000 | $-102,051,000 | $-691,705,000 |
| Dividends Received Cfi | $0 | $-98,350,000 | $0 | - |
| Issuance Of Capital Stock | - | - | $0 | $0 |
| Common Stock Issuance | - | - | $0 | $0 |
| Other | ||||
| Repayment Of Debt | $-298,354,000 | $-399,149,000 | $0 | $0 |
| Issuance Of Debt | $300,000,000 | $395,961,000 | $0 | $0 |
| Interest Paid Supplemental Data | $80,328,000 | $84,423,000 | $73,684,000 | $77,441,000 |
| Income Tax Paid Supplemental Data | $118,753,000 | $33,971,000 | $44,230,000 | $144,312,000 |
| End Cash Position | $1,670,571,000 | $1,609,368,000 | $1,224,983,000 | $2,639,400,000 |
| Beginning Cash Position | $1,609,368,000 | $1,224,983,000 | $2,639,400,000 | $3,430,014,000 |
| Effect Of Exchange Rate Changes | $87,498,000 | $-52,846,000 | $30,438,000 | $-186,125,000 |
| Changes In Cash | $-26,295,000 | $437,231,000 | $-1,444,855,000 | $-604,489,000 |
| Proceeds From Stock Option Exercised | $-115,153,000 | $-64,344,000 | $-54,529,000 | $-61,916,000 |
| Common Stock Payments | $-91,011,000 | $-59,500,000 | $-102,051,000 | $-691,705,000 |
| Net Issuance Payments Of Debt | $1,646,000 | $-3,188,000 | $0 | $0 |
| Net Long Term Debt Issuance | $1,646,000 | $-3,188,000 | $0 | $0 |
| Long Term Debt Payments | $-298,354,000 | $-399,149,000 | $0 | $0 |
| Long Term Debt Issuance | $300,000,000 | $395,961,000 | $0 | $0 |
| Net Investment Purchase And Sale | $0 | $100,000,000 | $0 | $0 |
| Sale Of Investment | $0 | $100,000,000 | $0 | $0 |
| Net Business Purchase And Sale | $0 | $-17,488,000 | $-10,516,000 | $0 |
| Purchase Of Business | $0 | $-17,488,000 | $-10,516,000 | $0 |
| Net PPE Purchase And Sale | $-31,946,000 | $150,895,000 | $-27,807,000 | $-48,938,000 |
| Sale Of PPE | $0 | $196,393,000 | $490,000 | $573,000 |
| Purchase Of PPE | $-31,946,000 | $-45,498,000 | $-28,297,000 | $-49,511,000 |
| Change In Working Capital | $-292,870,000 | $16,265,000 | $-240,868,000 | $-109,293,000 |
| Change In Other Current Liabilities | $-17,853,000 | $72,716,000 | $-145,010,000 | $178,025,000 |
| Change In Other Current Assets | $-4,723,000 | $-65,341,000 | $-47,671,000 | $-55,444,000 |
| Change In Payables And Accrued Expense | $-208,042,000 | $12,467,000 | $52,314,000 | $-372,619,000 |
| Change In Accrued Expense | $-208,042,000 | $12,467,000 | $52,314,000 | $-372,619,000 |
| Change In Receivables | $-62,252,000 | $-3,577,000 | $-100,501,000 | $140,745,000 |
| Other Non Cash Items | $524,186,000 | $515,014,000 | $493,409,000 | $466,926,000 |
| Asset Impairment Charge | $0 | $0 | $31,782,000 | $0 |
| Deferred Tax | $2,800,000 | $2,831,000 | $-124,962,000 | $41,500,000 |
| Deferred Income Tax | $2,800,000 | $2,831,000 | $-124,962,000 | $41,500,000 |
| Depreciation Amortization Depletion | $34,189,000 | $36,281,000 | $42,853,000 | $42,336,000 |
| Depreciation And Amortization | $34,189,000 | $36,281,000 | $42,853,000 | $42,336,000 |
| Depreciation | $34,189,000 | $36,281,000 | $42,853,000 | $42,336,000 |
| Net Foreign Currency Exchange Gain Loss | $0 | $0 | $1,826,000 | $32,000 |
| Gain Loss On Sale Of PPE | $0 | $-114,271,000 | $0 | $0 |
| Gain Loss On Sale Of Business | $0 | $0 | $17,929,000 | $0 |
| Net Income From Continuing Operations | $251,020,000 | $286,708,000 | $-57,307,000 | $392,483,000 |
| Purchase Of Investment | - | $-98,350,000 | $0 | $0 |
| Amortization Cash Flow | - | - | $334,000 | $60,000 |
| Amortization Of Intangibles | - | - | $334,000 | $60,000 |
| Change In Other Working Capital | - | - | - | - |
Fetched: 2026-06-22