LBTYB
Liberty Global Ltd.
Price Chart
Latest Quote
$12.82
| Previous Close | $13.20 |
| Open | $12.82 |
| Day High | $12.82 |
| Day Low | $12.82 |
| Volume | 4,132 |
Stock Information
| Shares Outstanding | 12.97M |
| Total Debt | $9.38B |
| Cash Equivalents | $2.01B |
| Revenue | $4.98B |
| Net Income | $-5.46B |
| Sector | Communication Services |
| Industry | Telecom Services |
| Market Cap | $4.33B |
| EPS (TTM) | $-16.06 |
| Exchange | NMS |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $12.06B |
| Sales | $4.98B |
| Income | $-5.46B |
| Book/sh | $28.11 |
| Cash/sh | $154.83 |
| Employees | 7K |
Financial Ratios
| Quick Ratio | 0.94 |
| Current Ratio | 1.11 |
| Debt/Eq | 96.31 |
Returns & Margins
| ROA | 0.19% |
| ROE | -47.97% |
| Gross Margin | 66.00% |
| Operating Margin | 4.41% |
| Profit Margin | -109.66% |
Ownership
| Insider Ownership | 97.93% |
| Institutional Ownership | 0.16% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| PEG | 0.35 |
| P/S | 0.87 |
| P/B | 0.46 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $13.60 |
| SMA50 | $14.77 |
| SMA200 | $12.61 |
| RSI | 11.26 |
| ATR | 0.5807 |
| Shares Float | 276.08M |
| Short Float | 0.09% |
| Short Ratio | 0.31 |
| Volatility | 0.73 |
| Rel Volume | 2.29 |
Performance History
| Week | -4.33% |
| Month | -10.16% |
| Quarter | -1.46% |
| 6 Months | +16.55% |
| YTD | +14.67% |
| Year | +33.54% |
| 3 Years | -22.86% |
| 5 Years | -53.38% |
| 10 Years | -53.58% |
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-25 | $12.82 | 4,132 |
| 2026-06-24 | $13.20 | 4,100 |
| 2026-06-23 | $13.10 | 5,100 |
| 2026-06-22 | $13.20 | 3,800 |
| 2026-06-18 | $13.20 | 2,200 |
| 2026-06-17 | $13.40 | 0 |
| 2026-06-16 | $13.40 | 0 |
| 2026-06-15 | $13.40 | 700 |
| 2026-06-12 | $13.60 | 1,800 |
| 2026-06-11 | $13.60 | 900 |
| 2026-06-10 | $13.54 | 600 |
| 2026-06-09 | $13.58 | 3,100 |
| 2026-06-08 | $14.00 | 0 |
| 2026-06-05 | $14.00 | 800 |
| 2026-06-04 | $13.99 | 1,200 |
| 2026-06-03 | $13.99 | 1,200 |
| 2026-06-02 | $13.79 | 900 |
| 2026-06-01 | $13.53 | 1,400 |
| 2026-05-29 | $14.50 | 2,900 |
| 2026-05-28 | $14.25 | 1,200 |
| 2026-05-27 | $14.23 | 1,200 |
| 2026-05-26 | $14.27 | 1,900 |
About Liberty Global Ltd.
Liberty Global Ltd., together with its subsidiaries, provides broadband internet, video, fixed-line telephony, and mobile communications services to residential and business customers in Europe. It offers intelligent WiFi and broadband internet services, such as ONE Connect, which enables fast and flexible introductions of new hardware and services, as well as cloud-to-cloud open API integration; Smart Security that provides network security, safe browsing and fraud prevention measures; Smart Home, which provides enhanced entertainment and home automation and security services; and Connect Box, an intelligent WiFi and telephony gateway. The company provides various tiers of digital video programming and audio services, as well as digital video recorders and multimedia home gateway systems; Horizon 5, a cloud-based, multi-screen entertainment platform that combines linear television, including recording and replay features and video-on-demand services; Replay TV, a multimedia gateway service; video-on-demand that provides subscribers with access to a broad library of movies and television series; Horizon Go, an online mobile app; and channels, including general entertainment, sports, movies, series, documentaries, lifestyles, news, adult, children, and ethnic and foreign channels. In addition, it offers postpaid and prepaid mobile services; circuit-switched telephony services; and personal call manager, unified messaging, and multiple lines for additional fees. Further, the company offers business services comprising voice, advanced data, video, wireless, cloud-based services, and mobile and fixed-mobile convergence services to small businesses, and medium and large enterprises, as well as on a wholesale basis to other operators. It operates in Belgium, Ireland, Slovakia, and internationally. Liberty Global Ltd. was founded in 2004 and is based in Hamilton, Bermuda.
đ° Latest News
Banks Sell Out After Broadband Firmsâ Land Grab Backfires
Bloomberg âĸ 2026-06-09T11:31:53ZLiberty Global (LBTY.A) Valuation Check After Mixed Short Term Share Performance
Simply Wall St. âĸ 2026-05-13T16:12:49ZThis $18 Million Buy Signals Confidence in a Beaten-Down Infrastructure Play
Motley Fool âĸ 2026-05-12T16:36:27ZThis Fund's $8.5 Million Sale Comes as NWPX Delivers Record Backlog and Profit Growth
Motley Fool âĸ 2026-05-12T16:23:49ZLiberty Global Ltd (LBTYA) Q1 2026 Earnings Call Highlights: Strategic Moves and Operational ...
GuruFocus.com âĸ 2026-05-02T07:02:57ZHow The Liberty Global (LBTY.A) Narrative Is Shifting With Incremental Target Tweaks And New Moves
Simply Wall St. âĸ 2026-04-28T19:04:10ZLiberty Global (LBTYA) Submits Bid for London-Based Basketball Franchise
Insider Monkey âĸ 2026-04-25T13:59:46ZIRS Notches Court Win Over âProject Soyâ Corporate Tax Maneuver
The Wall Street Journal âĸ 2026-04-22T14:47:00ZLiberty Global Ltd (LBTYA) Down 2.8% Since Last Earnings Report: Can It Rebound?
Zacks âĸ 2026-03-20T15:30:08ZLiberty Global Ltd. (LBTYA): A Bull Case Theory
Insider Monkey âĸ 2026-02-28T16:59:58ZIncome Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $1,670,500,000 | $1,450,700,000 | $1,285,500,000 | $1,066,300,000 |
| Cost Of Revenue | $1,670,500,000 | $1,450,700,000 | $1,285,500,000 | $1,066,300,000 |
| Total Revenue | $4,878,500,000 | $4,341,900,000 | $4,115,800,000 | $4,017,500,000 |
| Operating Revenue | $4,878,500,000 | $4,341,900,000 | $4,115,800,000 | $4,017,500,000 |
| Expenses | ||||
| Interest Expense | $497,500,000 | $574,700,000 | $505,000,000 | $300,900,000 |
| Total Expenses | $4,811,800,000 | $4,352,400,000 | $4,386,600,000 | $3,845,300,000 |
| Other Income Expense | $-6,839,800,000 | $2,224,200,000 | $-2,670,200,000 | $1,307,100,000 |
| Other Non Operating Income Expenses | $-2,100,000 | $2,500,000 | $212,800,000 | $101,000,000 |
| Net Non Operating Interest Income Expense | $-399,400,000 | $-375,400,000 | $-505,000,000 | $-300,900,000 |
| Interest Expense Non Operating | $497,500,000 | $574,700,000 | $505,000,000 | $300,900,000 |
| Operating Expense | $3,141,300,000 | $2,901,700,000 | $3,101,100,000 | $2,779,000,000 |
| Other Operating Expenses | $866,200,000 | $743,300,000 | $765,500,000 | $679,600,000 |
| Selling And Marketing Expense | $341,900,000 | $301,500,000 | $343,600,000 | $328,400,000 |
| General And Administrative Expense | $894,300,000 | $854,900,000 | $1,429,100,000 | $1,295,000,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-7,138,100,000 | $1,811,200,000 | $-3,837,000,000 | $258,600,000 |
| Net Interest Income | $-399,400,000 | $-375,400,000 | $-505,000,000 | $-300,900,000 |
| Interest Income | $98,100,000 | $199,300,000 | $212,700,000 | $76,600,000 |
| Normalized Income | $-3,527,458,800 | $-9,275,000 | $-3,188,550,000 | $-1,361,812,831 |
| Net Income From Continuing And Discontinued Operation | $-7,138,100,000 | $1,588,000,000 | $-4,051,700,000 | $1,473,200,000 |
| Total Operating Income As Reported | $-23,300,000 | $-60,100,000 | $-313,800,000 | $109,900,000 |
| Net Income Common Stockholders | $-7,138,100,000 | $1,588,000,000 | $-4,051,700,000 | $1,473,200,000 |
| Net Income | $-7,138,100,000 | $1,588,000,000 | $-4,051,700,000 | $1,473,200,000 |
| Net Income Including Noncontrolling Interests | $-7,096,700,000 | $1,645,900,000 | $-3,873,800,000 | $1,986,300,000 |
| Net Income Discontinuous Operations | $0 | $-223,200,000 | $-214,700,000 | $1,214,600,000 |
| Net Income Continuous Operations | $-7,096,700,000 | $1,869,100,000 | $-3,659,100,000 | $771,700,000 |
| Pretax Income | $-7,172,500,000 | $1,838,300,000 | $-3,446,000,000 | $1,178,400,000 |
| Special Income Charges | $-110,100,000 | $384,000,000 | $333,400,000 | $638,200,000 |
| Earnings From Equity Interest | $-3,186,900,000 | $-205,600,000 | $-2,018,400,000 | $-1,268,300,000 |
| Interest Income Non Operating | $98,100,000 | $199,300,000 | $212,700,000 | $76,600,000 |
| Operating Income | $66,700,000 | $-10,500,000 | $-270,800,000 | $172,200,000 |
| Depreciation Amortization Depletion Income Statement | $1,038,900,000 | $1,002,000,000 | $1,216,400,000 | $1,093,600,000 |
| Depreciation And Amortization In Income Statement | $1,038,900,000 | $1,002,000,000 | $1,216,400,000 | $1,093,600,000 |
| Gross Profit | $3,208,000,000 | $2,891,200,000 | $2,830,300,000 | $2,951,200,000 |
| Per Share | ||||
| Diluted EPS | $-20.86 | $4.23 | $-9.52 | $2.96 |
| Basic EPS | $-20.86 | $4.33 | $-9.52 | $3.01 |
| Other | ||||
| Tax Effect Of Unusual Items | $-40,158,800 | $606,825,000 | $-216,150,000 | $853,987,169 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-1,985,300,000 | $987,700,000 | $-860,000,000 | $98,500,000 |
| Total Unusual Items | $-3,650,800,000 | $2,427,300,000 | $-864,600,000 | $2,474,400,000 |
| Total Unusual Items Excluding Goodwill | $-3,650,800,000 | $2,427,300,000 | $-864,600,000 | $2,474,400,000 |
| Reconciled Depreciation | $1,038,900,000 | $1,002,000,000 | $1,216,400,000 | $1,093,600,000 |
| EBITDA (Bullshit earnings) | $-5,636,100,000 | $3,415,000,000 | $-1,724,600,000 | $2,572,900,000 |
| EBIT | $-6,675,000,000 | $2,413,000,000 | $-2,941,000,000 | $1,479,300,000 |
| Diluted Average Shares | $342,267,353 | $375,182,221 | $425,679,037 | $496,988,850 |
| Basic Average Shares | $342,267,353 | $366,731,510 | $425,679,037 | $489,555,582 |
| Diluted NI Availto Com Stockholders | $-7,138,100,000 | $1,588,000,000 | $-4,051,700,000 | $1,473,200,000 |
| Minority Interests | $-41,400,000 | $-57,900,000 | $-177,900,000 | $-513,100,000 |
| Tax Provision | $-75,800,000 | $-30,800,000 | $213,100,000 | $406,700,000 |
| Gain On Sale Of Business | $0 | $242,900,000 | $0 | $0 |
| Other Special Charges | $20,100,000 | - | $1,400,000 | $-2,800,000 |
| Write Off | $90,000,000 | $49,600,000 | $43,000,000 | $62,300,000 |
| Restructuring And Mergern Acquisition | $0 | $-190,700,000 | $-377,800,000 | $0 |
| Gain On Sale Of Security | $-3,540,700,000 | $2,043,300,000 | $-1,198,000,000 | $1,836,200,000 |
| Selling General And Administration | $1,236,200,000 | $1,156,400,000 | $1,119,200,000 | $1,005,800,000 |
| Other Gand A | $724,900,000 | $686,600,000 | $1,198,100,000 | $1,102,900,000 |
| Salaries And Wages | $169,400,000 | $168,300,000 | $231,000,000 | $192,100,000 |
| Gain On Sale Of Ppe | - | $0 | $0 | $700,500,000 |
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $4,883,500,000 | $7,922,900,000 | $15,080,700,000 | $10,777,900,000 |
| Total Assets | $22,595,900,000 | $25,439,700,000 | $42,087,900,000 | $42,895,000,000 |
| Total Non Current Assets | $19,199,500,000 | $22,139,400,000 | $36,446,300,000 | $36,597,600,000 |
| Other Non Current Assets | $1,390,900,000 | $1,682,400,000 | $14,774,700,000 | $3,486,100,000 |
| Goodwill And Other Intangible Assets | $4,852,200,000 | $4,443,000,000 | $3,981,900,000 | $11,658,500,000 |
| Other Intangible Assets | $1,349,400,000 | $1,290,400,000 | $673,600,000 | $2,342,400,000 |
| Current Assets | $3,396,400,000 | $3,300,300,000 | $5,641,600,000 | $6,297,400,000 |
| Other Current Assets | $545,600,000 | $411,600,000 | $403,500,000 | $736,300,000 |
| Hedging Assets Current | $135,000,000 | $287,000,000 | $235,600,000 | $382,700,000 |
| Receivables | $558,200,000 | $449,800,000 | $404,300,000 | $830,600,000 |
| Accounts Receivable | $558,200,000 | $449,800,000 | $404,300,000 | $830,600,000 |
| Cash Cash Equivalents And Short Term Investments | $2,157,600,000 | $2,151,900,000 | $3,400,600,000 | $4,347,800,000 |
| Cash And Cash Equivalents | $2,081,400,000 | $1,816,300,000 | $1,410,100,000 | $1,726,200,000 |
| Assets Held For Sale Current | - | $0 | $1,197,600,000 | $0 |
| Debt | ||||
| Net Debt | $6,513,500,000 | $7,284,700,000 | $7,858,500,000 | $12,037,000,000 |
| Total Debt | $9,334,600,000 | $9,778,500,000 | $9,948,600,000 | $15,409,100,000 |
| Long Term Debt And Capital Lease Obligation | $8,570,600,000 | $8,880,000,000 | $9,519,700,000 | $14,609,400,000 |
| Long Term Debt | $7,830,900,000 | $8,202,500,000 | $8,839,700,000 | $12,963,500,000 |
| Current Debt And Capital Lease Obligation | $764,000,000 | $898,500,000 | $428,900,000 | $799,700,000 |
| Current Debt | $764,000,000 | $898,500,000 | $428,900,000 | $799,700,000 |
| Other Current Borrowings | - | $898,500,000 | $428,900,000 | $799,700,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $12,650,100,000 | $12,895,400,000 | $23,080,500,000 | $20,321,600,000 |
| Total Non Current Liabilities Net Minority Interest | $9,491,000,000 | $9,761,500,000 | $18,747,700,000 | $16,400,600,000 |
| Other Non Current Liabilities | $920,400,000 | $881,500,000 | $867,100,000 | $1,791,200,000 |
| Current Liabilities | $3,159,100,000 | $3,133,900,000 | $4,332,800,000 | $3,921,000,000 |
| Current Deferred Liabilities | $291,900,000 | $285,300,000 | $169,800,000 | $264,400,000 |
| Payables And Accrued Expenses | $2,103,200,000 | $1,950,100,000 | $1,776,600,000 | $2,560,100,000 |
| Payables | $696,900,000 | $643,700,000 | $671,000,000 | $845,700,000 |
| Total Tax Payable | $218,200,000 | $272,500,000 | $263,500,000 | $235,600,000 |
| Income Tax Payable | $218,200,000 | $272,500,000 | $263,500,000 | $235,600,000 |
| Accounts Payable | $478,700,000 | $371,200,000 | $407,500,000 | $610,100,000 |
| Liabilities Heldfor Sale Non Current | - | $0 | $8,360,900,000 | - |
| Other Current Liabilities | - | $147,900,000 | $1,957,500,000 | $296,800,000 |
| Equity | ||||
| Common Stock Equity | $9,735,700,000 | $12,365,900,000 | $19,062,600,000 | $22,436,400,000 |
| Total Equity Gross Minority Interest | $9,945,800,000 | $12,544,300,000 | $19,007,400,000 | $22,573,400,000 |
| Stockholders Equity | $9,735,700,000 | $12,365,900,000 | $19,062,600,000 | $22,436,400,000 |
| Gains Losses Not Affecting Retained Earnings | $3,915,600,000 | $-657,000,000 | $2,170,300,000 | $513,400,000 |
| Other Equity Adjustments | $3,915,600,000 | $-657,000,000 | $2,170,300,000 | $513,400,000 |
| Retained Earnings | $5,104,500,000 | $12,242,600,000 | $15,566,000,000 | $19,617,700,000 |
| Other | ||||
| Ordinary Shares Number | $334,803,758 | $348,725,816 | $382,606,031 | $459,347,955 |
| Share Issued | $334,803,758 | $348,725,816 | $382,606,031 | $459,347,955 |
| Tangible Book Value | $4,883,500,000 | $7,922,900,000 | $15,080,700,000 | $10,777,900,000 |
| Invested Capital | $18,330,600,000 | $21,466,900,000 | $28,331,200,000 | $36,199,600,000 |
| Working Capital | $237,300,000 | $166,400,000 | $1,308,800,000 | $2,376,400,000 |
| Capital Lease Obligations | $739,700,000 | $677,500,000 | $680,000,000 | $1,645,900,000 |
| Total Capitalization | $17,566,600,000 | $20,568,400,000 | $27,902,300,000 | $35,399,900,000 |
| Minority Interest | $210,100,000 | $178,400,000 | $-55,200,000 | $137,000,000 |
| Treasury Stock | $100,000 | $100,000 | $100,000 | $100,000 |
| Additional Paid In Capital | $712,400,000 | $777,000,000 | $1,322,600,000 | $2,300,800,000 |
| Capital Stock | $3,300,000 | $3,400,000 | $3,800,000 | $4,600,000 |
| Common Stock | $3,300,000 | $3,400,000 | $3,800,000 | $4,600,000 |
| Long Term Capital Lease Obligation | $739,700,000 | $677,500,000 | $680,000,000 | $1,645,900,000 |
| Current Deferred Revenue | $291,900,000 | $285,300,000 | $169,800,000 | $264,400,000 |
| Current Accrued Expenses | $1,406,300,000 | $1,306,400,000 | $1,105,600,000 | $1,714,400,000 |
| Investments And Advances | $7,686,100,000 | $11,688,000,000 | $13,335,800,000 | $14,948,500,000 |
| Goodwill | $3,502,800,000 | $3,152,600,000 | $3,308,300,000 | $9,316,100,000 |
| Net PPE | $5,270,300,000 | $4,326,000,000 | $4,353,900,000 | $6,504,500,000 |
| Accumulated Depreciation | $-5,930,200,000 | $-4,737,800,000 | $-4,494,300,000 | $-8,035,100,000 |
| Gross PPE | $11,200,500,000 | $9,063,800,000 | $8,848,200,000 | $14,539,600,000 |
| Other Properties | $8,259,300,000 | $6,545,800,000 | $6,328,500,000 | $10,472,400,000 |
| Properties | $2,941,200,000 | $2,518,000,000 | $2,519,700,000 | $4,067,200,000 |
| Other Short Term Investments | $76,200,000 | $335,600,000 | $1,990,500,000 | $2,621,600,000 |
| Treasury Shares Number | - | - | $0 | - |
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-132,000,000 | $1,124,400,000 | $1,244,000,000 | $1,946,500,000 |
| Operating Activities | ||||
| Operating Cash Flow | $1,211,100,000 | $2,032,900,000 | $2,165,900,000 | $2,837,800,000 |
| Cash From Discontinued Operating Activities | $0 | $701,700,000 | $966,600,000 | $937,600,000 |
| Cash Flow From Continuing Operating Activities | $1,211,100,000 | $1,331,200,000 | $1,199,300,000 | $1,900,200,000 |
| Operating Gains Losses | $6,747,700,000 | $-2,080,600,000 | $2,840,000,000 | $-1,268,400,000 |
| Investing Activities | ||||
| Capital Expenditure | $-1,343,100,000 | $-908,500,000 | $-921,900,000 | $-891,300,000 |
| Investing Cash Flow | $-874,900,000 | $684,700,000 | $-1,845,000,000 | $1,281,000,000 |
| Cash From Discontinued Investing Activities | $0 | $-460,800,000 | $-564,800,000 | $-431,500,000 |
| Cash Flow From Continuing Investing Activities | $-874,900,000 | $1,145,500,000 | $-1,280,200,000 | $1,712,500,000 |
| Net Other Investing Changes | $44,000,000 | $-15,900,000 | $-31,200,000 | $-23,300,000 |
| Capital Expenditure Reported | $-1,343,100,000 | $-908,500,000 | $-921,900,000 | $-891,300,000 |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $-192,100,000 | $-689,800,000 | $-2,480,400,000 | $-1,703,400,000 |
| Financing Cash Flow | $-226,100,000 | $-2,250,100,000 | $-692,400,000 | $-3,276,000,000 |
| Cash From Discontinued Financing Activities | $0 | $-1,443,900,000 | $-97,200,000 | $-1,180,600,000 |
| Cash Flow From Continuing Financing Activities | $-226,100,000 | $-806,200,000 | $-595,200,000 | $-2,095,400,000 |
| Net Other Financing Charges | $34,300,000 | $-183,600,000 | $-106,100,000 | $-150,500,000 |
| Net Common Stock Issuance | $-192,100,000 | $-689,800,000 | $-2,480,400,000 | $-1,703,400,000 |
| Dividends Received Cfi | $9,000,000 | $206,400,000 | $815,200,000 | $477,900,000 |
| Dividend Received Cfo | $318,100,000 | $394,300,000 | $537,800,000 | $721,200,000 |
| Other | ||||
| Repayment Of Debt | $-1,145,400,000 | $-508,800,000 | $-1,521,900,000 | $-615,500,000 |
| Issuance Of Debt | $1,077,100,000 | $576,000,000 | $3,513,200,000 | $374,000,000 |
| Interest Paid Supplemental Data | $469,800,000 | $892,400,000 | $885,200,000 | $547,400,000 |
| Income Tax Paid Supplemental Data | $199,800,000 | $196,500,000 | $494,300,000 | $171,700,000 |
| End Cash Position | $2,087,100,000 | $1,822,300,000 | $1,422,900,000 | $1,732,400,000 |
| Beginning Cash Position | $1,822,300,000 | $1,422,900,000 | $1,732,400,000 | $917,300,000 |
| Effect Of Exchange Rate Changes | $154,700,000 | $-68,100,000 | $62,000,000 | $-27,700,000 |
| Changes In Cash | $110,100,000 | $467,500,000 | $-371,500,000 | $842,800,000 |
| Common Stock Payments | $-192,100,000 | $-689,800,000 | $-2,480,400,000 | $-1,703,400,000 |
| Net Issuance Payments Of Debt | $-68,300,000 | $67,200,000 | $1,991,300,000 | $-241,500,000 |
| Net Long Term Debt Issuance | $-68,300,000 | $67,200,000 | $1,991,300,000 | $-241,500,000 |
| Long Term Debt Payments | $-1,145,400,000 | $-508,800,000 | $-1,521,900,000 | $-615,500,000 |
| Long Term Debt Issuance | $1,077,100,000 | $576,000,000 | $3,513,200,000 | $374,000,000 |
| Net Investment Purchase And Sale | $415,200,000 | $1,650,900,000 | $-1,142,300,000 | $-184,000,000 |
| Sale Of Investment | $1,014,300,000 | $4,527,500,000 | $6,988,600,000 | $9,213,300,000 |
| Purchase Of Investment | $-599,100,000 | $-2,876,600,000 | $-8,130,900,000 | $-9,397,300,000 |
| Net Business Purchase And Sale | $0 | $212,600,000 | $0 | $2,333,200,000 |
| Sale Of Business | $0 | $411,700,000 | $0 | $2,333,200,000 |
| Purchase Of Business | $0 | $-199,100,000 | $0 | $0 |
| Change In Working Capital | $15,500,000 | $107,500,000 | $-89,400,000 | $71,500,000 |
| Change In Payables And Accrued Expense | $-201,100,000 | $-303,000,000 | $-681,400,000 | $-128,000,000 |
| Change In Receivables | $216,600,000 | $410,500,000 | $592,000,000 | $199,500,000 |
| Other Non Cash Items | $49,900,000 | $-125,900,000 | $60,000,000 | $25,400,000 |
| Stock Based Compensation | $169,400,000 | $168,300,000 | $204,800,000 | $163,200,000 |
| Asset Impairment Charge | $90,000,000 | $49,600,000 | $43,000,000 | $62,300,000 |
| Deferred Tax | $-121,700,000 | $-53,100,000 | $45,800,000 | $259,700,000 |
| Deferred Income Tax | $-121,700,000 | $-53,100,000 | $45,800,000 | $259,700,000 |
| Depreciation Amortization Depletion | $1,038,900,000 | $1,002,000,000 | $1,216,400,000 | $1,093,600,000 |
| Depreciation And Amortization | $1,038,900,000 | $1,002,000,000 | $1,216,400,000 | $1,093,600,000 |
| Amortization Cash Flow | $90,400,000 | $75,800,000 | $51,400,000 | - |
| Amortization Of Intangibles | $90,400,000 | $75,800,000 | $51,400,000 | - |
| Depreciation | $948,500,000 | $926,200,000 | $1,165,000,000 | - |
| Earnings Losses From Equity Investments | $3,186,900,000 | $205,600,000 | $2,018,400,000 | $1,268,300,000 |
| Gain Loss On Investment Securities | $419,600,000 | $-286,800,000 | $478,300,000 | $-537,400,000 |
| Net Foreign Currency Exchange Gain Loss | $3,121,100,000 | $-1,756,500,000 | $719,700,000 | $-1,298,800,000 |
| Gain Loss On Sale Of Business | $0 | $-242,900,000 | $-377,800,000 | $-700,500,000 |
| Net Income From Continuing Operations | $-7,096,700,000 | $1,869,100,000 | $-3,659,100,000 | $771,700,000 |