LCID
Lucid Group, Inc.
Price Chart
Latest Quote
$5.10
-0.04 (-0.68%)
Current Price
| Previous Close | $5.13 |
| Open | $5.17 |
| Day High | $5.27 |
| Day Low | $5.07 |
| Volume | 7,105,778 |
Stock Information
| Shares Outstanding | 390.26M |
| Total Debt | $3.17B |
| Cash Equivalents | $700.36M |
| Revenue | $1.40B |
| Net Income | $-4.08B |
| Sector | Consumer Cyclical |
| Industry | Auto Manufacturers |
| Market Cap | $1.99B |
| EPS (TTM) | $-13.14 |
| Exchange | NMS |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $6.87B |
| Sales | $1.40B |
| Income | $-4.08B |
| Book/sh | $-1.06 |
| Cash/sh | $1.79 |
| Employees | 9K |
Financial Ratios
| Quick Ratio | 0.31 |
| Current Ratio | 1.02 |
| Debt/Eq | 155.45 |
Returns & Margins
| ROA | -28.15% |
| ROE | -97.59% |
| Gross Margin | -95.60% |
| Operating Margin | -336.87% |
| Profit Margin | -239.81% |
Ownership
| Insider Ownership | 10.37% |
| Institutional Ownership | 61.92% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | -1.09 |
| P/S | 1.42 |
| P/B | -4.79 |
Analyst Data
| Recommendation | hold |
| Target Price | $8.40 |
Technical Indicators
| SMA20 | $5.45 |
| SMA50 | $5.98 |
| SMA200 | $11.90 |
| RSI | 38.54 |
| ATR | 0.3861 |
| Shares Float | 172.28M |
| Short Float | 35.91% |
| Short Ratio | 3.51 |
| Volatility | 0.84 |
| Rel Volume | 0.51 |
Performance History
| Week | -0.78% |
| Month | -14.57% |
| Quarter | -52.25% |
| 6 Months | -58.54% |
| YTD | -54.26% |
| Year | -76.50% |
| 3 Years | -91.93% |
| 5 Years | -97.83% |
| 10 Years | -94.84% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-25 | $5.10 | 7,105,835 |
| 2026-06-24 | $5.15 | 8,903,400 |
| 2026-06-23 | $5.19 | 9,175,300 |
| 2026-06-22 | $5.16 | 10,487,000 |
| 2026-06-18 | $5.36 | 15,863,500 |
| 2026-06-17 | $5.14 | 14,319,600 |
| 2026-06-16 | $5.02 | 10,791,700 |
| 2026-06-15 | $5.25 | 11,456,200 |
| 2026-06-12 | $5.20 | 12,549,400 |
| 2026-06-11 | $5.17 | 17,376,800 |
| 2026-06-10 | $4.70 | 21,652,000 |
| 2026-06-09 | $5.15 | 15,069,700 |
| 2026-06-08 | $5.09 | 16,350,500 |
| 2026-06-05 | $5.11 | 24,594,500 |
| 2026-06-04 | $5.68 | 10,869,400 |
| 2026-06-03 | $5.72 | 15,903,100 |
| 2026-06-02 | $6.17 | 12,779,500 |
| 2026-06-01 | $6.65 | 13,155,900 |
| 2026-05-29 | $6.55 | 15,093,400 |
| 2026-05-28 | $6.46 | 15,860,300 |
| 2026-05-27 | $6.26 | 15,576,000 |
| 2026-05-26 | $5.97 | 12,285,400 |
About Lucid Group, Inc.
Lucid Group, Inc., a technology company, designs, develops, manufactures, and sells electric vehicles (EV), EV powertrains, and battery systems. The company provides Lucid Air sedan and Lucid Gravity SUV. It also designs and develops proprietary software in-house for Lucid vehicles. The company sells vehicles directly to consumers through its retail sales network and direct online sales, including Lucid Financial Services. The company is headquartered in Newark, California. Lucid Group, Inc. is a subsidiary of Ayar Third Investment Company.
đ° Latest News
General Motors vs. Lucid: Which Consumer Auto Stock Is a Better Buy in 2026?
Motley Fool âĸ 2026-06-25T19:00:01Z
Tesla and Waymo duel in the robotaxi race â but the company spending the most builds no cars at all
MarketWatch âĸ 2026-06-25T16:40:00Z
What's Behind Lucid's Workforce Reduction and Leadership Shakeup?
Zacks âĸ 2026-06-25T15:03:00Z
Lucid vs. Rivian: Which Is Winning the Only Race That Matters?
Motley Fool âĸ 2026-06-24T14:35:00Z
Lucid Group (LCID) Cuts 18% Of U.S. Jobs As COO Exits And Lawsuits Loom
Simply Wall St. âĸ 2026-06-24T06:13:57Z
Tesla Declines 5% While Lucid and Rivian Hold Steady: Whatâs Going On With EV Stocks Today?
24/7 Wall St. âĸ 2026-06-23T16:06:12Z
Tesla rival forced to make big changes amid EV shift
TheStreet âĸ 2026-06-23T15:33:00Z
Is Rivian Automotive Stock A Smart Buy Right Now?
Trefis âĸ 2026-06-23T01:34:53Z
Sector Update: Consumer Stocks Decline Late Afternoon
MT Newswires âĸ 2026-06-22T19:37:44ZLCID Stock Layoffs: What to Know About the Latest Lucid Job Cuts
Barchart âĸ 2026-06-22T18:23:34Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $2,610,176,000 | $1,730,943,000 | $1,936,066,000 | $1,646,086,000 |
| Cost Of Revenue | $2,610,176,000 | $1,730,943,000 | $1,936,066,000 | $1,646,086,000 |
| Total Revenue | $1,353,790,000 | $807,832,000 | $595,271,000 | $608,181,000 |
| Operating Revenue | $1,353,790,000 | $807,832,000 | $595,271,000 | $608,181,000 |
| Expenses | ||||
| Interest Expense | $95,101,000 | $32,923,000 | $24,915,000 | $30,596,000 |
| Total Expenses | $4,855,543,000 | $3,808,348,000 | $3,670,313,000 | $3,202,172,000 |
| Other Income Expense | $740,027,000 | $107,670,000 | $68,289,000 | $1,263,750,000 |
| Other Non Operating Income Expenses | $-8,692,000 | $-18,469,000 | $-90,000 | $9,532,000 |
| Net Non Operating Interest Income Expense | $61,342,000 | $180,103,000 | $179,359,000 | $26,160,000 |
| Interest Expense Non Operating | $95,101,000 | $32,923,000 | $24,915,000 | $30,596,000 |
| Operating Expense | $2,245,367,000 | $2,077,405,000 | $1,734,247,000 | $1,556,086,000 |
| Total Other Finance Cost | - | - | - | - |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-2,698,051,000 | $-2,713,942,000 | $-2,828,420,000 | $-1,304,460,000 |
| Net Interest Income | $61,342,000 | $180,103,000 | $179,359,000 | $26,160,000 |
| Interest Income | $156,443,000 | $213,026,000 | $204,274,000 | $56,756,000 |
| Normalized Income | $-3,446,021,281 | $-2,813,591,810 | $-2,882,439,410 | $-2,558,678,000 |
| Net Income From Continuing And Discontinued Operation | $-2,698,051,000 | $-2,713,942,000 | $-2,828,420,000 | $-1,304,460,000 |
| Total Operating Income As Reported | $-3,501,753,000 | $-3,020,820,000 | $-3,099,588,000 | $-2,593,991,000 |
| Average Dilution Earnings | $-107,456,000 | $0 | $0 | $-1,254,218,000 |
| Net Income Common Stockholders | $-3,681,699,000 | $-3,061,552,000 | $-2,828,420,000 | $-1,304,460,000 |
| Net Income | $-2,698,051,000 | $-2,713,942,000 | $-2,828,420,000 | $-1,304,460,000 |
| Net Income Including Noncontrolling Interests | $-2,698,051,000 | $-2,713,942,000 | $-2,828,420,000 | $-1,304,460,000 |
| Net Income Continuous Operations | $-2,698,051,000 | $-2,713,942,000 | $-2,828,420,000 | $-1,304,460,000 |
| Pretax Income | $-2,700,384,000 | $-2,712,743,000 | $-2,827,394,000 | $-1,304,081,000 |
| Special Income Charges | $121,765,000 | $-20,304,000 | $-24,546,000 | $0 |
| Interest Income Non Operating | $156,443,000 | $213,026,000 | $204,274,000 | $56,756,000 |
| Operating Income | $-3,501,753,000 | $-3,000,516,000 | $-3,075,042,000 | $-2,593,991,000 |
| Gross Profit | $-1,256,386,000 | $-923,111,000 | $-1,340,795,000 | $-1,037,905,000 |
| Per Share | ||||
| Diluted EPS | $-12.09 | $-12.50 | $-13.60 | $-15.10 |
| Basic EPS | $-11.81 | $-12.50 | $-13.60 | $-7.80 |
| Other | ||||
| Tax Effect Of Unusual Items | $748,719 | $26,489,190 | $14,359,590 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-2,902,759,000 | $-2,510,622,000 | $-2,637,327,000 | $-2,341,120,000 |
| Total Unusual Items | $748,719,000 | $126,139,000 | $68,379,000 | $1,254,218,000 |
| Total Unusual Items Excluding Goodwill | $748,719,000 | $126,139,000 | $68,379,000 | $1,254,218,000 |
| Reconciled Depreciation | $451,243,000 | $295,337,000 | $233,531,000 | $186,583,000 |
| EBITDA (Bullshit earnings) | $-2,154,040,000 | $-2,384,483,000 | $-2,568,948,000 | $-1,086,902,000 |
| EBIT | $-2,605,283,000 | $-2,679,820,000 | $-2,802,479,000 | $-1,273,485,000 |
| Diluted Average Shares | $313,400,136 | $244,517,653 | $208,177,262 | $169,325,860 |
| Basic Average Shares | $311,680,046 | $244,517,653 | $208,177,262 | $167,834,607 |
| Diluted NI Availto Com Stockholders | $-3,789,155,000 | $-3,061,552,000 | $-2,828,420,000 | $-2,558,678,000 |
| Otherunder Preferred Stock Dividend | $983,648,000 | $347,610,000 | $0 | $0 |
| Tax Provision | $-2,333,000 | $1,199,000 | $1,026,000 | $379,000 |
| Other Special Charges | $-121,765,000 | - | - | - |
| Restructuring And Mergern Acquisition | $0 | $20,304,000 | $24,546,000 | $0 |
| Gain On Sale Of Security | $626,954,000 | $146,443,000 | $92,925,000 | $1,254,218,000 |
| Research And Development | $1,211,397,000 | $1,176,453,000 | $937,012,000 | $821,512,000 |
| Selling General And Administration | $1,033,970,000 | $900,952,000 | $797,235,000 | $734,574,000 |
| Preferred Stock Dividends | - | - | - | - |
Fetched: 2026-06-21
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $717,287,000 | $3,872,812,000 | $4,851,692,000 | $4,349,701,000 |
| Total Assets | $8,386,981,000 | $9,647,931,000 | $8,512,718,000 | $7,879,238,000 |
| Total Non Current Assets | $5,087,330,000 | $4,773,995,000 | $3,755,563,000 | $2,967,210,000 |
| Other Non Current Assets | $354,983,000 | $249,443,000 | $180,626,000 | $55,300,000 |
| Investmentin Financial Assets | $487,982,000 | $992,223,000 | $461,029,000 | $529,974,000 |
| Current Assets | $3,299,651,000 | $4,873,936,000 | $4,757,155,000 | $4,912,028,000 |
| Other Current Assets | $324,434,000 | $270,218,000 | $79,670,000 | $81,541,000 |
| Prepaid Assets | $59,606,000 | $52,951,000 | $69,682,000 | $63,548,000 |
| Inventory | $1,109,529,000 | $407,774,000 | $696,236,000 | $834,401,000 |
| Receivables | $177,162,000 | $112,025,000 | $51,822,000 | $19,542,000 |
| Accounts Receivable | $177,162,000 | $112,025,000 | $51,822,000 | $19,542,000 |
| Cash Cash Equivalents And Short Term Investments | $1,628,920,000 | $4,030,968,000 | $3,859,745,000 | $3,912,996,000 |
| Cash And Cash Equivalents | $997,827,000 | $1,606,865,000 | $1,369,947,000 | $1,735,765,000 |
| Cash Equivalents | $235,750,000 | $996,664,000 | $853,274,000 | $1,414,098,000 |
| Cash Financial | $762,077,000 | $610,201,000 | $516,673,000 | $321,667,000 |
| Debt | ||||
| Net Debt | $1,720,495,000 | $521,703,000 | $699,546,000 | $265,670,000 |
| Total Debt | $3,196,708,000 | $2,476,883,000 | $2,427,901,000 | $2,348,469,000 |
| Long Term Debt And Capital Lease Obligation | $2,376,569,000 | $2,308,082,000 | $2,318,735,000 | $2,317,019,000 |
| Long Term Debt | $2,046,576,000 | $2,002,151,000 | $1,996,960,000 | $1,991,840,000 |
| Current Debt And Capital Lease Obligation | $820,139,000 | $168,801,000 | $109,166,000 | $31,450,000 |
| Current Debt | $671,746,000 | $126,417,000 | $72,533,000 | $9,595,000 |
| Other Current Borrowings | $671,746,000 | $126,417,000 | - | - |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $7,669,694,000 | $5,775,119,000 | $3,661,026,000 | $3,529,537,000 |
| Total Non Current Liabilities Net Minority Interest | $5,033,564,000 | $4,609,828,000 | $2,652,616,000 | $2,591,978,000 |
| Other Non Current Liabilities | $357,305,000 | $362,479,000 | $280,217,000 | $134,369,000 |
| Derivative Product Liabilities | $16,200,000 | $639,425,000 | $53,664,000 | $140,590,000 |
| Current Liabilities | $2,636,130,000 | $1,165,291,000 | $1,008,410,000 | $937,559,000 |
| Other Current Liabilities | $335,711,000 | $309,527,000 | $233,039,000 | $183,239,000 |
| Current Deferred Liabilities | $29,950,000 | $18,473,000 | $7,714,000 | - |
| Payables And Accrued Expenses | $1,162,520,000 | $346,938,000 | $422,431,000 | $636,908,000 |
| Interest Payable | $29,841,000 | $4,049,000 | - | - |
| Payables | $487,521,000 | $133,832,000 | $108,724,000 | $229,084,000 |
| Accounts Payable | $487,521,000 | $133,832,000 | $108,724,000 | $229,084,000 |
| Non Current Deferred Liabilities | - | - | - | - |
| Current Notes Payable | - | - | - | - |
| Equity | ||||
| Common Stock Equity | $717,287,000 | $3,872,812,000 | $4,851,692,000 | $4,349,701,000 |
| Total Equity Gross Minority Interest | $717,287,000 | $3,872,812,000 | $4,851,692,000 | $4,349,701,000 |
| Stockholders Equity | $717,287,000 | $3,872,812,000 | $4,851,692,000 | $4,349,701,000 |
| Gains Losses Not Affecting Retained Earnings | $11,692,000 | $-2,099,000 | $4,850,000 | $-11,572,000 |
| Other Equity Adjustments | $11,692,000 | $-2,099,000 | $4,850,000 | $-11,572,000 |
| Retained Earnings | $-15,610,745,000 | $-12,912,694,000 | $-10,198,752,000 | $-7,370,332,000 |
| Preferred Securities Outside Stock Equity | $2,283,490,000 | $1,299,842,000 | $0 | - |
| Long Term Equity Investment | $24,259,000 | $57,831,000 | $81,533,000 | - |
| Investments In Other Ventures Under Equity Method | $24,259,000 | $57,831,000 | $81,533,000 | - |
| Other | ||||
| Treasury Shares Number | $85,782 | $85,782 | $85,782 | $85,782 |
| Ordinary Shares Number | $327,366,062 | $303,136,189 | $229,925,366 | $182,931,473 |
| Share Issued | $327,451,844 | $303,221,971 | $230,011,148 | $183,017,255 |
| Tangible Book Value | $717,287,000 | $3,872,812,000 | $4,851,692,000 | $4,349,701,000 |
| Invested Capital | $3,435,609,000 | $6,001,380,000 | $6,921,185,000 | $6,351,136,000 |
| Working Capital | $663,521,000 | $3,708,645,000 | $3,748,745,000 | $3,974,469,000 |
| Capital Lease Obligations | $478,386,000 | $348,315,000 | $358,408,000 | $347,034,000 |
| Total Capitalization | $2,763,863,000 | $5,874,963,000 | $6,848,652,000 | $6,341,541,000 |
| Treasury Stock | $20,716,000 | $20,716,000 | $20,716,000 | $20,716,000 |
| Additional Paid In Capital | $16,337,023,000 | $16,808,291,000 | $15,066,080,000 | $11,752,138,000 |
| Capital Stock | $33,000 | $30,000 | $230,000 | $183,000 |
| Common Stock | $33,000 | $30,000 | $230,000 | $183,000 |
| Long Term Capital Lease Obligation | $329,993,000 | $305,931,000 | $321,775,000 | $325,179,000 |
| Current Deferred Revenue | $29,950,000 | $18,473,000 | $7,714,000 | - |
| Current Capital Lease Obligation | $148,393,000 | $42,384,000 | $36,633,000 | $21,855,000 |
| Pensionand Other Post Retirement Benefit Plans Current | $155,906,000 | $201,880,000 | $92,494,000 | $63,322,000 |
| Current Provisions | $131,904,000 | $119,672,000 | $143,566,000 | $22,640,000 |
| Current Accrued Expenses | $674,999,000 | $213,106,000 | $313,707,000 | $407,824,000 |
| Investments And Advances | $512,241,000 | $1,050,054,000 | $542,562,000 | $529,974,000 |
| Available For Sale Securities | $487,982,000 | $992,223,000 | $461,029,000 | $529,974,000 |
| Net PPE | $4,220,106,000 | $3,474,498,000 | $3,032,375,000 | $2,381,936,000 |
| Accumulated Depreciation | $-1,222,330,000 | $-787,948,000 | $-501,401,000 | $-273,090,000 |
| Gross PPE | $5,442,436,000 | $4,262,446,000 | $3,533,776,000 | $2,655,026,000 |
| Leases | $304,609,000 | $268,091,000 | $221,619,000 | $182,904,000 |
| Construction In Progress | $970,960,000 | $672,534,000 | $1,185,413,000 | $1,077,179,000 |
| Other Properties | $435,111,000 | $298,738,000 | $315,793,000 | $313,152,000 |
| Machinery Furniture Equipment | $2,561,603,000 | $1,876,767,000 | $1,165,136,000 | $819,708,000 |
| Buildings And Improvements | $1,099,186,000 | $1,075,349,000 | $576,097,000 | $197,406,000 |
| Land And Improvements | $70,967,000 | $70,967,000 | $69,718,000 | $64,677,000 |
| Properties | $0 | $0 | $0 | $0 |
| Finished Goods | $483,200,000 | $210,614,000 | $432,726,000 | $335,359,000 |
| Work In Process | $146,575,000 | $36,628,000 | $53,227,000 | $34,311,000 |
| Raw Materials | $479,754,000 | $160,532,000 | $210,283,000 | $464,731,000 |
| Other Short Term Investments | $631,093,000 | $2,424,103,000 | $2,489,798,000 | $2,177,231,000 |
| Line Of Credit | - | $126,417,000 | $72,533,000 | $9,595,000 |
| Held To Maturity Securities | - | - | $170,020,000 | $248,396,000 |
| Preferred Stock | - | - | - | $0 |
| Other Investments | - | - | - | - |
Fetched: 2026-06-21
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-3,800,070,000 | $-2,903,515,000 | $-3,400,397,000 | $-3,301,110,000 |
| Operating Activities | ||||
| Operating Cash Flow | $-2,931,912,000 | $-2,019,674,000 | $-2,489,753,000 | $-2,226,258,000 |
| Cash Flow From Continuing Operating Activities | $-2,931,912,000 | $-2,019,674,000 | $-2,489,753,000 | $-2,226,258,000 |
| Operating Gains Losses | $-748,719,000 | $-146,443,000 | $-92,925,000 | $-1,254,218,000 |
| Investing Activities | ||||
| Capital Expenditure | $-868,158,000 | $-883,841,000 | $-910,644,000 | $-1,074,852,000 |
| Investing Cash Flow | $1,478,429,000 | $-1,294,454,000 | $-946,975,000 | $-3,681,677,000 |
| Cash Flow From Continuing Investing Activities | $1,478,429,000 | $-1,294,454,000 | $-946,975,000 | $-3,681,677,000 |
| Net Other Investing Changes | $2,054,000 | - | $92,673,000 | $97,590,000 |
| Financing Activities | ||||
| Issuance Of Capital Stock | $300,000,000 | $3,494,017,000 | $2,996,865,000 | $1,509,317,000 |
| Financing Cash Flow | $887,344,000 | $3,549,673,000 | $3,070,915,000 | $1,347,235,000 |
| Cash Flow From Continuing Financing Activities | $887,344,000 | $3,549,673,000 | $3,070,915,000 | $1,347,235,000 |
| Net Other Financing Charges | $-52,677,000 | $-19,257,000 | $-17,615,000 | $-225,420,000 |
| Net Preferred Stock Issuance | $0 | $1,750,000,000 | $0 | $0 |
| Preferred Stock Issuance | $0 | $1,750,000,000 | $0 | $0 |
| Net Common Stock Issuance | $300,000,000 | $1,744,017,000 | $2,996,865,000 | $1,509,317,000 |
| Common Stock Issuance | $300,000,000 | $1,744,017,000 | $2,996,865,000 | $1,509,317,000 |
| Repurchase Of Capital Stock | - | - | $0 | $-218,789,000 |
| Other | ||||
| Repayment Of Debt | $-1,683,119,000 | $-29,022,000 | $-5,425,000 | $-40,530,000 |
| Issuance Of Debt | $2,416,240,000 | $79,844,000 | $62,911,000 | $61,518,000 |
| Interest Paid Supplemental Data | $55,819,000 | $25,526,000 | $18,182,000 | $23,199,000 |
| Income Tax Paid Supplemental Data | $4,505,000 | $88,000 | $37,000 | $480,000 |
| End Cash Position | $1,040,913,000 | $1,607,052,000 | $1,371,507,000 | $1,737,320,000 |
| Beginning Cash Position | $1,607,052,000 | $1,371,507,000 | $1,737,320,000 | $6,298,020,000 |
| Changes In Cash | $-566,139,000 | $235,545,000 | $-365,813,000 | $-4,560,700,000 |
| Proceeds From Stock Option Exercised | $-93,100,000 | $24,091,000 | $34,179,000 | $42,350,000 |
| Net Issuance Payments Of Debt | $733,121,000 | $50,822,000 | $57,486,000 | $20,988,000 |
| Net Long Term Debt Issuance | $733,121,000 | $50,822,000 | $57,486,000 | $36,318,000 |
| Long Term Debt Payments | $-1,683,119,000 | $-29,022,000 | $-5,425,000 | $-25,200,000 |
| Long Term Debt Issuance | $2,416,240,000 | $79,844,000 | $62,911,000 | $61,518,000 |
| Net Investment Purchase And Sale | $2,344,533,000 | $-410,613,000 | $-129,004,000 | $-2,704,415,000 |
| Sale Of Investment | $2,654,090,000 | $4,212,277,000 | $3,869,278,000 | $1,149,714,000 |
| Purchase Of Investment | $-309,557,000 | $-4,622,890,000 | $-3,998,282,000 | $-3,854,129,000 |
| Net PPE Purchase And Sale | $-868,158,000 | $-883,841,000 | $-910,644,000 | $-1,074,852,000 |
| Purchase Of PPE | $-868,158,000 | $-883,841,000 | $-910,644,000 | $-1,074,852,000 |
| Change In Working Capital | $-1,086,127,000 | $-324,035,000 | $-959,772,000 | $-892,131,000 |
| Change In Other Current Liabilities | $307,416,000 | $257,274,000 | $32,939,000 | $315,890,000 |
| Change In Other Current Assets | $-155,266,000 | $-203,869,000 | $-117,032,000 | $-86,821,000 |
| Change In Payables And Accrued Expense | $318,456,000 | $34,756,000 | $-139,519,000 | $180,469,000 |
| Change In Payable | $318,456,000 | $34,756,000 | $-139,519,000 | $180,469,000 |
| Change In Account Payable | $318,456,000 | $34,756,000 | $-139,519,000 | $180,469,000 |
| Change In Prepaid Assets | $-41,972,000 | $-16,675,000 | $-45,641,000 | $-28,822,000 |
| Change In Inventory | $-1,449,071,000 | $-334,242,000 | $-658,010,000 | $-1,256,349,000 |
| Change In Receivables | $-65,690,000 | $-61,279,000 | $-32,509,000 | $-16,498,000 |
| Changes In Account Receivables | $-65,690,000 | $-61,279,000 | $-32,509,000 | $-16,498,000 |
| Other Non Cash Items | $103,020,000 | $70,078,000 | $99,913,000 | $65,684,000 |
| Stock Based Compensation | $271,275,000 | $285,872,000 | $257,283,000 | $423,500,000 |
| Asset Impairment Charge | $799,078,000 | $590,198,000 | $906,069,000 | $569,479,000 |
| Amortization Of Securities | $-23,631,000 | $-76,739,000 | $-105,432,000 | $-20,695,000 |
| Depreciation Amortization Depletion | $451,243,000 | $295,337,000 | $233,531,000 | $186,583,000 |
| Depreciation And Amortization | $451,243,000 | $295,337,000 | $233,531,000 | $186,583,000 |
| Gain Loss On Investment Securities | $-626,954,000 | $-146,443,000 | $-92,925,000 | $-1,254,218,000 |
| Net Income From Continuing Operations | $-2,698,051,000 | $-2,713,942,000 | $-2,828,420,000 | $-1,304,460,000 |
| Net Short Term Debt Issuance | - | $0 | $0 | $-15,330,000 |
| Short Term Debt Payments | - | $0 | $0 | $-15,330,000 |
| Preferred Stock Payments | - | - | $0 | $0 |
| Common Stock Payments | - | - | $0 | $-218,789,000 |
| Short Term Debt Issuance | - | - | $0 | $0 |
| Change In Accrued Expense | - | - | $29,172,000 | $30,958,000 |
| Unrealized Gain Loss On Investment Securities | - | - | $-5,999,000 | $0 |
| Sale Of PPE | - | - | - | $0 |
| Change In Other Working Capital | - | - | - | $30,958,000 |
| Gain Loss On Sale Of PPE | - | - | - | - |
Fetched: 2026-06-21