S&P 500 7,357.41 â–ŧ 0.81 (-0.01%) DOW 51,978.60 ▲ 129.70 (+0.25%) NASDAQ 25,342.96 â–ŧ 133.68 (-0.52%) US Markets Open â€ĸ 03:10 PM ET

LCII

LCI Industries

Price Chart
Latest Quote

$95.75

+1.61 (+1.72%)
Current Price
Previous Close $94.14
Open $95.01
Day High $97.22
Day Low $94.67
Volume 197,667
Fetched: 2026-06-25T19:10:29
Stock Information
Quarterly Dividend / Yield $4.60 / 4.89%
Shares Outstanding 24.29M
Quarterly Dividend Yield 4.89%
Quarterly Dividend $4.60
Total Debt $1.24B
Cash Equivalents $142.24M
Revenue $4.17B
Net Income $201.76M
Sector Consumer Cyclical
Industry Recreational Vehicles
Market Cap $2.33B
P/E Ratio 11.73
EPS (TTM) $8.16
Exchange NYQ
🌐 Visit Website
📊 Comprehensive Analysis
Company Data
Enterprise Value$3.38B
Sales$4.17B
Income$201.76M
Book/sh$57.12
Cash/sh$5.86
Employees12K
Financial Ratios
Quick Ratio1.06
Current Ratio2.91
Debt/Eq89.05
EPS Growth TTM27.30%
Returns & Margins
ROA5.81%
ROE14.65%
Gross Margin24.05%
Operating Margin8.73%
Profit Margin4.84%
Ownership
Insider Ownership3.53%
Institutional Ownership115.87%
Insider & Institutional transactions data not available
Valuation Ratios
Forward P/E9.52
PEG1.04
P/S0.56
P/B1.68
Analyst Data
Recommendationbuy
Target Price$143.50
Technical Indicators
SMA20$96.66
SMA50$107.20
SMA200$114.13
RSI49.30
ATR3.2264
Shares Float23.39M
Short Float11.39%
Short Ratio6.00
Volatility1.18
Rel Volume0.50
Performance History
Week+6.71%
Month-13.45%
Quarter-21.30%
6 Months-20.99%
YTD-21.45%
Year+9.69%
3 Years-10.34%
5 Years-10.33%
10 Years+66.29%
Stock Score: ⭐ Premium
Based on debt, profitability, growth, and cash flow metrics
⭐ Premium Feature

Sign up for free to view detailed scoring breakdown — premium is free during our trial period!

Recent Price History
Date Close Volume
2026-06-25 $95.75 197,667
2026-06-24 $94.14 451,000
2026-06-23 $92.26 389,600
2026-06-22 $91.33 447,500
2026-06-18 $91.92 578,900
2026-06-17 $89.73 343,100
2026-06-16 $92.78 361,900
2026-06-15 $92.46 507,200
2026-06-12 $93.06 361,500
2026-06-11 $91.59 366,500
2026-06-10 $90.72 265,400
2026-06-09 $93.43 462,900
2026-06-08 $92.60 428,400
2026-06-05 $94.26 529,600
2026-06-04 $96.04 817,500
2026-06-03 $106.78 292,300
2026-06-02 $106.82 221,700
2026-06-01 $106.79 290,600
2026-05-29 $109.02 363,700
2026-05-28 $111.71 190,300
2026-05-27 $111.80 254,300
2026-05-26 $110.63 206,700
About LCI Industries

LCI Industries, together with its subsidiaries, manufactures and supplies engineered components for the manufacturers of recreational vehicles (RVs) and adjacent industries in the United States and internationally. It operates through two segments, Original Equipment Manufacturers (OEM) and Aftermarket. The OEM segment manufactures and distributes a range of engineered components, such as steel chassis, axles, anti-lock braking systems, and suspension systems; manual, electric, and hydraulic stabilizer and leveling systems; awnings, slide-out mechanisms, and accessories; vinyl, aluminum, and frameless windows; entry, luggage, patio, and ramp doors; electric and manual entry steps and awnings; thermoformed bath and kitchen products; furniture, mattresses, tankless water heaters, air conditioners, appliances, electronic components, televisions, and sound systems; windshields; and hitches, pin boxes, grill guards, towing electrical, and towing and truck accessories. This segment serves OEMs of RVs and adjacent industries, including boats, buses, cargo and utility trailers used to haul boats, livestock, equipment, and other cargo; trucks; trains; manufactured homes; and modular housing. The Aftermarket segment supplies engineered components to aftermarket channels of the recreation and transportation markets for retail dealers, wholesale distributors, and service centers, as well as direct-to-consumer sales through online platforms. This segment also sells replacement glass and awnings to fulfill insurance claims; and biminis, covers, buoys, fenders, towing products, truck accessories, appliances, air conditioners, televisions, sound systems, and tankless water heaters. LCI Industries was formerly known as Drew Industries Incorporated and changed its name to LCI Industries in December 2016. The company was founded in 1956 and is headquartered in Elkhart, Indiana.

Period:
Loading...
Income Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Revenue
Reconciled Cost Of Revenue $3,141,722,000 $2,861,493,000 $3,008,618,000 $3,933,854,000
Cost Of Revenue $3,141,722,000 $2,861,493,000 $3,008,618,000 $3,933,854,000
Total Revenue $4,122,017,000 $3,741,208,000 $3,784,808,000 $5,207,143,000
Operating Revenue $4,122,017,000 $3,741,208,000 $3,784,808,000 $5,207,143,000
Expenses
Interest Expense $35,710,000 $28,899,000 $40,424,000 $27,573,000
Total Expenses $3,842,095,000 $3,522,971,000 $3,661,380,000 $4,654,115,000
Other Income Expense $10,857,000 - - -
Net Non Operating Interest Income Expense $-35,710,000 $-28,899,000 $-40,424,000 $-27,573,000
Interest Expense Non Operating $35,710,000 $28,899,000 $40,424,000 $27,573,000
Operating Expense $700,373,000 $661,478,000 $652,762,000 $720,261,000
Other Operating Expenses $205,060,000 $196,482,000 $199,431,000 -
Income & Earnings
Net Income From Continuing Operation Net Minority Interest $188,250,000 $142,867,000 $64,195,000 $394,974,000
Net Interest Income $-35,710,000 $-28,899,000 $-40,424,000 $-27,573,000
Normalized Income $180,237,148 $142,867,000 $64,195,000 $394,974,000
Net Income From Continuing And Discontinued Operation $188,250,000 $142,867,000 $64,195,000 $394,974,000
Total Operating Income As Reported $279,922,000 $218,237,000 $123,428,000 $553,028,000
Net Income Common Stockholders $188,250,000 $142,867,000 $64,195,000 $394,974,000
Net Income $188,250,000 $142,867,000 $64,195,000 $394,974,000
Net Income Including Noncontrolling Interests $188,250,000 $142,867,000 $64,195,000 $394,974,000
Net Income Continuous Operations $188,250,000 $142,867,000 $64,195,000 $394,974,000
Pretax Income $255,069,000 $189,338,000 $83,004,000 $525,455,000
Special Income Charges $10,857,000 $0 $0 -
Operating Income $279,922,000 $218,237,000 $123,428,000 $553,028,000
Gross Profit $980,295,000 $879,715,000 $776,190,000 $1,273,289,000
Per Share
Diluted EPS $7.57 $5.60 $2.52 $15.48
Basic EPS $7.59 $5.61 $2.54 $15.57
Other
Tax Effect Of Unusual Items $2,844,148 $0 $0 $0
Tax Rate For Calcs $0 $0 $0 $0
Normalized EBITDA (Bullshit earnings) $401,153,000 $343,930,000 $255,196,000 $682,240,000
Total Unusual Items $10,857,000 $0 $0 -
Total Unusual Items Excluding Goodwill $10,857,000 $0 $0 -
Reconciled Depreciation $121,231,000 $125,693,000 $131,768,000 $129,212,000
EBITDA (Bullshit earnings) $412,010,000 $343,930,000 $255,196,000 $682,240,000
EBIT $290,779,000 $218,237,000 $123,428,000 $553,028,000
Diluted Average Shares $24,855,000 $25,507,000 $25,436,000 $25,514,000
Basic Average Shares $24,803,000 $25,447,000 $25,305,000 $25,372,000
Diluted NI Availto Com Stockholders $188,250,000 $142,867,000 $64,195,000 $394,974,000
Tax Provision $66,819,000 $46,471,000 $18,809,000 $130,481,000
Gain On Sale Of Ppe $19,716,000 $0 $0 -
Other Special Charges $8,859,000 - - -
Selling General And Administration $495,313,000 $464,996,000 $453,331,000 $720,261,000
Fetched: 2026-06-25
Balance Sheet (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Assets
Net Tangible Assets $336,082,000 $409,095,000 $316,727,000 $310,625,000
Total Assets $3,175,987,000 $2,894,739,000 $2,959,319,000 $3,246,912,000
Total Non Current Assets $1,826,301,000 $1,734,501,000 $1,842,449,000 $1,856,136,000
Other Non Current Assets $100,524,000 $99,669,000 $92,971,000 $56,561,000
Goodwill And Other Intangible Assets $1,024,751,000 $977,791,000 $1,038,309,000 $1,070,383,000
Other Intangible Assets $402,568,000 $392,018,000 $448,759,000 $503,320,000
Current Assets $1,349,686,000 $1,160,238,000 $1,116,870,000 $1,390,776,000
Other Current Assets $74,552,000 $58,318,000 $67,599,000 $99,310,000
Inventory $809,094,000 $736,604,000 $768,407,000 $1,029,705,000
Receivables $243,425,000 $199,560,000 $214,707,000 $214,262,000
Accounts Receivable $243,425,000 $199,560,000 $214,707,000 $214,262,000
Allowance For Doubtful Accounts Receivable $-6,828,000 $-5,439,000 $-5,701,000 $-5,904,000
Gross Accounts Receivable $250,253,000 $204,999,000 $220,408,000 $220,166,000
Cash Cash Equivalents And Short Term Investments $222,615,000 $165,756,000 $66,157,000 $47,499,000
Cash And Cash Equivalents $222,615,000 $165,756,000 $66,157,000 $47,499,000
Prepaid Assets - - - -
Debt
Net Debt $722,570,000 $591,497,000 $781,266,000 $1,071,475,000
Total Debt $1,235,406,000 $995,853,000 $1,106,372,000 $1,376,899,000
Long Term Debt And Capital Lease Obligation $1,187,549,000 $956,759,000 $1,069,514,000 $1,318,366,000
Long Term Debt $941,502,000 $756,830,000 $846,834,000 $1,095,888,000
Current Debt And Capital Lease Obligation $47,857,000 $39,094,000 $36,858,000 $58,533,000
Current Debt $3,683,000 $423,000 $589,000 $23,086,000
Other Current Borrowings $3,683,000 $423,000 $589,000 $23,086,000
Liabilities
Total Liabilities Net Minority Interest $1,815,154,000 $1,507,853,000 $1,604,283,000 $1,865,904,000
Total Non Current Liabilities Net Minority Interest $1,341,787,000 $1,095,800,000 $1,209,291,000 $1,444,604,000
Other Non Current Liabilities $126,743,000 $112,931,000 $107,432,000 $95,658,000
Non Current Deferred Liabilities $27,495,000 $26,110,000 $32,345,000 $30,580,000
Non Current Deferred Taxes Liabilities $27,495,000 $26,110,000 $32,345,000 $30,580,000
Current Liabilities $473,367,000 $412,053,000 $394,992,000 $421,300,000
Other Current Liabilities $72,578,000 $52,726,000 $47,721,000 $72,273,000
Payables And Accrued Expenses $272,909,000 $250,126,000 $251,568,000 $178,677,000
Payables $202,257,000 $187,684,000 $183,697,000 $143,529,000
Accounts Payable $202,257,000 $187,684,000 $183,697,000 $143,529,000
Current Deferred Liabilities - - $249,000 $34,013,000
Equity
Common Stock Equity $1,360,833,000 $1,386,886,000 $1,355,036,000 $1,381,008,000
Total Equity Gross Minority Interest $1,360,833,000 $1,386,886,000 $1,355,036,000 $1,381,008,000
Stockholders Equity $1,360,833,000 $1,386,886,000 $1,355,036,000 $1,381,008,000
Gains Losses Not Affecting Retained Earnings $37,682,000 $3,232,000 $14,272,000 $6,704,000
Other Equity Adjustments $37,682,000 $3,232,000 $14,272,000 $6,704,000
Retained Earnings $1,279,657,000 $1,208,096,000 $1,177,034,000 $1,221,279,000
Other
Treasury Shares Number $4,707,000 $3,341,000 $3,341,000 $3,341,000
Ordinary Shares Number $24,199,000 $25,463,000 $25,326,000 $25,178,000
Share Issued $28,906,000 $28,804,000 $28,667,000 $28,519,000
Tangible Book Value $336,082,000 $409,095,000 $316,727,000 $310,625,000
Invested Capital $2,306,018,000 $2,144,139,000 $2,202,459,000 $2,499,982,000
Working Capital $876,319,000 $748,185,000 $721,878,000 $969,476,000
Capital Lease Obligations $290,221,000 $238,600,000 $258,949,000 $257,925,000
Total Capitalization $2,302,335,000 $2,143,716,000 $2,201,870,000 $2,476,896,000
Treasury Stock $211,913,000 $82,216,000 $82,216,000 $82,216,000
Additional Paid In Capital $255,118,000 $257,486,000 $245,659,000 $234,956,000
Capital Stock $289,000 $288,000 $287,000 $285,000
Common Stock $289,000 $288,000 $287,000 $285,000
Long Term Capital Lease Obligation $246,047,000 $199,929,000 $222,680,000 $222,478,000
Current Capital Lease Obligation $44,174,000 $38,671,000 $36,269,000 $35,447,000
Pensionand Other Post Retirement Benefit Plans Current $80,023,000 $70,107,000 $58,845,000 $77,804,000
Current Accrued Expenses $70,652,000 $62,442,000 $67,871,000 $35,148,000
Goodwill $622,183,000 $585,773,000 $589,550,000 $567,063,000
Net PPE $701,026,000 $657,041,000 $711,169,000 $729,192,000
Accumulated Depreciation $-555,687,000 $-527,491,000 $-517,767,000 $-463,070,000
Gross PPE $1,256,713,000 $1,184,532,000 $1,228,936,000 $1,192,262,000
Leases $36,177,000 $34,114,000 $33,193,000 $32,573,000
Construction In Progress $21,705,000 $36,947,000 $42,181,000 $84,210,000
Other Properties $272,995,000 $224,313,000 $245,388,000 $247,007,000
Machinery Furniture Equipment $656,586,000 $621,376,000 $642,763,000 $585,247,000
Buildings And Improvements $249,293,000 $247,276,000 $244,742,000 $222,598,000
Land And Improvements $19,957,000 $20,506,000 $20,669,000 $20,627,000
Properties $0 $0 $0 $0
Finished Goods $271,510,000 $264,584,000 $265,418,000 $384,254,000
Work In Process $42,883,000 $44,435,000 $45,112,000 $44,850,000
Raw Materials $494,701,000 $427,585,000 $457,877,000 $600,601,000
Fetched: 2026-06-25
Cash Flow Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Free Cash Flow
Free Cash Flow $278,332,000 $327,951,000 $465,020,000 $471,873,000
Operating Activities
Operating Cash Flow $330,976,000 $370,284,000 $527,229,000 $602,514,000
Cash Flow From Continuing Operating Activities $330,976,000 $370,284,000 $527,229,000 $602,514,000
Operating Gains Losses $-10,857,000 - - -
Investing Activities
Capital Expenditure $-52,644,000 $-42,333,000 $-62,209,000 $-130,641,000
Investing Cash Flow $-147,067,000 $-61,098,000 $-83,748,000 $-241,790,000
Cash Flow From Continuing Investing Activities $-147,067,000 $-61,098,000 $-83,748,000 $-241,790,000
Net Other Investing Changes $-4,404,000 $1,192,000 $4,312,000 $-2,679,000
Capital Expenditure Reported $-52,644,000 $-42,333,000 $-62,209,000 $-130,641,000
Financing Activities
Repurchase Of Capital Stock $-128,571,000 $0 $0 $-24,054,000
Financing Cash Flow $-125,491,000 $-208,221,000 $-426,184,000 $-374,871,000
Cash Flow From Continuing Financing Activities $-125,491,000 $-208,221,000 $-426,184,000 $-374,871,000
Net Other Financing Charges $-72,733,000 $-432,000 $-33,199,000 $-58,759,000
Cash Dividends Paid $-114,043,000 $-109,471,000 $-106,336,000 $-102,726,000
Common Stock Dividend Paid $-114,043,000 $-109,471,000 $-106,336,000 $-102,726,000
Net Common Stock Issuance $-128,571,000 $0 $0 $-24,054,000
Other
Repayment Of Debt $-671,946,000 $-175,407,000 $-525,921,000 $-1,306,771,000
Issuance Of Debt $839,500,000 $86,248,000 $248,900,000 $1,128,400,000
Interest Paid Supplemental Data $36,395,000 $31,505,000 $39,925,000 $25,052,000
Income Tax Paid Supplemental Data $40,178,000 $46,422,000 $8,118,000 $170,012,000
End Cash Position $222,615,000 $165,756,000 $66,157,000 $47,499,000
Beginning Cash Position $165,756,000 $66,157,000 $47,499,000 $62,896,000
Effect Of Exchange Rate Changes $-1,559,000 $-1,366,000 $1,361,000 $-1,250,000
Changes In Cash $58,418,000 $100,965,000 $17,297,000 $-14,147,000
Proceeds From Stock Option Exercised $22,302,000 $-9,159,000 $-9,628,000 $-10,961,000
Common Stock Payments $-128,571,000 $0 $0 $-24,054,000
Net Issuance Payments Of Debt $167,554,000 $-89,159,000 $-277,021,000 $-178,371,000
Net Long Term Debt Issuance $167,554,000 $-89,159,000 $-277,021,000 $-178,371,000
Long Term Debt Payments $-671,946,000 $-175,407,000 $-525,921,000 $-1,306,771,000
Long Term Debt Issuance $839,500,000 $86,248,000 $248,900,000 $1,128,400,000
Net Investment Properties Purchase And Sale $22,674,000 $0 $0 -
Sale Of Investment Properties $22,674,000 $0 $0 -
Net Business Purchase And Sale $-112,693,000 $-19,957,000 $-25,851,000 $-108,470,000
Purchase Of Business $-112,693,000 $-19,957,000 $-25,851,000 $-108,470,000
Change In Working Capital $-24,218,000 $82,935,000 $303,254,000 $60,414,000
Change In Payables And Accrued Expense $48,760,000 $18,599,000 $40,359,000 $-187,701,000
Change In Accrued Expense $44,324,000 $15,125,000 $1,622,000 $-26,580,000
Change In Payable $4,436,000 $3,474,000 $38,737,000 $-161,121,000
Change In Account Payable $4,436,000 $3,474,000 $38,737,000 $-161,121,000
Change In Prepaid Assets $-12,435,000 $4,532,000 $25,954,000 $14,990,000
Change In Inventory $-35,008,000 $46,335,000 $235,347,000 $117,419,000
Change In Receivables $-25,535,000 $13,469,000 $1,594,000 $115,706,000
Changes In Account Receivables $-25,535,000 $13,469,000 $1,594,000 $115,706,000
Other Non Cash Items $17,999,000 $7,209,000 $7,716,000 $3,496,000
Stock Based Compensation $22,689,000 $18,653,000 $18,229,000 $23,695,000
Deferred Tax $15,882,000 $-7,073,000 $2,067,000 $-9,277,000
Deferred Income Tax $15,882,000 $-7,073,000 $2,067,000 $-9,277,000
Depreciation Amortization Depletion $121,231,000 $125,693,000 $131,768,000 $129,212,000
Depreciation And Amortization $121,231,000 $125,693,000 $131,768,000 $129,212,000
Amortization Cash Flow $54,176,000 $55,300,000 $57,075,000 $56,373,000
Amortization Of Intangibles $54,176,000 $55,300,000 $57,075,000 $56,373,000
Depreciation $67,055,000 $70,393,000 $74,693,000 $72,839,000
Gain Loss On Investment Securities $-19,716,000 - - -
Net Income From Continuing Operations $188,250,000 $142,867,000 $64,195,000 $394,974,000
Net Short Term Debt Issuance - $-52,504,000 $-215,922,000 $-105,340,000
Short Term Debt Payments - $-138,752,000 $-464,822,000 $-1,233,740,000
Short Term Debt Issuance - $86,248,000 $248,900,000 $1,128,400,000
Fetched: 2026-06-25