S&P 500 7,382.71 ▲ 24.49 (+0.33%) DOW 52,272.58 ▲ 423.68 (+0.82%) NASDAQ 25,431.33 â–ŧ 45.30 (-0.18%) US Markets Open â€ĸ 12:21 PM ET

LFTO

Liftoff Mobile, Inc.

Price Chart
Latest Quote

$26.04

-0.96 (-3.56%)
Current Price
Previous Close $27.00
Open $26.49
Day High $26.79
Day Low $25.00
Volume 179,786
Fetched: 2026-06-25T16:21:31
Stock Information
Shares Outstanding 169.33M
Total Debt $1.82B
Cash Equivalents $200.94M
Revenue $741.42M
Net Income $14.27M
Sector Communication Services
Industry Advertising Agencies
Market Cap $4.41B
P/E Ratio 186.00
EPS (TTM) $0.14
Exchange NMS
🌐 Visit Website
📊 Comprehensive Analysis
Company Data
Enterprise Value$4.59B
Sales$741.42M
Income$14.27M
Book/sh$-9.42
Cash/sh$1.19
Employees652
Financial Ratios
Quick Ratio1.11
Current Ratio1.17
EPS Growth TTM1175.40%
Returns & Margins
ROA6.65%
Gross Margin85.66%
Operating Margin41.79%
Profit Margin3.01%
Ownership
Insider Ownership11.58%
Institutional Ownership65.56%
Insider & Institutional transactions data not available
Valuation Ratios
P/S5.95
P/B-2.77
Analyst Data
Recommendationnone
Technical Indicators
RSI41.44
ATR2.4857
Shares Float22.95M
Performance History
Week-2.36%
YTD-8.47%
10 Years-8.47%
Stock Score: ⭐ Premium
Based on debt, profitability, growth, and cash flow metrics
⭐ Premium Feature

Sign up for free to view detailed scoring breakdown — premium is free during our trial period!

Recent Price History
Date Close Volume
2026-06-25 $26.04 179,836
2026-06-24 $27.00 1,302,300
2026-06-23 $25.40 982,800
2026-06-22 $24.91 431,900
2026-06-18 $26.65 674,300
2026-06-17 $26.67 667,400
2026-06-16 $24.91 711,400
2026-06-15 $25.39 904,600
2026-06-12 $24.48 480,700
2026-06-11 $25.66 1,135,900
2026-06-10 $24.72 2,211,400
2026-06-09 $25.77 1,356,000
2026-06-08 $27.01 1,013,600
2026-06-05 $26.88 3,325,700
2026-06-04 $28.45 11,661,500
About Liftoff Mobile, Inc.

Liftoff Mobile, Inc. provides mobile advertising, monetization, and performance marketing solutions in the United States and internationally. The company offers a platform called Cortex, which uses neural network technology to optimize ad campaigns and improve return on investment. Additionally, it offers products, such as DSP, provides mobile advertiser customers with cutting-edge predictive capabilities designed to drive profitable user acquisition; SSP, provides broad reach and direct access to users through an established and widely-distributed ad auction supply footprint that integrates directly into apps to drive ad monetization; and adapters. The company was founded in 2011 and is headquartered in Redwood City, California.

Period:
Loading...
Income Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31
Revenue
Reconciled Cost Of Revenue $101,863,000 $86,856,000 $77,572,000
Cost Of Revenue $101,863,000 $86,856,000 $77,572,000
Total Revenue $685,744,000 $519,250,000 $473,564,000
Operating Revenue $685,744,000 $519,250,000 $473,564,000
Expenses
Interest Expense $127,039,000 $97,898,000 $93,126,000
Total Expenses $518,511,000 $413,548,000 $445,804,000
Other Income Expense $-61,781,000 $-37,185,000 $-13,021,000
Other Non Operating Income Expenses $-11,089,000 $-86,000 $-722,000
Net Non Operating Interest Income Expense $-127,039,000 $-97,898,000 $-93,126,000
Interest Expense Non Operating $127,039,000 $97,898,000 $93,126,000
Operating Expense $416,648,000 $326,692,000 $368,232,000
Selling And Marketing Expense $64,710,000 $58,130,000 $54,440,000
General And Administrative Expense $140,672,000 $80,757,000 $77,776,000
Income & Earnings
Net Income From Continuing Operation Net Minority Interest $-23,145,000 $-48,233,000 $-84,738,000
Net Interest Income $-127,039,000 $-97,898,000 $-93,126,000
Normalized Income $16,901,680 $-18,924,790 $-75,021,790
Net Income From Continuing And Discontinued Operation $-23,145,000 $-48,233,000 $-84,738,000
Total Operating Income As Reported $166,805,000 $92,903,000 $23,331,000
Net Income Common Stockholders $-23,145,000 $-48,233,000 $-84,738,000
Net Income $-23,145,000 $-48,233,000 $-84,738,000
Net Income Including Noncontrolling Interests $-23,145,000 $-48,233,000 $-84,738,000
Net Income Continuous Operations $-23,145,000 $-48,233,000 $-84,738,000
Pretax Income $-21,587,000 $-29,381,000 $-78,387,000
Special Income Charges $-50,692,000 $-37,099,000 $-12,299,000
Operating Income $167,233,000 $105,702,000 $27,760,000
Depreciation Amortization Depletion Income Statement $97,762,000 $107,222,000 $150,656,000
Depreciation And Amortization In Income Statement $97,762,000 $107,222,000 $150,656,000
Amortization Of Intangibles Income Statement $66,900,000 $86,400,000 $132,400,000
Depreciation Income Statement $30,900,000 $20,800,000 $18,300,000
Gross Profit $583,881,000 $432,394,000 $395,992,000
Per Share
Diluted EPS $-0.16 $-0.33 $-0.58
Basic EPS $-0.16 $-0.33 $-0.58
Other
Tax Effect Of Unusual Items $-10,645,320 $-7,790,790 $-2,582,790
Tax Rate For Calcs $0 $0 $0
Normalized EBITDA (Bullshit earnings) $253,906,000 $212,838,000 $177,694,000
Total Unusual Items $-50,692,000 $-37,099,000 $-12,299,000
Total Unusual Items Excluding Goodwill $-50,692,000 $-37,099,000 $-12,299,000
Reconciled Depreciation $97,762,000 $107,222,000 $150,656,000
EBITDA (Bullshit earnings) $203,214,000 $175,739,000 $165,395,000
EBIT $105,452,000 $68,517,000 $14,739,000
Diluted Average Shares $146,085,193 $147,099,710 $147,099,710
Basic Average Shares $146,085,193 $147,099,710 $147,099,710
Diluted NI Availto Com Stockholders $-23,145,000 $-48,233,000 $-84,738,000
Tax Provision $1,558,000 $18,852,000 $6,351,000
Other Special Charges $5,264,000 - -
Impairment Of Capital Assets $428,000 $12,799,000 $4,429,000
Restructuring And Mergern Acquisition $45,000,000 $24,300,000 $7,870,000
Amortization $66,900,000 $86,400,000 $132,400,000
Research And Development $113,504,000 $80,583,000 $85,360,000
Selling General And Administration $205,382,000 $138,887,000 $132,216,000
Other Gand A $140,672,000 $80,757,000 $77,776,000
Fetched: 2026-06-23
Balance Sheet (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31
Assets
Net Tangible Assets $-2,187,345,000 $-1,484,562,000 $-1,197,079,000
Total Assets $1,901,329,000 $1,778,495,000 $1,904,674,000
Total Non Current Assets $1,384,204,000 $1,422,693,000 $1,507,983,000
Other Non Current Assets $32,379,000 $37,820,000 $53,390,000
Goodwill And Other Intangible Assets $1,235,857,000 $1,299,365,000 $1,387,497,000
Other Intangible Assets $178,677,000 $245,589,000 $332,117,000
Current Assets $517,125,000 $355,802,000 $396,691,000
Other Current Assets $26,891,000 $10,297,000 $6,423,000
Receivables $356,928,000 $247,206,000 $211,462,000
Taxes Receivable $1,651,000 $2,154,000 $19,865,000
Accounts Receivable $355,277,000 $245,052,000 $191,597,000
Allowance For Doubtful Accounts Receivable $-4,000,000 $-2,400,000 -
Gross Accounts Receivable $359,277,000 $247,452,000 -
Cash Cash Equivalents And Short Term Investments $133,306,000 $98,299,000 $178,806,000
Cash And Cash Equivalents $133,306,000 $98,299,000 $178,806,000
Debt
Net Debt $1,686,394,000 $1,458,874,000 $1,173,431,000
Total Debt $1,819,700,000 $1,557,173,000 $1,352,237,000
Long Term Debt And Capital Lease Obligation $1,801,150,000 $1,541,485,000 $1,338,237,000
Long Term Debt $1,801,150,000 $1,541,485,000 $1,338,237,000
Current Debt And Capital Lease Obligation $18,550,000 $15,688,000 $14,000,000
Current Debt $18,550,000 $15,688,000 $14,000,000
Other Current Borrowings $18,550,000 $15,688,000 $14,000,000
Liabilities
Total Liabilities Net Minority Interest $2,852,817,000 $1,963,692,000 $1,714,256,000
Total Non Current Liabilities Net Minority Interest $2,371,363,000 $1,655,784,000 $1,431,314,000
Other Non Current Liabilities $126,597,000 $72,159,000 $41,799,000
Non Current Deferred Liabilities $29,009,000 $42,140,000 $51,278,000
Non Current Deferred Taxes Liabilities $29,009,000 $42,140,000 $51,278,000
Current Liabilities $481,454,000 $307,908,000 $282,942,000
Other Current Liabilities $25,169,000 $11,483,000 $14,289,000
Current Deferred Liabilities $4,000,000 $4,800,000 -
Payables And Accrued Expenses $433,735,000 $275,937,000 $254,653,000
Payables $356,519,000 $229,319,000 $195,596,000
Accounts Payable $356,519,000 $229,319,000 $195,596,000
Equity
Common Stock Equity $-951,488,000 $-185,197,000 $190,418,000
Total Equity Gross Minority Interest $-951,488,000 $-185,197,000 $190,418,000
Stockholders Equity $-951,488,000 $-185,197,000 $190,418,000
Gains Losses Not Affecting Retained Earnings $-1,396,000 $5,916,000 $15,394,000
Retained Earnings $-955,968,000 $-375,588,000 $-327,355,000
Preferred Securities Outside Stock Equity $414,607,000 $0 -
Other
Ordinary Shares Number $166,480,527 $166,480,527 $166,480,527
Share Issued $166,480,527 $166,480,527 $166,480,527
Tangible Book Value $-2,187,345,000 $-1,484,562,000 $-1,197,079,000
Invested Capital $868,212,000 $1,371,976,000 $1,542,655,000
Working Capital $35,671,000 $47,894,000 $113,749,000
Total Capitalization $849,662,000 $1,356,288,000 $1,528,655,000
Additional Paid In Capital $5,867,000 $184,464,000 $502,368,000
Capital Stock $9,000 $11,000 $11,000
Common Stock $9,000 $11,000 $11,000
Current Deferred Revenue $4,000,000 $4,800,000 -
Current Accrued Expenses $77,216,000 $46,618,000 $59,057,000
Goodwill $1,057,180,000 $1,053,776,000 $1,055,380,000
Net PPE $115,968,000 $85,508,000 $67,096,000
Accumulated Depreciation $-89,660,000 $-58,861,000 $-39,066,000
Gross PPE $205,628,000 $144,369,000 $106,162,000
Leases $2,058,000 $994,000 $1,030,000
Machinery Furniture Equipment $203,570,000 $143,375,000 $105,132,000
Properties $0 $0 $0
Fetched: 2026-06-23
Cash Flow Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31
Free Cash Flow
Free Cash Flow $113,219,000 $53,677,000 $35,810,000
Operating Activities
Operating Cash Flow $163,354,000 $98,786,000 $74,422,000
Cash Flow From Continuing Operating Activities $163,354,000 $98,786,000 $74,422,000
Operating Gains Losses $5,264,000 - -
Investing Activities
Capital Expenditure $-50,135,000 $-45,109,000 $-38,612,000
Investing Cash Flow $-50,135,000 $-45,109,000 $-38,612,000
Cash Flow From Continuing Investing Activities $-50,135,000 $-45,109,000 $-38,612,000
Financing Activities
Repurchase Of Capital Stock $-404,287,000 $-943,000 $0
Issuance Of Capital Stock $409,545,000 $0 -
Financing Cash Flow $-78,573,000 $-134,521,000 $-2,109,000
Cash Flow From Continuing Financing Activities $-78,573,000 $-134,521,000 $-2,109,000
Net Other Financing Charges $646,000 $3,789,000 $10,633,000
Cash Dividends Paid $-340,432,000 $-339,623,000 $0
Common Stock Dividend Paid $-340,432,000 $-339,623,000 $0
Net Preferred Stock Issuance $409,545,000 $0 -
Preferred Stock Issuance $409,545,000 $0 -
Net Common Stock Issuance $-404,287,000 $-943,000 $0
Other
Repayment Of Debt $-439,660,000 $-14,000,000 $-89,000,000
Issuance Of Debt $693,686,000 $215,228,000 $75,000,000
Interest Paid Supplemental Data $138,173,000 $126,630,000 $123,351,000
Income Tax Paid Supplemental Data $11,384,000 $9,082,000 -
End Cash Position $134,095,000 $99,088,000 $180,110,000
Beginning Cash Position $99,088,000 $180,110,000 $146,954,000
Effect Of Exchange Rate Changes $361,000 $-178,000 $-545,000
Changes In Cash $34,646,000 $-80,844,000 $33,701,000
Proceeds From Stock Option Exercised $1,929,000 $1,028,000 $1,258,000
Common Stock Payments $-404,287,000 $-943,000 $0
Net Issuance Payments Of Debt $254,026,000 $201,228,000 $-14,000,000
Net Long Term Debt Issuance $254,026,000 $201,228,000 $-14,000,000
Long Term Debt Payments $-439,660,000 $-14,000,000 $-89,000,000
Long Term Debt Issuance $693,686,000 $215,228,000 $75,000,000
Net PPE Purchase And Sale $-50,135,000 $-45,109,000 $-38,612,000
Purchase Of PPE $-50,135,000 $-45,109,000 $-38,612,000
Change In Working Capital $10,430,000 $-28,848,000 $-19,601,000
Change In Other Current Liabilities $-12,045,000 $-1,164,000 $-10,021,000
Change In Other Current Assets $-9,243,000 $-1,284,000 $1,082,000
Change In Payables And Accrued Expense $152,469,000 $19,396,000 $20,737,000
Change In Accrued Expense $27,828,000 $-11,232,000 $26,254,000
Change In Payable $124,641,000 $30,628,000 $-5,517,000
Change In Account Payable $124,641,000 $30,628,000 $-5,517,000
Change In Prepaid Assets $-9,391,000 $-4,169,000 $7,153,000
Change In Receivables $-111,360,000 $-41,627,000 $-38,552,000
Changes In Account Receivables $-112,027,000 $-59,327,000 $-38,636,000
Other Non Cash Items $64,577,000 $32,861,000 $18,844,000
Stock Based Compensation $11,036,000 $17,601,000 $17,322,000
Provisionand Write Offof Assets $3,337,000 $4,653,000 $3,057,000
Asset Impairment Charge $428,000 $12,799,000 $4,429,000
Deferred Tax $-6,335,000 $731,000 $-15,547,000
Deferred Income Tax $-6,335,000 $731,000 $-15,547,000
Depreciation Amortization Depletion $97,762,000 $107,222,000 $150,656,000
Depreciation And Amortization $97,762,000 $107,222,000 $150,656,000
Amortization Cash Flow $66,900,000 $86,400,000 -
Amortization Of Intangibles $66,900,000 $86,400,000 -
Depreciation $30,900,000 $20,800,000 -
Net Income From Continuing Operations $-23,145,000 $-48,233,000 $-84,738,000
Fetched: 2026-06-23