S&P 500 7,329.88 â–ŧ 28.34 (-0.39%) DOW 52,082.94 ▲ 234.04 (+0.45%) NASDAQ 25,169.10 â–ŧ 307.53 (-1.21%) US Markets Open â€ĸ 10:00 AM ET

LMAT

LeMaitre Vascular, Inc.

Price Chart
Latest Quote

$93.31

+1.06 (+1.14%)
Current Price
Previous Close $92.25
Open $92.91
Day High $94.00
Day Low $92.39
Volume 14,688
Fetched: 2026-06-25T14:00:54
Stock Information
Quarterly Dividend / Yield $1.00 / 1.08%
Shares Outstanding 22.85M
Quarterly Dividend Yield 1.08%
Quarterly Dividend $1.00
Total Debt $189.82M
Cash Equivalents $367.23M
Revenue $256.28M
Net Income $62.40M
Sector Healthcare
Industry Medical Instruments & Supplies
Market Cap $2.13B
P/E Ratio 34.30
EPS (TTM) $2.72
Exchange NGM
🌐 Visit Website
📊 Comprehensive Analysis
Company Data
Enterprise Value$1.93B
Sales$256.28M
Income$62.40M
Book/sh$17.80
Cash/sh$16.07
Employees646
Financial Ratios
Quick Ratio12.08
Current Ratio14.32
Debt/Eq46.68
EPS Growth TTM42.40%
Returns & Margins
ROA7.20%
ROE16.55%
Gross Margin71.33%
Operating Margin26.71%
Profit Margin24.35%
Ownership
Insider Ownership6.51%
Institutional Ownership100.38%
Insider & Institutional transactions data not available
Valuation Ratios
Forward P/E28.66
PEG2.56
P/S8.32
P/B5.24
Analyst Data
Recommendationnone
Target Price$118.75
Technical Indicators
SMA20$92.89
SMA50$101.05
SMA200$93.82
RSI49.42
ATR2.9107
Shares Float21.27M
Short Float6.54%
Short Ratio3.87
Volatility0.52
Rel Volume0.05
Performance History
Week+1.19%
Month-5.48%
Quarter-15.79%
6 Months+10.94%
YTD+16.94%
Year+11.04%
3 Years+41.28%
5 Years+59.90%
10 Years+638.96%
Stock Score: ⭐ Premium
Based on debt, profitability, growth, and cash flow metrics
⭐ Premium Feature

Sign up for free to view detailed scoring breakdown — premium is free during our trial period!

Recent Price History
Date Close Volume
2026-06-25 $93.31 14,688
2026-06-24 $92.25 225,700
2026-06-23 $91.95 441,800
2026-06-22 $88.61 401,500
2026-06-18 $93.95 724,900
2026-06-17 $92.21 257,900
2026-06-16 $93.39 195,800
2026-06-15 $91.92 213,100
2026-06-12 $91.96 212,400
2026-06-11 $92.34 558,200
2026-06-10 $92.34 284,100
2026-06-09 $96.59 444,800
2026-06-08 $95.11 244,100
2026-06-05 $94.48 244,100
2026-06-04 $93.56 310,000
2026-06-03 $91.64 212,600
2026-06-02 $91.62 273,300
2026-06-01 $91.42 246,400
2026-05-29 $94.65 516,100
2026-05-28 $94.54 220,600
2026-05-27 $95.72 213,000
2026-05-26 $98.71 503,800
About LeMaitre Vascular, Inc.

LeMaitre Vascular, Inc. develops, manufactures, and markets medical devices and implants used in the field of vascular surgery in the Americas, Europe, the Middle Esat, Africa, and the Asia Pacific. The company offers allografts, which are cryopreserved human tissue grafts used in vascular reconstruction, and cardiac repair and reconstruction; embolectomy catheters to remove blood clots from arteries; thrombectomy catheters for removing thrombi in the venous system; occlusion catheters that temporarily occlude blood flow; and perfusion catheters to perfuse the blood and other fluids into the vasculature, as well as human cadaver tissue cryopreservation services. It provides a suite of biologic products comprising artegraft biologic graft, a bovine carotid artery used for dialysis access; XenoSure biologic patches used for vessel closure after surgical intervention; VascuCel and CardioCel biologic patches, used in vessel repair, heart repair and reconstruction, and neonatal repairs; carotid shunts that temporarily shunt the blood to the brain; biosynthetic vascular grafts indicated for lower extremity bypass and dialysis access; phlebectomy system for resection and ablation of varicose veins; LifeSpan vascular grafts, which are expanded polytetrafluoroethylene grafts; and vascular grafts used to bypass or replace diseased arteries. In addition, the company offers radiopaque tape, a medical-grade tape; valvulotomes, which cut or disrupt valves in the saphenous vein to function as an artery to carry blood past diseased arteries to the lower leg or the foot; and closure systems to attach vessels to one another with titanium clips instead of sutures. It markets its products through a direct sales force and distributors. The company was formerly known as Vascutech, Inc. and changed its name to LeMaitre Vascular, Inc. in April 2001. LeMaitre Vascular, Inc. was incorporated in 1983 and is headquartered in Burlington, Massachusetts.

Period:
Loading...
Income Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Revenue
Reconciled Cost Of Revenue $71,063,000 $68,962,000 $66,435,000 $56,755,000
Cost Of Revenue $71,063,000 $68,962,000 $66,435,000 $56,755,000
Total Revenue $249,602,000 $219,863,000 $193,484,000 $161,651,000
Operating Revenue $249,602,000 $219,863,000 $193,484,000 $161,651,000
Expenses
Interest Expense $5,184,000 $205,000 $0 $0
Total Expenses $181,690,000 $167,607,000 $156,287,000 $131,715,000
Other Income Expense $12,456,000 $4,824,000 $2,278,000 $-3,432,000
Other Non Operating Income Expenses $-638,000 $-125,000 $-314,000 $-325,000
Net Non Operating Interest Income Expense $-5,184,000 $-205,000 $0 $986,000
Interest Expense Non Operating $5,184,000 $205,000 $0 $0
Operating Expense $110,627,000 $98,645,000 $89,852,000 $74,960,000
Selling And Marketing Expense $54,464,000 $46,737,000 $41,054,000 $32,921,000
General And Administrative Expense $42,024,000 $36,258,000 $31,832,000 $28,745,000
Income & Earnings
Net Income From Continuing Operation Net Minority Interest $57,734,000 $44,038,000 $30,105,000 $20,636,000
Net Interest Income $-5,184,000 $-205,000 $0 $986,000
Normalized Income $47,677,808 $40,207,474 $28,127,304 $22,969,357
Net Income From Continuing And Discontinued Operation $57,734,000 $44,038,000 $30,105,000 $20,636,000
Total Operating Income As Reported $67,912,000 $52,256,000 $36,712,000 $26,829,000
Net Income Common Stockholders $57,734,000 $44,038,000 $30,105,000 $20,636,000
Net Income $57,734,000 $44,038,000 $30,105,000 $20,636,000
Net Income Including Noncontrolling Interests $57,734,000 $44,038,000 $30,105,000 $20,636,000
Net Income Continuous Operations $57,734,000 $44,038,000 $30,105,000 $20,636,000
Pretax Income $75,184,000 $56,875,000 $39,475,000 $27,490,000
Special Income Charges $0 $0 $-485,000 $-3,107,000
Operating Income $67,912,000 $52,256,000 $37,197,000 $29,936,000
Gross Profit $178,539,000 $150,901,000 $127,049,000 $104,896,000
Interest Income - $4,949,000 $3,077,000 $986,000
Interest Income Non Operating - $4,949,000 $3,077,000 $986,000
Per Share
Diluted EPS $2.52 $1.93 $1.34 $0.93
Basic EPS $2.55 $1.96 $1.36 $0.94
Other
Tax Effect Of Unusual Items $3,037,808 $1,118,474 $614,304 $-773,643
Tax Rate For Calcs $0 $0 $0 $0
Normalized EBITDA (Bullshit earnings) $77,692,000 $61,739,000 $46,398,000 $40,030,000
Total Unusual Items $13,094,000 $4,949,000 $2,592,000 $-3,107,000
Total Unusual Items Excluding Goodwill $13,094,000 $4,949,000 $2,592,000 $-3,107,000
Reconciled Depreciation $10,418,000 $9,608,000 $9,515,000 $9,433,000
EBITDA (Bullshit earnings) $90,786,000 $66,688,000 $48,990,000 $36,923,000
EBIT $80,368,000 $57,080,000 $39,475,000 $27,490,000
Diluted Average Shares $22,929,000 $22,779,000 $22,423,000 $22,171,000
Basic Average Shares $22,638,000 $22,452,000 $22,217,000 $21,975,000
Diluted NI Availto Com Stockholders $57,734,000 $44,038,000 $30,105,000 $20,636,000
Tax Provision $17,450,000 $12,837,000 $9,370,000 $6,854,000
Restructuring And Mergern Acquisition $0 $0 $485,000 $3,107,000
Gain On Sale Of Security $13,094,000 $4,949,000 $3,077,000 -
Research And Development $14,139,000 $15,650,000 $16,966,000 $13,294,000
Selling General And Administration $96,488,000 $82,995,000 $72,886,000 $61,666,000
Other Gand A $42,024,000 $36,258,000 $31,832,000 $28,745,000
Gain On Sale Of Ppe - - - $0
Fetched: 2026-06-23
Balance Sheet (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Assets
Net Tangible Assets $294,482,000 $235,526,000 $190,244,000 $155,729,000
Total Assets $615,690,000 $551,817,000 $346,778,000 $310,476,000
Total Non Current Assets $147,458,000 $149,625,000 $152,180,000 $148,743,000
Other Non Current Assets $4,906,000 $4,868,000 $3,740,000 $991,000
Non Current Deferred Assets $759,000 $1,425,000 $1,003,000 $1,745,000
Non Current Deferred Taxes Assets $759,000 $1,425,000 $1,003,000 $1,745,000
Goodwill And Other Intangible Assets $99,034,000 $101,764,000 $107,656,000 $112,472,000
Other Intangible Assets $33,089,000 $35,819,000 $41,711,000 $46,527,000
Current Assets $468,232,000 $402,192,000 $194,598,000 $161,733,000
Other Current Assets $5,080,000 $7,480,000 $6,380,000 $6,731,000
Current Deferred Assets $12,176,000 $8,985,000 $5,747,000 $4,992,000
Inventory $58,246,000 $55,942,000 $52,333,000 $45,279,000
Receivables $33,610,000 $30,063,000 $25,064,000 $22,040,000
Accounts Receivable $33,610,000 $30,063,000 $25,064,000 $22,040,000
Allowance For Doubtful Accounts Receivable $-1,400,000 $-1,369,000 $-941,000 $-835,000
Gross Accounts Receivable $35,010,000 $31,432,000 $26,005,000 $22,875,000
Cash Cash Equivalents And Short Term Investments $359,120,000 $299,722,000 $105,074,000 $82,691,000
Cash And Cash Equivalents $28,244,000 $25,610,000 $24,269,000 $19,134,000
Prepaid Assets - - - -
Debt
Net Debt $140,401,000 $142,162,000 - -
Total Debt $185,592,000 $185,685,000 $19,095,000 $16,596,000
Long Term Debt And Capital Lease Obligation $182,648,000 $183,004,000 $16,624,000 $14,710,000
Long Term Debt $168,645,000 $167,772,000 - -
Current Debt And Capital Lease Obligation $2,944,000 $2,681,000 $2,471,000 $1,886,000
Liabilities
Total Liabilities Net Minority Interest $222,174,000 $214,527,000 $48,878,000 $42,275,000
Total Non Current Liabilities Net Minority Interest $185,851,000 $183,920,000 $18,999,000 $16,946,000
Other Non Current Liabilities $964,000 $259,000 $1,631,000 $1,531,000
Tradeand Other Payables Non Current $504,000 $572,000 $637,000 $636,000
Non Current Deferred Liabilities $1,735,000 $85,000 $107,000 $69,000
Non Current Deferred Taxes Liabilities $1,735,000 $85,000 $107,000 $69,000
Current Liabilities $36,323,000 $30,607,000 $29,879,000 $25,329,000
Other Current Liabilities $322,000 $1,433,000 $24,000 $573,000
Payables And Accrued Expenses $33,057,000 $26,493,000 $27,384,000 $22,870,000
Interest Payable $1,797,000 $144,000 $0 -
Payables $23,593,000 $17,517,000 $17,477,000 $14,122,000
Total Tax Payable $19,947,000 $15,756,000 $13,743,000 $11,219,000
Income Tax Payable $1,661,000 $639,000 $390,000 $449,000
Accounts Payable $3,646,000 $1,761,000 $3,734,000 $2,903,000
Equity
Common Stock Equity $393,516,000 $337,290,000 $297,900,000 $268,201,000
Total Equity Gross Minority Interest $393,516,000 $337,290,000 $297,900,000 $268,201,000
Stockholders Equity $393,516,000 $337,290,000 $297,900,000 $268,201,000
Gains Losses Not Affecting Retained Earnings $-2,411,000 $-6,184,000 $-4,625,000 $-6,031,000
Other Equity Adjustments $-2,411,000 $-6,184,000 $-4,625,000 $-6,031,000
Retained Earnings $184,715,000 $145,090,000 $115,430,000 $97,773,000
Other
Treasury Shares Number $1,624,297 $1,603,825 $1,584,512 $1,568,595
Ordinary Shares Number $22,772,607 $22,549,340 $22,327,248 $22,087,121
Share Issued $24,396,904 $24,153,165 $23,911,760 $23,655,716
Tangible Book Value $294,482,000 $235,526,000 $190,244,000 $155,729,000
Invested Capital $562,161,000 $505,062,000 $297,900,000 $268,201,000
Working Capital $431,909,000 $371,585,000 $164,719,000 $136,404,000
Capital Lease Obligations $16,947,000 $17,913,000 $19,095,000 $16,596,000
Total Capitalization $562,161,000 $505,062,000 $297,900,000 $268,201,000
Treasury Stock $17,439,000 $15,618,000 $13,899,000 $13,046,000
Additional Paid In Capital $228,407,000 $213,760,000 $200,755,000 $189,268,000
Capital Stock $244,000 $242,000 $239,000 $237,000
Common Stock $244,000 $242,000 $239,000 $237,000
Preferred Stock $0 $0 $0 $0
Long Term Capital Lease Obligation $14,003,000 $15,232,000 $16,624,000 $14,710,000
Current Capital Lease Obligation $2,944,000 $2,681,000 $2,471,000 $1,886,000
Current Accrued Expenses $9,464,000 $8,976,000 $9,907,000 $8,748,000
Goodwill $65,945,000 $65,945,000 $65,945,000 $65,945,000
Net PPE $42,759,000 $41,568,000 $39,781,000 $33,535,000
Accumulated Depreciation $-28,397,000 $-24,216,000 $-21,488,000 $-25,124,000
Gross PPE $71,156,000 $65,784,000 $61,269,000 $58,659,000
Other Properties $15,762,000 $16,768,000 $18,027,000 $15,634,000
Machinery Furniture Equipment $29,241,000 $23,763,000 $22,261,000 $27,793,000
Properties $26,153,000 $25,253,000 $20,981,000 $15,232,000
Finished Goods $34,432,000 $34,676,000 $31,131,000 $26,688,000
Work In Process $2,922,000 $2,157,000 $2,869,000 $3,662,000
Raw Materials $20,892,000 $19,109,000 $18,333,000 $14,929,000
Other Short Term Investments $330,876,000 $274,112,000 $80,805,000 $63,557,000
Pensionand Other Post Retirement Benefit Plans Current - - - $10,770,000
Fetched: 2026-06-23
Cash Flow Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Free Cash Flow
Free Cash Flow $74,468,000 $37,162,000 $29,486,000 $22,149,000
Operating Activities
Operating Cash Flow $81,251,000 $44,124,000 $36,751,000 $25,378,000
Cash Flow From Continuing Operating Activities $81,251,000 $44,124,000 $36,751,000 $25,378,000
Operating Gains Losses $-176,000 $362,000 $-220,000 $1,619,000
Investing Activities
Capital Expenditure $-6,783,000 $-6,962,000 $-7,265,000 $-3,229,000
Investing Cash Flow $-64,941,000 $-200,120,000 $-24,715,000 $-10,371,000
Cash Flow From Continuing Investing Activities $-64,941,000 $-200,120,000 $-24,715,000 $-10,371,000
Financing Activities
Financing Cash Flow $-14,540,000 $158,102,000 $-7,131,000 $-9,234,000
Cash Flow From Continuing Financing Activities $-14,540,000 $158,102,000 $-7,131,000 $-9,234,000
Net Other Financing Charges $-1,433,000 $-1,507,000 - $-1,070,000
Cash Dividends Paid $-18,109,000 $-14,378,000 $-12,448,000 $-10,988,000
Common Stock Dividend Paid $-18,109,000 $-14,378,000 $-12,448,000 $-10,988,000
Issuance Of Capital Stock - $6,440,000 $6,170,000 $3,466,000
Net Common Stock Issuance - $6,440,000 $6,170,000 $3,466,000
Common Stock Issuance - $6,440,000 $6,170,000 $3,466,000
Repurchase Of Capital Stock - - - $-642,000
Other
Issuance Of Debt $0 $169,266,000 $0 $0
Income Tax Paid Supplemental Data $13,439,000 $12,837,000 $7,549,000 $8,343,000
End Cash Position $28,244,000 $25,610,000 $24,269,000 $19,134,000
Beginning Cash Position $25,610,000 $24,269,000 $19,134,000 $13,855,000
Effect Of Exchange Rate Changes $864,000 $-765,000 $230,000 $-494,000
Changes In Cash $1,770,000 $2,106,000 $4,905,000 $5,773,000
Proceeds From Stock Option Exercised $5,002,000 $4,721,000 $5,317,000 $-642,000
Net Issuance Payments Of Debt $0 $169,266,000 $0 $0
Net Long Term Debt Issuance $0 $169,266,000 $0 $0
Long Term Debt Issuance $0 $169,266,000 $0 $0
Net Investment Purchase And Sale $-56,259,000 $-193,158,000 $-16,551,000 $-8,000,000
Sale Of Investment $585,070,000 $84,780,000 $0 $0
Purchase Of Investment $-641,329,000 $-277,938,000 $-16,551,000 $-8,000,000
Net Business Purchase And Sale $-1,899,000 $0 $-899,000 $0
Purchase Of Business $-1,899,000 $0 $-899,000 $0
Net PPE Purchase And Sale $-6,783,000 $-6,962,000 $-7,265,000 $-2,371,000
Purchase Of PPE $-6,783,000 $-6,962,000 $-7,265,000 $-3,229,000
Change In Working Capital $-1,749,000 $-20,102,000 $-11,254,000 $-13,402,000
Change In Payables And Accrued Expense $5,995,000 $-779,000 $4,599,000 $645,000
Change In Accrued Expense $1,797,000 $144,000 $0 -
Change In Interest Payable $1,797,000 $144,000 $0 -
Change In Payable $4,198,000 $-923,000 $4,599,000 $645,000
Change In Account Payable $4,198,000 $-923,000 $4,599,000 $645,000
Change In Prepaid Assets $2,426,000 $-2,331,000 $-2,924,000 $-3,096,000
Change In Inventory $-7,223,000 $-10,574,000 $-9,794,000 $-7,418,000
Change In Receivables $-2,947,000 $-6,418,000 $-3,135,000 $-3,533,000
Changes In Account Receivables $-2,947,000 $-6,418,000 $-3,135,000 $-3,533,000
Other Non Cash Items $873,000 $196,000 $-78,000 $-108,000
Stock Based Compensation $7,826,000 $6,568,000 $5,319,000 $4,173,000
Unrealized Gain Loss On Investment Securities $535,000 $0 $0 -
Provisionand Write Offof Assets $817,000 $813,000 $344,000 $637,000
Asset Impairment Charge $2,661,000 $3,092,000 $2,237,000 $2,572,000
Deferred Tax $2,312,000 $-451,000 $783,000 $-182,000
Deferred Income Tax $2,312,000 $-451,000 $783,000 $-182,000
Depreciation Amortization Depletion $10,418,000 $9,608,000 $9,515,000 $9,433,000
Depreciation And Amortization $10,418,000 $9,608,000 $9,515,000 $9,433,000
Net Foreign Currency Exchange Gain Loss $-176,000 $362,000 $-705,000 $-315,000
Gain Loss On Sale Of Business $0 $0 $485,000 $1,954,000
Net Income From Continuing Operations $57,734,000 $44,038,000 $30,105,000 $20,636,000
Sale Of PPE - $0 $0 $858,000
Gain Loss On Sale Of PPE - $0 $0 $-20,000
Repayment Of Debt - - $0 $0
Long Term Debt Payments - - $0 $0
Common Stock Payments - - - $-642,000
Net Short Term Debt Issuance - - - $0
Short Term Debt Payments - - - $0
Short Term Debt Issuance - - - $0
Fetched: 2026-06-23