S&P 500 7,358.22 â–ŧ 7.24 (-0.10%) DOW 51,848.90 ▲ 182.06 (+0.35%) NASDAQ 25,476.63 â–ŧ 110.41 (-0.43%) US Markets Closed â€ĸ 08:26 AM ET

LODE

Comstock Inc.

Price Chart
Latest Quote

$4.11

-0.17 (-3.97%)
Current Price
Previous Close $4.28
Open $4.25
Day High $4.30
Day Low $4.00
Volume 1,835,731
Fetched: 2026-06-25T12:26:22
Stock Information
Shares Outstanding 75.91M
Total Debt $19.46M
Cash Equivalents $52.97M
Revenue $1.08M
Net Income $-43.37M
Sector Basic Materials
Industry Other Precious Metals & Mining
Market Cap $312.00M
EPS (TTM) $-0.94
Exchange ASE
🌐 Visit Website
📊 Comprehensive Analysis
Company Data
Enterprise Value$281.82M
Sales$1.08M
Income$-43.37M
Book/sh$2.11
Cash/sh$0.70
Employees45
Financial Ratios
Quick Ratio3.12
Current Ratio4.51
Debt/Eq12.18
Returns & Margins
ROA-15.58%
ROE-39.63%
Gross Margin-116.38%
Operating Margin-3299.59%
Ownership
Insider Ownership3.08%
Institutional Ownership47.21%
Insider & Institutional transactions data not available
Valuation Ratios
Forward P/E12.84
P/S288.51
P/B1.95
Analyst Data
Recommendationnone
Technical Indicators
SMA20$4.16
SMA50$3.66
SMA200$3.40
RSI53.22
ATR0.3779
Shares Float68.31M
Short Float4.70%
Short Ratio2.34
Volatility1.38
Rel Volume1.16
Performance History
Week-4.64%
Month+7.59%
Quarter+47.84%
6 Months+11.38%
YTD+5.66%
Year+16.10%
3 Years-55.81%
5 Years-89.41%
10 Years-95.43%
Stock Score: ⭐ Premium
Based on debt, profitability, growth, and cash flow metrics
⭐ Premium Feature

Sign up for free to view detailed scoring breakdown — premium is free during our trial period!

Recent Price History
Date Close Volume
2026-06-24 $4.11 1,885,200
2026-06-23 $4.28 959,600
2026-06-22 $4.48 1,884,900
2026-06-18 $4.77 2,014,500
2026-06-17 $4.68 2,794,500
2026-06-16 $4.31 1,381,900
2026-06-15 $4.08 1,019,800
2026-06-12 $4.10 791,900
2026-06-11 $4.08 1,550,900
2026-06-10 $3.72 1,206,800
2026-06-09 $3.84 2,155,500
2026-06-08 $3.99 1,306,200
2026-06-05 $3.93 2,240,200
2026-06-04 $4.36 3,357,400
2026-06-03 $3.92 1,772,100
2026-06-02 $4.15 1,136,200
2026-06-01 $4.09 1,475,900
2026-05-29 $4.15 1,394,700
2026-05-28 $4.08 1,231,800
2026-05-27 $4.09 1,008,900
2026-05-26 $4.01 2,220,400
About Comstock Inc.

Comstock Inc. commercializes technologies, systems, and supply chains that extract, process, and convert under-utilized waste and natural resources into clean energy and clean energy supporting products in the United States. It operates through the Fuels, Metals, Mining, and Strategic Investments segments. The company develops and commercializes technology that extracts and converts wasted and unused lignocellulosic biomass into intermediates for refining into advanced renewable fuels. It also owns 100% in the Lucerne Project located in the Storey County, Nevada; and the Spring Valley Project situated in the Lyon County, Nevada. In addition, the company offers engineering and construction services; and invests in non-mining real estate, water rights, and securities investments. Comstock Inc. company was incorporated in 1999 and is based in Virginia City, Nevada.

Period:
Loading...
Income Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Revenue
Reconciled Cost Of Revenue $6,469,188 $2,694,492 $44,193 $539,115
Cost Of Revenue $6,469,188 $2,694,492 $0 $0
Total Revenue $1,553,796 $3,016,163 $1,274,449 $178,150
Operating Revenue $1,553,796 $3,016,163 $1,274,449 $178,150
Expenses
Interest Expense $1,927,800 $2,971,351 $1,646,724 $1,651,435
Total Expenses $39,460,108 $34,495,731 $21,183,456 $20,595,055
Other Income Expense $-4,164,149 $-19,254,070 $31,830,014 $-25,057,527
Other Non Operating Income Expenses $32,589 $42,309 $265,468 $116,167
Net Non Operating Interest Income Expense $-1,096,425 $-2,669,260 $-1,394,755 $-1,263,827
Interest Expense Non Operating $1,927,800 $2,971,351 $1,646,724 $1,651,435
Operating Expense $32,990,920 $31,801,239 $21,183,456 $20,595,055
Income & Earnings
Net Income From Continuing Operation Net Minority Interest $-43,076,443 $-53,321,454 $9,161,821 $-45,948,744
Net Interest Income $-1,096,425 $-2,669,260 $-1,394,755 $-1,263,827
Interest Income $831,375 $302,091 $251,969 $387,608
Normalized Income $-38,910,267 $-35,789,718 $-24,118,414 $-21,908,683
Net Income From Continuing And Discontinued Operation $-43,076,443 $-53,321,454 $9,161,821 $-45,948,744
Total Operating Income As Reported $-38,149,056 $-39,666,995 $-12,604,437 $-19,361,282
Net Income Common Stockholders $-43,076,443 $-53,321,454 $9,161,821 $-45,948,744
Net Income $-43,076,443 $-53,321,454 $9,161,821 $-45,948,744
Net Income Including Noncontrolling Interests $-43,166,886 $-53,402,898 $10,526,252 $-46,738,259
Net Income Continuous Operations $-43,166,886 $-53,402,898 $10,526,252 $-46,738,259
Pretax Income $-43,166,886 $-53,402,898 $10,526,252 $-46,738,259
Special Income Charges $-6,098,798 $-18,760,611 $7,284,275 $-15,714,733
Earnings From Equity Interest $-30,562 $-1,764,643 $-1,715,689 $-1,133,633
Interest Income Non Operating $831,375 $302,091 $251,969 $387,608
Operating Income $-37,906,312 $-31,479,568 $-19,909,007 $-20,416,905
Gross Profit $-4,915,392 $321,671 $1,274,449 $178,150
Depreciation Amortization Depletion Income Statement - $2,242,554 $2,477,525 $3,328,570
Depreciation And Amortization In Income Statement - $2,242,554 $2,477,525 $3,328,570
Per Share
Diluted EPS $-1.17 $-3.21 $0.87 $-6.20
Basic EPS $-1.17 $-3.21 $0.87 $-6.20
Other
Tax Effect Of Unusual Items $0 $0 $0 $0
Tax Rate For Calcs $0 $0 $0 $0
Normalized EBITDA (Bullshit earnings) $-33,281,925 $-30,708,210 $-18,629,734 $-17,718,193
Total Unusual Items $-4,166,176 $-17,531,736 $33,280,235 $-24,040,061
Total Unusual Items Excluding Goodwill $-4,166,176 $-17,531,736 $33,280,235 $-24,040,061
Reconciled Depreciation $3,790,985 $2,191,601 $2,433,332 $2,789,455
EBITDA (Bullshit earnings) $-37,448,101 $-48,239,946 $14,650,501 $-41,758,254
EBIT $-41,239,086 $-50,431,547 $12,172,976 $-45,086,824
Diluted Average Shares $36,707,660 $16,613,755 $10,516,936 $7,445,802
Basic Average Shares $36,707,660 $16,613,755 $10,512,675 $7,445,802
Diluted NI Availto Com Stockholders $-43,076,443 $-53,321,454 $9,161,821 $-45,948,744
Minority Interests $90,443 $81,444 $-1,364,431 $789,515
Gain On Sale Of Ppe $200,000 $804,489 $7,304,570 $1,055,623
Other Special Charges $5,856,054 $10,573,184 $-129,705 $250,000
Impairment Of Capital Assets $442,744 $8,991,916 $0 $13,126,706
Gain On Sale Of Security $1,932,622 $1,228,875 $25,995,960 $-8,325,328
Research And Development $12,319,904 $19,098,183 $6,117,305 $7,023,132
Selling General And Administration $20,671,016 $12,703,056 $12,588,626 $10,243,353
Write Off - $0 $150,000 $3,393,650
Tax Provision - - - $0
Gain On Sale Of Business - - - -
Restructuring And Mergern Acquisition - - - -
Fetched: 2026-06-20
Balance Sheet (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Assets
Total Assets $169,604,637 $91,309,881 $106,466,344 $100,053,759
Total Non Current Assets $148,946,658 $78,751,836 $83,283,205 $69,286,146
Other Non Current Assets $4,265,662 $3,570,862 $3,097,260 $2,921,850
Non Current Prepaid Assets $8,002,643 $411,268 $411,268 $0
Non Current Note Receivables $10,313,754 $2,430,291 $980,291 $959,318
Goodwill And Other Intangible Assets $26,450,542 $5,859,152 $15,866,032 $17,663,681
Other Intangible Assets $24,943,388 $5,859,152 $15,866,032 $17,663,681
Current Assets $20,657,979 $12,558,045 $23,183,139 $30,767,613
Other Current Assets $457,816 $595,320 $458,213 $761,393
Hedging Assets Current $1,960,796 $1,529,850 $0 $0
Assets Held For Sale Current $0 $7,058,933 $0 $21,684,865
Receivables $1,287,722 $2,419,671 $26,364 $4,990,000
Accounts Receivable $1,287,722 $2,419,671 $26,364 -
Cash Cash Equivalents And Short Term Investments $16,951,645 $954,271 $22,698,562 $2,521,772
Cash And Cash Equivalents $16,951,645 $954,271 $3,785,577 $2,521,772
Prepaid Assets - - $14,000 $809,583
Notes Receivable - - $0 $4,990,000
Restricted Cash - - - -
Accrued Interest Receivable - - - -
Debt
Total Debt $30,713,201 $13,849,211 $10,894,552 $8,733,444
Long Term Debt And Capital Lease Obligation $30,172,659 $13,216,785 $5,560,216 $6,528,411
Long Term Debt $12,000,000 $8,390,000 $5,355,062 $6,121,443
Current Debt And Capital Lease Obligation $540,542 $632,426 $5,334,336 $2,205,033
Net Debt - $7,533,322 $6,065,145 $5,395,561
Current Debt - $97,593 $4,495,660 $1,795,890
Other Current Borrowings - $97,593 $4,495,660 $1,795,890
Liabilities
Total Liabilities Net Minority Interest $58,703,647 $31,540,796 $28,189,172 $43,690,300
Total Non Current Liabilities Net Minority Interest $48,678,682 $23,429,429 $13,348,147 $12,061,624
Other Non Current Liabilities $2,206,420 $4,179,226 $1,025,000 $306,708
Tradeand Other Payables Non Current $7,923,888 $0 - -
Non Current Deferred Liabilities $1,887,500 $0 $1,156,250 $0
Current Liabilities $10,024,965 $8,111,367 $14,841,025 $31,628,676
Current Deferred Liabilities $2,366,212 $151,939 $78,495 $0
Payables And Accrued Expenses $7,118,211 $7,327,002 $3,617,966 $2,433,674
Interest Payable $0 $353,280 $52,500 $43,398
Payables $4,560,169 $4,400,994 $1,333,980 $714,077
Other Payable $2,290,257 $1,547,731 - -
Accounts Payable $2,269,912 $2,853,263 $1,333,980 $714,077
Other Current Liabilities - - $5,810,228 $26,989,969
Equity
Common Stock Equity $107,579,970 $59,769,085 $78,277,172 $53,598,917
Total Equity Gross Minority Interest $110,900,990 $59,769,085 $78,277,172 $56,363,459
Stockholders Equity $107,579,970 $59,769,085 $78,277,172 $53,598,917
Retained Earnings $-378,727,508 $-335,651,065 $-282,329,611 $-291,491,432
Other
Ordinary Shares Number $51,853,490 $23,507,577 $11,786,208 $9,144,201
Share Issued $51,853,490 $23,507,577 $12,046,740 $9,404,733
Tangible Book Value $81,129,428 $53,909,933 $62,411,140 $35,935,236
Invested Capital $119,579,970 $68,256,678 $88,127,894 $61,516,250
Working Capital $10,633,014 $4,446,678 $8,342,114 $-861,063
Capital Lease Obligations $18,713,201 $5,361,618 $1,043,830 $816,111
Total Capitalization $119,579,970 $68,159,085 $83,632,234 $59,720,360
Minority Interest $3,321,020 $0 $0 $2,764,542
Additional Paid In Capital $486,130,452 $395,263,560 $363,889,245 $348,390,556
Capital Stock $177,026 $156,590 $78,405 $60,660
Common Stock $177,026 $156,590 $78,405 $60,660
Preferred Stock $0 $0 $0 $0
Non Current Deferred Revenue $1,887,500 $0 $1,156,250 $0
Long Term Capital Lease Obligation $18,172,659 $4,826,785 $205,154 $406,968
Long Term Provisions $6,488,215 $6,033,418 $5,606,681 $5,226,505
Current Deferred Revenue $2,166,517 $151,939 $78,495 $0
Current Capital Lease Obligation $540,542 $534,833 $838,676 $409,143
Current Accrued Expenses $2,558,042 $2,926,008 $2,283,986 $1,719,597
Investments And Advances $39,505,436 $38,885,998 $31,260,928 $18,784,327
Goodwill $1,507,154 $0 - $0
Net PPE $60,408,621 $27,594,265 $31,667,426 $15,482,876
Accumulated Depreciation $-28,945,571 $-27,767,883 $-27,200,293 -
Gross PPE $89,354,192 $55,362,148 $58,867,719 $15,482,876
Leases $1,037,049 $1,037,049 $1,037,049 -
Construction In Progress $1,588,214 $0 - -
Other Properties $38,977,061 $15,430,233 $10,555,574 $2,911,458
Land And Improvements $8,529,338 $0 $6,328,338 -
Treasury Shares Number - $0 $260,532 $260,532
Treasury Stock - $0 $3,360,867 $3,360,867
Other Short Term Investments - $0 $18,912,985 $0
Investment Properties - - $15,204,030 $13,474,094
Fetched: 2026-06-20
Cash Flow Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Free Cash Flow
Free Cash Flow $-34,596,264 $-15,162,398 $-15,644,286 $-15,295,211
Operating Activities
Operating Cash Flow $-24,387,033 $-13,942,674 $-13,625,221 $-12,105,169
Cash Flow From Continuing Operating Activities $-24,387,033 $-13,942,674 $-13,625,221 $-12,105,169
Operating Gains Losses $3,397,649 $10,248,724 $-6,529,671 $7,948,338
Investing Activities
Capital Expenditure $-10,209,231 $-1,219,724 $-2,019,065 $-3,190,042
Investing Cash Flow $-21,975,824 $-6,478,721 $3,630,541 $-3,731,949
Cash Flow From Continuing Investing Activities $-21,975,824 $-6,478,721 $3,630,541 $-3,731,949
Net Other Investing Changes $-12,205,122 $-1,858,996 $-109,994 $-50,036
Financing Activities
Issuance Of Capital Stock $58,221,514 $7,213,710 $6,900,000 $11,026,257
Financing Cash Flow $62,360,231 $17,590,089 $11,258,485 $12,446,702
Cash Flow From Continuing Financing Activities $62,360,231 $17,590,089 $11,258,485 $12,446,702
Net Other Financing Charges $-3,237,633 $-160,120 $-319,975 $217,805
Net Common Stock Issuance $58,221,514 $7,213,710 $6,900,000 $11,026,257
Common Stock Issuance $58,221,514 $7,213,710 $6,900,000 $11,026,257
Other
Repayment Of Debt $-2,623,650 $-1,463,501 $-301,540 $-3,772,360
Issuance Of Debt $10,000,000 $12,000,000 $4,980,000 $4,975,000
Interest Paid Supplemental Data $471,274 $481,743 $503,438 $1,115,075
Income Tax Paid Supplemental Data $0 $0 $0 $0
End Cash Position $16,951,645 $954,271 $3,785,577 $2,521,772
Beginning Cash Position $954,271 $3,785,577 $2,521,772 $5,912,188
Changes In Cash $15,997,374 $-2,831,306 $1,263,805 $-3,390,416
Net Issuance Payments Of Debt $7,376,350 $10,536,499 $4,678,460 $1,202,640
Net Long Term Debt Issuance $7,376,350 $10,536,499 $4,678,460 $1,202,640
Long Term Debt Payments $-2,623,650 $-1,463,501 $-301,540 $-3,772,360
Long Term Debt Issuance $10,000,000 $12,000,000 $4,980,000 $4,975,000
Net Investment Purchase And Sale $-1,095,000 $-3,114,364 $-10,020,000 $-1,241,871
Purchase Of Investment $-1,095,000 $-3,114,364 $-10,020,000 $-2,925,000
Net Business Purchase And Sale $-416,471 $-1,285,637 $15,779,600 $-750,000
Purchase Of Business $-416,471 $-1,285,637 $-12,000,000 $-750,000
Net Intangibles Purchase And Sale $-300,000 $-285,000 $-200,000 $-500,000
Purchase Of Intangibles $-300,000 $-285,000 $-200,000 $-500,000
Net PPE Purchase And Sale $-7,959,231 $65,276 $-1,819,065 $-1,190,042
Sale Of PPE $1,950,000 $1,000,000 $0 $1,500,000
Purchase Of PPE $-9,909,231 $-934,724 $-1,819,065 $-2,690,042
Change In Working Capital $4,154,754 $2,026,269 $3,062,684 $1,110,315
Change In Other Working Capital $2,947,912 $-1,082,806 $1,143,747 $2,420
Change In Other Current Liabilities $942,676 $2,699,999 $500,000 $154,438
Change In Other Current Assets $732,722 $-64,606 $387,730 $81,582
Change In Payables And Accrued Expense $-1,566,324 $863,257 $746,076 $701,358
Change In Accrued Expense $-42,972 $-976,002 $714,705 $620,504
Change In Payable $-1,523,352 $1,839,259 $31,371 $80,854
Change In Account Payable $-523,352 $1,839,259 $31,371 $80,854
Change In Prepaid Assets $-451,063 $253,732 $311,495 $170,517
Change In Receivables $1,548,831 $-643,307 $-26,364 -
Changes In Account Receivables $1,548,831 $-643,307 $-26,364 -
Other Non Cash Items $6,618,721 $15,689,794 $1,679,313 $2,222,229
Unrealized Gain Loss On Investment Securities $0 $711,920 $-25,034,875 $-93,517
Asset Impairment Charge $817,744 $8,591,916 $240,000 $20,080,756
Depreciation Amortization Depletion $3,790,985 $2,191,601 $2,433,332 $2,789,455
Depreciation And Amortization $3,790,985 $2,191,601 $2,433,332 $2,789,455
Earnings Losses From Equity Investments $30,562 $1,764,643 $1,715,689 $1,133,633
Gain Loss On Investment Securities $-2,288,967 $-1,284,614 $-811,085 $7,870,328
Gain Loss On Sale Of Business $-200,000 $-804,489 $-7,304,570 $0
Net Income From Continuing Operations $-43,166,886 $-53,402,898 $10,526,252 $-46,738,259
Sale Of Business - $0 $27,779,600 $0
Stock Based Compensation - $41,799 $-2,256 $481,997
Sale Of Investment - - $779,600 $1,683,129
Amortization Cash Flow - - $1,997,649 $2,171,646
Amortization Of Intangibles - - $1,997,649 $2,171,646
Depreciation - - $435,683 $617,809
Gain Loss On Sale Of PPE - - $0 $-1,055,623
Proceeds From Stock Option Exercised - - - $15,805
Deferred Tax - - - $0
Deferred Income Tax - - - $0
Net Investment Properties Purchase And Sale - - - -
Sale Of Investment Properties - - - -
Fetched: 2026-06-20