LPX
Louisiana-Pacific Corporation
Price Chart
Latest Quote
$79.69
+5.52 (+7.44%)
Current Price
| Previous Close | $74.17 |
| Open | $75.28 |
| Day High | $80.79 |
| Day Low | $75.47 |
| Volume | 1,843,547 |
Stock Information
| Quarterly Dividend / Yield | $1.20 / 1.51% |
| Shares Outstanding | 69.86M |
| Quarterly Dividend Yield | 1.51% |
| Quarterly Dividend | $1.20 |
| Total Debt | $378.00M |
| Cash Equivalents | $164.00M |
| Revenue | $2.56B |
| Net Income | $82.00M |
| Sector | Industrials |
| Industry | Building Products & Equipment |
| Market Cap | $5.57B |
| P/E Ratio | 68.11 |
| EPS (TTM) | $1.17 |
| Exchange | NYQ |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $5.78B |
| Sales | $2.56B |
| Income | $82.00M |
| Book/sh | $24.71 |
| Cash/sh | $2.35 |
| Employees | 4K |
Financial Ratios
| Quick Ratio | 1.37 |
| Current Ratio | 3.26 |
| Debt/Eq | 21.85 |
| EPS Growth TTM | -70.30% |
Returns & Margins
| ROA | 4.27% |
| ROE | 4.79% |
| Gross Margin | 19.78% |
| Operating Margin | 6.62% |
| Profit Margin | 3.21% |
Ownership
| Insider Ownership | 9.45% |
| Institutional Ownership | 94.48% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 21.19 |
| PEG | 3.68 |
| P/S | 2.18 |
| P/B | 3.22 |
Analyst Data
| Recommendation | buy |
| Target Price | $91.62 |
Technical Indicators
| SMA20 | $74.65 |
| SMA50 | $73.25 |
| SMA200 | $81.15 |
| RSI | 61.47 |
| ATR | 3.3336 |
| Shares Float | 63.27M |
| Short Float | 9.35% |
| Short Ratio | 5.09 |
| Volatility | 1.60 |
| Rel Volume | 1.74 |
Performance History
| Week | +3.04% |
| Month | +13.02% |
| Quarter | +8.75% |
| 6 Months | -0.61% |
| YTD | -1.72% |
| Year | -7.93% |
| 3 Years | +30.30% |
| 5 Years | +46.71% |
| 10 Years | +472.98% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-24 | $79.69 | 1,863,400 |
| 2026-06-23 | $74.17 | 805,600 |
| 2026-06-22 | $75.74 | 620,900 |
| 2026-06-18 | $77.56 | 1,963,200 |
| 2026-06-17 | $75.29 | 926,700 |
| 2026-06-16 | $77.34 | 728,300 |
| 2026-06-15 | $77.23 | 845,200 |
| 2026-06-12 | $75.04 | 1,010,100 |
| 2026-06-11 | $74.76 | 1,112,100 |
| 2026-06-10 | $71.76 | 1,046,400 |
| 2026-06-09 | $72.49 | 1,143,600 |
| 2026-06-08 | $70.05 | 830,600 |
| 2026-06-05 | $70.60 | 1,686,200 |
| 2026-06-04 | $71.29 | 1,394,000 |
| 2026-06-03 | $73.79 | 613,700 |
| 2026-06-02 | $73.87 | 905,700 |
| 2026-06-01 | $74.53 | 802,100 |
| 2026-05-29 | $76.38 | 1,185,500 |
| 2026-05-28 | $76.09 | 934,100 |
| 2026-05-27 | $75.24 | 940,400 |
| 2026-05-26 | $73.50 | 779,400 |
About Louisiana-Pacific Corporation
Louisiana-Pacific Corporation, together with its subsidiaries, provides building solutions for applications in new home construction, repair and remodeling, and outdoor structure markets in the United States, Canada, and South America. It operates through Siding and Oriented Strand Board (OSB) segments. The Siding segment consists of a portfolio of engineered wood siding, trim, soffit, and fascia products; and primed products, including LP SmartSide trim and siding, LP BuilderSeries Lap Siding, and LP Outdoor Building Solutions; and LP SmartSide ExpertFinish trim and siding pre-finished products. The OSB segment manufactures and distributes OSB structural panel products, including the value-added OSB product portfolio comprising LP Structural Solutions, which includes LP FlameBlock Fire-Rated Sheathing, LP WeatherLogic Air and Water Barrier, LP TechShield Radiant Barrier, LP Legacy Premium Sub-Flooring, and LP TopNotch 350 Durable Sub-Flooring. In addition, the company provides other operations, including timber and timberlands, as well as other minor products, services, and closed operations. The company sells its products primarily to retailers, wholesalers, home building, and industrial businesses in North America and South America. Louisiana-Pacific Corporation was incorporated in 1972 and is headquartered in Nashville, Tennessee.
đ° Latest News
Why Louisiana-Pacific (LPX) Dipped More Than Broader Market Today
Zacks âĸ 2026-06-22T22:15:03Z
Louisiana-Pacific (LPX) Rises Higher Than Market: Key Facts
Zacks âĸ 2026-06-15T22:00:05Z
Does Louisiana-Pacificâs (LPX) Leadership Transition Reframe Its Long-Term Housing and Growth Narrative?
Simply Wall St. âĸ 2026-06-15T05:06:52Z
Baron Real Estate Fund Sold Louisiana-Pacific Corporation (LPX) in Q1
Insider Monkey âĸ 2026-06-12T16:11:38Z
Is Louisiana-Pacific Corporation (LPX) A Good Stock To Buy Now?
Insider Monkey âĸ 2026-06-09T14:58:37Z
Louisiana-Pacific Corp (LPX) Stock Is Down? Should You Buy the Dip?
Insider Monkey âĸ 2026-06-06T17:23:25Z
Louisiana-Pacific (LPX) Down 5.6% Since Last Earnings Report: Can It Rebound?
Zacks âĸ 2026-06-05T15:30:13Z
Is Trending Stock Louisiana-Pacific Corporation (LPX) a Buy Now?
Zacks âĸ 2026-06-05T13:00:04Z
A Look At Louisiana-Pacific (LPX) Valuation As Analyst Sentiment Turns More Cautious
Simply Wall St. âĸ 2026-05-29T23:05:59Z
Louisiana-Pacific (LPX) Is Considered a Good Investment by Brokers: Is That True?
Zacks âĸ 2026-05-25T13:30:04Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $2,119,000,000 | $2,110,000,000 | $1,988,000,000 | $2,355,000,000 |
| Cost Of Revenue | $2,119,000,000 | $2,110,000,000 | $1,988,000,000 | $2,355,000,000 |
| Total Revenue | $2,708,000,000 | $2,941,000,000 | $2,581,000,000 | $3,854,000,000 |
| Operating Revenue | $2,708,000,000 | $2,941,000,000 | $2,581,000,000 | $3,854,000,000 |
| Expenses | ||||
| Interest Expense | $14,000,000 | $13,000,000 | $13,000,000 | $9,000,000 |
| Total Expenses | $2,449,000,000 | $2,404,000,000 | $2,246,000,000 | $2,611,000,000 |
| Other Income Expense | $-65,000,000 | $3,000,000 | $-91,000,000 | $-91,000,000 |
| Net Non Operating Interest Income Expense | $1,000,000 | $8,000,000 | $4,000,000 | $4,000,000 |
| Total Other Finance Cost | $1,000,000 | $1,000,000 | $1,000,000 | $1,000,000 |
| Interest Expense Non Operating | $14,000,000 | $13,000,000 | $13,000,000 | $9,000,000 |
| Operating Expense | $330,000,000 | $294,000,000 | $258,000,000 | $256,000,000 |
| Other Operating Expenses | $1,000,000 | $3,000,000 | $1,000,000 | $-8,000,000 |
| General And Administrative Expense | $329,000,000 | $291,000,000 | $257,000,000 | $264,000,000 |
| Other Non Operating Income Expenses | - | - | $-3,000,000 | $-86,000,000 |
| Selling And Marketing Expense | - | - | - | $264,000,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $146,000,000 | $420,000,000 | $178,000,000 | $888,000,000 |
| Net Interest Income | $1,000,000 | $8,000,000 | $4,000,000 | $4,000,000 |
| Interest Income | $16,000,000 | $22,000,000 | $18,000,000 | $14,000,000 |
| Normalized Income | $194,100,000 | $417,750,000 | $240,480,000 | $891,800,000 |
| Net Income From Continuing And Discontinued Operation | $146,000,000 | $420,000,000 | $178,000,000 | $1,086,000,000 |
| Total Operating Income As Reported | $209,000,000 | $530,000,000 | $287,000,000 | $1,250,000,000 |
| Net Income Common Stockholders | $146,000,000 | $420,000,000 | $178,000,000 | $1,086,000,000 |
| Net Income | $146,000,000 | $420,000,000 | $178,000,000 | $1,086,000,000 |
| Net Income Including Noncontrolling Interests | $146,000,000 | $420,000,000 | $178,000,000 | $1,083,000,000 |
| Net Income Continuous Operations | $146,000,000 | $420,000,000 | $178,000,000 | $885,000,000 |
| Earnings From Equity Interest Net Of Tax | $1,000,000 | $13,000,000 | $3,000,000 | $4,000,000 |
| Pretax Income | $195,000,000 | $547,000,000 | $248,000,000 | $1,155,000,000 |
| Special Income Charges | $-50,000,000 | $-6,000,000 | $-48,000,000 | $6,000,000 |
| Interest Income Non Operating | $16,000,000 | $22,000,000 | $18,000,000 | $14,000,000 |
| Operating Income | $259,000,000 | $538,000,000 | $335,000,000 | $1,242,000,000 |
| Gross Profit | $589,000,000 | $832,000,000 | $593,000,000 | $1,498,000,000 |
| Net Income Discontinuous Operations | - | $0 | $0 | $198,000,000 |
| Per Share | ||||
| Diluted EPS | $2.08 | $5.89 | $2.46 | $13.87 |
| Basic EPS | $2.09 | $5.91 | $2.47 | $13.94 |
| Other | ||||
| Tax Effect Of Unusual Items | $-16,900,000 | $750,000 | $-25,520,000 | $-1,200,000 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $419,000,000 | $683,000,000 | $468,000,000 | $1,301,000,000 |
| Total Unusual Items | $-65,000,000 | $3,000,000 | $-88,000,000 | $-5,000,000 |
| Total Unusual Items Excluding Goodwill | $-65,000,000 | $3,000,000 | $-88,000,000 | $-5,000,000 |
| Reconciled Depreciation | $145,000,000 | $126,000,000 | $119,000,000 | $132,000,000 |
| EBITDA (Bullshit earnings) | $354,000,000 | $686,000,000 | $380,000,000 | $1,296,000,000 |
| EBIT | $209,000,000 | $560,000,000 | $261,000,000 | $1,164,000,000 |
| Diluted Average Shares | $70,000,000 | $71,000,000 | $72,000,000 | $78,000,000 |
| Basic Average Shares | $70,000,000 | $71,000,000 | $72,000,000 | $78,000,000 |
| Diluted NI Availto Com Stockholders | $146,000,000 | $420,000,000 | $178,000,000 | $1,086,000,000 |
| Tax Provision | $50,000,000 | $140,000,000 | $74,000,000 | $274,000,000 |
| Gain On Sale Of Ppe | $0 | $-2,000,000 | $6,000,000 | $-1,000,000 |
| Impairment Of Capital Assets | $44,000,000 | $5,000,000 | $30,000,000 | $1,000,000 |
| Restructuring And Mergern Acquisition | $6,000,000 | $2,000,000 | $8,000,000 | $7,000,000 |
| Gain On Sale Of Security | $-15,000,000 | $9,000,000 | $-40,000,000 | $-11,000,000 |
| Selling General And Administration | $329,000,000 | $291,000,000 | $257,000,000 | $264,000,000 |
| Other Gand A | $329,000,000 | $291,000,000 | $257,000,000 | $264,000,000 |
| Minority Interests | - | $0 | $0 | $3,000,000 |
| Other Special Charges | - | $-3,000,000 | $16,000,000 | $-15,000,000 |
| Salaries And Wages | - | - | $0 | $6,000,000 |
| Write Off | - | - | - | $1,000,000 |
Fetched: 2026-06-18
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $1,701,000,000 | $1,622,000,000 | $1,506,000,000 | $1,370,000,000 |
| Total Assets | $2,627,000,000 | $2,556,000,000 | $2,437,000,000 | $2,350,000,000 |
| Total Non Current Assets | $1,817,000,000 | $1,701,000,000 | $1,659,000,000 | $1,497,000,000 |
| Other Non Current Assets | $30,000,000 | $26,000,000 | $27,000,000 | $50,000,000 |
| Non Current Deferred Assets | $8,000,000 | $4,000,000 | $11,000,000 | $7,000,000 |
| Non Current Deferred Taxes Assets | $8,000,000 | $4,000,000 | $11,000,000 | $7,000,000 |
| Goodwill And Other Intangible Assets | $30,000,000 | $49,000,000 | $51,000,000 | $64,000,000 |
| Other Intangible Assets | $11,000,000 | $30,000,000 | $32,000,000 | $45,000,000 |
| Current Assets | $809,000,000 | $855,000,000 | $778,000,000 | $854,000,000 |
| Other Current Assets | $26,000,000 | $25,000,000 | $23,000,000 | $21,000,000 |
| Inventory | $364,000,000 | $358,000,000 | $378,000,000 | $336,000,000 |
| Receivables | $127,000,000 | $132,000,000 | $155,000,000 | $128,000,000 |
| Receivables Adjustments Allowances | $-1,000,000 | $-1,000,000 | $-2,000,000 | $-1,000,000 |
| Other Receivables | $17,000,000 | $21,000,000 | $26,000,000 | $19,000,000 |
| Taxes Receivable | $16,000,000 | $12,000,000 | $27,000,000 | $4,000,000 |
| Accounts Receivable | $95,000,000 | $100,000,000 | $104,000,000 | $106,000,000 |
| Cash Cash Equivalents And Short Term Investments | $292,000,000 | $340,000,000 | $222,000,000 | $369,000,000 |
| Cash And Cash Equivalents | $292,000,000 | $340,000,000 | $222,000,000 | $369,000,000 |
| Assets Held For Sale Current | - | - | - | $0 |
| Prepaid Assets | - | - | - | - |
| Debt | ||||
| Net Debt | $56,000,000 | $8,000,000 | $125,000,000 | - |
| Total Debt | $379,000,000 | $380,000,000 | $378,000,000 | $395,000,000 |
| Long Term Debt And Capital Lease Obligation | $370,000,000 | $372,000,000 | $372,000,000 | $387,000,000 |
| Long Term Debt | $348,000,000 | $348,000,000 | $347,000,000 | $346,000,000 |
| Current Debt And Capital Lease Obligation | $9,000,000 | $8,000,000 | $6,000,000 | $8,000,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $896,000,000 | $885,000,000 | $880,000,000 | $916,000,000 |
| Total Non Current Liabilities Net Minority Interest | $600,000,000 | $573,000,000 | $606,000,000 | $573,000,000 |
| Other Non Current Liabilities | $6,000,000 | $6,000,000 | $24,000,000 | $25,000,000 |
| Non Current Deferred Liabilities | $177,000,000 | $145,000,000 | $162,000,000 | $113,000,000 |
| Non Current Deferred Taxes Liabilities | $177,000,000 | $145,000,000 | $162,000,000 | $113,000,000 |
| Current Liabilities | $296,000,000 | $312,000,000 | $274,000,000 | $343,000,000 |
| Current Deferred Liabilities | $5,000,000 | $13,000,000 | $15,000,000 | $7,000,000 |
| Current Deferred Taxes Liabilities | $5,000,000 | $13,000,000 | $15,000,000 | $7,000,000 |
| Payables And Accrued Expenses | $282,000,000 | $291,000,000 | $253,000,000 | $328,000,000 |
| Payables | $223,000,000 | $234,000,000 | $206,000,000 | $273,000,000 |
| Other Payable | $84,000,000 | $80,000,000 | $57,000,000 | $66,000,000 |
| Total Tax Payable | $10,000,000 | $15,000,000 | $8,000,000 | $29,000,000 |
| Income Tax Payable | $5,000,000 | $11,000,000 | $5,000,000 | $19,000,000 |
| Accounts Payable | $129,000,000 | $139,000,000 | $141,000,000 | $178,000,000 |
| Liabilities Heldfor Sale Non Current | - | - | - | $0 |
| Other Current Liabilities | - | - | - | - |
| Equity | ||||
| Common Stock Equity | $1,731,000,000 | $1,671,000,000 | $1,557,000,000 | $1,434,000,000 |
| Total Equity Gross Minority Interest | $1,731,000,000 | $1,671,000,000 | $1,557,000,000 | $1,434,000,000 |
| Stockholders Equity | $1,731,000,000 | $1,671,000,000 | $1,557,000,000 | $1,434,000,000 |
| Gains Losses Not Affecting Retained Earnings | $-98,000,000 | $-122,000,000 | $-89,000,000 | $-99,000,000 |
| Other Equity Adjustments | $-98,000,000 | $-122,000,000 | $-89,000,000 | $-99,000,000 |
| Retained Earnings | $1,621,000,000 | $1,615,000,000 | $1,479,000,000 | $1,371,000,000 |
| Long Term Equity Investment | $17,000,000 | $17,000,000 | $5,000,000 | $6,000,000 |
| Other | ||||
| Treasury Shares Number | $15,000,000 | $16,000,000 | $15,830,886 | $16,238,665 |
| Ordinary Shares Number | $69,643,461 | $70,238,241 | $72,155,979 | $71,748,200 |
| Share Issued | $84,643,461 | $86,238,241 | $87,986,865 | $87,986,865 |
| Tangible Book Value | $1,701,000,000 | $1,622,000,000 | $1,506,000,000 | $1,370,000,000 |
| Invested Capital | $2,079,000,000 | $2,019,000,000 | $1,904,000,000 | $1,780,000,000 |
| Working Capital | $513,000,000 | $543,000,000 | $504,000,000 | $511,000,000 |
| Capital Lease Obligations | $31,000,000 | $32,000,000 | $31,000,000 | $49,000,000 |
| Total Capitalization | $2,079,000,000 | $2,019,000,000 | $1,904,000,000 | $1,780,000,000 |
| Treasury Stock | $385,000,000 | $386,000,000 | $386,000,000 | $388,000,000 |
| Additional Paid In Capital | $508,000,000 | $478,000,000 | $465,000,000 | $462,000,000 |
| Capital Stock | $85,000,000 | $86,000,000 | $88,000,000 | $88,000,000 |
| Common Stock | $85,000,000 | $86,000,000 | $88,000,000 | $88,000,000 |
| Preferred Stock | $0 | $0 | $0 | $0 |
| Employee Benefits | $7,000,000 | $9,000,000 | $9,000,000 | $8,000,000 |
| Non Current Pension And Other Postretirement Benefit Plans | $7,000,000 | $9,000,000 | $9,000,000 | $8,000,000 |
| Long Term Capital Lease Obligation | $22,000,000 | $24,000,000 | $25,000,000 | $41,000,000 |
| Long Term Provisions | $40,000,000 | $41,000,000 | $39,000,000 | $40,000,000 |
| Current Capital Lease Obligation | $9,000,000 | $8,000,000 | $6,000,000 | $8,000,000 |
| Current Accrued Expenses | $59,000,000 | $57,000,000 | $47,000,000 | $55,000,000 |
| Investments And Advances | $17,000,000 | $17,000,000 | $5,000,000 | $6,000,000 |
| Goodwill | $19,000,000 | $19,000,000 | $19,000,000 | $19,000,000 |
| Net PPE | $1,732,000,000 | $1,605,000,000 | $1,565,000,000 | $1,370,000,000 |
| Accumulated Depreciation | $-1,941,000,000 | $-1,840,000,000 | $-1,753,000,000 | $-1,672,000,000 |
| Gross PPE | $3,673,000,000 | $3,445,000,000 | $3,318,000,000 | $3,042,000,000 |
| Construction In Progress | $298,000,000 | $248,000,000 | $236,000,000 | $253,000,000 |
| Other Properties | $23,000,000 | $25,000,000 | $25,000,000 | $44,000,000 |
| Machinery Furniture Equipment | $2,602,000,000 | $2,457,000,000 | $2,352,000,000 | $2,124,000,000 |
| Buildings And Improvements | $525,000,000 | $500,000,000 | $493,000,000 | $428,000,000 |
| Land And Improvements | $225,000,000 | $215,000,000 | $212,000,000 | $193,000,000 |
| Properties | $0 | $0 | $0 | $0 |
| Finished Goods | $222,000,000 | $220,000,000 | $217,000,000 | $180,000,000 |
| Work In Process | $38,000,000 | $33,000,000 | $27,000,000 | $25,000,000 |
| Raw Materials | $104,000,000 | $105,000,000 | $134,000,000 | $131,000,000 |
| Minority Interest | - | - | - | $0 |
| Current Provisions | - | - | - | - |
| Investmentsin Associatesat Cost | - | - | - | - |
Fetched: 2026-06-18
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $91,000,000 | $422,000,000 | $16,000,000 | $730,000,000 |
| Operating Activities | ||||
| Operating Cash Flow | $382,000,000 | $605,000,000 | $316,000,000 | $1,144,000,000 |
| Cash Flow From Continuing Operating Activities | $384,000,000 | $604,000,000 | $316,000,000 | $1,145,000,000 |
| Operating Gains Losses | $11,000,000 | $2,000,000 | $54,000,000 | $-77,000,000 |
| Cash From Discontinued Operating Activities | - | - | - | - |
| Investing Activities | ||||
| Capital Expenditure | $-291,000,000 | $-183,000,000 | $-300,000,000 | $-414,000,000 |
| Investing Cash Flow | $-291,000,000 | $-183,000,000 | $-376,000,000 | $-146,000,000 |
| Cash Flow From Continuing Investing Activities | $-291,000,000 | $-183,000,000 | $-375,000,000 | $-146,000,000 |
| Net Other Investing Changes | - | $17,000,000 | $-76,000,000 | - |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $-61,000,000 | $-212,000,000 | $0 | $-900,000,000 |
| Financing Cash Flow | $-141,000,000 | $-292,000,000 | $-77,000,000 | $-982,000,000 |
| Cash Flow From Continuing Financing Activities | $-141,000,000 | $-293,000,000 | $-77,000,000 | $-982,000,000 |
| Net Other Financing Charges | $-2,000,000 | $-6,000,000 | $-8,000,000 | $-13,000,000 |
| Cash Dividends Paid | $-78,000,000 | $-74,000,000 | $-69,000,000 | $-69,000,000 |
| Common Stock Dividend Paid | $-78,000,000 | $-74,000,000 | $-69,000,000 | $-69,000,000 |
| Net Common Stock Issuance | $-61,000,000 | $-212,000,000 | $0 | $-900,000,000 |
| Other | ||||
| Repayment Of Debt | $0 | $0 | $-80,000,000 | $0 |
| Issuance Of Debt | $0 | $0 | $80,000,000 | $0 |
| Interest Paid Supplemental Data | $14,000,000 | $14,000,000 | $15,000,000 | $14,000,000 |
| Income Tax Paid Supplemental Data | $42,000,000 | $124,000,000 | $65,000,000 | $320,000,000 |
| End Cash Position | $292,000,000 | $340,000,000 | $222,000,000 | $383,000,000 |
| Beginning Cash Position | $340,000,000 | $222,000,000 | $383,000,000 | $371,000,000 |
| Effect Of Exchange Rate Changes | $1,000,000 | $-12,000,000 | $-24,000,000 | $-5,000,000 |
| Changes In Cash | $-49,000,000 | $130,000,000 | $-137,000,000 | $17,000,000 |
| Common Stock Payments | $-61,000,000 | $-212,000,000 | $0 | $-900,000,000 |
| Net Issuance Payments Of Debt | $0 | $0 | $0 | $0 |
| Net Long Term Debt Issuance | $0 | $0 | $0 | $0 |
| Long Term Debt Payments | $0 | $0 | $-80,000,000 | $0 |
| Long Term Debt Issuance | $0 | $0 | $80,000,000 | $0 |
| Net Business Purchase And Sale | $0 | $-17,000,000 | $0 | $268,000,000 |
| Purchase Of Business | $0 | $-17,000,000 | $0 | $0 |
| Net PPE Purchase And Sale | $-291,000,000 | $-183,000,000 | $-300,000,000 | $-414,000,000 |
| Purchase Of PPE | $-291,000,000 | $-183,000,000 | $-300,000,000 | $-414,000,000 |
| Change In Working Capital | $-28,000,000 | $49,000,000 | $-128,000,000 | $-30,000,000 |
| Change In Payables And Accrued Expense | $-20,000,000 | $42,000,000 | $-73,000,000 | $21,000,000 |
| Change In Payable | $-20,000,000 | $42,000,000 | $-73,000,000 | $21,000,000 |
| Change In Account Payable | $-2,000,000 | $23,000,000 | $-40,000,000 | $15,000,000 |
| Change In Tax Payable | $-18,000,000 | $19,000,000 | $-33,000,000 | $6,000,000 |
| Change In Income Tax Payable | $-18,000,000 | $19,000,000 | $-33,000,000 | $6,000,000 |
| Change In Prepaid Assets | $1,000,000 | $-5,000,000 | $-1,000,000 | $-7,000,000 |
| Change In Inventory | $-18,000,000 | $9,000,000 | $-46,000,000 | $-66,000,000 |
| Change In Receivables | $9,000,000 | $3,000,000 | $-8,000,000 | $22,000,000 |
| Other Non Cash Items | $10,000,000 | $-11,000,000 | $6,000,000 | $34,000,000 |
| Stock Based Compensation | $30,000,000 | $20,000,000 | $13,000,000 | - |
| Asset Impairment Charge | $44,000,000 | $5,000,000 | $30,000,000 | $1,000,000 |
| Deferred Tax | $24,000,000 | $-4,000,000 | $44,000,000 | $1,000,000 |
| Deferred Income Tax | $24,000,000 | $-4,000,000 | $44,000,000 | $1,000,000 |
| Depreciation Amortization Depletion | $145,000,000 | $126,000,000 | $119,000,000 | $132,000,000 |
| Depreciation And Amortization | $145,000,000 | $126,000,000 | $119,000,000 | $132,000,000 |
| Pension And Employee Benefit Expense | $0 | $0 | $4,000,000 | $82,000,000 |
| Net Foreign Currency Exchange Gain Loss | $11,000,000 | $0 | $50,000,000 | $-2,000,000 |
| Net Income From Continuing Operations | $146,000,000 | $420,000,000 | $178,000,000 | $1,083,000,000 |
| Sale Of Business | - | $0 | $0 | $268,000,000 |
Fetched: 2026-06-18