LTRX
Lantronix, Inc.
Price Chart
Latest Quote
$5.67
-0.43 (-7.05%)
Current Price
| Previous Close | $6.10 |
| Open | $6.07 |
| Day High | $6.13 |
| Day Low | $5.58 |
| Volume | 1,168,821 |
Stock Information
| Shares Outstanding | 44.61M |
| Total Debt | $16.88M |
| Cash Equivalents | $23.52M |
| Revenue | $118.58M |
| Net Income | $-6.54M |
| Sector | Technology |
| Industry | Communication Equipment |
| Market Cap | $252.93M |
| EPS (TTM) | $-0.16 |
| Exchange | NCM |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $219.12M |
| Sales | $118.58M |
| Income | $-6.54M |
| Book/sh | $1.87 |
| Cash/sh | $0.53 |
| Employees | 351 |
Financial Ratios
| Quick Ratio | 1.71 |
| Current Ratio | 2.74 |
| Debt/Eq | 22.66 |
Returns & Margins
| ROA | -2.73% |
| ROE | -8.73% |
| Gross Margin | 42.96% |
| Operating Margin | -2.62% |
| Profit Margin | -5.52% |
Ownership
| Insider Ownership | 11.58% |
| Institutional Ownership | 37.77% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 20.54 |
| PEG | 0.91 |
| P/S | 2.13 |
| P/B | 3.03 |
Analyst Data
| Recommendation | strong_buy |
| Target Price | $9.90 |
Technical Indicators
| SMA20 | $6.90 |
| SMA50 | $6.62 |
| SMA200 | $5.80 |
| RSI | 25.07 |
| ATR | 0.5050 |
| Shares Float | 34.63M |
| Short Float | 1.54% |
| Short Ratio | 0.39 |
| Volatility | 1.66 |
| Rel Volume | 0.74 |
Performance History
| Week | -14.09% |
| Month | -19.92% |
| Quarter | -4.87% |
| 6 Months | +1.80% |
| YTD | -7.80% |
| Year | +129.55% |
| 3 Years | +31.86% |
| 5 Years | +1.07% |
| 10 Years | +425.00% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-24 | $5.67 | 1,170,600 |
| 2026-06-23 | $6.10 | 737,900 |
| 2026-06-22 | $6.39 | 856,100 |
| 2026-06-18 | $6.64 | 3,260,900 |
| 2026-06-17 | $6.46 | 996,100 |
| 2026-06-16 | $6.60 | 938,500 |
| 2026-06-15 | $6.78 | 867,500 |
| 2026-06-12 | $6.71 | 1,026,900 |
| 2026-06-11 | $6.88 | 1,499,000 |
| 2026-06-10 | $6.45 | 1,095,200 |
| 2026-06-09 | $6.37 | 1,351,400 |
| 2026-06-08 | $6.72 | 1,086,900 |
| 2026-06-05 | $6.56 | 2,268,600 |
| 2026-06-04 | $7.45 | 964,400 |
| 2026-06-03 | $7.50 | 1,280,400 |
| 2026-06-02 | $7.94 | 1,196,400 |
| 2026-06-01 | $7.58 | 1,263,600 |
| 2026-05-29 | $7.55 | 3,835,700 |
| 2026-05-28 | $8.45 | 4,797,200 |
| 2026-05-27 | $7.25 | 1,076,600 |
| 2026-05-26 | $7.28 | 1,877,400 |
About Lantronix, Inc.
Lantronix, Inc. develops, markets, and sells industrial and enterprise internet of things (IoT) products and services in the Americas, Europe, the Middle East, Africa, and the Asia Pacific Japan. The company's embedded IoT solutions provides embedded products, including compute system-on-module and system-in-package solutions; and IoT compute products which offers application processing solutions for data transformation, computer vision, machine learning, augmented/virtual reality, and custom applications, as well as software tools for industrial automation, automotive systems, and smart city infrastructure. It also provides IoT Systems Solutions, which include wired and wireless connections which enhances modern electronic systems and equipment by providing secure network connectivity, power for IoT end devices through power over ethernet (PoE), application hosting, protocol conversion, media conversion, secure access for distributed IoT deployments, and other functions; PoE products for support of remote devices, such as camera and wireless access points; smart tracking devices; and advanced out-of-band products, including console and power management, and IP-connected keyboard-video-mouse. In addition, the company offers a SaaS platform that enables customers to deploy, monitor, manage, and automate deployments; multitenancy functionality for support of customer separation and data security; and multidisciplinary engineering services for IoT product development, including hardware, software, mechanical engineering, rapid prototyping, and quality assurance. The company has a strategic partnership with Safe Pro Group Inc. to develop autonomous drone components integrating edge AI compute with flight control systems; has a collaboration with Cherry & White to Launch rapid Wi-Fi platform that brings enterprise-grade connectivity to critical infrastructure in minutes. Lantronix, Inc. was incorporated in 1989 and is based in Irvine, California.
đ° Latest News
Hereâs why Lantronix, Inc. (LTRX) is an Underappreciated High Growth Micro-Cap Stock to Buy Now
Insider Monkey âĸ 2026-06-19T18:20:07Z
Lantronix, Inc. (LTRX): 10 Under-the-Radar AI Stocks to Buy in 2026
Insider Monkey âĸ 2026-06-12T00:37:22Z
Tech Tuesday: Coppel Teams with First Insight
Sourcing Journal âĸ 2026-06-02T14:00:00Z
Billionaires Are Dumping Nvidia and Buying This Unstoppable AI Stock Under $10 Hand Over Fist
24/7 Wall St. âĸ 2026-05-20T13:05:41Z
3 Stocks to Consider From a Flourishing Networking Industry
Zacks âĸ 2026-05-11T15:52:00Z
Lantronix (LTRX) Is Down 13.1% After ATM Equity Offering And Drone Platform Launch - Has The Bull Case Changed?
Simply Wall St. âĸ 2026-05-11T00:17:52Z
Is Lantronix, Inc. (NASDAQ:LTRX) Potentially Undervalued?
Simply Wall St. âĸ 2026-05-08T10:18:23Z
Lantronix (LTRX) Q3 2026 Earnings Transcript
Motley Fool âĸ 2026-05-07T14:34:18Z
Lantronix, Inc. (LTRX) Misses Q3 Earnings and Revenue Estimates
Zacks âĸ 2026-05-07T01:45:08Z
Lantronix Q3 Earnings Call Highlights
MarketBeat âĸ 2026-05-06T21:44:47Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $70,500,000 | $95,203,000 | $74,212,000 | $73,329,000 |
| Cost Of Revenue | $71,224,000 | $95,973,000 | $74,925,000 | $74,069,000 |
| Total Revenue | $122,923,000 | $160,327,000 | $131,189,000 | $129,655,000 |
| Operating Revenue | $122,923,000 | $160,327,000 | $131,189,000 | $129,655,000 |
| Expenses | ||||
| Interest Expense | $511,000 | $916,000 | $1,485,000 | $1,472,000 |
| Total Expenses | $130,018,000 | $161,775,000 | $137,302,000 | $131,875,000 |
| Other Income Expense | $-4,006,000 | $-1,407,000 | $-634,000 | $-3,502,000 |
| Other Non Operating Income Expenses | $-100,000 | $7,000 | $-73,000 | $53,000 |
| Net Non Operating Interest Income Expense | $-511,000 | $-916,000 | $-1,485,000 | $-1,472,000 |
| Interest Expense Non Operating | $511,000 | $916,000 | $1,485,000 | $1,472,000 |
| Operating Expense | $58,794,000 | $65,802,000 | $62,377,000 | $57,806,000 |
| Selling And Marketing Expense | $2,239,000 | $2,346,000 | $2,136,000 | $1,893,000 |
| General And Administrative Expense | $32,647,000 | $36,467,000 | $33,790,000 | $32,348,000 |
| Total Other Finance Cost | - | - | - | - |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-11,373,000 | $-4,516,000 | $-8,980,000 | $-5,362,000 |
| Net Interest Income | $-511,000 | $-916,000 | $-1,485,000 | $-1,472,000 |
| Normalized Income | $-7,547,394 | $-3,398,940 | $-8,536,810 | $-2,713,525 |
| Net Income From Continuing And Discontinued Operation | $-11,373,000 | $-4,516,000 | $-8,980,000 | $-5,362,000 |
| Total Operating Income As Reported | $-11,001,000 | $-2,862,000 | $-6,674,000 | $-5,011,000 |
| Net Income Common Stockholders | $-11,373,000 | $-4,516,000 | $-8,980,000 | $-5,362,000 |
| Net Income | $-11,373,000 | $-4,516,000 | $-8,980,000 | $-5,362,000 |
| Net Income Including Noncontrolling Interests | $-11,373,000 | $-4,516,000 | $-8,980,000 | $-5,362,000 |
| Net Income Continuous Operations | $-11,373,000 | $-4,516,000 | $-8,980,000 | $-5,362,000 |
| Pretax Income | $-11,612,000 | $-3,771,000 | $-8,232,000 | $-7,194,000 |
| Special Income Charges | $-3,906,000 | $-1,414,000 | $-561,000 | $-3,555,000 |
| Operating Income | $-7,095,000 | $-1,448,000 | $-6,113,000 | $-2,220,000 |
| Depreciation Amortization Depletion Income Statement | $5,311,000 | $6,707,000 | $6,826,000 | $5,878,000 |
| Depreciation And Amortization In Income Statement | $5,311,000 | $6,707,000 | $6,826,000 | $5,878,000 |
| Amortization Of Intangibles Income Statement | $3,951,000 | $5,314,000 | $5,804,000 | $5,590,000 |
| Depreciation Income Statement | $1,360,000 | $1,393,000 | $1,022,000 | $288,000 |
| Gross Profit | $51,699,000 | $64,354,000 | $56,264,000 | $55,586,000 |
| Per Share | ||||
| Diluted EPS | $-0.29 | $-0.12 | $-0.25 | $-0.16 |
| Basic EPS | $-0.29 | $-0.12 | $-0.25 | $-0.16 |
| Other | ||||
| Tax Effect Of Unusual Items | $-80,394 | $-296,940 | $-117,810 | $-906,525 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-1,160,000 | $6,036,000 | $1,353,000 | $4,451,000 |
| Total Unusual Items | $-3,906,000 | $-1,414,000 | $-561,000 | $-3,555,000 |
| Total Unusual Items Excluding Goodwill | $-3,906,000 | $-1,414,000 | $-561,000 | $-3,555,000 |
| Reconciled Depreciation | $6,035,000 | $7,477,000 | $7,539,000 | $6,618,000 |
| EBITDA (Bullshit earnings) | $-5,066,000 | $4,622,000 | $792,000 | $896,000 |
| EBIT | $-11,101,000 | $-2,855,000 | $-6,747,000 | $-5,722,000 |
| Diluted Average Shares | $38,613,000 | $37,386,000 | $36,257,000 | $32,671,000 |
| Basic Average Shares | $38,613,000 | $37,386,000 | $36,257,000 | $32,671,000 |
| Diluted NI Availto Com Stockholders | $-11,373,000 | $-4,516,000 | $-8,980,000 | $-5,362,000 |
| Tax Provision | $-239,000 | $745,000 | $748,000 | $-1,832,000 |
| Restructuring And Mergern Acquisition | $3,906,000 | $1,414,000 | $561,000 | $2,791,000 |
| Amortization | $3,951,000 | $5,314,000 | $5,804,000 | $5,590,000 |
| Research And Development | $18,597,000 | $20,282,000 | $19,625,000 | $17,687,000 |
| Selling General And Administration | $34,886,000 | $38,813,000 | $35,926,000 | $34,241,000 |
| Other Gand A | $6,042,000 | $6,149,000 | $7,253,000 | $6,642,000 |
| Insurance And Claims | $1,794,000 | $2,754,000 | $2,538,000 | $1,476,000 |
| Salaries And Wages | $24,811,000 | $27,564,000 | $23,999,000 | $24,230,000 |
| Other Special Charges | - | - | - | $764,000 |
Fetched: 2026-06-21
Balance Sheet (Annual)
| Metric | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $39,551,000 | $48,280,000 | $39,167,000 | $44,569,000 |
| Total Assets | $123,722,000 | $136,208,000 | $151,624,000 | $137,374,000 |
| Total Non Current Assets | $46,329,000 | $47,258,000 | $55,073,000 | $47,341,000 |
| Other Non Current Assets | $624,000 | $600,000 | $472,000 | $325,000 |
| Goodwill And Other Intangible Assets | $34,827,000 | $33,075,000 | $38,389,000 | $35,327,000 |
| Other Intangible Assets | $3,738,000 | $5,251,000 | $10,565,000 | $14,559,000 |
| Current Assets | $77,393,000 | $88,950,000 | $96,551,000 | $90,033,000 |
| Other Current Assets | $2,761,000 | $2,335,000 | $2,662,000 | $5,417,000 |
| Inventory | $26,371,000 | $27,698,000 | $49,736,000 | $37,679,000 |
| Receivables | $28,163,000 | $32,680,000 | $30,701,000 | $29,716,000 |
| Other Receivables | $3,071,000 | $1,401,000 | $3,019,000 | $3,454,000 |
| Accounts Receivable | $25,092,000 | $31,279,000 | $27,682,000 | $26,262,000 |
| Allowance For Doubtful Accounts Receivable | $-139,000 | $-247,000 | $-522,000 | $-340,000 |
| Gross Accounts Receivable | $25,231,000 | $31,526,000 | $28,204,000 | $26,602,000 |
| Cash Cash Equivalents And Short Term Investments | $20,098,000 | $26,237,000 | $13,452,000 | $17,221,000 |
| Cash And Cash Equivalents | $20,098,000 | $26,237,000 | $13,452,000 | $17,221,000 |
| Prepaid Assets | - | - | - | $5,417,000 |
| Debt | ||||
| Total Debt | $21,159,000 | $26,551,000 | $31,248,000 | $24,233,000 |
| Long Term Debt And Capital Lease Obligation | $16,495,000 | $21,782,000 | $26,646,000 | $21,584,000 |
| Long Term Debt | $8,684,000 | $13,219,000 | $16,221,000 | $14,274,000 |
| Current Debt And Capital Lease Obligation | $4,664,000 | $4,769,000 | $4,602,000 | $2,649,000 |
| Current Debt | $3,070,000 | $3,002,000 | $2,743,000 | $1,671,000 |
| Other Current Borrowings | $3,070,000 | $3,002,000 | $2,743,000 | $1,671,000 |
| Net Debt | - | - | $5,512,000 | - |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $49,344,000 | $54,853,000 | $74,068,000 | $57,478,000 |
| Total Non Current Liabilities Net Minority Interest | $18,922,000 | $24,697,000 | $27,680,000 | $21,957,000 |
| Non Current Deferred Liabilities | $2,427,000 | $2,915,000 | $1,034,000 | $373,000 |
| Non Current Deferred Taxes Liabilities | $172,000 | $179,000 | $146,000 | $0 |
| Current Liabilities | $30,422,000 | $30,156,000 | $46,388,000 | $35,521,000 |
| Current Deferred Liabilities | $3,622,000 | $3,453,000 | $18,837,000 | $1,891,000 |
| Payables And Accrued Expenses | $21,473,000 | $21,094,000 | $22,161,000 | $30,387,000 |
| Payables | $13,362,000 | $11,119,000 | $13,048,000 | $21,015,000 |
| Total Tax Payable | $103,000 | $772,000 | $647,000 | $371,000 |
| Accounts Payable | $13,259,000 | $10,347,000 | $12,401,000 | $20,644,000 |
| Equity | ||||
| Common Stock Equity | $74,378,000 | $81,355,000 | $77,556,000 | $79,896,000 |
| Total Equity Gross Minority Interest | $74,378,000 | $81,355,000 | $77,556,000 | $79,896,000 |
| Stockholders Equity | $74,378,000 | $81,355,000 | $77,556,000 | $79,896,000 |
| Gains Losses Not Affecting Retained Earnings | $371,000 | $371,000 | $371,000 | $371,000 |
| Other Equity Adjustments | $371,000 | $371,000 | $371,000 | $371,000 |
| Retained Earnings | $-234,394,000 | $-223,021,000 | $-218,505,000 | $-209,525,000 |
| Other | ||||
| Ordinary Shares Number | $39,102,563 | $37,872,883 | $36,875,586 | $35,129,301 |
| Share Issued | $38,890,000 | $37,872,883 | $36,875,586 | $35,129,301 |
| Tangible Book Value | $39,551,000 | $48,280,000 | $39,167,000 | $44,569,000 |
| Invested Capital | $86,132,000 | $97,576,000 | $96,520,000 | $95,841,000 |
| Working Capital | $46,971,000 | $58,794,000 | $50,163,000 | $54,512,000 |
| Capital Lease Obligations | $9,405,000 | $10,330,000 | $12,284,000 | $8,288,000 |
| Total Capitalization | $83,062,000 | $94,574,000 | $93,777,000 | $94,170,000 |
| Additional Paid In Capital | $308,397,000 | $304,001,000 | $295,686,000 | $289,046,000 |
| Capital Stock | $4,000 | $4,000 | $4,000 | $4,000 |
| Common Stock | $4,000 | $4,000 | $4,000 | $4,000 |
| Preferred Stock | $0 | $0 | $0 | $0 |
| Non Current Deferred Revenue | $2,255,000 | $2,736,000 | $888,000 | $373,000 |
| Long Term Capital Lease Obligation | $7,811,000 | $8,563,000 | $10,425,000 | $7,310,000 |
| Current Deferred Revenue | $3,622,000 | $3,453,000 | $18,837,000 | $1,891,000 |
| Current Capital Lease Obligation | $1,594,000 | $1,767,000 | $1,859,000 | $978,000 |
| Current Provisions | $663,000 | $840,000 | $788,000 | $594,000 |
| Current Accrued Expenses | $8,111,000 | $9,975,000 | $9,113,000 | $9,372,000 |
| Goodwill | $31,089,000 | $27,824,000 | $27,824,000 | $20,768,000 |
| Net PPE | $10,878,000 | $13,583,000 | $16,212,000 | $11,689,000 |
| Accumulated Depreciation | $-9,074,000 | $-7,312,000 | $-11,152,000 | $-9,237,000 |
| Gross PPE | $19,952,000 | $20,895,000 | $27,364,000 | $20,926,000 |
| Construction In Progress | $0 | $16,000 | $52,000 | $1,612,000 |
| Other Properties | $12,368,000 | $13,600,000 | $17,026,000 | $13,184,000 |
| Machinery Furniture Equipment | $7,584,000 | $7,279,000 | $10,286,000 | $6,130,000 |
| Finished Goods | $15,603,000 | $14,167,000 | $25,670,000 | $16,094,000 |
| Raw Materials | $10,768,000 | $13,531,000 | $24,066,000 | $21,585,000 |
Fetched: 2026-06-21
Cash Flow Statement (Annual)
| Metric | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $6,780,000 | $17,144,000 | $-2,436,000 | $-11,534,000 |
| Operating Activities | ||||
| Operating Cash Flow | $7,285,000 | $18,623,000 | $237,000 | $-9,416,000 |
| Cash Flow From Continuing Operating Activities | $7,285,000 | $18,623,000 | $237,000 | $-9,416,000 |
| Operating Gains Losses | $6,000 | $3,000 | $15,000 | $768,000 |
| Investing Activities | ||||
| Capital Expenditure | $-505,000 | $-1,479,000 | $-2,673,000 | $-2,118,000 |
| Investing Cash Flow | $-6,963,000 | $-1,479,000 | $-7,323,000 | $-25,747,000 |
| Cash Flow From Continuing Investing Activities | $-6,963,000 | $-1,479,000 | $-7,323,000 | $-25,747,000 |
| Financing Activities | ||||
| Issuance Of Capital Stock | $357,000 | $1,005,000 | $1,253,000 | $34,227,000 |
| Financing Cash Flow | $-6,461,000 | $-4,359,000 | $3,317,000 | $42,645,000 |
| Cash Flow From Continuing Financing Activities | $-6,461,000 | $-4,359,000 | $3,317,000 | $42,645,000 |
| Net Other Financing Charges | $-2,093,000 | $-2,289,000 | $-821,000 | $-3,311,000 |
| Net Common Stock Issuance | $357,000 | $1,005,000 | $1,253,000 | $34,227,000 |
| Common Stock Issuance | $357,000 | $1,005,000 | $1,253,000 | $34,227,000 |
| Other | ||||
| Repayment Of Debt | $-4,725,000 | $-3,075,000 | $-4,024,000 | $-19,571,000 |
| Interest Paid Supplemental Data | $1,325,000 | $1,915,000 | $1,563,000 | $1,494,000 |
| Income Tax Paid Supplemental Data | $636,000 | $631,000 | $539,000 | $215,000 |
| End Cash Position | $20,098,000 | $26,237,000 | $13,452,000 | $17,221,000 |
| Beginning Cash Position | $26,237,000 | $13,452,000 | $17,221,000 | $9,739,000 |
| Changes In Cash | $-6,139,000 | $12,785,000 | $-3,769,000 | $7,482,000 |
| Net Issuance Payments Of Debt | $-4,725,000 | $-3,075,000 | $2,885,000 | $11,729,000 |
| Net Long Term Debt Issuance | $-4,725,000 | $-3,075,000 | $2,885,000 | $11,729,000 |
| Long Term Debt Payments | $-4,725,000 | $-3,075,000 | $-4,024,000 | $-19,571,000 |
| Net Business Purchase And Sale | $-6,458,000 | $0 | $-4,650,000 | $-23,629,000 |
| Purchase Of Business | $-6,458,000 | $0 | $-4,650,000 | $-23,629,000 |
| Net PPE Purchase And Sale | $-505,000 | $-1,479,000 | $-2,673,000 | $-2,118,000 |
| Purchase Of PPE | $-505,000 | $-1,479,000 | $-2,673,000 | $-2,118,000 |
| Change In Working Capital | $6,352,000 | $6,399,000 | $-4,427,000 | $-19,434,000 |
| Change In Other Current Liabilities | $-2,403,000 | $-16,330,000 | $9,372,000 | $-3,060,000 |
| Change In Other Current Assets | $2,148,000 | $1,888,000 | $2,070,000 | $1,479,000 |
| Change In Payables And Accrued Expense | $480,000 | $1,277,000 | $-11,135,000 | $8,560,000 |
| Change In Accrued Expense | $-2,406,000 | $3,405,000 | $-2,560,000 | $-222,000 |
| Change In Payable | $2,886,000 | $-2,128,000 | $-8,575,000 | $8,782,000 |
| Change In Account Payable | $2,886,000 | $-2,128,000 | $-8,575,000 | $8,782,000 |
| Change In Prepaid Assets | $-426,000 | $327,000 | $3,043,000 | $-2,183,000 |
| Change In Inventory | $2,036,000 | $21,216,000 | $-8,692,000 | $-15,266,000 |
| Change In Receivables | $4,517,000 | $-1,979,000 | $915,000 | $-8,964,000 |
| Changes In Account Receivables | $6,187,000 | $-3,597,000 | $480,000 | $-7,470,000 |
| Other Non Cash Items | $133,000 | $923,000 | $-118,000 | $1,748,000 |
| Stock Based Compensation | $6,132,000 | $8,337,000 | $6,208,000 | $6,246,000 |
| Depreciation Amortization Depletion | $6,035,000 | $7,477,000 | $7,539,000 | $6,618,000 |
| Depreciation And Amortization | $6,035,000 | $7,477,000 | $7,539,000 | $6,618,000 |
| Amortization Cash Flow | $3,951,000 | $5,314,000 | $5,804,000 | $5,590,000 |
| Amortization Of Intangibles | $3,951,000 | $5,314,000 | $5,804,000 | $5,590,000 |
| Depreciation | $2,084,000 | $2,163,000 | $1,735,000 | $1,028,000 |
| Gain Loss On Sale Of PPE | $6,000 | $3,000 | $15,000 | $4,000 |
| Net Income From Continuing Operations | $-11,373,000 | $-4,516,000 | $-8,980,000 | $-5,362,000 |
| Issuance Of Debt | - | $0 | $6,909,000 | $31,300,000 |
| Long Term Debt Issuance | - | $0 | $6,909,000 | $31,300,000 |
| Net Short Term Debt Issuance | - | - | $0 | $0 |
| Short Term Debt Payments | - | - | $-2,000,000 | $-2,500,000 |
| Short Term Debt Issuance | - | - | $2,000,000 | $2,500,000 |
Fetched: 2026-06-21