S&P 500 7,358.22 â–ŧ 7.24 (-0.10%) DOW 51,848.90 ▲ 182.06 (+0.35%) NASDAQ 25,476.63 â–ŧ 110.41 (-0.43%) US Markets Closed â€ĸ 04:25 AM ET

LYEL

Lyell Immunopharma, Inc.

Price Chart
Latest Quote

$13.00

+0.37 (+2.93%)
Current Price
Previous Close $12.63
Open $12.65
Day High $13.25
Day Low $12.35
Volume 132,420
Fetched: 2026-06-25T08:25:45
Stock Information
Shares Outstanding 23.33M
Total Debt $48.85M
Cash Equivalents $254.02M
Revenue $31K
Net Income $-246.41M
Sector Healthcare
Industry Biotechnology
Market Cap $303.34M
EPS (TTM) $-13.62
Exchange NMS
🌐 Visit Website
📊 Comprehensive Analysis
Company Data
Enterprise Value$97.94M
Sales$31K
Income$-246.41M
Book/sh$11.73
Cash/sh$10.89
Employees161
Financial Ratios
Quick Ratio6.88
Current Ratio7.24
Debt/Eq17.85
Returns & Margins
ROA-29.87%
ROE-80.76%
Gross Margin100.00%
Operating Margin-2213050.00%
Ownership
Insider Ownership39.84%
Institutional Ownership58.33%
Insider & Institutional transactions data not available
Valuation Ratios
Forward P/E-15.48
P/S9785.26
P/B1.11
Analyst Data
Recommendationbuy
Target Price$37.17
Technical Indicators
SMA20$13.74
SMA50$17.84
SMA200$20.78
RSI53.17
ATR1.0568
Shares Float6.49M
Short Float6.83%
Short Ratio19.69
Volatility-0.09
Rel Volume0.91
Performance History
Week+4.50%
Month-25.54%
Quarter-34.01%
6 Months-61.00%
YTD-55.14%
Year+44.61%
3 Years-79.62%
10 Years-96.15%
Stock Score: ⭐ Premium
Based on debt, profitability, growth, and cash flow metrics
⭐ Premium Feature

Sign up for free to view detailed scoring breakdown — premium is free during our trial period!

Recent Price History
Date Close Volume
2026-06-24 $13.00 132,900
2026-06-23 $12.63 152,500
2026-06-22 $11.97 184,600
2026-06-18 $12.74 360,100
2026-06-17 $12.52 167,100
2026-06-16 $12.44 198,600
2026-06-15 $13.55 82,700
2026-06-12 $13.50 99,900
2026-06-11 $13.72 142,500
2026-06-10 $13.22 146,400
2026-06-09 $12.70 99,200
2026-06-08 $12.31 124,800
2026-06-05 $11.97 96,700
2026-06-04 $13.05 127,400
2026-06-03 $12.57 413,000
2026-06-02 $14.89 117,900
2026-06-01 $17.15 82,600
2026-05-29 $17.33 65,600
2026-05-28 $16.83 57,200
2026-05-27 $16.73 84,000
2026-05-26 $16.37 134,000
About Lyell Immunopharma, Inc.

Lyell Immunopharma, Inc., a clinical-stage cell therapy company, develops chimeric antigen receptor (CAR) T-cell product candidates for patients with hematologic malignancies and solid tumors. The company's lead product candidate include rondecabtagene autoleucel, an autologous dual-targeting CD19/CD20 CAR T-cell therapy in development, which is in pivotal PiNACLE trial in the 3L+ setting and in a Phase 1/2 clinical trial in the 2L setting, as well as a second pivotal trial, PiNACLE-H2H, which is a Phase 3 head-to-head CAR T cell therapy randomized controlled trial of ronde-cel for LBCL in the 2L setting for the treatment of large B-cell lymphoma; and LYL273, a GCC-targeted CAR T-cell product candidate enhanced with CD19 CAR expression and controlled cytokine release designed to improve CAR T-cell expansion, immune cell infiltration, and cancer cell killing in the hostile solid tumor microenvironment, which is in Phase 1 clinical trial for the treatment of refractory metastatic colorectal cancer. The company develops therapies using various approaches, such as c-Jun overexpression and NR4A3 gene knockout, to endow functional resistance to exhaustion; Epi-R to generate population of stem-like T cells with reduced exhaustion and improved proliferation and antitumor activity; and CD62L positive enrichment to generate CAR T cells with enhanced antitumor activity. Lyell Immunopharma, Inc. was incorporated in 2018 and is headquartered in South San Francisco, California.

Period:
Loading...
Income Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Revenue
Total Revenue $36,000 $61,000 $130,000 $84,683,000
Operating Revenue $36,000 $61,000 $130,000 $84,683,000
Expenses
Total Expenses $201,665,000 $220,335,000 $247,138,000 $271,741,000
Other Income Expense $-85,899,000 $-146,788,000 $-11,077,000 $-3,113,000
Other Non Operating Income Expenses $-18,124,000 $4,694,000 $1,846,000 $1,887,000
Net Non Operating Interest Income Expense $13,080,000 $24,068,000 $23,453,000 $7,053,000
Operating Expense $201,665,000 $220,335,000 $247,138,000 $271,741,000
Other Operating Expenses $-2,145,000 $-3,309,000 $-2,790,000 $-4,754,000
General And Administrative Expense $45,135,000 $52,041,000 $66,983,000 $117,307,000
Income & Earnings
Net Income From Continuing Operation Net Minority Interest $-274,448,000 $-342,994,000 $-234,632,000 $-183,118,000
Net Interest Income $13,080,000 $24,068,000 $23,453,000 $7,053,000
Interest Income $13,080,000 $24,068,000 $23,453,000 $7,053,000
Normalized Income $-206,673,000 $-191,512,000 $-221,709,000 $-178,118,000
Net Income From Continuing And Discontinued Operation $-274,448,000 $-342,994,000 $-234,632,000 $-183,118,000
Total Operating Income As Reported $-269,404,000 $-358,755,000 $-247,008,000 $-187,058,000
Net Income Common Stockholders $-274,448,000 $-342,994,000 $-234,632,000 $-183,118,000
Net Income $-274,448,000 $-342,994,000 $-234,632,000 $-183,118,000
Net Income Including Noncontrolling Interests $-274,448,000 $-342,994,000 $-234,632,000 $-183,118,000
Net Income Continuous Operations $-274,448,000 $-342,994,000 $-234,632,000 $-183,118,000
Pretax Income $-274,448,000 $-342,994,000 $-234,632,000 $-183,118,000
Special Income Charges $-67,775,000 $-151,482,000 $-12,923,000 $-5,000,000
Interest Income Non Operating $13,080,000 $24,068,000 $23,453,000 $7,053,000
Operating Income $-201,629,000 $-220,274,000 $-247,008,000 $-187,058,000
Per Share
Diluted EPS $-12.91 $-23.26 $-18.70 $-14.80
Basic EPS $-12.91 $-23.26 $-18.70 $-14.80
Other
Tax Effect Of Unusual Items $0 $0 $0 $0
Tax Rate For Calcs $0 $0 $0 $0
Normalized EBITDA (Bullshit earnings) $-122,315,000 $-49,161,000 $-213,835,000 $-164,038,000
Total Unusual Items $-67,775,000 $-151,482,000 $-12,923,000 $-5,000,000
Total Unusual Items Excluding Goodwill $-67,775,000 $-151,482,000 $-12,923,000 $-5,000,000
Reconciled Depreciation $11,539,000 $19,631,000 $20,250,000 $18,020,000
EBITDA (Bullshit earnings) $-190,090,000 $-200,643,000 $-226,758,000 $-169,038,000
EBIT $-201,629,000 $-220,274,000 $-247,008,000 $-187,058,000
Diluted Average Shares $21,251,353 $14,743,777 $12,549,000 $12,354,000
Basic Average Shares $21,251,353 $14,743,777 $12,549,000 $12,354,000
Diluted NI Availto Com Stockholders $-274,448,000 $-342,994,000 $-234,632,000 $-183,118,000
Other Special Charges $66,332,000 $87,184,000 - -
Write Off $0 $13,001,000 $12,923,000 $5,000,000
Impairment Of Capital Assets $1,443,000 $51,297,000 $0 $0
Research And Development $158,675,000 $171,603,000 $182,945,000 $159,188,000
Selling General And Administration $45,135,000 $52,041,000 $66,983,000 $117,307,000
Other Gand A $45,135,000 $52,041,000 $66,983,000 $117,307,000
Restructuring And Mergern Acquisition - $87,184,000 $0 $0
Fetched: 2026-06-23
Balance Sheet (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Assets
Net Tangible Assets $248,202,000 $382,824,000 $654,952,000 $833,252,000
Total Assets $340,052,000 $490,859,000 $750,029,000 $937,561,000
Total Non Current Assets $79,113,000 $111,265,000 $195,343,000 $286,266,000
Other Non Current Assets $6,471,000 $6,312,000 $4,519,000 $4,960,000
Investmentin Financial Assets $0 $13,014,000 $16,506,000 $70,117,000
Current Assets $260,939,000 $379,594,000 $554,686,000 $651,295,000
Other Current Assets $13,719,000 $9,067,000 $8,463,000 $11,143,000
Cash Cash Equivalents And Short Term Investments $247,220,000 $370,527,000 $546,223,000 $640,152,000
Cash And Cash Equivalents $60,181,000 $105,597,000 $145,647,000 $123,554,000
Prepaid Assets - - - -
Debt
Total Debt $50,994,000 $58,968,000 $63,167,000 $67,702,000
Long Term Debt And Capital Lease Obligation $41,921,000 $50,994,000 $56,894,000 $63,168,000
Current Debt And Capital Lease Obligation $9,073,000 $7,974,000 $6,273,000 $4,534,000
Liabilities
Total Liabilities Net Minority Interest $91,850,000 $108,035,000 $95,077,000 $104,309,000
Total Non Current Liabilities Net Minority Interest $42,438,000 $54,247,000 $60,558,000 $67,281,000
Other Non Current Liabilities $517,000 $3,253,000 $3,664,000 $4,113,000
Current Liabilities $49,412,000 $53,788,000 $34,519,000 $37,028,000
Other Current Liabilities $2,559,000 $2,999,000 $3,069,000 $6,708,000
Current Deferred Liabilities $2,535,000 $483,000 - $0
Payables And Accrued Expenses $24,091,000 $23,097,000 $10,543,000 $10,339,000
Payables $2,893,000 $12,966,000 $4,817,000 $3,917,000
Accounts Payable $2,893,000 $5,366,000 $4,817,000 $3,917,000
Other Payable - $7,600,000 - -
Non Current Deferred Liabilities - - - $0
Equity
Common Stock Equity $248,202,000 $382,824,000 $654,952,000 $833,252,000
Total Equity Gross Minority Interest $248,202,000 $382,824,000 $654,952,000 $833,252,000
Stockholders Equity $248,202,000 $382,824,000 $654,952,000 $833,252,000
Gains Losses Not Affecting Retained Earnings $242,000 $291,000 $-94,000 $-7,599,000
Other Equity Adjustments $242,000 $291,000 $-94,000 $-7,599,000
Retained Earnings $-1,619,554,000 $-1,345,106,000 $-1,002,112,000 $-767,480,000
Other
Ordinary Shares Number $21,251,353 $14,743,777 $12,697,885 $12,478,350
Share Issued $21,251,353 $14,743,777 $12,697,885 $12,478,350
Tangible Book Value $248,202,000 $382,824,000 $654,952,000 $833,252,000
Invested Capital $248,202,000 $382,824,000 $654,952,000 $833,252,000
Working Capital $211,527,000 $325,806,000 $520,167,000 $614,267,000
Capital Lease Obligations $50,994,000 $58,968,000 $63,167,000 $67,702,000
Total Capitalization $248,202,000 $382,824,000 $654,952,000 $833,252,000
Additional Paid In Capital $1,867,512,000 $1,727,638,000 $1,657,133,000 $1,608,306,000
Capital Stock $2,000 $1,000 $25,000 $25,000
Common Stock $2,000 $1,000 $25,000 $25,000
Preferred Stock $0 $0 $0 $0
Long Term Capital Lease Obligation $41,921,000 $50,994,000 $56,894,000 $63,168,000
Current Deferred Revenue $2,535,000 $483,000 - $0
Current Capital Lease Obligation $9,073,000 $7,974,000 $6,273,000 $4,534,000
Pensionand Other Post Retirement Benefit Plans Current $11,154,000 $19,235,000 $14,634,000 $15,447,000
Current Accrued Expenses $21,198,000 $10,131,000 $5,726,000 $6,422,000
Investments And Advances $19,000,000 $32,014,000 $48,507,000 $115,041,000
Other Investments $19,000,000 $19,000,000 $32,001,000 $44,924,000
Net PPE $53,642,000 $72,939,000 $142,317,000 $166,265,000
Accumulated Depreciation $-74,278,000 $-70,679,000 $-51,647,000 $-32,384,000
Gross PPE $127,920,000 $143,618,000 $193,964,000 $198,649,000
Leases $79,739,000 $79,613,000 $118,319,000 $116,930,000
Construction In Progress $452,000 $241,000 $128,000 $4,148,000
Other Properties $45,243,000 $60,845,000 $73,031,000 $75,224,000
Machinery Furniture Equipment $2,486,000 $2,919,000 $2,486,000 $2,347,000
Properties $0 $0 $0 $0
Other Short Term Investments $187,039,000 $264,930,000 $400,576,000 $516,598,000
Available For Sale Securities - $13,014,000 $16,506,000 $70,117,000
Treasury Shares Number - - $0 -
Non Current Deferred Revenue - - - $0
Fetched: 2026-06-23
Cash Flow Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Free Cash Flow
Free Cash Flow $-150,804,000 $-162,858,000 $-166,380,000 $-193,831,000
Operating Activities
Operating Cash Flow $-150,024,000 $-162,394,000 $-163,694,000 $-169,555,000
Cash Flow From Continuing Operating Activities $-150,024,000 $-162,394,000 $-163,694,000 $-169,555,000
Operating Gains Losses $22,559,000 $1,311,000 $1,509,000 $-1,753,000
Investing Activities
Capital Expenditure $-780,000 $-464,000 $-2,686,000 $-24,276,000
Investing Cash Flow $54,097,000 $122,424,000 $184,048,000 $-11,540,000
Cash Flow From Continuing Investing Activities $54,097,000 $122,424,000 $184,048,000 $-11,540,000
Net Other Investing Changes $-41,195,000 $-31,346,000 - -
Financing Activities
Issuance Of Capital Stock $50,000,000 $0 $0 $0
Financing Cash Flow $50,406,000 $1,326,000 $1,743,000 $10,635,000
Cash Flow From Continuing Financing Activities $50,406,000 $1,326,000 $1,743,000 $10,635,000
Net Other Financing Charges $-1,000 $-76,000 $-457,000 $-461,000
Net Common Stock Issuance $50,000,000 $0 $0 $0
Common Stock Issuance $50,000,000 $0 $0 $0
Repurchase Of Capital Stock - - - $0
Net Preferred Stock Issuance - - - $0
Preferred Stock Issuance - - - $0
Other
End Cash Position $61,766,000 $107,287,000 $145,931,000 $123,834,000
Beginning Cash Position $107,287,000 $145,931,000 $123,834,000 $294,294,000
Changes In Cash $-45,521,000 $-38,644,000 $22,097,000 $-170,460,000
Proceeds From Stock Option Exercised $407,000 $1,402,000 $2,200,000 $11,096,000
Net Investment Purchase And Sale $95,785,000 $154,234,000 $186,734,000 $12,736,000
Sale Of Investment $374,684,000 $548,941,000 $663,614,000 $419,052,000
Purchase Of Investment $-278,899,000 $-394,707,000 $-476,880,000 $-406,316,000
Net PPE Purchase And Sale $-493,000 $-464,000 $-2,686,000 $-24,276,000
Sale Of PPE $287,000 $0 $0 -
Purchase Of PPE $-780,000 $-464,000 $-2,686,000 $-24,276,000
Change In Working Capital $-9,894,000 $-3,120,000 $3,421,000 $-82,015,000
Change In Other Current Liabilities $-2,736,000 $-411,000 $-449,000 $4,402,000
Change In Payables And Accrued Expense $-9,981,000 $-4,484,000 $745,000 $204,000
Change In Accrued Expense $-7,642,000 $-1,250,000 $-719,000 $-463,000
Change In Payable $-2,339,000 $-3,234,000 $1,464,000 $667,000
Change In Account Payable $-2,339,000 $-3,234,000 $1,464,000 $667,000
Change In Prepaid Assets $2,823,000 $1,775,000 $3,125,000 $-1,968,000
Other Non Cash Items $61,907,000 $80,017,000 $-4,653,000 $-6,683,000
Stock Based Compensation $41,829,000 $33,144,000 $47,084,000 $81,924,000
Asset Impairment Charge $1,443,000 $64,298,000 $12,923,000 $5,000,000
Amortization Of Securities $-4,959,000 $-14,681,000 $-9,596,000 $-930,000
Depreciation Amortization Depletion $11,539,000 $19,631,000 $20,250,000 $18,020,000
Depreciation And Amortization $11,539,000 $19,631,000 $20,250,000 $18,020,000
Gain Loss On Investment Securities $19,215,000 $-30,000 - $-1,856,000
Gain Loss On Sale Of PPE $3,344,000 $1,341,000 $1,509,000 $103,000
Net Income From Continuing Operations $-274,448,000 $-342,994,000 $-234,632,000 $-183,118,000
Preferred Stock Payments - - - $0
Common Stock Payments - - - $0
Change In Other Working Capital - - - $-84,653,000
Net Investment Properties Purchase And Sale - - - -
Purchase Of Investment Properties - - - -
Fetched: 2026-06-23