MAGE

Magellan Copper and Gold Corp.

Price Chart

Latest Quote

$0.10

-0.00 (-0.99%)

Current Price

Previous Close	$0.10
Open	$0.10
Day High	$0.10
Day Low	$0.10
Volume	15,100

Fetched: 2026-06-25T06:56:21

Stock Information

Shares Outstanding	27.38M
Total Debt	$1.02M
Cash Equivalents	$504
Net Income	$-417K
Sector	Basic Materials
Industry	Gold
Market Cap	$2.74M
EPS (TTM)	$-0.02
Exchange	OID

🌐 Visit Website

📊 Comprehensive Analysis

Company Data

Enterprise Value	$3.62M
Income	$-417K
Book/sh	$-0.09
Cash/sh	$0.00

Financial Ratios

Current Ratio

0.00

Returns & Margins

ROA

-222.03%

Ownership

Insider Ownership	61.84%
Insider & Institutional transactions data not available

Valuation Ratios

P/B

-1.15

Analyst Data

Recommendation

none

Technical Indicators

SMA20	$0.12
SMA50	$0.15
SMA200	$0.20
RSI	38.21
ATR	0.0082

Shares Float	11.28M
Volatility	1.14
Rel Volume	7.48

Performance History

Week	-21.26%
Month	-23.49%
Quarter	-50.00%
6 Months	-60.90%
YTD	-54.34%
Year	-14.09%
3 Years	-44.13%
5 Years	-89.53%
10 Years	-98.90%

Stock Score: ⭐ Premium

Based on debt, profitability, growth, and cash flow metrics

⭐ Premium Feature

Recent Price History

Date	Close	Volume
2026-06-24	$0.10	47,450
2026-06-23	$0.10	18,526
2026-06-22	$0.08	2,500
2026-06-18	$0.10	30,800
2026-06-17	$0.12	280
2026-06-16	$0.13	5,245
2026-06-15	$0.12	2,784
2026-06-12	$0.12	0
2026-06-11	$0.12	1,000
2026-06-10	$0.12	0
2026-06-09	$0.12	0
2026-06-08	$0.12	0
2026-06-05	$0.12	0
2026-06-04	$0.12	4,000
2026-06-03	$0.12	5,000
2026-06-02	$0.12	1,000
2026-06-01	$0.12	0
2026-05-29	$0.12	8,000
2026-05-28	$0.13	0
2026-05-27	$0.13	204
2026-05-26	$0.13	3,003

About Magellan Copper and Gold Corp.

Magellan Copper and Gold Corp., an exploration stage company, engages in the acquisition and exploration of mineral resources in the United States. The company explores for gold and copper deposits. It's flagship property is The Center Star Mine project located in the southeast of Grangeville, Idaho. Magellan Copper and Gold Corp. was formerly known as Magellan Copper and Gold Inc. and changed its name to Magellan Copper and Gold Corp. in April 2025. The company was incorporated in 2010 and is headquartered in Wallace, Idaho.

📰 Latest News

No news articles available at the moment. Check back later for updates on MAGE.

Period:

Income Statement (Annual)

Metric	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Revenue
Total Revenue	$0	$0	$0	$0
Operating Revenue	$0	$0	$0	$0
Expenses
Interest Expense	$82,921	$101,422	$282,334	$230,647
Total Expenses	$319,938	$230,062	$242,883	$1,770,847
Other Income Expense	$-366,951	$-1,132,552	$-1,034,712	$-55,238
Net Non Operating Interest Income Expense	$-82,921	$-101,422	$-282,334	$-230,647
Interest Expense Non Operating	$82,921	$101,422	$282,334	$230,647
Operating Expense	$319,938	$230,062	$242,883	$1,770,847
General And Administrative Expense	$319,938	$230,062	$242,883	$1,770,847
Income & Earnings
Net Income From Continuing Operation Net Minority Interest	$-769,810	$-1,464,036	$-1,559,929	$-2,056,732
Net Interest Income	$-82,921	$-101,422	$-282,334	$-230,647
Normalized Income	$-402,859	$-331,484	$-525,217	$-2,001,494
Net Income From Continuing And Discontinued Operation	$-769,810	$-1,464,036	$-1,559,929	$-2,056,732
Total Operating Income As Reported	$-742,503	$-1,424,336	$-1,280,383	$-1,770,847
Net Income Common Stockholders	$-769,810	$-1,464,036	$-1,559,929	$-2,136,844
Net Income	$-769,810	$-1,464,036	$-1,559,929	$-2,056,732
Net Income Including Noncontrolling Interests	$-769,810	$-1,464,036	$-1,559,929	$-2,056,732
Net Income Continuous Operations	$-769,810	$-1,464,036	$-1,559,929	$-2,056,732
Pretax Income	$-769,810	$-1,464,036	$-1,559,929	$-2,056,732
Special Income Charges	$-406,236	$-1,194,274	$-1,037,500	$0
Operating Income	$-319,938	$-230,062	$-242,883	$-1,770,847
Net Income Discontinuous Operations	-	-	-	$0
Per Share
Diluted EPS	$-0.03	$-0.08	$-0.13	$-0.23
Basic EPS	$-0.03	$-0.08	$-0.13	$-0.23
Other
Tax Effect Of Unusual Items	$0	$0	$0	$0
Tax Rate For Calcs	$0	$0	$0	$0
Normalized EBITDA (Bullshit earnings)	$-319,938	$-230,062	$-242,883	$-1,770,847
Total Unusual Items	$-366,951	$-1,132,552	$-1,034,712	$-55,238
Total Unusual Items Excluding Goodwill	$-366,951	$-1,132,552	$-1,034,712	$-55,238
EBITDA (Bullshit earnings)	$-686,889	$-1,362,614	$-1,277,595	$-1,826,085
EBIT	$-686,889	$-1,362,614	$-1,277,595	$-1,826,085
Diluted Average Shares	$25,516,872	$19,220,493	$11,743,426	$9,478,636
Basic Average Shares	$25,516,872	$19,220,493	$11,743,426	$9,478,636
Diluted NI Availto Com Stockholders	$-769,810	$-1,464,036	$-1,559,929	$-2,136,844
Other Special Charges	$-16,329	-	-	-
Impairment Of Capital Assets	$422,565	$1,194,274	$1,037,500	$0
Gain On Sale Of Security	$39,285	$61,722	$2,788	$-55,238
Selling General And Administration	$319,938	$230,062	$242,883	$1,770,847
Other Gand A	$319,938	$230,062	$242,883	$1,770,847
Preferred Stock Dividends	-	-	-	$80,112

Fetched: 2026-02-02

Balance Sheet (Annual)

Metric	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Assets
Net Tangible Assets	$-1,881,883	$-1,684,671	$-1,497,777	$-266,236
Total Assets	$100,896	$100,099	$200,967	$1,222,362
Total Non Current Assets	$100,000	$100,000	$194,274	$1,193,505
Current Assets	$896	$99	$6,693	$28,857
Cash Cash Equivalents And Short Term Investments	$896	$99	$743	$18,766
Cash And Cash Equivalents	$896	$99	$743	$18,766
Cash Financial	$896	$99	$743	$18,766
Goodwill And Other Intangible Assets	-	-	$194,274	$193,505
Other Intangible Assets	-	-	$194,274	$193,505
Other Current Assets	-	-	$5,950	$10,091
Prepaid Assets	-	-	-	$10,091
Debt
Net Debt	$901,082	$868,879	$936,235	$765,397
Total Debt	$901,978	$868,978	$936,978	$784,163
Current Debt And Capital Lease Obligation	$901,978	$868,978	$936,978	$784,163
Current Debt	$901,978	$868,978	$936,978	$784,163
Other Current Borrowings	$665,978	$715,978	$805,978	$784,163
Liabilities
Total Liabilities Net Minority Interest	$1,982,779	$1,784,770	$1,698,744	$1,488,598
Total Non Current Liabilities Net Minority Interest	$0	$0	$0	$0
Current Liabilities	$1,982,779	$1,784,770	$1,698,744	$1,488,598
Other Current Liabilities	$47,158	$86,443	$148,165	$150,953
Current Notes Payable	$236,000	$153,000	$131,000	$0
Payables And Accrued Expenses	$1,033,643	$829,349	$613,601	$553,482
Interest Payable	$303,491	$243,975	$152,552	$88,633
Payables	$516,063	$371,285	$254,581	$258,381
Other Payable	$93,573	$39,338	$18,223	$18,223
Accounts Payable	$351,585	$310,072	$215,168	$219,906
Equity
Common Stock Equity	$-1,881,883	$-1,684,671	$-1,497,777	$-266,236
Total Equity Gross Minority Interest	$-1,881,883	$-1,684,671	$-1,497,777	$-266,236
Stockholders Equity	$-1,881,883	$-1,684,671	$-1,497,777	$-266,236
Retained Earnings	$-21,763,588	$-20,993,778	$-19,529,742	$-17,969,813
Other
Ordinary Shares Number	$26,157,635	$19,577,072	$12,772,786	$11,340,403
Share Issued	$26,157,635	$19,577,072	$12,772,786	$11,340,403
Tangible Book Value	$-1,881,883	$-1,684,671	$-1,497,777	$-266,236
Invested Capital	$-979,905	$-815,693	$-560,799	$517,927
Working Capital	$-1,981,883	$-1,784,671	$-1,692,051	$-1,459,741
Total Capitalization	$-1,881,883	$-1,684,671	$-1,497,777	$-266,236
Additional Paid In Capital	$19,855,547	$19,289,530	$18,019,192	$17,692,236
Capital Stock	$26,158	$19,577	$12,773	$11,341
Common Stock	$26,158	$19,577	$12,773	$11,341
Preferred Stock	$0	$0	$0	$0
Current Accrued Expenses	$517,580	$458,064	$359,020	$295,101
Dueto Related Parties Current	$70,905	$21,875	$21,190	$20,252
Net PPE	$100,000	$100,000	$194,274	$1,193,505

Fetched: 2026-02-02

Cash Flow Statement (Annual)

Metric	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Free Cash Flow
Free Cash Flow	$-142,703	$-170,543	$-149,023	$-393,419
Operating Activities
Operating Cash Flow	$-142,703	$-70,543	$-148,254	$-312,882
Cash Flow From Continuing Operating Activities	$-142,703	$-70,543	$-148,254	$-312,882
Operating Gains Losses	$-55,614	$-61,722	$-2,788	$55,238
Cash From Discontinued Operating Activities	-	-	-	$0
Investing Activities
Investing Cash Flow	$0	$-100,000	$-769	$-80,537
Cash Flow From Continuing Investing Activities	$0	$-100,000	$-769	$-80,537
Capital Expenditure	-	$-100,000	$-769	$-80,537
Financing Activities
Issuance Of Capital Stock	$0	$252,600	$0	$287,000
Financing Cash Flow	$143,500	$169,899	$131,000	$412,185
Cash Flow From Continuing Financing Activities	$143,500	$169,899	$131,000	$412,185
Net Other Financing Charges	$29,500	$-4,701	-	$-49,815
Net Common Stock Issuance	$0	$252,600	$0	$287,000
Common Stock Issuance	$0	$252,600	$0	$287,000
Other
Repayment Of Debt	$-1,000	$-100,000	$0	$0
Issuance Of Debt	$115,000	$22,000	$131,000	$175,000
Interest Paid Supplemental Data	$0	$0	$17,333	$17,333
Income Tax Paid Supplemental Data	$0	$0	$0	$0
End Cash Position	$896	$99	$743	$18,766
Beginning Cash Position	$99	$743	$18,766	$0
Changes In Cash	$797	$-644	$-18,023	$18,766
Net Issuance Payments Of Debt	$114,000	$-78,000	$131,000	$175,000
Net Short Term Debt Issuance	$114,000	$-78,000	$131,000	$175,000
Short Term Debt Payments	$-1,000	$-100,000	$0	-
Short Term Debt Issuance	$115,000	$22,000	$131,000	$175,000
Net PPE Purchase And Sale	$0	$-100,000	$0	$0
Purchase Of PPE	$0	$-100,000	$0	$0
Change In Working Capital	$198,173	$226,399	$64,260	$69,567
Change In Payables And Accrued Expense	$198,173	$220,449	$60,119	$77,490
Change In Accrued Expense	$82,895	$91,423	$63,919	$48,148
Change In Interest Payable	$82,895	$91,423	$63,919	$48,148
Change In Payable	$115,278	$129,026	$-3,800	$29,342
Change In Account Payable	$115,278	$129,026	$-3,800	$29,342
Change In Prepaid Assets	$0	$5,950	$4,141	$-7,923
Stock Based Compensation	$61,983	$24,542	$110,888	$1,454,580
Asset Impairment Charge	$422,565	$1,194,274	$1,037,500	$0
Gain Loss On Investment Securities	$-39,285	$-61,722	$-2,788	$55,238
Net Income From Continuing Operations	$-769,810	$-1,464,036	$-1,559,929	$-2,056,732
Net Intangibles Purchase And Sale	-	$0	$-769	$-80,537
Purchase Of Intangibles	-	$0	$-769	$-80,537
Other Non Cash Items	-	$10,000	$201,815	$164,465
Proceeds From Stock Option Exercised	-	-	$0	$287,000
Effect Of Exchange Rate Changes	-	-	-	$0
Net Long Term Debt Issuance	-	-	-	$175,000
Long Term Debt Payments	-	-	-	$0
Long Term Debt Issuance	-	-	-	$175,000

Fetched: 2026-02-02