MALG
Microalliance Group Inc.
Price Chart
Latest Quote
$1.76
| Previous Close | $1.76 |
| Open | $0.53 |
| Day High | $0.53 |
| Day Low | $0.53 |
| Volume | 6 |
Stock Information
| Shares Outstanding | 609.32M |
| Total Debt | $403K |
| Cash Equivalents | $3.69M |
| Revenue | $22.88M |
| Net Income | $9.82M |
| Sector | Consumer Defensive |
| Industry | Packaged Foods |
| Market Cap | $1.07B |
| P/E Ratio | 4.63 |
| EPS (TTM) | $0.38 |
| Exchange | OID |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $1.07B |
| Sales | $22.88M |
| Income | $9.82M |
| Book/sh | $0.05 |
| Cash/sh | $0.01 |
| Employees | 30 |
Financial Ratios
| Quick Ratio | 4.57 |
| Current Ratio | 29.67 |
| Debt/Eq | 1.32 |
| EPS Growth TTM | -83.60% |
Returns & Margins
| ROA | 44.00% |
| ROE | 36.12% |
| Gross Margin | 100.74% |
| Operating Margin | 41.67% |
| Profit Margin | 42.90% |
Ownership
| Insider Ownership | 88.54% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| P/S | 46.86 |
| P/B | 35.20 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $1.76 |
| SMA50 | $1.76 |
| SMA200 | $1.38 |
| RSI | nan |
| Shares Float | 69.82M |
| Volatility | -30.50 |
Performance History
| Week | +0.00% |
| Month | +0.00% |
| Quarter | +54.31% |
| 6 Months | -1.12% |
| YTD | -1.12% |
| Year | +76.00% |
| 3 Years | +74.26% |
| 5 Years | +60.00% |
| 10 Years | +46.52% |
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-24 | $1.76 | 0 |
| 2026-06-23 | $1.76 | 0 |
| 2026-06-22 | $1.76 | 0 |
| 2026-06-18 | $1.76 | 0 |
| 2026-06-17 | $1.76 | 0 |
| 2026-06-16 | $1.76 | 0 |
| 2026-06-15 | $1.76 | 0 |
| 2026-06-12 | $1.76 | 0 |
| 2026-06-11 | $1.76 | 0 |
| 2026-06-10 | $1.76 | 0 |
| 2026-06-09 | $1.76 | 0 |
| 2026-06-08 | $1.76 | 0 |
| 2026-06-05 | $1.76 | 0 |
| 2026-06-04 | $1.76 | 0 |
| 2026-06-03 | $1.76 | 0 |
| 2026-06-02 | $1.76 | 0 |
| 2026-06-01 | $1.76 | 0 |
| 2026-05-29 | $1.76 | 0 |
| 2026-05-28 | $1.76 | 0 |
| 2026-05-27 | $1.76 | 0 |
| 2026-05-26 | $1.76 | 0 |
About Microalliance Group Inc.
Microalliance Group Inc. develops and sells coffee and liquor products primarily in the People's Republic of China. It offers coffee products, including Chinese black tea, premium black coffee, and other coffee products. The company sells its coffee products wholesale to retail partners and corporate customers, as well as directly to consumers through its e-commerce channels. In addition, it provides pre-opening assistance services to retail partners to operate coffee stores. Further, the company offers liquor products through sales agents, distributors, and franchisees. The company was formerly known as Fountain Healthy Aging, Inc. and changed its name to Microalliance Group Inc. in February 2022. Microalliance Group Inc. is based in Shenzhen, the People's Republic of China.
đ° Latest News
Income Statement (Annual)
| Metric | 2021-12-31 |
|---|---|
| Revenue | |
| Reconciled Cost Of Revenue | $10,422,569 |
| Cost Of Revenue | $10,422,569 |
| Total Revenue | $37,393,802 |
| Operating Revenue | $37,393,802 |
| Expenses | |
| Total Expenses | $12,534,118 |
| Rent Expense Supplemental | $296,090 |
| Other Income Expense | $4,551 |
| Other Non Operating Income Expenses | $4,551 |
| Operating Expense | $2,111,549 |
| Selling And Marketing Expense | $586,228 |
| General And Administrative Expense | $1,480,925 |
| Income & Earnings | |
| Net Income From Continuing Operation Net Minority Interest | $18,675,547 |
| Normalized Income | $18,675,547 |
| Net Income From Continuing And Discontinued Operation | $18,675,547 |
| Total Operating Income As Reported | $24,859,684 |
| Net Income Common Stockholders | $18,675,547 |
| Net Income | $18,675,547 |
| Net Income Including Noncontrolling Interests | $18,675,547 |
| Net Income Continuous Operations | $18,675,547 |
| Pretax Income | $24,864,235 |
| Operating Income | $24,859,684 |
| Gross Profit | $26,971,233 |
| Per Share | |
| Diluted EPS | $0.03 |
| Basic EPS | $0.03 |
| Other | |
| Tax Effect Of Unusual Items | $0 |
| Tax Rate For Calcs | $0 |
| Normalized EBITDA (Bullshit earnings) | $24,963,876 |
| Reconciled Depreciation | $104,192 |
| EBITDA (Bullshit earnings) | $24,963,876 |
| EBIT | $24,859,684 |
| Diluted Average Shares | $703,518,270 |
| Basic Average Shares | $603,518,270 |
| Diluted NI Availto Com Stockholders | $18,675,547 |
| Tax Provision | $6,188,688 |
| Research And Development | $44,396 |
| Selling General And Administration | $2,067,153 |
| Other Gand A | $803,381 |
| Rent And Landing Fees | $296,090 |
| Salaries And Wages | $381,454 |
Balance Sheet (Annual)
| Metric | 2021-12-31 |
|---|---|
| Assets | |
| Net Tangible Assets | $28,150,546 |
| Total Assets | $30,992,313 |
| Total Non Current Assets | $608,918 |
| Goodwill And Other Intangible Assets | $95,461 |
| Other Intangible Assets | $95,461 |
| Current Assets | $30,383,395 |
| Prepaid Assets | $11,704,696 |
| Inventory | $14,166,929 |
| Receivables | $3,321,305 |
| Other Receivables | $227,359 |
| Accounts Receivable | $3,012,256 |
| Cash Cash Equivalents And Short Term Investments | $1,190,465 |
| Cash And Cash Equivalents | $1,190,465 |
| Debt | |
| Total Debt | $83,957 |
| Long Term Debt And Capital Lease Obligation | $14,698 |
| Current Debt And Capital Lease Obligation | $69,259 |
| Liabilities | |
| Total Liabilities Net Minority Interest | $2,746,306 |
| Total Non Current Liabilities Net Minority Interest | $14,698 |
| Current Liabilities | $2,731,608 |
| Current Deferred Liabilities | $737,515 |
| Payables And Accrued Expenses | $1,924,834 |
| Payables | $1,636,139 |
| Other Payable | $109,989 |
| Total Tax Payable | $1,527,242 |
| Income Tax Payable | $1,334,679 |
| Accounts Payable | $29,048 |
| Equity | |
| Common Stock Equity | $28,245,007 |
| Preferred Stock Equity | $1,000 |
| Total Equity Gross Minority Interest | $28,246,007 |
| Stockholders Equity | $28,246,007 |
| Gains Losses Not Affecting Retained Earnings | $3,266,905 |
| Other Equity Adjustments | $3,041,397 |
| Retained Earnings | $14,756,582 |
| Other | |
| Ordinary Shares Number | $609,316,077 |
| Share Issued | $609,316,077 |
| Tangible Book Value | $28,149,546 |
| Invested Capital | $28,245,007 |
| Working Capital | $27,651,787 |
| Capital Lease Obligations | $83,957 |
| Total Capitalization | $28,246,007 |
| Foreign Currency Translation Adjustments | $225,508 |
| Additional Paid In Capital | $10,215,427 |
| Capital Stock | $7,093 |
| Common Stock | $6,093 |
| Preferred Stock | $1,000 |
| Long Term Capital Lease Obligation | $14,698 |
| Current Deferred Revenue | $737,515 |
| Current Capital Lease Obligation | $69,259 |
| Current Accrued Expenses | $288,695 |
| Dueto Related Parties Current | $79,849 |
| Net PPE | $513,457 |
| Accumulated Depreciation | $-206,952 |
| Gross PPE | $720,409 |
| Leases | $65,944 |
| Other Properties | $105,036 |
| Machinery Furniture Equipment | $549,429 |
| Buildings And Improvements | $83,957 |
| Properties | $0 |
| Finished Goods | $166,767 |
| Raw Materials | $14,000,162 |
| Duefrom Related Parties Current | $81,690 |
Cash Flow Statement (Annual)
| Metric | 2021-12-31 |
|---|---|
| Free Cash Flow | |
| Free Cash Flow | $1,062,231 |
| Operating Activities | |
| Operating Cash Flow | $1,288,533 |
| Cash Flow From Continuing Operating Activities | $1,288,533 |
| Investing Activities | |
| Capital Expenditure | $-226,302 |
| Investing Cash Flow | $-177,613 |
| Cash Flow From Continuing Investing Activities | $-177,613 |
| Other | |
| End Cash Position | $1,190,465 |
| Beginning Cash Position | $61,517 |
| Effect Of Exchange Rate Changes | $18,028 |
| Changes In Cash | $1,110,920 |
| Net Business Purchase And Sale | $48,689 |
| Sale Of Business | $48,689 |
| Net Intangibles Purchase And Sale | $-108,490 |
| Purchase Of Intangibles | $-108,490 |
| Net PPE Purchase And Sale | $-117,812 |
| Purchase Of PPE | $-117,812 |
| Change In Working Capital | $-17,491,207 |
| Change In Other Working Capital | $-594,926 |
| Change In Payables And Accrued Expense | $-2,015,994 |
| Change In Payable | $-2,015,994 |
| Change In Account Payable | $-1,928,315 |
| Change In Tax Payable | $-132,221 |
| Change In Income Tax Payable | $-132,221 |
| Change In Prepaid Assets | $-3,811,758 |
| Change In Inventory | $-9,283,784 |
| Change In Receivables | $-1,784,745 |
| Changes In Account Receivables | $-1,693,208 |
| Asset Impairment Charge | $0 |
| Depreciation Amortization Depletion | $104,192 |
| Depreciation And Amortization | $104,192 |
| Net Income From Continuing Operations | $18,675,548 |