MAR
Marriott International, Inc.
Price Chart
Latest Quote
$383.56
-3.27 (-0.85%)
Current Price
| Previous Close | $386.83 |
| Open | $389.87 |
| Day High | $392.63 |
| Day Low | $382.17 |
| Volume | 1,385,464 |
Stock Information
| Quarterly Dividend / Yield | $2.92 / 0.76% |
| Shares Outstanding | 263.69M |
| Quarterly Dividend Yield | 0.76% |
| Quarterly Dividend | $2.92 |
| Total Debt | $17.41B |
| Cash Equivalents | $454.00M |
| Revenue | $7.18B |
| Net Income | $2.58B |
| Sector | Consumer Cyclical |
| Industry | Lodging |
| Market Cap | $101.14B |
| P/E Ratio | 40.16 |
| EPS (TTM) | $9.55 |
| Exchange | NMS |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $118.09B |
| Sales | $7.18B |
| Income | $2.58B |
| Book/sh | $-15.46 |
| Cash/sh | $1.72 |
| Employees | 414K |
Financial Ratios
| Quick Ratio | 0.42 |
| Current Ratio | 0.46 |
| EPS Growth TTM | -2.60% |
Returns & Margins
| ROA | 9.77% |
| Gross Margin | 79.04% |
| Operating Margin | 59.01% |
| Profit Margin | 35.97% |
Ownership
| Insider Ownership | 17.88% |
| Institutional Ownership | 64.24% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 29.31 |
| PEG | 2.28 |
| P/S | 14.08 |
| P/B | -24.81 |
Analyst Data
| Recommendation | buy |
| Target Price | $380.83 |
Technical Indicators
| SMA20 | $388.42 |
| SMA50 | $371.86 |
| SMA200 | $319.98 |
| RSI | 54.85 |
| ATR | 10.3393 |
| Shares Float | 228.22M |
| Short Float | 2.59% |
| Short Ratio | 4.24 |
| Volatility | 1.10 |
| Rel Volume | 0.86 |
Performance History
| Week | -3.89% |
| Month | +3.90% |
| Quarter | +18.51% |
| 6 Months | +24.15% |
| YTD | +22.86% |
| Year | +46.51% |
| 3 Years | +123.79% |
| 5 Years | +178.80% |
| 10 Years | +586.46% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-24 | $383.56 | 1,409,600 |
| 2026-06-23 | $386.83 | 2,019,500 |
| 2026-06-22 | $384.19 | 1,607,100 |
| 2026-06-18 | $396.20 | 2,846,400 |
| 2026-06-17 | $394.61 | 1,672,000 |
| 2026-06-16 | $399.10 | 1,860,300 |
| 2026-06-15 | $400.63 | 1,515,700 |
| 2026-06-12 | $402.54 | 1,115,800 |
| 2026-06-11 | $396.89 | 1,496,500 |
| 2026-06-10 | $386.23 | 1,701,600 |
| 2026-06-09 | $393.61 | 1,394,700 |
| 2026-06-08 | $391.42 | 1,349,000 |
| 2026-06-05 | $392.51 | 1,975,900 |
| 2026-06-04 | $385.30 | 1,150,100 |
| 2026-06-03 | $376.75 | 1,058,000 |
| 2026-06-02 | $373.76 | 1,186,800 |
| 2026-06-01 | $376.96 | 1,396,800 |
| 2026-05-29 | $375.60 | 2,322,500 |
| 2026-05-28 | $385.76 | 1,974,100 |
| 2026-05-27 | $385.86 | 1,616,800 |
| 2026-05-26 | $373.81 | 1,105,600 |
About Marriott International, Inc.
Marriott International, Inc. engages in the operation, franchise, and licensing of hotel, residential, timeshare, and other lodging properties in the U.S. & Canada, Europe, Middle East & Africa, Greater China, and Asia Pacific, and internationally. It operates properties under JW Marriott, The Ritz-Carlton, The Luxury Collection, W Hotels, St. Regis, EDITION, Bvlgari, Marriott Hotels, Sheraton, Westin, Autograph Collection, Renaissance Hotels, Le MÊridien, Delta Hotels by Marriott, MGM Collection with Marriott Bonvoy, Tribute Portfolio, Gaylord Hotels, Design Hotels, Marriott Executive Apartments, Apartments by Marriott Bonvoy, Courtyard by Marriott, Fairfield by Marriott, Residence Inn by Marriott, SpringHill Suites by Marriott, Four Points by Sheraton, TownePlace Suites by Marriott, Aloft Hotels, AC Hotels by Marriott, Moxy Hotels, Element Hotels, Protea Hotels by Marriott, citizen, City Express by Marriott, and Four Points Flex by Sheraton brand names, as well as operates residences, timeshares, and yachts. The company was founded in 1927 and is headquartered in Bethesda, Maryland.
đ° Latest News
Marriott (MAR) Hotel Owners Seek More Bonvoy Revenue
Insider Monkey âĸ 2026-06-24T20:12:43Z
Marriott CEO: Why AI Agents Threaten Online Travel Agencies, Not Hotels
WSJ âĸ 2026-06-24T14:05:00Z
Marriott and Blacksand agree to develop ten hotels in Saudi Arabia
Hotel Management Network âĸ 2026-06-24T09:33:24Z
July 4 weekend travel spending looks strong, Marriott CEO says
Yahoo Finance âĸ 2026-06-23T15:10:59Z
Jim Cramer Says Darden âAlmost Always Surprises to the Upsideâ
Insider Monkey âĸ 2026-06-23T14:31:42Z
Marriottâs Design Hotels expands portfolio with Palisociety agreements
Hotel Dive âĸ 2026-06-22T09:38:59Z
Marriott (MAR) Launches Ask Bonvoy As It Passes 10,000 Hotels And Buys Lefay
Simply Wall St. âĸ 2026-06-21T20:07:01Z
Marriott International (MAR) Stock After Strong MultiâYear Rally Are Valuations Still Justified
Simply Wall St. âĸ 2026-06-21T19:05:00Z
Jim Cramer Calls Marriott (MAR) âThe Bestâ Among Hotel Companies
Insider Monkey âĸ 2026-06-21T17:46:19Z
Host Hotels & Resorts Stock: Is HST Outperforming the Real Estate Sector?
Barchart âĸ 2026-06-19T12:11:30Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $20,578,000,000 | $19,819,000,000 | $18,486,000,000 | $16,008,000,000 |
| Cost Of Revenue | $20,964,000,000 | $20,128,000,000 | $18,733,000,000 | $16,215,000,000 |
| Total Revenue | $26,186,000,000 | $25,100,000,000 | $23,713,000,000 | $20,773,000,000 |
| Operating Revenue | $7,117,000,000 | $6,721,000,000 | $6,388,000,000 | $5,445,000,000 |
| Expenses | ||||
| Interest Expense | $809,000,000 | $695,000,000 | $565,000,000 | $403,000,000 |
| Total Expenses | $22,047,000,000 | $21,256,000,000 | $19,789,000,000 | $17,299,000,000 |
| Other Income Expense | $22,000,000 | $-38,000,000 | $-11,000,000 | $17,000,000 |
| Other Non Operating Income Expenses | $9,000,000 | $31,000,000 | $40,000,000 | $11,000,000 |
| Net Non Operating Interest Income Expense | $-767,000,000 | $-655,000,000 | $-535,000,000 | $-377,000,000 |
| Interest Expense Non Operating | $809,000,000 | $695,000,000 | $565,000,000 | $403,000,000 |
| Operating Expense | $1,083,000,000 | $1,128,000,000 | $1,056,000,000 | $1,084,000,000 |
| General And Administrative Expense | $870,000,000 | $945,000,000 | $867,000,000 | $891,000,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $2,601,000,000 | $2,375,000,000 | $3,083,000,000 | $2,358,000,000 |
| Net Interest Income | $-767,000,000 | $-655,000,000 | $-535,000,000 | $-377,000,000 |
| Interest Income | $42,000,000 | $40,000,000 | $30,000,000 | $26,000,000 |
| Normalized Income | $2,599,468,000 | $2,433,058,000 | $3,137,780,000 | $2,367,084,000 |
| Net Income From Continuing And Discontinued Operation | $2,601,000,000 | $2,375,000,000 | $3,083,000,000 | $2,358,000,000 |
| Total Operating Income As Reported | $4,141,000,000 | $3,767,000,000 | $3,864,000,000 | $3,462,000,000 |
| Net Income Common Stockholders | $2,601,000,000 | $2,375,000,000 | $3,083,000,000 | $2,358,000,000 |
| Net Income | $2,601,000,000 | $2,375,000,000 | $3,083,000,000 | $2,358,000,000 |
| Net Income Including Noncontrolling Interests | $2,601,000,000 | $2,375,000,000 | $3,083,000,000 | $2,358,000,000 |
| Net Income Continuous Operations | $2,601,000,000 | $2,375,000,000 | $3,083,000,000 | $2,358,000,000 |
| Pretax Income | $3,394,000,000 | $3,151,000,000 | $3,378,000,000 | $3,114,000,000 |
| Special Income Charges | $2,000,000 | $-77,000,000 | $-60,000,000 | $-12,000,000 |
| Earnings From Equity Interest | $11,000,000 | $8,000,000 | $9,000,000 | $18,000,000 |
| Interest Income Non Operating | $42,000,000 | $40,000,000 | $30,000,000 | $26,000,000 |
| Operating Income | $4,139,000,000 | $3,844,000,000 | $3,924,000,000 | $3,474,000,000 |
| Depreciation Amortization Depletion Income Statement | $213,000,000 | $183,000,000 | $189,000,000 | $193,000,000 |
| Depreciation And Amortization In Income Statement | $213,000,000 | $183,000,000 | $189,000,000 | $193,000,000 |
| Gross Profit | $5,222,000,000 | $4,972,000,000 | $4,980,000,000 | $4,558,000,000 |
| Per Share | ||||
| Diluted EPS | $9.51 | $8.33 | $10.18 | $7.24 |
| Basic EPS | $9.53 | $8.36 | $10.23 | $7.27 |
| Other | ||||
| Tax Effect Of Unusual Items | $468,000 | $-18,942,000 | $-5,220,000 | $-2,916,000 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $4,800,000,000 | $4,415,000,000 | $4,439,000,000 | $3,929,000,000 |
| Total Unusual Items | $2,000,000 | $-77,000,000 | $-60,000,000 | $-12,000,000 |
| Total Unusual Items Excluding Goodwill | $2,000,000 | $-77,000,000 | $-60,000,000 | $-12,000,000 |
| Reconciled Depreciation | $599,000,000 | $492,000,000 | $436,000,000 | $400,000,000 |
| EBITDA (Bullshit earnings) | $4,802,000,000 | $4,338,000,000 | $4,379,000,000 | $3,917,000,000 |
| EBIT | $4,203,000,000 | $3,846,000,000 | $3,943,000,000 | $3,517,000,000 |
| Diluted Average Shares | $273,600,000 | $285,200,000 | $302,900,000 | $325,800,000 |
| Basic Average Shares | $272,900,000 | $284,200,000 | $301,500,000 | $324,400,000 |
| Diluted NI Availto Com Stockholders | $2,601,000,000 | $2,375,000,000 | $3,083,000,000 | $2,358,000,000 |
| Tax Provision | $793,000,000 | $776,000,000 | $295,000,000 | $756,000,000 |
| Restructuring And Mergern Acquisition | $-2,000,000 | $77,000,000 | $60,000,000 | $12,000,000 |
| Selling General And Administration | $870,000,000 | $945,000,000 | $867,000,000 | $891,000,000 |
| Other Gand A | $870,000,000 | $945,000,000 | $867,000,000 | $891,000,000 |
| Other Special Charges | - | - | - | - |
Fetched: 2026-06-20
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-23,014,000,000 | $-21,211,000,000 | $-18,758,000,000 | $-17,051,000,000 |
| Total Assets | $27,540,000,000 | $26,182,000,000 | $25,674,000,000 | $24,815,000,000 |
| Total Non Current Assets | $23,956,000,000 | $22,697,000,000 | $22,363,000,000 | $21,502,000,000 |
| Other Non Current Assets | $799,000,000 | $716,000,000 | $658,000,000 | $584,000,000 |
| Non Current Deferred Assets | $570,000,000 | $650,000,000 | $673,000,000 | $240,000,000 |
| Non Current Deferred Taxes Assets | $570,000,000 | $650,000,000 | $673,000,000 | $240,000,000 |
| Non Current Note Receivables | $151,000,000 | $136,000,000 | $138,000,000 | $152,000,000 |
| Goodwill And Other Intangible Assets | $19,243,000,000 | $18,219,000,000 | $18,076,000,000 | $17,619,000,000 |
| Other Intangible Assets | $10,336,000,000 | $9,488,000,000 | $9,190,000,000 | $8,747,000,000 |
| Current Assets | $3,584,000,000 | $3,485,000,000 | $3,311,000,000 | $3,313,000,000 |
| Other Current Assets | $317,000,000 | $294,000,000 | $261,000,000 | $235,000,000 |
| Receivables | $2,909,000,000 | $2,795,000,000 | $2,712,000,000 | $2,571,000,000 |
| Accounts Receivable | $2,909,000,000 | $2,795,000,000 | $2,712,000,000 | $2,571,000,000 |
| Allowance For Doubtful Accounts Receivable | $-212,000,000 | $-199,000,000 | $-197,000,000 | $-191,000,000 |
| Gross Accounts Receivable | $3,121,000,000 | $2,994,000,000 | $2,909,000,000 | $2,762,000,000 |
| Cash Cash Equivalents And Short Term Investments | $358,000,000 | $396,000,000 | $338,000,000 | $507,000,000 |
| Cash And Cash Equivalents | $358,000,000 | $396,000,000 | $338,000,000 | $507,000,000 |
| Prepaid Assets | - | - | - | - |
| Debt | ||||
| Net Debt | $15,846,000,000 | $14,051,000,000 | $11,535,000,000 | $9,557,000,000 |
| Total Debt | $17,083,000,000 | $15,241,000,000 | $12,760,000,000 | $11,098,000,000 |
| Long Term Debt And Capital Lease Obligation | $15,874,000,000 | $13,932,000,000 | $12,207,000,000 | $10,414,000,000 |
| Long Term Debt | $14,995,000,000 | $13,138,000,000 | $11,320,000,000 | $9,380,000,000 |
| Current Debt And Capital Lease Obligation | $1,209,000,000 | $1,309,000,000 | $553,000,000 | $684,000,000 |
| Current Debt | $1,209,000,000 | $1,309,000,000 | $553,000,000 | $684,000,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $31,311,000,000 | $29,174,000,000 | $26,356,000,000 | $24,247,000,000 |
| Total Non Current Liabilities Net Minority Interest | $22,913,000,000 | $20,525,000,000 | $18,594,000,000 | $16,908,000,000 |
| Other Non Current Liabilities | $5,760,000,000 | $5,409,000,000 | $5,160,000,000 | $5,122,000,000 |
| Non Current Deferred Liabilities | $1,279,000,000 | $1,184,000,000 | $1,227,000,000 | $1,372,000,000 |
| Non Current Deferred Taxes Liabilities | $79,000,000 | $81,000,000 | $209,000,000 | $313,000,000 |
| Current Liabilities | $8,398,000,000 | $8,649,000,000 | $7,762,000,000 | $7,339,000,000 |
| Other Current Liabilities | $3,497,000,000 | $3,487,000,000 | $3,328,000,000 | $3,314,000,000 |
| Payables And Accrued Expenses | $3,692,000,000 | $3,853,000,000 | $3,881,000,000 | $3,341,000,000 |
| Payables | $814,000,000 | $763,000,000 | $738,000,000 | $746,000,000 |
| Accounts Payable | $814,000,000 | $763,000,000 | $738,000,000 | $746,000,000 |
| Equity | ||||
| Common Stock Equity | $-3,771,000,000 | $-2,992,000,000 | $-682,000,000 | $568,000,000 |
| Total Equity Gross Minority Interest | $-3,771,000,000 | $-2,992,000,000 | $-682,000,000 | $568,000,000 |
| Stockholders Equity | $-3,771,000,000 | $-2,992,000,000 | $-682,000,000 | $568,000,000 |
| Gains Losses Not Affecting Retained Earnings | $-642,000,000 | $-1,063,000,000 | $-647,000,000 | $-729,000,000 |
| Other Equity Adjustments | $-642,000,000 | $-1,063,000,000 | $-647,000,000 | $-729,000,000 |
| Retained Earnings | $18,414,000,000 | $16,531,000,000 | $14,838,000,000 | $12,342,000,000 |
| Long Term Equity Investment | $298,000,000 | $298,000,000 | $308,000,000 | $335,000,000 |
| Other | ||||
| Ordinary Shares Number | $265,864,771 | $276,671,710 | $290,539,975 | $310,600,000 |
| Share Issued | $265,864,771 | $276,671,710 | $290,539,975 | $310,600,000 |
| Tangible Book Value | $-23,014,000,000 | $-21,211,000,000 | $-18,758,000,000 | $-17,051,000,000 |
| Invested Capital | $12,433,000,000 | $11,455,000,000 | $11,191,000,000 | $10,632,000,000 |
| Working Capital | $-4,814,000,000 | $-5,164,000,000 | $-4,451,000,000 | $-4,026,000,000 |
| Capital Lease Obligations | $879,000,000 | $794,000,000 | $887,000,000 | $1,034,000,000 |
| Total Capitalization | $11,224,000,000 | $10,146,000,000 | $10,638,000,000 | $9,948,000,000 |
| Treasury Stock | $27,900,000,000 | $24,644,000,000 | $20,929,000,000 | $17,015,000,000 |
| Additional Paid In Capital | $6,352,000,000 | $6,179,000,000 | $6,051,000,000 | $5,965,000,000 |
| Capital Stock | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 |
| Common Stock | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 |
| Non Current Deferred Revenue | $1,200,000,000 | $1,103,000,000 | $1,018,000,000 | $1,059,000,000 |
| Long Term Capital Lease Obligation | $879,000,000 | $794,000,000 | $887,000,000 | $1,034,000,000 |
| Current Accrued Expenses | $2,878,000,000 | $3,090,000,000 | $3,143,000,000 | $2,595,000,000 |
| Investments And Advances | $298,000,000 | $298,000,000 | $308,000,000 | $335,000,000 |
| Goodwill | $8,907,000,000 | $8,731,000,000 | $8,886,000,000 | $8,872,000,000 |
| Net PPE | $2,895,000,000 | $2,678,000,000 | $2,510,000,000 | $2,572,000,000 |
| Accumulated Depreciation | $-947,000,000 | $-881,000,000 | $-890,000,000 | $-874,000,000 |
| Gross PPE | $3,842,000,000 | $3,559,000,000 | $3,400,000,000 | $3,446,000,000 |
| Construction In Progress | $149,000,000 | $89,000,000 | $72,000,000 | $36,000,000 |
| Other Properties | $941,000,000 | $845,000,000 | $929,000,000 | $987,000,000 |
| Machinery Furniture Equipment | $643,000,000 | $619,000,000 | $622,000,000 | $649,000,000 |
| Buildings And Improvements | $1,337,000,000 | $1,238,000,000 | $1,108,000,000 | $1,086,000,000 |
| Land And Improvements | $772,000,000 | $768,000,000 | $669,000,000 | $688,000,000 |
| Properties | $0 | $0 | $0 | $0 |
Fetched: 2026-06-20
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $2,608,000,000 | $1,999,000,000 | $2,718,000,000 | $2,031,000,000 |
| Operating Activities | ||||
| Operating Cash Flow | $3,212,000,000 | $2,749,000,000 | $3,170,000,000 | $2,363,000,000 |
| Cash Flow From Continuing Operating Activities | $3,212,000,000 | $2,749,000,000 | $3,170,000,000 | $2,363,000,000 |
| Operating Gains Losses | - | - | - | - |
| Investing Activities | ||||
| Capital Expenditure | $-604,000,000 | $-750,000,000 | $-452,000,000 | $-332,000,000 |
| Investing Cash Flow | $-948,000,000 | $-734,000,000 | $-465,000,000 | $-297,000,000 |
| Cash Flow From Continuing Investing Activities | $-948,000,000 | $-734,000,000 | $-465,000,000 | $-297,000,000 |
| Net Other Investing Changes | $-353,000,000 | - | $-84,000,000 | $34,000,000 |
| Capital Expenditure Reported | $-604,000,000 | $-750,000,000 | $-452,000,000 | $-332,000,000 |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $-3,300,000,000 | $-3,762,000,000 | $-3,953,000,000 | $-2,566,000,000 |
| Issuance Of Capital Stock | $92,000,000 | $73,000,000 | $29,000,000 | $0 |
| Financing Cash Flow | $-2,318,000,000 | $-1,956,000,000 | $-2,864,000,000 | $-2,962,000,000 |
| Cash Flow From Continuing Financing Activities | $-2,318,000,000 | $-1,956,000,000 | $-2,864,000,000 | $-2,962,000,000 |
| Net Other Financing Charges | $-116,000,000 | $-138,000,000 | $-133,000,000 | $-72,000,000 |
| Cash Dividends Paid | $-718,000,000 | $-682,000,000 | $-587,000,000 | $-321,000,000 |
| Common Stock Dividend Paid | $-718,000,000 | $-682,000,000 | $-587,000,000 | $-321,000,000 |
| Net Common Stock Issuance | $-3,208,000,000 | $-3,689,000,000 | $-3,924,000,000 | $-2,566,000,000 |
| Common Stock Issuance | $92,000,000 | $73,000,000 | $29,000,000 | $0 |
| Other | ||||
| Repayment Of Debt | $-1,309,000,000 | $-558,000,000 | $-684,000,000 | $-804,000,000 |
| Issuance Of Debt | $3,436,000,000 | $2,948,000,000 | $1,918,000,000 | $983,000,000 |
| End Cash Position | $371,000,000 | $425,000,000 | $366,000,000 | $525,000,000 |
| Beginning Cash Position | $425,000,000 | $366,000,000 | $525,000,000 | $1,421,000,000 |
| Changes In Cash | $-54,000,000 | $59,000,000 | $-159,000,000 | $-896,000,000 |
| Common Stock Payments | $-3,300,000,000 | $-3,762,000,000 | $-3,953,000,000 | $-2,566,000,000 |
| Net Issuance Payments Of Debt | $1,724,000,000 | $2,553,000,000 | $1,780,000,000 | $-3,000,000 |
| Net Short Term Debt Issuance | $-403,000,000 | $163,000,000 | $546,000,000 | $-182,000,000 |
| Net Long Term Debt Issuance | $2,127,000,000 | $2,390,000,000 | $1,234,000,000 | $179,000,000 |
| Long Term Debt Payments | $-1,309,000,000 | $-558,000,000 | $-684,000,000 | $-804,000,000 |
| Long Term Debt Issuance | $3,436,000,000 | $2,948,000,000 | $1,918,000,000 | $983,000,000 |
| Net PPE Purchase And Sale | $9,000,000 | $16,000,000 | $71,000,000 | $1,000,000 |
| Sale Of PPE | $9,000,000 | $16,000,000 | $71,000,000 | $1,000,000 |
| Change In Working Capital | $-147,000,000 | $-82,000,000 | $69,000,000 | $-542,000,000 |
| Other Non Cash Items | $200,000,000 | $-101,000,000 | $-11,000,000 | $-325,000,000 |
| Stock Based Compensation | $236,000,000 | $237,000,000 | $205,000,000 | $192,000,000 |
| Deferred Tax | $-277,000,000 | $-172,000,000 | $-612,000,000 | $280,000,000 |
| Deferred Income Tax | $-277,000,000 | $-172,000,000 | $-612,000,000 | $280,000,000 |
| Depreciation Amortization Depletion | $599,000,000 | $492,000,000 | $436,000,000 | $400,000,000 |
| Depreciation And Amortization | $599,000,000 | $492,000,000 | $436,000,000 | $400,000,000 |
| Depreciation | $599,000,000 | $492,000,000 | $436,000,000 | $400,000,000 |
| Net Income From Continuing Operations | $2,601,000,000 | $2,375,000,000 | $3,083,000,000 | $2,358,000,000 |
| Net Business Purchase And Sale | - | - | $-101,000,000 | $0 |
| Purchase Of Business | - | - | $-101,000,000 | $0 |
Fetched: 2026-06-20