MDCOY
Unknown Company
Price Chart
Latest Quote
$7.00
| Previous Close | $7.00 |
| Open | $7.00 |
| Day High | $7.00 |
| Day Low | $7.00 |
| Volume | 100 |
Stock Information
| Quarterly Dividend / Yield | $0.17 / 2.56% |
| Shares Outstanding | 246.83M |
| Quarterly Dividend Yield | 2.56% |
| Quarterly Dividend | $0.17 |
| Total Debt | $3.93B |
| Cash Equivalents | $706.62M |
| Revenue | $2.32B |
| Net Income | $176.62M |
| Sector | Energy |
| Industry | Oil & Gas E&P |
| Market Cap | $1.97B |
| P/E Ratio | 11.27 |
| EPS (TTM) | $0.71 |
| Exchange | OQX |
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-24 | $7.00 | 0 |
| 2026-06-23 | $7.00 | 0 |
| 2026-06-22 | $7.00 | 0 |
| 2026-06-18 | $6.82 | 0 |
| 2026-06-17 | $6.82 | 0 |
| 2026-06-16 | $6.82 | 0 |
| 2026-06-15 | $6.82 | 0 |
| 2026-06-12 | $6.82 | 0 |
| 2026-06-11 | $6.82 | 0 |
| 2026-06-10 | $6.82 | 0 |
| 2026-06-09 | $6.82 | 0 |
| 2026-06-08 | $6.82 | 0 |
| 2026-06-05 | $6.82 | 0 |
| 2026-06-04 | $6.82 | 0 |
| 2026-06-03 | $6.82 | 0 |
| 2026-06-02 | $6.82 | 0 |
| 2026-06-01 | $6.82 | 0 |
| 2026-05-29 | $6.82 | 100 |
| 2026-05-28 | $6.47 | 0 |
| 2026-05-27 | $6.47 | 0 |
| 2026-05-26 | $6.47 | 0 |
About MDCOY
PT Medco Energi Internasional Tbk, together with its subsidiaries, explores for and produces oil and gas in Indonesia, Asia, Africa, the Middle East, the United States of America, and Europe. It operates through Exploration and Production of Oil and Gas; Services; Power; Chemicals; and Trading segments. The company operates production, development, and exploration blocks in the Riau Islands, South Sumatra, Central Sulawesi, Aceh, East Java, and Kalimantan in Indonesia; and holds oil and gas assets in Thailand, Oman, Yemen, Mexico, and Tanzania. It also operates drilling and workover rigs, and gas pipelines; and provides support services for oil and gas activities, and security services. In addition, the company is involved in copper and gold mining operations in Sumbawa, Nusa Tenggara; and production and trade of chemicals. Further, it operates as an independent power producer in the gas-fired, mini-hydro, geothermal, and solar PV sectors; and provides operation and maintenance services. The company was formerly known as PT Medco Energi Corporation and changed its name to PT Medco Energi Internasional Tbk in 2000. The company was founded in 1980 and is headquartered in Jakarta, Indonesia. PT Medco Energi Internasional Tbk is a subsidiary of Pt Medco Daya Abadi Lestari.
đ° Latest News
Income Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $1,465,722,766 | $1,215,676,557 | $1,066,156,558 | $701,461,057 |
| Cost Of Revenue | $1,465,722,766 | $1,215,676,557 | $1,066,156,558 | $701,461,057 |
| Total Revenue | $2,399,190,555 | $2,249,337,578 | $2,312,227,602 | $1,252,106,573 |
| Operating Revenue | $2,399,190,555 | $2,249,337,578 | $2,312,227,602 | $1,252,106,573 |
| Expenses | ||||
| Interest Expense | $307,332,759 | $276,002,382 | $259,424,691 | $222,475,433 |
| Total Expenses | $1,683,392,918 | $1,457,046,270 | $1,324,032,470 | $862,866,771 |
| Rent Expense Supplemental | $9,967,527 | $11,322,315 | $12,532,033 | $10,141,357 |
| Other Non Operating Income Expenses | $5,157,095 | $12,978,576 | $10,694,397 | $-1,822,230 |
| Net Non Operating Interest Income Expense | $-221,464,312 | $-226,507,862 | $-219,808,740 | $-213,357,887 |
| Interest Expense Non Operating | $307,332,759 | $276,002,382 | $259,424,691 | $222,475,433 |
| Operating Expense | $217,670,152 | $241,369,713 | $257,875,912 | $161,405,714 |
| Other Operating Expenses | $860,277 | $4,572,647 | $36,778,630 | $10,541,800 |
| Selling And Marketing Expense | $10,322,509 | $10,989,627 | $9,343,746 | $2,445,150 |
| General And Administrative Expense | $52,385,778 | $74,160,308 | $71,903,343 | $38,938,867 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $368,862,409 | $373,093,710 | $517,609,686 | $30,966,182 |
| Net Interest Income | $-221,464,312 | $-226,507,862 | $-219,808,740 | $-213,357,887 |
| Interest Income | $85,868,447 | $49,494,520 | $39,615,951 | $9,117,546 |
| Normalized Income | $343,958,638 | $309,185,929 | $523,345,112 | $4,898,903 |
| Net Income From Continuing And Discontinued Operation | $367,358,268 | $330,675,261 | $530,882,675 | $47,019,404 |
| Net Income Common Stockholders | $367,358,268 | $330,675,261 | $530,882,675 | $47,019,404 |
| Net Income | $367,358,268 | $330,675,261 | $530,882,675 | $47,019,404 |
| Net Income Including Noncontrolling Interests | $380,206,515 | $345,768,603 | $551,410,338 | $62,600,751 |
| Net Income Discontinuous Operations | $-1,504,141 | $-42,418,449 | $13,272,989 | $16,053,222 |
| Net Income Continuous Operations | $381,710,656 | $388,187,052 | $538,137,349 | $46,547,529 |
| Pretax Income | $671,050,389 | $727,853,432 | $1,046,109,327 | $269,379,241 |
| Special Income Charges | $1,696,679 | $-64,517,986 | $37,093,992 | $-35,525,751 |
| Interest Income Non Operating | $85,868,447 | $49,494,520 | $39,615,951 | $9,117,546 |
| Operating Income | $715,797,637 | $792,291,308 | $988,195,132 | $389,239,802 |
| Depreciation And Amortization In Income Statement | $7,729,735 | $9,775,067 | $5,773,095 | $5,380,993 |
| Depreciation Income Statement | $7,729,735 | $9,775,067 | $5,773,095 | $5,380,993 |
| Gross Profit | $933,467,789 | $1,033,661,021 | $1,246,071,044 | $550,645,516 |
| Per Share | ||||
| Diluted EPS | $1.47 | $1.32 | $2.12 | $0.25 |
| Basic EPS | $1.47 | $1.32 | $2.12 | $0.25 |
| Other | ||||
| Tax Effect Of Unusual Items | $7,024,141 | $18,025,272 | $-1,617,684 | $7,352,309 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $954,184,971 | $931,697,828 | $1,318,660,223 | $463,816,079 |
| Total Unusual Items | $31,927,912 | $81,933,053 | $-7,353,110 | $33,419,588 |
| Total Unusual Items Excluding Goodwill | $31,927,912 | $81,933,053 | $-7,353,110 | $33,419,588 |
| Reconciled Depreciation | $7,729,735 | $9,775,067 | $5,773,095 | $5,380,993 |
| EBITDA (Bullshit earnings) | $986,112,883 | $1,013,630,881 | $1,311,307,113 | $497,235,667 |
| EBIT | $978,383,148 | $1,003,855,814 | $1,305,534,018 | $491,854,674 |
| Diluted Average Shares | $250,538,030 | $250,407,735 | $250,021,511 | $250,708,403 |
| Basic Average Shares | $250,538,030 | $250,407,735 | $250,021,511 | $250,708,403 |
| Diluted NI Availto Com Stockholders | $367,358,268 | $330,675,261 | $530,882,675 | $47,019,404 |
| Otherunder Preferred Stock Dividend | $0 | $0 | $0 | $0 |
| Minority Interests | $-12,848,247 | $-15,093,342 | $-20,527,663 | $-15,581,347 |
| Tax Provision | $289,339,733 | $339,666,380 | $507,971,978 | $222,831,712 |
| Other Special Charges | $-2,346,262 | $-2,763,582 | $-2,673,923 | - |
| Write Off | $7,339,925 | $43,820,134 | $12,305,457 | $35,525,751 |
| Impairment Of Capital Assets | $29,455,169 | $59,635,411 | $2,257,443 | $35,525,751 |
| Restructuring And Mergern Acquisition | $-36,145,511 | $-36,173,977 | $-48,982,969 | $0 |
| Research And Development | $5,215,944 | $0 | $7,571,513 | - |
| Selling General And Administration | $62,708,287 | $85,149,935 | $81,247,089 | $41,384,017 |
| Rent And Landing Fees | $9,967,527 | $11,322,315 | $12,532,033 | $10,141,357 |
Balance Sheet (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $2,079,659,706 | $1,789,476,853 | $1,518,193,565 | $1,033,659,429 |
| Total Assets | $7,926,890,365 | $7,468,316,269 | $6,931,905,826 | $5,683,884,139 |
| Total Non Current Assets | $6,109,914,115 | $5,921,667,490 | $5,180,509,527 | $3,982,320,490 |
| Other Non Current Assets | $1,149,018 | $1,408,707 | $435,942 | $1,090,620 |
| Non Current Prepaid Assets | $147,319,521 | $56,835,667 | $47,284,887 | $50,916,824 |
| Non Current Deferred Taxes Assets | $130,565,420 | $138,264,206 | $39,306,082 | $50,926,361 |
| Financial Assets | $25,924,201 | $25,672,882 | $23,643,244 | $4,827,411 |
| Goodwill And Other Intangible Assets | $39,066,445 | $39,066,445 | $39,066,445 | $39,066,445 |
| Current Assets | $1,816,976,250 | $1,546,648,779 | $1,751,396,299 | $1,701,563,649 |
| Hedging Assets Current | $1,873,705 | $2,393,239 | $2,393,892 | $454,836 |
| Assets Held For Sale Current | $43,461,065 | $192,150,474 | $129,485,031 | $1,213,992 |
| Restricted Cash | $60,411,625 | $70,786,698 | $137,215,218 | $451,947,734 |
| Prepaid Assets | $134,011,951 | $148,611,885 | $74,888,421 | $88,201,770 |
| Inventory | $156,124,598 | $126,768,353 | $106,080,107 | $100,884,410 |
| Other Receivables | $263,471,868 | $254,977,795 | $328,139,994 | $288,330,421 |
| Taxes Receivable | $1,776,473 | $0 | - | - |
| Accounts Receivable | $361,311,857 | $347,863,849 | $320,642,264 | $221,035,652 |
| Allowance For Doubtful Accounts Receivable | $-657,216 | $-666,588 | $-728,049 | $-6,235,383 |
| Gross Accounts Receivable | $361,969,073 | $348,530,437 | $321,370,313 | $227,271,035 |
| Cash Cash Equivalents And Short Term Investments | $763,706,971 | $364,946,770 | $610,968,778 | $511,597,364 |
| Cash And Cash Equivalents | $637,024,448 | $353,948,953 | $599,998,594 | $480,984,828 |
| Cash Equivalents | $220,443,681 | $93,808,684 | $115,208,438 | $98,504,461 |
| Cash Financial | $416,580,767 | $260,140,269 | $484,790,156 | $382,480,367 |
| Investmentin Financial Assets | - | - | $299,352,073 | $180,408,370 |
| Financial Assets Designatedas Fair Value Through Profitor Loss Total | - | - | $184,803,013 | $180,408,370 |
| Debt | ||||
| Net Debt | $2,663,057,895 | $2,941,467,487 | $2,551,164,440 | $2,508,215,146 |
| Total Debt | $3,577,969,705 | $3,533,877,851 | $3,337,393,654 | $3,211,531,113 |
| Long Term Debt And Capital Lease Obligation | $3,018,910,701 | $3,014,552,745 | $2,799,623,386 | $2,800,784,375 |
| Long Term Debt | $2,871,395,390 | $2,899,915,913 | $2,715,177,185 | $2,673,714,588 |
| Current Debt And Capital Lease Obligation | $559,059,004 | $519,325,106 | $537,770,268 | $410,746,738 |
| Current Debt | $428,686,953 | $395,500,527 | $435,985,849 | $315,485,386 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $5,575,858,796 | $5,440,720,277 | $5,184,386,501 | $4,454,547,678 |
| Total Non Current Liabilities Net Minority Interest | $4,070,473,153 | $4,018,650,109 | $3,805,072,025 | $3,448,371,230 |
| Derivative Product Liabilities | $30,742,102 | $10,278,206 | $9,822,831 | $10,190,387 |
| Tradeand Other Payables Non Current | $91,048,352 | $85,709,640 | $33,931,420 | $44,456,210 |
| Non Current Deferred Taxes Liabilities | $686,476,118 | $730,969,579 | $724,269,355 | $405,331,071 |
| Current Liabilities | $1,505,385,643 | $1,422,070,168 | $1,379,314,476 | $1,006,176,448 |
| Payables | $629,994,365 | $532,893,547 | $530,330,788 | $392,144,252 |
| Other Payable | $209,527,320 | $159,197,272 | $137,574,050 | $108,632,998 |
| Total Tax Payable | $76,869,454 | $85,509,669 | $202,331,343 | $94,812,611 |
| Accounts Payable | $343,597,591 | $288,186,606 | $190,425,395 | $188,698,643 |
| Equity | ||||
| Common Stock Equity | $2,118,726,151 | $1,828,543,298 | $1,557,260,010 | $1,072,725,874 |
| Total Equity Gross Minority Interest | $2,351,031,569 | $2,027,595,992 | $1,747,519,325 | $1,229,336,461 |
| Stockholders Equity | $2,118,726,151 | $1,828,543,298 | $1,557,260,010 | $1,072,725,874 |
| Other Equity Interest | $-66,114,167 | $-66,114,167 | $-66,114,167 | $-66,114,167 |
| Retained Earnings | $1,534,193,218 | $1,237,072,077 | $974,690,077 | $503,807,402 |
| Long Term Equity Investment | $1,819,827,099 | $1,652,985,632 | $1,410,860,680 | $895,021,991 |
| Other | ||||
| Treasury Shares Number | $71,453,088 | $106,731,368 | $110,948,255 | $185,831,693 |
| Ordinary Shares Number | $25,064,778,164 | $25,029,499,884 | $25,025,282,997 | $24,950,399,559 |
| Share Issued | $25,136,231,252 | $25,136,231,252 | $25,136,231,252 | $25,136,231,252 |
| Tangible Book Value | $2,079,659,706 | $1,789,476,853 | $1,518,193,565 | $1,033,659,429 |
| Invested Capital | $5,418,808,494 | $5,123,959,738 | $4,708,423,044 | $4,061,925,848 |
| Working Capital | $311,590,607 | $124,578,611 | $372,081,823 | $695,387,201 |
| Capital Lease Obligations | $277,887,362 | $238,461,411 | $186,230,620 | $222,331,139 |
| Total Capitalization | $4,990,121,541 | $4,728,459,211 | $4,272,437,195 | $3,746,440,462 |
| Minority Interest | $232,305,418 | $199,052,694 | $190,259,315 | $156,610,587 |
| Treasury Stock | $346,230 | $517,173 | $537,814 | $900,665 |
| Additional Paid In Capital | $498,076,092 | $496,239,219 | $491,004,564 | $488,107,377 |
| Capital Stock | $121,798,946 | $121,798,946 | $121,798,946 | $121,798,946 |
| Common Stock | $121,798,946 | $121,798,946 | $121,798,946 | $121,798,946 |
| Non Current Pension And Other Postretirement Benefit Plans | $35,598,353 | $31,523,104 | $30,662,724 | $30,783,446 |
| Non Current Deferred Revenue | $83,090,632 | $948,536 | $84,798,415 | $7,585,676 |
| Long Term Capital Lease Obligation | $147,515,311 | $114,636,832 | $84,446,201 | $127,069,787 |
| Long Term Provisions | $124,606,895 | $144,668,299 | $121,963,894 | $149,240,065 |
| Current Capital Lease Obligation | $130,372,051 | $123,824,579 | $101,784,419 | $95,261,352 |
| Investmentsin Joint Venturesat Cost | $398,115,237 | $261,804,062 | $256,979,043 | $184,364,111 |
| Investmentsin Associatesat Cost | $1,421,711,862 | $1,391,181,570 | $1,153,881,637 | $710,657,880 |
| Goodwill | $39,066,445 | $39,066,445 | $39,066,445 | $39,066,445 |
| Net PPE | $3,258,312,025 | $3,400,666,262 | $3,100,331,435 | $2,205,999,977 |
| Accumulated Depreciation | $-3,566,257,838 | $-2,993,569,666 | $-2,783,835,415 | $-2,568,243,777 |
| Gross PPE | $6,824,569,863 | $6,394,235,928 | $5,884,166,850 | $4,774,243,754 |
| Construction In Progress | $65,759,328 | $16,209,748 | $19,474,879 | $18,151,242 |
| Other Properties | $17,831,396 | $18,127,728 | $12,559,845 | $54,472,355 |
| Machinery Furniture Equipment | $512,501,190 | $460,036,606 | $332,289,107 | $333,641,123 |
| Buildings And Improvements | $68,839,202 | $70,888,348 | $62,512,764 | $54,902,851 |
| Land And Improvements | $10,291,408 | $10,030,608 | $9,959,440 | $8,211,137 |
| Properties | $6,149,347,339 | $5,818,942,890 | $5,447,370,815 | $4,304,865,046 |
| Inventories Adjustments Allowances | $-276,885 | $-276,885 | $-934,662 | $-276,885 |
| Finished Goods | $13,913,875 | $5,912,015 | $8,280,776 | $12,016,159 |
| Raw Materials | $156,401,483 | $127,045,238 | $107,014,769 | $101,161,295 |
| Other Short Term Investments | $126,682,523 | $10,997,817 | $10,970,184 | $30,612,536 |
| Pensionand Other Post Retirement Benefit Plans Current | - | - | $27,576,540 | $11,973,818 |
| Other Investments | - | - | $-1 | - |
Cash Flow Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $834,823,796 | $422,926,206 | $847,895,881 | $328,534,134 |
| Operating Activities | ||||
| Cash Flowsfromusedin Operating Activities Direct | $1,219,541,609 | $723,225,943 | $1,116,411,362 | $439,675,296 |
| Classesof Cash Receiptsfrom Operating Activities | $2,427,934,308 | $2,096,725,198 | $2,376,949,125 | $1,067,914,146 |
| Investing Activities | ||||
| Capital Expenditure | $-384,717,813 | $-300,299,737 | $-268,515,481 | $-111,141,162 |
| Investing Cash Flow | $-368,970,436 | $-629,251,025 | $-1,062,938,459 | $82,865,496 |
| Net Other Investing Changes | $-104,802,840 | $158,894,808 | $-3,805,424 | $107,131,237 |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $-5,292,222 | $-3,964,861 | $0 | $-6,659,577 |
| Financing Cash Flow | $-569,204,360 | $-346,626,214 | $64,430,142 | $-335,601,782 |
| Net Other Financing Charges | $-8,018,128 | $54,148,585 | $278,769,806 | $-296,021,681 |
| Cash Dividends Paid | $-70,237,127 | $-64,349,636 | $-60,000,000 | $-2,806,081 |
| Common Stock Dividend Paid | $-70,237,127 | $-64,349,636 | $-60,000,000 | $-2,806,081 |
| Net Common Stock Issuance | $-5,292,222 | $-3,964,861 | $0 | $-6,659,577 |
| Dividends Received Cfi | $18,870,000 | $31,768,200 | $35,013,518 | $5,571,900 |
| Issuance Of Capital Stock | - | - | - | $0 |
| Common Stock Issuance | - | - | - | $0 |
| Other | ||||
| Repayment Of Debt | $-810,508,622 | $-1,303,961,147 | $-1,097,267,500 | $-410,242,419 |
| Issuance Of Debt | $764,812,717 | $1,378,118,498 | $1,311,809,015 | $667,353,163 |
| End Cash Position | $637,024,448 | $353,948,953 | $599,998,594 | $480,984,828 |
| Beginning Cash Position | $353,948,953 | $599,998,594 | $480,984,828 | $297,494,075 |
| Effect Of Exchange Rate Changes | $-2,175,865 | $-3,194,298 | $4,083,292 | $-807,936 |
| Changes In Cash | $285,251,360 | $-242,855,343 | $114,930,474 | $184,298,689 |
| Other Cash Adjustment Inside Changein Cash | $3,884,547 | $9,795,953 | $-2,972,571 | $-2,640,321 |
| Common Stock Payments | $-5,292,222 | $-3,964,861 | $0 | $-6,659,577 |
| Net Issuance Payments Of Debt | $-45,695,905 | $74,157,351 | $214,541,515 | $257,110,744 |
| Net Long Term Debt Issuance | $-45,695,905 | $74,157,351 | $214,541,515 | $257,110,744 |
| Long Term Debt Payments | $-810,508,622 | $-1,303,961,147 | $-1,097,267,500 | $-410,242,419 |
| Long Term Debt Issuance | $764,812,717 | $1,378,118,498 | $1,311,809,015 | $667,353,163 |
| Interest Received Cfi | $19,702,925 | $12,417,275 | $15,562,976 | $8,431,715 |
| Net Investment Purchase And Sale | $-14,309,417 | $-40,302,142 | $194,055 | $-38,057,865 |
| Sale Of Investment | $14,097,000 | $10,506,150 | $19,839,546 | $851,797 |
| Purchase Of Investment | $-28,406,417 | $-50,808,292 | $-19,645,491 | $-38,909,662 |
| Net Business Purchase And Sale | $91,259,836 | $-492,320,421 | $-842,556,420 | $110,929,671 |
| Sale Of Business | $117,885,931 | $28,018,590 | $4,210,918 | $110,929,671 |
| Purchase Of Business | $-26,626,095 | $-520,339,011 | $-846,767,338 | $0 |
| Net PPE Purchase And Sale | $-379,690,940 | $-299,708,745 | $-267,347,164 | $-111,141,162 |
| Sale Of PPE | $5,026,873 | $590,992 | $1,168,317 | $0 |
| Purchase Of PPE | $-384,717,813 | $-300,299,737 | $-268,515,481 | $-111,141,162 |
| Taxes Refund Paid Direct | $-336,522,367 | $-493,388,796 | $-513,304,942 | $-191,800,784 |
| Classesof Cash Payments | $-871,870,332 | $-880,110,459 | $-747,232,821 | $-436,438,066 |
| Paymentsto Suppliersfor Goodsand Services | $-871,870,332 | $-880,110,459 | $-747,232,821 | $-436,438,066 |
| Receiptsfrom Customers | $2,427,934,308 | $2,096,725,198 | $2,376,949,125 | $1,067,914,146 |
| Net Investment Properties Purchase And Sale | - | - | - | $-7,362,000 |
| Purchase Of Investment Properties | - | - | - | $-7,362,000 |