S&P 500 7,356.16 â–ŧ 9.30 (-0.13%) DOW 51,833.81 ▲ 166.97 (+0.32%) NASDAQ 25,470.02 â–ŧ 117.02 (-0.46%) US Markets Closed â€ĸ 10:39 PM ET

MEC

Mayville Engineering Company, Inc.

Price Chart
Latest Quote

$34.39

+0.23 (+0.67%)
Current Price
Previous Close $34.16
Open $34.18
Day High $34.64
Day Low $33.49
Volume 394,679
Fetched: 2026-06-25T02:39:34
Stock Information
Shares Outstanding 25.49M
Total Debt $244.39M
Cash Equivalents $2.07M
Revenue $555.69M
Net Income $-16.30M
Sector Industrials
Industry Metal Fabrication
Market Cap $876.74M
EPS (TTM) $-0.80
Exchange NYQ
🌐 Visit Website
📊 Comprehensive Analysis
Company Data
Enterprise Value$947.12M
Sales$555.69M
Income$-16.30M
Book/sh$11.37
Cash/sh$0.08
Employees2K
Financial Ratios
Quick Ratio0.84
Current Ratio1.64
Debt/Eq105.26
Returns & Margins
ROA-0.71%
ROE-6.76%
Gross Margin10.72%
Operating Margin-3.64%
Profit Margin-2.93%
Ownership
Insider Ownership23.49%
Institutional Ownership60.78%
Insider & Institutional transactions data not available
Valuation Ratios
Forward P/E29.30
P/S1.58
P/B3.02
Analyst Data
Recommendationstrong_buy
Target Price$33.70
Technical Indicators
SMA20$32.85
SMA50$27.11
SMA200$19.85
RSI58.08
ATR1.9461
Shares Float15.90M
Short Float4.01%
Short Ratio1.85
Volatility1.29
Rel Volume0.60
Performance History
Week-2.08%
Month+35.13%
Quarter+92.66%
6 Months+98.44%
YTD+81.48%
Year+111.76%
3 Years+145.12%
5 Years+69.91%
10 Years+108.80%
Stock Score: ⭐ Premium
Based on debt, profitability, growth, and cash flow metrics
⭐ Premium Feature

Sign up for free to view detailed scoring breakdown — premium is free during our trial period!

Recent Price History
Date Close Volume
2026-06-24 $34.39 394,679
2026-06-23 $34.16 309,900
2026-06-22 $34.71 343,600
2026-06-18 $35.68 637,200
2026-06-17 $33.51 570,200
2026-06-16 $35.12 377,900
2026-06-15 $34.74 781,500
2026-06-12 $35.48 547,000
2026-06-11 $35.24 611,600
2026-06-10 $33.84 866,000
2026-06-09 $34.74 760,200
2026-06-08 $33.60 1,000,800
2026-06-05 $33.25 820,900
2026-06-04 $32.68 992,600
2026-06-03 $32.55 1,220,300
2026-06-02 $32.33 988,100
2026-06-01 $30.88 956,900
2026-05-29 $26.85 271,400
2026-05-28 $26.11 333,000
2026-05-27 $27.13 474,300
2026-05-26 $26.65 470,300
About Mayville Engineering Company, Inc.

Mayville Engineering Company, Inc., together with its subsidiaries, engages in the production, design, prototyping and tooling, fabrication, aluminum extrusion, coating, and assembling of aftermarket components in the United States. It supplies engineered components to original equipment manufacturers. The company serves heavy and medium duty commercial vehicles, construction and access equipment, powersports, data center and critical power, agriculture, military, and other end markets. Mayville Engineering Company, Inc. was founded in 1945 and is headquartered in Milwaukee, Wisconsin.

Period:
Loading...
Income Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Revenue
Reconciled Cost Of Revenue $460,908,000 $479,852,000 $491,384,000 $455,964,000
Cost Of Revenue $492,478,000 $510,507,000 $518,722,000 $478,323,000
Total Revenue $546,487,000 $581,604,000 $588,425,000 $539,392,000
Operating Revenue $546,487,000 $581,604,000 $588,425,000 $539,392,000
Expenses
Interest Expense $10,215,000 $10,989,000 $11,092,000 $3,380,000
Total Expenses $550,331,000 $562,551,000 $568,234,000 $517,964,000
Net Non Operating Interest Income Expense $-10,215,000 $-10,989,000 $-11,092,000 $-3,380,000
Interest Expense Non Operating $10,215,000 $10,989,000 $11,092,000 $3,380,000
Operating Expense $57,853,000 $52,044,000 $49,512,000 $39,641,000
General And Administrative Expense $48,137,000 $45,111,000 $41,770,000 $32,689,000
Other Income Expense - $25,500,000 $-216,000 $4,346,000
Income & Earnings
Net Income From Continuing Operation Net Minority Interest $-8,110,000 $25,968,000 $7,844,000 $18,727,000
Net Interest Income $-10,215,000 $-10,989,000 $-11,092,000 $-3,380,000
Normalized Income $-8,110,000 $6,231,000 $8,034,728 $15,093,744
Net Income From Continuing And Discontinued Operation $-8,110,000 $25,968,000 $7,844,000 $18,727,000
Total Operating Income As Reported $-3,844,000 $44,553,000 $20,191,000 $25,774,000
Net Income Common Stockholders $-8,110,000 $25,968,000 $7,844,000 $18,727,000
Net Income $-8,110,000 $25,968,000 $7,844,000 $18,727,000
Net Income Including Noncontrolling Interests $-8,110,000 $25,968,000 $7,844,000 $18,727,000
Net Income Continuous Operations $-8,110,000 $25,968,000 $7,844,000 $18,727,000
Pretax Income $-14,059,000 $33,564,000 $8,883,000 $22,394,000
Special Income Charges $0 $25,500,000 $-216,000 $4,346,000
Operating Income $-3,844,000 $19,053,000 $20,191,000 $21,428,000
Depreciation Amortization Depletion Income Statement $9,716,000 $6,933,000 $7,742,000 $6,952,000
Depreciation And Amortization In Income Statement $9,716,000 $6,933,000 $7,742,000 $6,952,000
Amortization Of Intangibles Income Statement $9,716,000 $6,933,000 $7,742,000 $6,952,000
Gross Profit $54,009,000 $71,097,000 $69,703,000 $61,069,000
Per Share
Diluted EPS $-0.40 $1.24 $0.38 $0.92
Basic EPS $-0.40 $1.26 $0.38 $0.92
Other
Tax Effect Of Unusual Items $0 $5,763,000 $-25,272 $712,744
Tax Rate For Calcs $0 $0 $0 $0
Normalized EBITDA (Bullshit earnings) $37,442,000 $56,641,000 $55,271,000 $50,739,000
Total Unusual Items $0 $25,500,000 $-216,000 $4,346,000
Total Unusual Items Excluding Goodwill $0 $25,500,000 $-216,000 $4,346,000
Reconciled Depreciation $41,286,000 $37,588,000 $35,080,000 $29,311,000
EBITDA (Bullshit earnings) $37,442,000 $82,141,000 $55,055,000 $55,085,000
EBIT $-3,844,000 $44,553,000 $19,975,000 $25,774,000
Diluted Average Shares $20,471,356 $20,972,192 $20,698,970 $20,682,628
Basic Average Shares $20,471,356 $20,611,192 $20,415,157 $20,399,737
Diluted NI Availto Com Stockholders $-8,110,000 $25,968,000 $7,844,000 $18,727,000
Tax Provision $-5,949,000 $7,596,000 $1,039,000 $3,667,000
Amortization $9,716,000 $6,933,000 $7,742,000 $6,952,000
Selling General And Administration $48,137,000 $45,111,000 $41,770,000 $32,689,000
Other Gand A $39,413,000 $31,518,000 $30,182,000 $24,692,000
Salaries And Wages $8,724,000 $13,593,000 $11,588,000 $7,997,000
Other Special Charges - $-25,500,000 $216,000 -
Impairment Of Capital Assets - $0 $0 $-4,346,000
Restructuring And Mergern Acquisition - - - -
Fetched: 2026-06-23
Balance Sheet (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Assets
Net Tangible Assets $-10,789,000 $107,369,000 $78,661,000 $102,523,000
Total Assets $563,640,000 $445,570,000 $496,661,000 $440,581,000
Total Non Current Assets $435,226,000 $332,626,000 $362,038,000 $299,278,000
Other Non Current Assets $3,231,000 $3,099,000 $2,743,000 $2,090,000
Goodwill And Other Intangible Assets $251,526,000 $144,384,000 $151,317,000 $115,344,000
Other Intangible Assets $111,280,000 $51,734,000 $58,667,000 $43,809,000
Current Assets $128,414,000 $112,944,000 $134,623,000 $141,303,000
Other Current Assets $9,963,000 $8,200,000 $8,724,000 $11,467,000
Inventory $59,398,000 $54,756,000 $67,782,000 $71,708,000
Receivables $57,551,000 $49,782,000 $57,445,000 $58,001,000
Accounts Receivable $57,551,000 $49,782,000 $57,445,000 $58,001,000
Allowance For Doubtful Accounts Receivable $-577,000 $-248,000 $-685,000 $-545,000
Gross Accounts Receivable $58,128,000 $50,030,000 $58,130,000 $58,546,000
Cash Cash Equivalents And Short Term Investments $1,502,000 $206,000 $672,000 $127,000
Cash And Cash Equivalents $1,502,000 $206,000 $672,000 $127,000
Prepaid Assets - - - -
Debt
Net Debt $201,023,000 $79,519,000 $146,821,000 $72,109,000
Total Debt $234,826,000 $110,051,000 $181,163,000 $108,984,000
Long Term Debt And Capital Lease Obligation $228,097,000 $105,137,000 $176,099,000 $104,127,000
Long Term Debt $202,525,000 $79,725,000 $147,493,000 $72,236,000
Current Debt And Capital Lease Obligation $6,729,000 $4,914,000 $5,064,000 $4,857,000
Liabilities
Total Liabilities Net Minority Interest $322,903,000 $193,817,000 $266,683,000 $222,714,000
Total Non Current Liabilities Net Minority Interest $248,134,000 $129,225,000 $194,974,000 $120,266,000
Other Non Current Liabilities $3,499,000 $2,538,000 $2,453,000 $1,189,000
Non Current Deferred Liabilities $16,538,000 $21,550,000 $16,422,000 $14,950,000
Non Current Deferred Taxes Liabilities $11,298,000 $16,831,000 $12,606,000 $11,818,000
Current Liabilities $74,769,000 $64,592,000 $71,709,000 $102,448,000
Other Current Liabilities $10,740,000 $10,839,000 $10,644,000 $11,646,000
Payables And Accrued Expenses $55,130,000 $44,213,000 $52,894,000 $61,023,000
Payables $52,377,000 $39,119,000 $46,526,000 $53,735,000
Accounts Payable $52,377,000 $39,119,000 $46,526,000 $53,735,000
Current Deferred Liabilities - - $289,000 $18,062,000
Equity
Common Stock Equity $240,737,000 $251,753,000 $229,978,000 $217,867,000
Total Equity Gross Minority Interest $240,737,000 $251,753,000 $229,978,000 $217,867,000
Stockholders Equity $240,737,000 $251,753,000 $229,978,000 $217,867,000
Retained Earnings $51,976,000 $60,086,000 $34,118,000 $26,274,000
Other
Treasury Shares Number $2,187,334 $1,883,198 $5,605,476 $1,472,447
Ordinary Shares Number $20,318,370 $20,416,908 $16,248,001 $20,172,746
Share Issued $22,505,704 $22,300,106 $21,853,477 $21,645,193
Tangible Book Value $-10,789,000 $107,369,000 $78,661,000 $102,523,000
Invested Capital $443,262,000 $331,478,000 $377,471,000 $290,103,000
Working Capital $53,645,000 $48,352,000 $62,914,000 $38,855,000
Capital Lease Obligations $32,301,000 $30,326,000 $33,670,000 $36,748,000
Total Capitalization $443,262,000 $331,478,000 $377,471,000 $290,103,000
Treasury Stock $20,016,000 $15,409,000 $9,513,000 $9,352,000
Additional Paid In Capital $208,777,000 $207,076,000 $205,373,000 $200,945,000
Capital Stock $0 $0 $0 $0
Common Stock $0 $0 $0 $0
Long Term Capital Lease Obligation $25,572,000 $25,412,000 $28,606,000 $31,891,000
Current Capital Lease Obligation $6,729,000 $4,914,000 $5,064,000 $4,857,000
Pensionand Other Post Retirement Benefit Plans Current $2,170,000 $4,626,000 $3,107,000 $6,860,000
Current Accrued Expenses $2,753,000 $5,094,000 $6,368,000 $7,288,000
Goodwill $140,246,000 $92,650,000 $92,650,000 $71,535,000
Net PPE $180,469,000 $185,143,000 $207,978,000 $181,844,000
Accumulated Depreciation $-301,673,000 $-270,824,000 $-242,590,000 $-218,581,000
Gross PPE $482,142,000 $455,967,000 $450,568,000 $400,425,000
Construction In Progress $4,725,000 $3,263,000 $9,779,000 $26,435,000
Other Properties $30,473,000 $28,615,000 $32,233,000 $36,073,000
Machinery Furniture Equipment $359,273,000 $337,711,000 $321,856,000 $274,054,000
Buildings And Improvements $80,338,000 $79,553,000 $79,682,000 $59,664,000
Land And Improvements $7,333,000 $6,825,000 $7,018,000 $4,199,000
Properties $0 $0 $0 $0
Finished Goods $29,962,000 $25,952,000 $31,489,000 $44,728,000
Work In Process $10,560,000 $9,418,000 $10,363,000 $9,977,000
Raw Materials $18,876,000 $19,386,000 $25,929,000 $17,003,000
Other Inventories - - $1,000 -
Fetched: 2026-06-23
Cash Flow Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Free Cash Flow
Free Cash Flow $26,914,000 $77,709,000 $23,765,000 $-6,184,000
Operating Activities
Operating Cash Flow $38,562,000 $89,807,000 $40,363,000 $52,426,000
Cash Flow From Continuing Operating Activities $38,562,000 $89,807,000 $40,363,000 $52,426,000
Operating Gains Losses $1,260,000 $692,000 $-17,399,000 $-4,084,000
Investing Activities
Capital Expenditure $-11,648,000 $-12,098,000 $-16,598,000 $-58,610,000
Investing Cash Flow $-151,530,000 $-11,712,000 $-104,132,000 $-50,668,000
Cash Flow From Continuing Investing Activities $-151,530,000 $-11,712,000 $-104,132,000 $-50,668,000
Financing Activities
Repurchase Of Capital Stock $-4,607,000 $-5,896,000 $-2,661,000 $-4,947,000
Financing Cash Flow $114,264,000 $-78,561,000 $64,314,000 $-1,749,000
Cash Flow From Continuing Financing Activities $114,264,000 $-78,561,000 $64,314,000 $-1,749,000
Net Other Financing Charges $-1,578,000 $-3,829,000 $-1,205,000 -
Cash Dividends Paid $0 $0 $0 $0
Net Common Stock Issuance $-4,607,000 $-5,896,000 $-2,661,000 $-4,947,000
Issuance Of Capital Stock - - - -
Common Stock Issuance - - - -
Other
Repayment Of Debt $-1,437,347,000 $-879,739,000 $-519,860,000 $-434,741,000
Issuance Of Debt $1,558,613,000 $810,558,000 $588,040,000 $437,939,000
Interest Paid Supplemental Data $9,710,000 $10,267,000 $10,669,000 $3,670,000
Income Tax Paid Supplemental Data $2,329,000 $1,370,000 $513,000 $704,000
End Cash Position $1,502,000 $206,000 $672,000 $127,000
Beginning Cash Position $206,000 $672,000 $127,000 $118,000
Changes In Cash $1,296,000 $-466,000 $545,000 $9,000
Interest Paid Cff $-817,000 $0 $-1,205,000 $0
Proceeds From Stock Option Exercised $0 $345,000 $0 $0
Common Stock Payments $-4,607,000 $-5,896,000 $-2,661,000 $-4,947,000
Net Issuance Payments Of Debt $121,266,000 $-69,181,000 $68,180,000 $3,198,000
Net Long Term Debt Issuance $121,266,000 $-69,181,000 $68,180,000 $3,198,000
Long Term Debt Payments $-1,437,347,000 $-879,739,000 $-519,860,000 $-434,741,000
Long Term Debt Issuance $1,558,613,000 $810,558,000 $588,040,000 $437,939,000
Net Business Purchase And Sale $-139,954,000 $0 $-88,593,000 $0
Purchase Of Business $-139,954,000 $0 $-88,593,000 $0
Net PPE Purchase And Sale $-11,576,000 $-11,712,000 $-15,539,000 $-50,668,000
Sale Of PPE $72,000 $386,000 $1,059,000 $7,942,000
Purchase Of PPE $-11,648,000 $-12,098,000 $-16,598,000 $-58,610,000
Change In Working Capital $-5,944,000 $15,372,000 $5,931,000 $4,485,000
Change In Other Working Capital $-5,533,000 $4,225,000 $687,000 $4,710,000
Change In Other Current Liabilities $-5,997,000 $-5,092,000 $-3,078,000 $-3,856,000
Change In Other Current Assets $15,000 $696,000 $2,555,000 $-3,988,000
Change In Payables And Accrued Expense $516,000 $-5,619,000 $-15,997,000 $12,364,000
Change In Accrued Expense $-7,844,000 $2,375,000 $-6,559,000 $3,003,000
Change In Payable $8,360,000 $-7,994,000 $-9,438,000 $9,361,000
Change In Account Payable $8,360,000 $-7,994,000 $-9,438,000 $9,361,000
Change In Prepaid Assets $-1,049,000 $-185,000 $532,000 $-616,000
Change In Inventory $62,000 $13,246,000 $13,441,000 $-1,631,000
Change In Receivables $6,042,000 $8,101,000 $7,791,000 $-2,498,000
Changes In Account Receivables $6,042,000 $8,101,000 $7,791,000 $-2,498,000
Other Non Cash Items $6,597,000 $5,658,000 $4,099,000 $4,580,000
Stock Based Compensation $3,278,000 $5,186,000 $4,485,000 $3,759,000
Provisionand Write Offof Assets $195,000 $-657,000 $323,000 $-6,000
Depreciation Amortization Depletion $41,286,000 $37,588,000 $35,080,000 $29,311,000
Depreciation And Amortization $41,286,000 $37,588,000 $35,080,000 $29,311,000
Amortization Cash Flow $9,716,000 $6,933,000 $7,742,000 $6,952,000
Amortization Of Intangibles $9,716,000 $6,933,000 $7,742,000 $6,952,000
Depreciation $31,570,000 $30,655,000 $27,338,000 $22,359,000
Pension And Employee Benefit Expense $1,272,000 $864,000 $-17,089,000 $-3,923,000
Gain Loss On Sale Of PPE $-12,000 $-172,000 $-526,000 $-161,000
Net Income From Continuing Operations $-8,110,000 $25,968,000 $7,844,000 $18,727,000
Asset Impairment Charge - $0 $0 $-4,346,000
Net Short Term Debt Issuance - - - -
Short Term Debt Payments - - - -
Short Term Debt Issuance - - - -
Fetched: 2026-06-23