MERC
Mercer International Inc.
Price Chart
Latest Quote
$0.73
| Previous Close | $0.73 |
| Open | $0.75 |
| Day High | $0.75 |
| Day Low | $0.71 |
| Volume | 627,045 |
Stock Information
| Shares Outstanding | 66.98M |
| Total Debt | $1.62B |
| Cash Equivalents | $84.54M |
| Revenue | $1.85B |
| Net Income | $-527.55M |
| Sector | Basic Materials |
| Industry | Paper & Paper Products |
| Market Cap | $48.73M |
| EPS (TTM) | $-7.89 |
| Exchange | NMS |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $1.59B |
| Sales | $1.85B |
| Income | $-527.55M |
| Book/sh | $-0.08 |
| Cash/sh | $1.26 |
| Employees | 4K |
Financial Ratios
| Quick Ratio | 1.07 |
| Current Ratio | 2.17 |
Returns & Margins
| ROA | -6.38% |
| ROE | -244.34% |
| Gross Margin | 2.79% |
| Operating Margin | -6.57% |
| Profit Margin | -28.51% |
Ownership
| Insider Ownership | 39.01% |
| Institutional Ownership | 47.67% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | -0.88 |
| PEG | 2.29 |
| P/S | 0.03 |
| P/B | -8.77 |
Analyst Data
| Recommendation | none |
| Target Price | $1.00 |
Technical Indicators
| SMA20 | $0.87 |
| SMA50 | $0.97 |
| SMA200 | $1.80 |
| RSI | 36.36 |
| ATR | 0.0838 |
| Shares Float | 54.49M |
| Short Float | 8.53% |
| Short Ratio | 5.81 |
| Volatility | 0.49 |
| Rel Volume | 1.53 |
Performance History
| Week | -18.26% |
| Month | -30.05% |
| Quarter | -44.04% |
| 6 Months | -65.02% |
| YTD | -62.88% |
| Year | -78.76% |
| 3 Years | -91.24% |
| 5 Years | -93.64% |
| 10 Years | -86.77% |
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-24 | $0.73 | 627,045 |
| 2026-06-23 | $0.73 | 951,800 |
| 2026-06-22 | $0.77 | 519,700 |
| 2026-06-18 | $0.86 | 508,600 |
| 2026-06-17 | $0.88 | 319,800 |
| 2026-06-16 | $0.89 | 360,300 |
| 2026-06-15 | $0.99 | 450,800 |
| 2026-06-12 | $0.90 | 306,400 |
| 2026-06-11 | $0.89 | 280,200 |
| 2026-06-10 | $0.85 | 316,200 |
| 2026-06-09 | $0.80 | 268,000 |
| 2026-06-08 | $0.80 | 281,100 |
| 2026-06-05 | $0.84 | 278,300 |
| 2026-06-04 | $0.87 | 343,900 |
| 2026-06-03 | $0.87 | 267,100 |
| 2026-06-02 | $0.92 | 354,200 |
| 2026-06-01 | $0.92 | 615,700 |
| 2026-05-29 | $0.93 | 399,800 |
| 2026-05-28 | $0.97 | 340,300 |
| 2026-05-27 | $0.96 | 398,400 |
| 2026-05-26 | $0.99 | 508,800 |
About Mercer International Inc.
Mercer International Inc., together with its subsidiaries, manufactures and sells northern bleached softwood kraft (NBSK) and northern bleached hardwood kraft (NBHK) pulp in the United States, Germany, China, and internationally. It operates through two segments, Pulp and Solid Wood. The company manufactures, sells, and distributes pulp, electricity, and chemicals through pulp mills. It also manufactures, distributes, and sells lumber, cross and glue laminated timber, finger joint lumber, wood pallets, electricity, biofuels, and wood residuals. In addition, the company generates and sells green energy produced from biomass cogeneration power plants. Further, it produces and sells NBSK pulp manufactured from softwood; green energy using carbon neutral biofuels, such as black liquor and wood waste; tall oil from black liquor for use as a chemical additive and green energy source; wood pellets and briquettes; lignin; and wood procurement and logistics services. The company sells its pulp products to pulp markets, integrated paper and paperboard manufacturers; and lumber products to national and regional distributors, large construction firms, secondary manufacturers, retail yards, and home centers. Mercer International Inc. was incorporated in 1968 and is headquartered in Vancouver, Canada.
đ° Latest News
2 Paper and Related Products Stocks Set to Weather Industry Challenges
Zacks âĸ 2026-06-10T17:00:00ZMercer International Shareholders Back Board as CEO Flags Tough Markets, Cost-Cut Push
MarketBeat âĸ 2026-06-02T03:03:06ZMercer International (MERC) Loses 22.4% in 4 Weeks, Here's Why a Trend Reversal May be Around the Corner
Zacks âĸ 2026-05-12T13:35:02ZMercer International Q1 Earnings Call Highlights
MarketBeat âĸ 2026-05-08T18:20:18ZUK Penny Stocks With Market Caps Under ÂŖ200M
Simply Wall St. âĸ 2026-04-17T07:05:04ZBear of the Day: International Paper (IP)
Zacks âĸ 2026-04-02T11:00:00ZInsiders' US$3.82m Investments In Red Following Mercer International's US$11m Dip In Market Value
Simply Wall St. âĸ 2026-03-24T15:41:56ZMERC vs IP: Paper and Packaging Giants Go Head-to-Head
24/7 Wall St. âĸ 2026-03-17T13:25:51ZTD Cowen Downgrades Mercer International Inc. (MERC) on Leverage Concerns Despite Pulp Market Stabilization
Insider Monkey âĸ 2026-02-16T12:17:34ZMercer International Inc (MERC) Q4 2025 Earnings Call Highlights: Navigating Challenges and ...
GuruFocus.com âĸ 2026-02-13T21:03:02ZIncome Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $1,935,698,000 | $1,853,998,000 | $2,025,705,000 | $1,782,736,000 |
| Cost Of Revenue | $1,935,698,000 | $1,853,998,000 | $2,025,705,000 | $1,782,736,000 |
| Total Revenue | $1,868,070,000 | $2,043,360,000 | $1,993,844,000 | $2,280,937,000 |
| Operating Revenue | $1,868,070,000 | $2,043,360,000 | $1,993,844,000 | $2,280,937,000 |
| Expenses | ||||
| Interest Expense | $114,834,000 | $109,150,000 | $88,246,000 | $71,499,000 |
| Total Expenses | $2,050,137,000 | $1,970,431,000 | $2,148,884,000 | $1,888,569,000 |
| Other Income Expense | $-214,310,000 | $-50,694,000 | $-26,537,000 | $17,975,000 |
| Other Non Operating Income Expenses | $1,372,000 | $7,228,000 | $7,197,000 | $5,940,000 |
| Net Non Operating Interest Income Expense | $-114,834,000 | $-109,150,000 | $-88,246,000 | $-65,040,000 |
| Interest Expense Non Operating | $114,834,000 | $109,150,000 | $88,246,000 | $71,499,000 |
| Operating Expense | $114,439,000 | $116,433,000 | $123,179,000 | $105,833,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-497,889,000 | $-85,141,000 | $-242,056,000 | $247,039,000 |
| Net Interest Income | $-114,834,000 | $-109,150,000 | $-88,246,000 | $-65,040,000 |
| Normalized Income | $-287,814,732 | $-28,401,231 | $-211,793,505 | $234,179,204 |
| Net Income From Continuing And Discontinued Operation | $-497,889,000 | $-85,141,000 | $-242,056,000 | $247,039,000 |
| Total Operating Income As Reported | $-397,749,000 | $15,007,000 | $-188,774,000 | $392,368,000 |
| Net Income Common Stockholders | $-497,889,000 | $-85,141,000 | $-242,056,000 | $247,039,000 |
| Net Income | $-497,889,000 | $-85,141,000 | $-242,056,000 | $247,039,000 |
| Net Income Including Noncontrolling Interests | $-497,889,000 | $-85,141,000 | $-242,056,000 | $247,039,000 |
| Net Income Continuous Operations | $-497,889,000 | $-85,141,000 | $-242,056,000 | $247,039,000 |
| Pretax Income | $-511,211,000 | $-86,915,000 | $-269,823,000 | $345,303,000 |
| Special Income Charges | $-215,682,000 | $-57,922,000 | $-33,734,000 | $0 |
| Operating Income | $-182,067,000 | $72,929,000 | $-155,040,000 | $392,368,000 |
| Interest Income | - | $11,760,000 | $9,018,000 | $6,459,000 |
| Interest Income Non Operating | - | $11,760,000 | $9,018,000 | $6,459,000 |
| Per Share | ||||
| Diluted EPS | $-7.44 | $-1.27 | $-3.65 | $3.71 |
| Basic EPS | $-7.44 | $-1.27 | $-3.65 | $3.74 |
| Other | ||||
| Tax Effect Of Unusual Items | $-5,607,732 | $-1,182,231 | $-3,471,505 | $5,115,204 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-20,647,000 | $250,950,000 | $24,659,000 | $542,980,000 |
| Total Unusual Items | $-215,682,000 | $-57,922,000 | $-33,734,000 | $17,975,000 |
| Total Unusual Items Excluding Goodwill | $-215,682,000 | $-57,922,000 | $-33,734,000 | $17,975,000 |
| Reconciled Depreciation | $160,048,000 | $170,793,000 | $172,502,000 | $144,153,000 |
| EBITDA (Bullshit earnings) | $-236,329,000 | $193,028,000 | $-9,075,000 | $560,955,000 |
| EBIT | $-396,377,000 | $22,235,000 | $-181,577,000 | $416,802,000 |
| Diluted Average Shares | $66,920,565 | $67,040,157 | $66,316,712 | $66,167,000 |
| Basic Average Shares | $66,920,565 | $67,040,157 | $66,316,712 | $66,167,000 |
| Diluted NI Availto Com Stockholders | $-497,889,000 | $-85,141,000 | $-242,056,000 | $247,039,000 |
| Tax Provision | $-13,322,000 | $-1,774,000 | $-27,767,000 | $98,264,000 |
| Gain On Sale Of Business | $0 | $-23,645,000 | $0 | $0 |
| Write Off | $0 | $0 | $33,734,000 | $0 |
| Impairment Of Capital Assets | $215,682,000 | $34,277,000 | $0 | $0 |
| Selling General And Administration | $114,439,000 | $116,433,000 | $123,179,000 | $105,833,000 |
| Gain On Sale Of Security | - | $-4,532,000 | $-1,821,000 | $17,975,000 |
| Other Special Charges | - | - | - | - |
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $41,950,000 | $379,946,000 | $547,388,000 | $735,670,000 |
| Total Assets | $2,041,420,000 | $2,262,932,000 | $2,662,578,000 | $2,725,037,000 |
| Total Non Current Assets | $1,175,618,000 | $1,352,928,000 | $1,569,673,000 | $1,546,862,000 |
| Other Non Current Assets | $6,386,000 | $13,630,000 | $12,075,000 | $37,345,000 |
| Non Current Deferred Assets | $7,839,000 | $17,778,000 | $661,000 | $0 |
| Non Current Deferred Taxes Assets | $7,839,000 | $17,778,000 | $661,000 | $0 |
| Goodwill And Other Intangible Assets | $26,110,000 | $49,829,000 | $88,022,000 | $103,114,000 |
| Other Intangible Assets | $26,110,000 | $49,829,000 | $52,641,000 | $72,177,000 |
| Current Assets | $865,802,000 | $910,004,000 | $1,092,905,000 | $1,178,175,000 |
| Other Current Assets | $20,707,000 | $17,601,000 | $23,461,000 | $21,680,000 |
| Assets Held For Sale Current | $0 | $18,451,000 | $35,125,000 | $0 |
| Inventory | $359,401,000 | $361,682,000 | $414,161,000 | $450,470,000 |
| Receivables | $298,889,000 | $327,345,000 | $306,166,000 | $351,993,000 |
| Other Receivables | $7,708,000 | $9,201,000 | $11,786,000 | $15,561,000 |
| Taxes Receivable | $20,679,000 | $8,643,000 | $13,132,000 | $40,240,000 |
| Accounts Receivable | $270,502,000 | $309,501,000 | $281,248,000 | $296,192,000 |
| Allowance For Doubtful Accounts Receivable | $-1,277,000 | $-1,285,000 | $-621,000 | $-876,000 |
| Gross Accounts Receivable | $271,779,000 | $310,786,000 | $281,869,000 | $297,068,000 |
| Cash Cash Equivalents And Short Term Investments | $186,805,000 | $184,925,000 | $313,992,000 | $354,032,000 |
| Cash And Cash Equivalents | $186,805,000 | $184,925,000 | $313,992,000 | $354,032,000 |
| Prepaid Assets | - | - | - | - |
| Debt | ||||
| Net Debt | $1,377,130,000 | $1,250,262,000 | $1,254,748,000 | $948,715,000 |
| Total Debt | $1,625,763,000 | $1,491,068,000 | $1,628,887,000 | $1,368,606,000 |
| Long Term Debt And Capital Lease Obligation | $1,609,002,000 | $1,478,779,000 | $1,617,180,000 | $1,355,983,000 |
| Long Term Debt | $1,563,935,000 | $1,435,187,000 | $1,568,740,000 | $1,302,747,000 |
| Current Debt And Capital Lease Obligation | $16,761,000 | $12,289,000 | $11,707,000 | $12,623,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $1,973,360,000 | $1,833,157,000 | $2,027,168,000 | $1,886,253,000 |
| Total Non Current Liabilities Net Minority Interest | $1,689,734,000 | $1,576,619,000 | $1,740,731,000 | $1,508,192,000 |
| Other Non Current Liabilities | $12,042,000 | $11,934,000 | $13,744,000 | $14,072,000 |
| Non Current Deferred Liabilities | $58,298,000 | $74,772,000 | $97,324,000 | $125,959,000 |
| Non Current Deferred Taxes Liabilities | $58,298,000 | $74,772,000 | $97,324,000 | $125,959,000 |
| Current Liabilities | $283,626,000 | $256,538,000 | $286,437,000 | $378,061,000 |
| Other Current Liabilities | $12,149,000 | $17,612,000 | $19,548,000 | $5,306,000 |
| Current Deferred Liabilities | $16,434,000 | $4,345,000 | $15,262,000 | $0 |
| Payables And Accrued Expenses | $237,537,000 | $221,560,000 | $239,094,000 | $359,377,000 |
| Interest Payable | $32,946,000 | $33,312,000 | $34,542,000 | $26,756,000 |
| Payables | $93,715,000 | $90,393,000 | $89,627,000 | $201,289,000 |
| Other Payable | $10,570,000 | $6,324,000 | $6,721,000 | $8,614,000 |
| Total Tax Payable | $11,099,000 | $30,459,000 | $21,807,000 | $99,827,000 |
| Income Tax Payable | $11,099,000 | $30,459,000 | $21,807,000 | $99,827,000 |
| Accounts Payable | $72,046,000 | $53,610,000 | $61,099,000 | $92,848,000 |
| Dividends Payable | - | - | - | - |
| Equity | ||||
| Common Stock Equity | $68,060,000 | $429,775,000 | $635,410,000 | $838,784,000 |
| Total Equity Gross Minority Interest | $68,060,000 | $429,775,000 | $635,410,000 | $838,784,000 |
| Stockholders Equity | $68,060,000 | $429,775,000 | $635,410,000 | $838,784,000 |
| Gains Losses Not Affecting Retained Earnings | $-87,152,000 | $-230,769,000 | $-126,671,000 | $-179,962,000 |
| Other Equity Adjustments | $-87,152,000 | $-230,769,000 | $-126,671,000 | $-179,962,000 |
| Retained Earnings | $-277,016,000 | $230,912,000 | $336,113,000 | $598,119,000 |
| Long Term Equity Investment | - | $3,348,000 | $41,665,000 | $45,635,000 |
| Other | ||||
| Ordinary Shares Number | $66,982,506 | $66,870,774 | $66,524,866 | $66,167,000 |
| Share Issued | $66,982,506 | $66,870,774 | $66,524,866 | $66,167,000 |
| Tangible Book Value | $41,950,000 | $379,946,000 | $547,388,000 | $735,670,000 |
| Invested Capital | $1,631,995,000 | $1,864,962,000 | $2,204,150,000 | $2,141,531,000 |
| Working Capital | $582,176,000 | $653,466,000 | $806,468,000 | $800,114,000 |
| Capital Lease Obligations | $61,828,000 | $55,881,000 | $60,147,000 | $65,859,000 |
| Total Capitalization | $1,631,995,000 | $1,864,962,000 | $2,204,150,000 | $2,141,531,000 |
| Additional Paid In Capital | $365,357,000 | $362,782,000 | $359,497,000 | $354,495,000 |
| Capital Stock | $66,871,000 | $66,850,000 | $66,471,000 | $66,132,000 |
| Common Stock | $66,871,000 | $66,850,000 | $66,471,000 | $66,132,000 |
| Employee Benefits | $10,392,000 | $11,134,000 | $12,483,000 | $12,178,000 |
| Non Current Pension And Other Postretirement Benefit Plans | $10,392,000 | $11,134,000 | $12,483,000 | $12,178,000 |
| Long Term Capital Lease Obligation | $45,067,000 | $43,592,000 | $48,440,000 | $53,236,000 |
| Current Deferred Revenue | $16,434,000 | $4,345,000 | $15,262,000 | $0 |
| Current Capital Lease Obligation | $16,761,000 | $12,289,000 | $11,707,000 | $12,623,000 |
| Pensionand Other Post Retirement Benefit Plans Current | $745,000 | $732,000 | $826,000 | $755,000 |
| Current Accrued Expenses | $143,822,000 | $131,167,000 | $149,467,000 | $158,088,000 |
| Defined Pension Benefit | $12,975,000 | $9,378,000 | $5,588,000 | $4,397,000 |
| Net PPE | $1,122,308,000 | $1,262,313,000 | $1,421,662,000 | $1,356,371,000 |
| Accumulated Depreciation | $-2,056,264,000 | $-1,568,990,000 | $-1,526,255,000 | $-1,346,499,000 |
| Gross PPE | $3,178,572,000 | $2,831,303,000 | $2,947,917,000 | $2,702,870,000 |
| Other Properties | $2,670,810,000 | $2,362,729,000 | $2,458,953,000 | $2,258,620,000 |
| Buildings And Improvements | $419,507,000 | $386,559,000 | $402,271,000 | $354,048,000 |
| Land And Improvements | $88,255,000 | $82,015,000 | $86,693,000 | $90,202,000 |
| Properties | $0 | $0 | $0 | $0 |
| Finished Goods | $118,674,000 | $101,121,000 | $144,407,000 | $158,082,000 |
| Raw Materials | $240,727,000 | $260,561,000 | $269,754,000 | $292,388,000 |
| Investments And Advances | - | $3,348,000 | $41,665,000 | $45,635,000 |
| Investmentsin Joint Venturesat Cost | - | $3,348,000 | $41,665,000 | $45,635,000 |
| Goodwill | - | $0 | $35,381,000 | $30,937,000 |
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-79,996,000 | $5,886,000 | $-205,329,000 | $181,918,000 |
| Operating Activities | ||||
| Operating Cash Flow | $8,587,000 | $90,204,000 | $-69,005,000 | $360,660,000 |
| Cash Flow From Continuing Operating Activities | $8,587,000 | $90,204,000 | $-69,005,000 | $360,660,000 |
| Operating Gains Losses | $20,107,000 | $15,931,000 | $7,967,000 | $-18,036,000 |
| Investing Activities | ||||
| Capital Expenditure | $-88,583,000 | $-84,318,000 | $-136,324,000 | $-178,742,000 |
| Investing Cash Flow | $-81,326,000 | $-66,992,000 | $-199,867,000 | $-424,610,000 |
| Cash Flow From Continuing Investing Activities | $-81,326,000 | $-66,992,000 | $-199,867,000 | $-424,610,000 |
| Net Other Investing Changes | $874,000 | $-2,548,000 | $15,149,000 | $8,528,000 |
| Financing Activities | ||||
| Financing Cash Flow | $79,806,000 | $-152,783,000 | $228,624,000 | $80,898,000 |
| Cash Flow From Continuing Financing Activities | $79,806,000 | $-152,783,000 | $228,624,000 | $80,898,000 |
| Net Other Financing Charges | $138,000 | $-4,744,000 | $-4,913,000 | $-4,582,000 |
| Cash Dividends Paid | $-10,039,000 | $-20,060,000 | $-19,950,000 | $-19,847,000 |
| Common Stock Dividend Paid | $-10,039,000 | $-20,060,000 | $-19,950,000 | $-19,847,000 |
| Repurchase Of Capital Stock | - | - | - | - |
| Net Common Stock Issuance | - | - | - | - |
| Other | ||||
| Repayment Of Debt | $-13,181,000 | $-333,979,000 | $-7,785,000 | $-10,003,000 |
| Issuance Of Debt | $102,888,000 | $206,000,000 | $261,272,000 | $115,330,000 |
| Interest Paid Supplemental Data | $108,046,000 | $105,483,000 | $79,620,000 | $67,103,000 |
| Income Tax Paid Supplemental Data | $26,018,000 | $22,494,000 | $63,551,000 | $86,037,000 |
| End Cash Position | $186,805,000 | $184,925,000 | $313,992,000 | $354,032,000 |
| Beginning Cash Position | $184,925,000 | $313,992,000 | $354,032,000 | $345,610,000 |
| Effect Of Exchange Rate Changes | $-5,187,000 | $504,000 | $208,000 | $-8,526,000 |
| Changes In Cash | $7,067,000 | $-129,571,000 | $-40,248,000 | $16,948,000 |
| Net Issuance Payments Of Debt | $89,707,000 | $-127,979,000 | $253,487,000 | $105,327,000 |
| Net Long Term Debt Issuance | $89,707,000 | $-127,979,000 | $253,487,000 | $105,327,000 |
| Long Term Debt Payments | $-13,181,000 | $-333,979,000 | $-7,785,000 | $-10,003,000 |
| Long Term Debt Issuance | $102,888,000 | $206,000,000 | $261,272,000 | $115,330,000 |
| Net Business Purchase And Sale | $0 | $0 | $-82,100,000 | $-256,604,000 |
| Purchase Of Business | $0 | $0 | $-82,100,000 | $-256,604,000 |
| Net PPE Purchase And Sale | $-82,200,000 | $-64,444,000 | $-132,916,000 | $-177,053,000 |
| Sale Of PPE | $6,383,000 | $19,874,000 | $3,408,000 | $1,689,000 |
| Purchase Of PPE | $-88,583,000 | $-84,318,000 | $-136,324,000 | $-178,742,000 |
| Change In Working Capital | $58,165,000 | $-24,881,000 | $-64,190,000 | $-24,995,000 |
| Change In Other Working Capital | $-2,111,000 | $986,000 | $-2,679,000 | $-8,131,000 |
| Change In Payables And Accrued Expense | $7,162,000 | $-17,680,000 | $-98,182,000 | $66,796,000 |
| Change In Inventory | $526,000 | $23,907,000 | $-15,836,000 | $-63,184,000 |
| Change In Receivables | $52,588,000 | $-32,094,000 | $52,507,000 | $-20,476,000 |
| Changes In Account Receivables | $52,588,000 | $-32,094,000 | $52,507,000 | $-20,476,000 |
| Other Non Cash Items | $7,107,000 | $2,087,000 | $-5,092,000 | $-1,241,000 |
| Stock Based Compensation | $2,285,000 | $3,859,000 | $5,922,000 | $6,737,000 |
| Asset Impairment Charge | $270,082,000 | $43,277,000 | $92,334,000 | $0 |
| Deferred Tax | $-11,318,000 | $-35,721,000 | $-36,392,000 | $7,003,000 |
| Deferred Income Tax | $-11,318,000 | $-35,721,000 | $-36,392,000 | $7,003,000 |
| Depreciation Amortization Depletion | $160,048,000 | $170,793,000 | $172,502,000 | $144,153,000 |
| Depreciation And Amortization | $160,048,000 | $170,793,000 | $172,502,000 | $144,153,000 |
| Pension And Employee Benefit Expense | $3,717,000 | $597,000 | $4,062,000 | $-1,234,000 |
| Net Foreign Currency Exchange Gain Loss | $16,390,000 | $-8,311,000 | $3,905,000 | $-16,802,000 |
| Gain Loss On Sale Of Business | $0 | $23,645,000 | $0 | $0 |
| Net Income From Continuing Operations | $-497,889,000 | $-85,141,000 | $-242,056,000 | $247,039,000 |
| Net Investment Purchase And Sale | - | $0 | $0 | $519,000 |
| Sale Of Investment | - | $0 | $0 | $75,519,000 |
| Purchase Of Investment | - | $0 | $0 | $-75,000,000 |
| Net Short Term Debt Issuance | - | - | $61,272,000 | $115,330,000 |
| Net Intangibles Purchase And Sale | - | - | - | $-495,000 |
| Purchase Of Intangibles | - | - | - | $-495,000 |
| Gain Loss On Investment Securities | - | - | - | $-519,000 |
| Common Stock Payments | - | - | - | - |