MG
Mistras Group, Inc.
Price Chart
Latest Quote
$18.86
| Previous Close | $19.07 |
| Open | $19.13 |
| Day High | $19.61 |
| Day Low | $18.73 |
| Volume | 148,043 |
Stock Information
| Shares Outstanding | 31.82M |
| Total Debt | $251.03M |
| Cash Equivalents | $24.99M |
| Revenue | $731.44M |
| Net Income | $22.41M |
| Sector | Industrials |
| Industry | Security & Protection Services |
| Market Cap | $600.06M |
| P/E Ratio | 26.94 |
| EPS (TTM) | $0.70 |
| Exchange | NYQ |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $826.47M |
| Sales | $731.44M |
| Income | $22.41M |
| Book/sh | $7.33 |
| Cash/sh | $0.79 |
| Employees | 5K |
Financial Ratios
| Quick Ratio | 1.51 |
| Current Ratio | 1.80 |
| Debt/Eq | 107.46 |
Returns & Margins
| ROA | 6.33% |
| ROE | 10.38% |
| Gross Margin | 31.55% |
| Operating Margin | 2.97% |
| Profit Margin | 3.06% |
Ownership
| Insider Ownership | 32.79% |
| Institutional Ownership | 62.47% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 15.15 |
| PEG | 1.12 |
| P/S | 0.82 |
| P/B | 2.57 |
Analyst Data
| Recommendation | none |
| Target Price | $21.00 |
Technical Indicators
| SMA20 | $18.22 |
| SMA50 | $18.04 |
| SMA200 | $13.98 |
| RSI | 62.55 |
| ATR | 0.6782 |
| Shares Float | 8.13M |
| Short Float | 4.90% |
| Short Ratio | 3.15 |
| Volatility | 0.89 |
| Rel Volume | 0.84 |
Performance History
| Week | +3.51% |
| Month | +9.14% |
| Quarter | +26.49% |
| 6 Months | +47.34% |
| YTD | +45.98% |
| Year | +145.57% |
| 3 Years | +152.48% |
| 5 Years | +72.87% |
| 10 Years | -18.67% |
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-24 | $18.86 | 148,043 |
| 2026-06-23 | $19.07 | 242,300 |
| 2026-06-22 | $18.74 | 189,100 |
| 2026-06-18 | $18.46 | 450,900 |
| 2026-06-17 | $18.37 | 181,800 |
| 2026-06-16 | $18.22 | 128,500 |
| 2026-06-15 | $18.50 | 89,300 |
| 2026-06-12 | $18.65 | 135,600 |
| 2026-06-11 | $18.63 | 95,400 |
| 2026-06-10 | $18.17 | 143,100 |
| 2026-06-09 | $18.54 | 171,500 |
| 2026-06-08 | $17.94 | 117,300 |
| 2026-06-05 | $17.61 | 149,800 |
| 2026-06-04 | $18.48 | 178,000 |
| 2026-06-03 | $17.60 | 159,200 |
| 2026-06-02 | $18.04 | 190,700 |
| 2026-06-01 | $17.46 | 264,300 |
| 2026-05-29 | $17.58 | 172,500 |
| 2026-05-28 | $17.60 | 137,100 |
| 2026-05-27 | $17.78 | 182,300 |
| 2026-05-26 | $18.21 | 236,800 |
About Mistras Group, Inc.
Mistras Group, Inc. provides technology-enabled industrial asset integrity and laboratory testing solutions in the United States, Europe, the Middle East, Africa, Asia, and South America. The company offers non-destructive testing (NDT) services; pipeline inspections; Plant Condition Management Software; maintenance planning; and specialized engineering solutions. It also provides maintenance and light mechanical services, such as corrosion removal, mitigation and prevention, insulation installation and removal, electrical services, heat tracing, industrial cleaning, pipefitting, and welding; engineering consulting services, including plant operations and management support, turnaround/shutdown planning, profit improvement, facilities planning studies, engineering design, process safety reviews, energy optimization evaluations, benchmarking/key performance indicator development, and technical training. In addition, the company offers scaffolding and rope access forb at-height and confined assets; certified divers for subsea inspection and maintenance; unmanned aerial, land-based, and subsea systems for inspection applications; portable, handheld, wireless and turnkey NDT equipment; acoustic emission products and sensors, instruments, and turnkey systems for monitoring and testing materials, pressure components, processes, and structures; and ultrasonic testing equipment. Further, it provides asset protection solutions to detect, mitigate, and prevent degradation mechanisms, such as corrosion, cracking, leaks, and manufacturing defects; inspection, maintenance, and monitoring and data services; and quality assurance and quality control solutions for new and existing metal and alloy components, materials, and composites. It serves renewable energy, alternative power generation, natural gas transportation, data centers, pipeline integrity, and additive manufacturing industries. The company was founded in 1978 and is headquartered in Princeton Junction, New Jersey.
đ° Latest News
Strength Seen in Flex (FLEX): Can Its 3.1% Jump Turn into More Strength?
Zacks âĸ 2026-06-19T14:17:00ZThe Strong Earnings Posted By Mistras Group (NYSE:MG) Are A Good Indication Of The Strength Of The Business
Simply Wall St. âĸ 2026-05-15T10:48:12ZMistras Group Q1 Earnings Call Highlights
MarketBeat âĸ 2026-05-11T21:05:15ZMistras Group, Inc. (NYSE:MG) Just Released Its First-Quarter Results And Analysts Are Updating Their Estimates
Simply Wall St. âĸ 2026-05-11T11:54:50ZMistras (MG) Q1 2026 Earnings Call Transcript
Motley Fool âĸ 2026-05-07T16:15:17ZTimken Company (The) (TKR) Hits Fresh High: Is There Still Room to Run?
Zacks âĸ 2026-05-07T13:15:04ZMistras Group Inc (MG) Hit a 52 Week High, Can the Run Continue?
Zacks âĸ 2026-05-06T13:15:02ZHere's What Could Help Mistras (MG) Maintain Its Recent Price Strength
Zacks âĸ 2026-05-06T12:55:02ZMistras Group, Inc. Q1 2026 Earnings Call Summary
Moby âĸ 2026-05-06T12:30:00ZThis Mistras Group Insider Increased Their Holding In The Last Year
Simply Wall St. âĸ 2026-05-06T11:47:44ZIncome Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $497,143,000 | $513,864,000 | $497,177,000 | $466,567,000 |
| Cost Of Revenue | $519,513,000 | $537,467,000 | $521,172,000 | $489,200,000 |
| Total Revenue | $724,024,000 | $729,640,000 | $705,473,000 | $687,373,000 |
| Operating Revenue | $724,024,000 | $729,640,000 | $705,473,000 | $687,373,000 |
| Expenses | ||||
| Interest Expense | $14,643,000 | $17,067,000 | $16,761,000 | $10,505,000 |
| Total Expenses | $670,798,000 | $685,105,000 | $680,242,000 | $668,297,000 |
| Other Income Expense | $-16,105,000 | $-3,224,000 | $-27,135,000 | $723,000 |
| Other Non Operating Income Expenses | $-3,451,000 | $1,485,000 | - | - |
| Net Non Operating Interest Income Expense | $-14,643,000 | $-17,067,000 | $-16,761,000 | $-10,505,000 |
| Interest Expense Non Operating | $14,643,000 | $17,067,000 | $16,761,000 | $10,505,000 |
| Operating Expense | $151,285,000 | $147,638,000 | $159,070,000 | $179,097,000 |
| Other Operating Expenses | $1,743,000 | $1,660,000 | - | - |
| General And Administrative Expense | - | - | $166,749,000 | $166,595,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $16,837,000 | $18,958,000 | $-17,453,000 | $6,499,000 |
| Net Interest Income | $-14,643,000 | $-17,067,000 | $-16,761,000 | $-10,505,000 |
| Normalized Income | $26,365,462 | $22,640,438 | $7,891,090 | $5,987,839 |
| Net Income From Continuing And Discontinued Operation | $16,837,000 | $18,958,000 | $-17,453,000 | $6,499,000 |
| Total Operating Income As Reported | $40,572,000 | $39,826,000 | $-1,904,000 | $19,799,000 |
| Net Income Common Stockholders | $16,837,000 | $18,958,000 | $-17,453,000 | $6,499,000 |
| Net Income | $16,837,000 | $18,958,000 | $-17,453,000 | $6,499,000 |
| Net Income Including Noncontrolling Interests | $16,921,000 | $18,970,000 | $-17,445,000 | $6,574,000 |
| Net Income Continuous Operations | $16,921,000 | $18,970,000 | $-17,445,000 | $6,574,000 |
| Pretax Income | $22,478,000 | $24,244,000 | $-18,665,000 | $9,294,000 |
| Special Income Charges | $-12,654,000 | $-4,709,000 | $-27,135,000 | $723,000 |
| Operating Income | $53,226,000 | $44,535,000 | $25,231,000 | $19,076,000 |
| Depreciation Amortization Depletion Income Statement | $8,638,000 | $9,407,000 | $10,104,000 | $10,661,000 |
| Depreciation And Amortization In Income Statement | $8,638,000 | $9,407,000 | $10,104,000 | $10,661,000 |
| Gross Profit | $204,511,000 | $192,173,000 | $184,301,000 | $198,173,000 |
| Per Share | ||||
| Diluted EPS | $0.53 | $0.60 | $-0.58 | $0.21 |
| Basic EPS | $0.54 | $0.61 | $-0.58 | $0.22 |
| Other | ||||
| Tax Effect Of Unusual Items | $-3,125,538 | $-1,026,562 | $-1,790,910 | $211,839 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $80,783,000 | $79,030,000 | $59,330,000 | $52,370,000 |
| Total Unusual Items | $-12,654,000 | $-4,709,000 | $-27,135,000 | $723,000 |
| Total Unusual Items Excluding Goodwill | $-12,654,000 | $-4,709,000 | $-27,135,000 | $723,000 |
| Reconciled Depreciation | $31,008,000 | $33,010,000 | $34,099,000 | $33,294,000 |
| EBITDA (Bullshit earnings) | $68,129,000 | $74,321,000 | $32,195,000 | $53,093,000 |
| EBIT | $37,121,000 | $41,311,000 | $-1,904,000 | $19,799,000 |
| Diluted Average Shares | $32,058,000 | $31,608,000 | $30,330,000 | $30,229,000 |
| Basic Average Shares | $31,408,000 | $30,926,000 | $30,330,000 | $29,901,000 |
| Diluted NI Availto Com Stockholders | $16,837,000 | $18,958,000 | $-17,453,000 | $6,499,000 |
| Minority Interests | $-84,000 | $-12,000 | $-8,000 | $-75,000 |
| Tax Provision | $5,557,000 | $5,274,000 | $-1,220,000 | $2,720,000 |
| Impairment Of Capital Assets | $0 | $0 | $13,799,000 | $0 |
| Restructuring And Mergern Acquisition | $12,654,000 | $5,517,000 | $12,278,000 | $271,000 |
| Research And Development | $1,028,000 | $1,119,000 | $1,723,000 | $1,994,000 |
| Selling General And Administration | $139,876,000 | $135,452,000 | $147,243,000 | $166,400,000 |
| Other Special Charges | - | $-808,000 | $1,058,000 | $-994,000 |
| Provision For Doubtful Accounts | - | $0 | $0 | $42,000 |
| Other Gand A | - | - | $166,749,000 | $166,595,000 |
| Salaries And Wages | - | - | - | - |
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $11,868,000 | $-22,582,000 | $-41,156,000 | $-50,200,000 |
| Total Assets | $578,781,000 | $523,038,000 | $534,776,000 | $534,904,000 |
| Total Non Current Assets | $362,589,000 | $350,568,000 | $354,420,000 | $367,022,000 |
| Other Non Current Assets | $40,812,000 | $42,259,000 | $39,784,000 | $40,032,000 |
| Non Current Deferred Assets | $5,377,000 | $6,267,000 | $2,316,000 | $779,000 |
| Non Current Deferred Taxes Assets | $5,377,000 | $6,267,000 | $2,316,000 | $779,000 |
| Goodwill And Other Intangible Assets | $223,236,000 | $221,150,000 | $231,348,000 | $248,650,000 |
| Other Intangible Assets | $38,407,000 | $39,708,000 | $43,994,000 | $49,015,000 |
| Current Assets | $216,192,000 | $172,470,000 | $180,356,000 | $167,882,000 |
| Other Current Assets | $19,509,000 | $12,387,000 | $14,580,000 | $10,181,000 |
| Inventory | $14,002,000 | $14,485,000 | $15,283,000 | $13,556,000 |
| Receivables | $154,673,000 | $127,281,000 | $132,847,000 | $123,657,000 |
| Accounts Receivable | $154,673,000 | $127,281,000 | $132,847,000 | $123,657,000 |
| Allowance For Doubtful Accounts Receivable | $-3,566,000 | $-2,613,000 | $-1,648,000 | $-4,110,000 |
| Gross Accounts Receivable | $158,239,000 | $129,894,000 | $134,495,000 | $127,767,000 |
| Cash Cash Equivalents And Short Term Investments | $28,008,000 | $18,317,000 | $17,646,000 | $20,488,000 |
| Cash And Cash Equivalents | $28,008,000 | $18,317,000 | $17,646,000 | $20,488,000 |
| Prepaid Assets | - | - | - | - |
| Debt | ||||
| Net Debt | $149,984,000 | $151,330,000 | $172,753,000 | $170,763,000 |
| Total Debt | $213,239,000 | $201,501,000 | $217,505,000 | $215,873,000 |
| Long Term Debt And Capital Lease Obligation | $182,483,000 | $173,218,000 | $192,760,000 | $193,871,000 |
| Long Term Debt | $165,143,000 | $158,056,000 | $181,499,000 | $183,826,000 |
| Current Debt And Capital Lease Obligation | $30,756,000 | $28,283,000 | $24,745,000 | $22,002,000 |
| Current Debt | $12,849,000 | $11,591,000 | $8,900,000 | $7,425,000 |
| Other Current Borrowings | $12,849,000 | $11,591,000 | $8,900,000 | $7,425,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $343,136,000 | $324,143,000 | $344,273,000 | $336,155,000 |
| Total Non Current Liabilities Net Minority Interest | $218,828,000 | $209,218,000 | $227,750,000 | $232,427,000 |
| Other Non Current Liabilities | $35,081,000 | $34,027,000 | $32,438,000 | $32,273,000 |
| Non Current Deferred Liabilities | $1,264,000 | $1,973,000 | $2,552,000 | $6,283,000 |
| Non Current Deferred Taxes Liabilities | $1,264,000 | $1,973,000 | $2,552,000 | $6,283,000 |
| Current Liabilities | $124,308,000 | $114,925,000 | $116,523,000 | $103,728,000 |
| Current Deferred Liabilities | $9,099,000 | $8,096,000 | $7,136,000 | $7,521,000 |
| Payables And Accrued Expenses | $79,901,000 | $71,190,000 | $77,799,000 | $67,089,000 |
| Payables | $16,408,000 | $12,784,000 | $18,133,000 | $14,258,000 |
| Total Tax Payable | $1,465,000 | $1,656,000 | $1,101,000 | $1,726,000 |
| Income Tax Payable | $1,465,000 | $1,656,000 | $1,101,000 | $1,726,000 |
| Accounts Payable | $14,943,000 | $11,128,000 | $17,032,000 | $12,532,000 |
| Other Current Liabilities | - | - | - | $937,000 |
| Equity | ||||
| Common Stock Equity | $235,104,000 | $198,568,000 | $190,192,000 | $198,450,000 |
| Total Equity Gross Minority Interest | $235,645,000 | $198,895,000 | $190,503,000 | $198,749,000 |
| Stockholders Equity | $235,104,000 | $198,568,000 | $190,192,000 | $198,450,000 |
| Gains Losses Not Affecting Retained Earnings | $-29,111,000 | $-42,682,000 | $-28,336,000 | $-33,390,000 |
| Other Equity Adjustments | $-29,111,000 | $-42,682,000 | $-28,336,000 | $-33,390,000 |
| Retained Earnings | $6,853,000 | $-9,984,000 | $-28,942,000 | $-11,489,000 |
| Other | ||||
| Ordinary Shares Number | $31,567,434 | $31,010,375 | $30,597,633 | $29,895,487 |
| Share Issued | $31,567,434 | $31,010,375 | $30,597,633 | $29,895,487 |
| Tangible Book Value | $11,868,000 | $-22,582,000 | $-41,156,000 | $-50,200,000 |
| Invested Capital | $413,096,000 | $368,215,000 | $380,591,000 | $389,701,000 |
| Working Capital | $91,884,000 | $57,545,000 | $63,833,000 | $64,154,000 |
| Capital Lease Obligations | $35,247,000 | $31,854,000 | $27,106,000 | $24,622,000 |
| Total Capitalization | $400,247,000 | $356,624,000 | $371,691,000 | $382,276,000 |
| Minority Interest | $541,000 | $327,000 | $311,000 | $299,000 |
| Additional Paid In Capital | $256,863,000 | $250,832,000 | $247,165,000 | $243,031,000 |
| Capital Stock | $499,000 | $402,000 | $305,000 | $298,000 |
| Common Stock | $499,000 | $402,000 | $305,000 | $298,000 |
| Preferred Stock | $0 | $0 | $0 | $0 |
| Long Term Capital Lease Obligation | $17,340,000 | $15,162,000 | $11,261,000 | $10,045,000 |
| Current Deferred Revenue | $9,099,000 | $8,096,000 | $7,136,000 | $7,521,000 |
| Current Capital Lease Obligation | $17,907,000 | $16,692,000 | $15,845,000 | $14,577,000 |
| Pensionand Other Post Retirement Benefit Plans Current | $4,552,000 | $7,356,000 | $6,843,000 | $6,179,000 |
| Current Accrued Expenses | $63,493,000 | $58,406,000 | $59,666,000 | $52,831,000 |
| Goodwill | $184,829,000 | $181,442,000 | $187,354,000 | $199,635,000 |
| Net PPE | $93,164,000 | $80,892,000 | $80,972,000 | $77,561,000 |
| Accumulated Depreciation | $-257,033,000 | $-241,185,000 | $-238,784,000 | $-219,107,000 |
| Gross PPE | $350,197,000 | $322,077,000 | $319,756,000 | $296,668,000 |
| Machinery Furniture Equipment | $325,344,000 | $291,675,000 | $290,640,000 | $269,339,000 |
| Buildings And Improvements | $22,383,000 | $27,973,000 | $26,663,000 | $24,800,000 |
| Land And Improvements | $2,470,000 | $2,429,000 | $2,453,000 | $2,529,000 |
| Properties | $0 | $0 | $0 | $0 |
| Finished Goods | $3,838,000 | $5,146,000 | $5,740,000 | $5,475,000 |
| Work In Process | $912,000 | $1,018,000 | $839,000 | $336,000 |
| Raw Materials | $9,252,000 | $8,321,000 | $8,704,000 | $7,745,000 |
| Treasury Shares Number | - | - | $0 | - |
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $3,789,000 | $27,143,000 | $3,099,000 | $12,990,000 |
| Operating Activities | ||||
| Operating Cash Flow | $32,981,000 | $50,129,000 | $26,748,000 | $26,406,000 |
| Cash Flow From Continuing Operating Activities | $32,981,000 | $50,129,000 | $26,748,000 | $26,406,000 |
| Operating Gains Losses | $3,451,000 | $-1,805,000 | $1,030,000 | $-208,000 |
| Investing Activities | ||||
| Capital Expenditure | $-29,192,000 | $-22,986,000 | $-23,649,000 | $-13,416,000 |
| Investing Cash Flow | $-25,122,000 | $-21,366,000 | $-22,133,000 | $-12,238,000 |
| Cash Flow From Continuing Investing Activities | $-25,122,000 | $-21,366,000 | $-22,133,000 | $-12,238,000 |
| Financing Activities | ||||
| Financing Cash Flow | $-595,000 | $-27,398,000 | $-7,706,000 | $-16,323,000 |
| Cash Flow From Continuing Financing Activities | $-595,000 | $-27,398,000 | $-7,706,000 | $-16,323,000 |
| Net Other Financing Charges | $-1,657,000 | $-1,306,000 | $-1,572,000 | $-1,529,000 |
| Other | ||||
| Repayment Of Debt | $-80,438,000 | $-98,092,000 | $-89,745,000 | $-332,295,000 |
| Issuance Of Debt | $81,500,000 | $72,000,000 | $83,611,000 | $317,501,000 |
| Interest Paid Supplemental Data | $13,359,000 | $15,572,000 | $17,078,000 | $8,603,000 |
| Income Tax Paid Supplemental Data | $9,328,000 | $6,410,000 | $6,901,000 | - |
| End Cash Position | $28,008,000 | $18,317,000 | $17,646,000 | $20,488,000 |
| Beginning Cash Position | $18,317,000 | $17,646,000 | $20,488,000 | $24,110,000 |
| Effect Of Exchange Rate Changes | $2,427,000 | $-694,000 | $249,000 | $-1,467,000 |
| Changes In Cash | $7,264,000 | $1,365,000 | $-3,091,000 | $-2,155,000 |
| Net Issuance Payments Of Debt | $1,062,000 | $-26,092,000 | $-6,134,000 | $-14,794,000 |
| Net Long Term Debt Issuance | $1,062,000 | $-26,092,000 | $-6,134,000 | $-14,794,000 |
| Long Term Debt Payments | $-80,438,000 | $-98,092,000 | $-89,745,000 | $-332,295,000 |
| Long Term Debt Issuance | $81,500,000 | $72,000,000 | $83,611,000 | $317,501,000 |
| Net Intangibles Purchase And Sale | $-4,518,000 | $-5,084,000 | $-2,795,000 | $-825,000 |
| Purchase Of Intangibles | $-4,518,000 | $-5,084,000 | $-2,795,000 | $-825,000 |
| Net PPE Purchase And Sale | $-20,604,000 | $-16,282,000 | $-19,338,000 | $-11,413,000 |
| Sale Of PPE | $4,070,000 | $1,620,000 | $1,516,000 | $1,178,000 |
| Purchase Of PPE | $-24,674,000 | $-17,902,000 | $-20,854,000 | $-12,591,000 |
| Change In Working Capital | $-25,608,000 | $-659,000 | $-4,138,000 | $-18,012,000 |
| Change In Payables And Accrued Expense | $5,366,000 | $-3,273,000 | $7,607,000 | $-5,463,000 |
| Change In Accrued Expense | $2,409,000 | $1,220,000 | $4,010,000 | $-6,454,000 |
| Change In Payable | $2,957,000 | $-4,493,000 | $3,597,000 | $991,000 |
| Change In Account Payable | $3,283,000 | $-5,148,000 | $4,177,000 | $-93,000 |
| Change In Tax Payable | $-326,000 | $655,000 | $-580,000 | $1,084,000 |
| Change In Income Tax Payable | $-326,000 | $655,000 | $-580,000 | $1,084,000 |
| Change In Prepaid Assets | $-6,797,000 | $1,228,000 | $-1,852,000 | $5,959,000 |
| Change In Inventory | $772,000 | $100,000 | $-1,867,000 | $-1,283,000 |
| Change In Receivables | $-24,949,000 | $1,286,000 | $-8,026,000 | $-17,225,000 |
| Changes In Account Receivables | $-24,949,000 | $1,286,000 | $-8,026,000 | $-17,225,000 |
| Other Non Cash Items | $-2,635,000 | $-437,000 | $-1,374,000 | $298,000 |
| Stock Based Compensation | $7,785,000 | $5,072,000 | $5,712,000 | $5,335,000 |
| Provisionand Write Offof Assets | $1,755,000 | $846,000 | $346,000 | $42,000 |
| Asset Impairment Charge | $0 | $0 | $13,799,000 | $0 |
| Deferred Tax | $304,000 | $-4,868,000 | $-5,281,000 | $-517,000 |
| Deferred Income Tax | $304,000 | $-4,868,000 | $-5,281,000 | $-517,000 |
| Depreciation Amortization Depletion | $31,008,000 | $33,010,000 | $34,099,000 | $33,294,000 |
| Depreciation And Amortization | $31,008,000 | $33,010,000 | $34,099,000 | $33,294,000 |
| Net Foreign Currency Exchange Gain Loss | $3,451,000 | $-1,805,000 | $1,030,000 | $-208,000 |
| Net Income From Continuing Operations | $16,921,000 | $18,970,000 | $-17,445,000 | $6,574,000 |
| Interest Paid Cfo | - | $0 | $0 | $-400,000 |
| Net Business Purchase And Sale | - | - | $0 | $0 |
| Purchase Of Business | - | - | $0 | $0 |
| Net Short Term Debt Issuance | - | - | - | $-54,249,000 |
| Short Term Debt Payments | - | - | - | $-246,750,000 |
| Short Term Debt Issuance | - | - | - | $192,501,000 |
| Proceeds From Stock Option Exercised | - | - | - | - |