MHK
Mohawk Industries, Inc.
Price Chart
Latest Quote
$119.09
+10.43 (+9.60%)
Current Price
| Previous Close | $108.66 |
| Open | $109.96 |
| Day High | $119.34 |
| Day Low | $110.16 |
| Volume | 1,144,568 |
Stock Information
| Shares Outstanding | 60.95M |
| Total Debt | $2.52B |
| Cash Equivalents | $872.30M |
| Revenue | $10.99B |
| Net Income | $414.40M |
| Sector | Consumer Cyclical |
| Industry | Furnishings, Fixtures & Appliances |
| Market Cap | $7.26B |
| P/E Ratio | 17.83 |
| EPS (TTM) | $6.68 |
| Exchange | NYQ |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $8.28B |
| Sales | $10.99B |
| Income | $414.40M |
| Book/sh | $137.08 |
| Cash/sh | $14.31 |
| Employees | 40K |
Financial Ratios
| Quick Ratio | 1.03 |
| Current Ratio | 2.16 |
| Debt/Eq | 30.11 |
| EPS Growth TTM | 61.30% |
Returns & Margins
| ROA | 3.41% |
| ROE | 5.10% |
| Gross Margin | 25.34% |
| Operating Margin | 5.47% |
| Profit Margin | 3.77% |
Ownership
| Insider Ownership | 18.01% |
| Institutional Ownership | 94.57% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 12.03 |
| PEG | 0.64 |
| P/S | 0.66 |
| P/B | 0.87 |
Analyst Data
| Recommendation | buy |
| Target Price | $119.21 |
Technical Indicators
| SMA20 | $107.67 |
| SMA50 | $104.72 |
| SMA200 | $113.73 |
| RSI | 64.29 |
| ATR | 5.1271 |
| Shares Float | 46.60M |
| Short Float | 14.06% |
| Short Ratio | 4.68 |
| Volatility | 1.21 |
| Rel Volume | 1.63 |
Performance History
| Week | +6.79% |
| Month | +16.30% |
| Quarter | +16.80% |
| 6 Months | +10.39% |
| YTD | +8.75% |
| Year | +15.76% |
| 3 Years | +18.03% |
| 5 Years | -36.18% |
| 10 Years | -33.08% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-24 | $119.09 | 1,144,568 |
| 2026-06-23 | $108.66 | 587,300 |
| 2026-06-22 | $109.95 | 625,700 |
| 2026-06-18 | $112.30 | 1,165,000 |
| 2026-06-17 | $108.04 | 825,200 |
| 2026-06-16 | $111.52 | 672,400 |
| 2026-06-15 | $111.43 | 1,015,900 |
| 2026-06-12 | $107.64 | 835,400 |
| 2026-06-11 | $109.35 | 654,800 |
| 2026-06-10 | $101.75 | 697,100 |
| 2026-06-09 | $106.89 | 679,300 |
| 2026-06-08 | $101.41 | 467,700 |
| 2026-06-05 | $102.86 | 652,300 |
| 2026-06-04 | $105.20 | 578,900 |
| 2026-06-03 | $104.88 | 534,600 |
| 2026-06-02 | $105.66 | 504,100 |
| 2026-06-01 | $105.64 | 665,500 |
| 2026-05-29 | $107.42 | 586,600 |
| 2026-05-28 | $107.65 | 529,400 |
| 2026-05-27 | $105.98 | 586,600 |
| 2026-05-26 | $103.80 | 608,800 |
About Mohawk Industries, Inc.
Mohawk Industries, Inc. designs, manufactures, sources, distributes, and markets flooring products for residential and commercial remodeling, and new construction channels in the United States, Europe, Latin America, and internationally. It operates through three segments: Global Ceramic, Flooring North America, and Flooring Rest of the World. The company provides ceramic, porcelain, and natural stone tiles products for floor and wall applications; natural stones, porcelain slabs, and quartz countertops, as well as installation materials; floor covering products comprising broadloom carpets, carpet tiles, rugs and mats, carpet pads, laminates, medium-density fiberboards, wood floorings, vinyl tiles, hybrid flooring, and sheet vinyl; and roofing panels, insulation boards, mezzanine flooring products, medium-density fiberboard, decorative panels, and chipboards. It also licenses its intellectual property to flooring manufacturers. The company sells its products under the American Olean, Daltile, Decortiles, Durkan, Eliane, Elizabeth, Feltex, Godfrey Hirst, IVC Home, Karastan, Kerama Marazzi, Marazzi, Moduleo, Mohawk, Pergo, Quick-Step, Unilin, Vitromex, GH Commercial, Hycraft, Lentex Flooring, Leoline, Redbook, EmilGroup, KAI, Ragno, Aladdin Commercial, Durkan, Foss, IVC Resilient Design, Mohawk Group, Mohawk Home, and Portico. It offers its products to home centers, company-owned service centers and stores, floor covering retailers, ceramic tile specialists, e-commerce retailers, residential builders, independent distributors, commercial contractors, and commercial end users. The company was incorporated in 1988 and is headquartered in Calhoun, Georgia.
đ° Latest News
Why Is Mohawk Industries (MHK) Stock Rocketing Higher Today
StockStory âĸ 2026-06-24T21:12:25Z
Interface (TILE) Moves 5.3% Higher: Will This Strength Last?
Zacks âĸ 2026-06-19T12:31:00Z
Mohawk Industries (MHK): Buy, Sell, or Hold Post Q1 Earnings?
StockStory âĸ 2026-06-16T22:17:04Z
Somnigroup, Mohawk Industries, and Purple Stocks Trade Up, What You Need To Know
StockStory âĸ 2026-06-16T00:12:07Z
Is Mohawk Industries, Inc. (MHK) A Good Stock To Buy Now?
Insider Monkey âĸ 2026-06-15T21:08:14Z
Mohawk Industries (MHK) Stock After CEO Transition Plans A Fresh Look At Valuation
Simply Wall St. âĸ 2026-06-12T05:13:16Z
3 Value Stocks Walking a Fine Line
StockStory âĸ 2026-06-10T12:25:28Z
How Mohawk Industries Inc (MHK) Is Adapting to Market Pressures
Insider Monkey âĸ 2026-06-06T17:24:15Z
1 Small-Cap Stock Worth Your Attention and 2 Facing Headwinds
StockStory âĸ 2026-06-03T16:07:33Z
Mohawk Industries, Wyndham, Lucky Strike, Clarus, and LKQ Shares Skyrocket, What You Need To Know
StockStory âĸ 2026-05-22T13:00:55Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $8,210,700,000 | $8,150,400,000 | $8,429,600,000 | $8,793,700,000 |
| Cost Of Revenue | $8,210,700,000 | $8,150,400,000 | $8,429,600,000 | $8,793,700,000 |
| Total Revenue | $10,785,400,000 | $10,836,900,000 | $11,135,100,000 | $11,737,100,000 |
| Operating Revenue | $10,785,400,000 | $10,836,900,000 | $11,135,100,000 | $11,737,100,000 |
| Expenses | ||||
| Interest Expense | $17,800,000 | $48,500,000 | $77,500,000 | $51,900,000 |
| Total Expenses | $10,275,700,000 | $10,135,200,000 | $10,549,300,000 | $10,797,100,000 |
| Other Income Expense | $-23,200,000 | $-10,200,000 | $-872,300,000 | $-704,200,000 |
| Other Non Operating Income Expenses | $9,400,000 | $9,200,000 | $21,100,000 | $14,300,000 |
| Net Non Operating Interest Income Expense | $-17,800,000 | $-48,500,000 | $-77,500,000 | $-51,900,000 |
| Interest Expense Non Operating | $17,800,000 | $48,500,000 | $77,500,000 | $51,900,000 |
| Operating Expense | $2,065,000,000 | $1,984,800,000 | $2,119,700,000 | $2,003,400,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $369,900,000 | $514,700,000 | $-449,000,000 | $25,200,000 |
| Net Interest Income | $-17,800,000 | $-48,500,000 | $-77,500,000 | $-51,900,000 |
| Normalized Income | $395,621,400 | $530,239,400 | $256,786,000 | $592,815,000 |
| Net Income From Continuing And Discontinued Operation | $369,900,000 | $514,700,000 | $-449,000,000 | $25,200,000 |
| Total Operating Income As Reported | $489,800,000 | $693,500,000 | $-291,900,000 | $244,200,000 |
| Net Income Common Stockholders | $369,900,000 | $514,700,000 | $-449,000,000 | $25,200,000 |
| Net Income | $369,900,000 | $514,700,000 | $-449,000,000 | $25,200,000 |
| Net Income Including Noncontrolling Interests | $369,900,000 | $514,800,000 | $-448,900,000 | $25,800,000 |
| Net Income Continuous Operations | $369,900,000 | $514,800,000 | $-448,900,000 | $25,800,000 |
| Pretax Income | $468,700,000 | $643,000,000 | $-364,000,000 | $183,900,000 |
| Special Income Charges | $-19,900,000 | $-8,200,000 | $-877,700,000 | $-703,100,000 |
| Operating Income | $509,700,000 | $701,700,000 | $585,800,000 | $940,000,000 |
| Gross Profit | $2,574,700,000 | $2,686,500,000 | $2,705,500,000 | $2,943,400,000 |
| Per Share | ||||
| Diluted EPS | $5.93 | $8.14 | $-6.90 | $0.39 |
| Basic EPS | $5.96 | $8.18 | $-6.90 | $0.40 |
| Other | ||||
| Tax Effect Of Unusual Items | $-6,878,600 | $-3,860,600 | $-187,614,000 | $-150,885,000 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $1,171,700,000 | $1,349,200,000 | $1,237,200,000 | $1,549,800,000 |
| Total Unusual Items | $-32,600,000 | $-19,400,000 | $-893,400,000 | $-718,500,000 |
| Total Unusual Items Excluding Goodwill | $-32,600,000 | $-19,400,000 | $-893,400,000 | $-718,500,000 |
| Reconciled Depreciation | $652,600,000 | $638,300,000 | $630,300,000 | $595,500,000 |
| EBITDA (Bullshit earnings) | $1,139,100,000 | $1,329,800,000 | $343,800,000 | $831,300,000 |
| EBIT | $486,500,000 | $691,500,000 | $-286,500,000 | $235,800,000 |
| Diluted Average Shares | $62,400,000 | $63,600,000 | $63,657,000 | $64,062,000 |
| Basic Average Shares | $62,100,000 | $63,300,000 | $63,657,000 | $63,826,000 |
| Diluted NI Availto Com Stockholders | $369,900,000 | $514,700,000 | $-449,000,000 | $25,200,000 |
| Minority Interests | $0 | $-100,000 | $-100,000 | $-600,000 |
| Tax Provision | $98,800,000 | $128,200,000 | $84,900,000 | $158,100,000 |
| Impairment Of Capital Assets | $19,900,000 | $8,200,000 | $877,700,000 | $695,800,000 |
| Gain On Sale Of Security | $-12,700,000 | $-11,200,000 | $-15,700,000 | $-15,400,000 |
| Selling General And Administration | $2,065,000,000 | $1,984,800,000 | $2,119,700,000 | $2,003,400,000 |
| Other Special Charges | - | - | - | $7,300,000 |
| Write Off | - | - | - | $0 |
Fetched: 2026-06-20
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $6,349,800,000 | $5,605,300,000 | $5,588,100,000 | $5,225,802,000 |
| Total Assets | $13,687,300,000 | $12,736,500,000 | $13,559,800,000 | $14,120,432,000 |
| Total Non Current Assets | $7,720,200,000 | $7,281,700,000 | $7,955,500,000 | $8,225,333,000 |
| Other Non Current Assets | $516,000,000 | $423,800,000 | - | - |
| Goodwill And Other Intangible Assets | $2,023,500,000 | $1,904,000,000 | $2,035,000,000 | $2,785,707,000 |
| Other Intangible Assets | $813,200,000 | $791,900,000 | $875,300,000 | $857,948,000 |
| Current Assets | $5,967,100,000 | $5,454,800,000 | $5,604,300,000 | $5,895,099,000 |
| Other Current Assets | $13,000,000 | $22,300,000 | $19,300,000 | $30,703,000 |
| Prepaid Assets | $512,200,000 | $490,200,000 | $515,800,000 | $498,222,000 |
| Inventory | $2,661,700,000 | $2,513,600,000 | $2,551,900,000 | $2,793,765,000 |
| Receivables | $1,924,100,000 | $1,762,100,000 | $1,874,700,000 | $1,904,786,000 |
| Receivables Adjustments Allowances | $-72,400,000 | $-59,200,000 | $-66,800,000 | $-73,779,000 |
| Other Receivables | $184,200,000 | $159,000,000 | $176,800,000 | $219,355,000 |
| Taxes Receivable | $39,300,000 | $30,300,000 | $48,400,000 | $60,080,000 |
| Accounts Receivable | $1,773,000,000 | $1,632,000,000 | $1,716,300,000 | $1,699,130,000 |
| Cash Cash Equivalents And Short Term Investments | $856,100,000 | $666,600,000 | $642,600,000 | $667,623,000 |
| Cash And Cash Equivalents | $856,100,000 | $666,600,000 | $642,600,000 | $509,623,000 |
| Non Current Deferred Assets | - | $423,800,000 | $498,800,000 | $390,632,000 |
| Non Current Deferred Taxes Assets | - | $423,800,000 | $498,800,000 | $390,632,000 |
| Debt | ||||
| Net Debt | $1,174,400,000 | $1,570,200,000 | $2,060,900,000 | $2,309,511,000 |
| Total Debt | $2,457,300,000 | $2,628,300,000 | $3,149,900,000 | $3,220,536,000 |
| Long Term Debt And Capital Lease Obligation | $2,045,600,000 | $1,960,400,000 | $2,039,300,000 | $2,274,699,000 |
| Long Term Debt | $1,741,200,000 | $1,677,400,000 | $1,701,800,000 | $1,978,563,000 |
| Current Debt And Capital Lease Obligation | $411,700,000 | $667,900,000 | $1,110,600,000 | $945,837,000 |
| Current Debt | $289,300,000 | $559,400,000 | $1,001,700,000 | $840,571,000 |
| Other Current Borrowings | $289,300,000 | $559,400,000 | $1,001,700,000 | $840,571,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $5,308,600,000 | $5,221,700,000 | $5,930,700,000 | $6,102,518,000 |
| Total Non Current Liabilities Net Minority Interest | $2,586,500,000 | $2,549,400,000 | $2,784,800,000 | $3,032,233,000 |
| Other Non Current Liabilities | $355,500,000 | $333,800,000 | $354,000,000 | $312,874,000 |
| Non Current Deferred Liabilities | $185,400,000 | $255,200,000 | $391,500,000 | $444,660,000 |
| Non Current Deferred Taxes Liabilities | $185,400,000 | $255,200,000 | $391,500,000 | $444,660,000 |
| Current Liabilities | $2,722,100,000 | $2,672,300,000 | $3,145,900,000 | $3,070,285,000 |
| Payables And Accrued Expenses | $2,030,800,000 | $1,746,400,000 | $1,097,900,000 | $1,144,002,000 |
| Interest Payable | $19,200,000 | $18,600,000 | $20,100,000 | $8,748,000 |
| Payables | $1,092,600,000 | $979,100,000 | $1,040,200,000 | $1,096,829,000 |
| Other Payable | $3,700,000 | $600,000 | $2,200,000 | $2,791,000 |
| Accounts Payable | $1,088,900,000 | $978,500,000 | $1,038,000,000 | $1,094,038,000 |
| Equity | ||||
| Common Stock Equity | $8,373,300,000 | $7,509,300,000 | $7,623,100,000 | $8,011,509,000 |
| Total Equity Gross Minority Interest | $8,378,700,000 | $7,514,800,000 | $7,629,100,000 | $8,017,914,000 |
| Stockholders Equity | $8,373,300,000 | $7,509,300,000 | $7,623,100,000 | $8,011,509,000 |
| Gains Losses Not Affecting Retained Earnings | $-907,900,000 | $-1,527,900,000 | $-1,080,000,000 | $-1,114,258,000 |
| Other Equity Adjustments | $-907,900,000 | $-1,527,900,000 | $-1,080,000,000 | $-1,114,258,000 |
| Retained Earnings | $7,503,100,000 | $7,283,000,000 | $6,970,200,000 | $7,409,760,000 |
| Other | ||||
| Treasury Shares Number | $7,300,000 | $7,300,000 | $7,338,000 | $7,341,000 |
| Ordinary Shares Number | $61,500,000 | $62,600,000 | $63,686,000 | $63,534,000 |
| Share Issued | $68,800,000 | $69,900,000 | $71,024,000 | $70,875,000 |
| Tangible Book Value | $6,349,800,000 | $5,605,300,000 | $5,588,100,000 | $5,225,802,000 |
| Invested Capital | $10,403,800,000 | $9,746,100,000 | $10,326,600,000 | $10,830,643,000 |
| Working Capital | $3,245,000,000 | $2,782,500,000 | $2,458,400,000 | $2,824,814,000 |
| Capital Lease Obligations | $426,800,000 | $391,500,000 | $446,400,000 | $401,402,000 |
| Total Capitalization | $10,114,500,000 | $9,186,700,000 | $9,324,900,000 | $9,990,072,000 |
| Minority Interest | $5,400,000 | $5,500,000 | $6,000,000 | $6,405,000 |
| Treasury Stock | $215,200,000 | $215,300,000 | $215,300,000 | $215,491,000 |
| Additional Paid In Capital | $1,992,600,000 | $1,968,800,000 | $1,947,500,000 | $1,930,789,000 |
| Capital Stock | $700,000 | $700,000 | $700,000 | $709,000 |
| Common Stock | $700,000 | $700,000 | $700,000 | $709,000 |
| Preferred Stock | $0 | $0 | $0 | $0 |
| Long Term Capital Lease Obligation | $304,400,000 | $283,000,000 | $337,500,000 | $296,136,000 |
| Current Capital Lease Obligation | $122,400,000 | $108,500,000 | $108,900,000 | $105,266,000 |
| Pensionand Other Post Retirement Benefit Plans Current | $279,600,000 | $258,000,000 | $269,700,000 | $238,347,000 |
| Current Accrued Expenses | $938,200,000 | $767,300,000 | $57,700,000 | $47,173,000 |
| Goodwill | $1,210,300,000 | $1,112,100,000 | $1,159,700,000 | $1,927,759,000 |
| Net PPE | $5,180,700,000 | $4,953,900,000 | $5,421,700,000 | $5,048,994,000 |
| Accumulated Depreciation | $-6,260,000,000 | $-5,553,600,000 | $-5,399,100,000 | $-4,986,601,000 |
| Gross PPE | $11,440,700,000 | $10,507,500,000 | $10,820,800,000 | $10,035,595,000 |
| Leases | $113,700,000 | $107,500,000 | $110,100,000 | $107,079,000 |
| Construction In Progress | $556,600,000 | $545,900,000 | $703,000,000 | $749,184,000 |
| Other Properties | $408,700,000 | $374,000,000 | $428,500,000 | $387,816,000 |
| Machinery Furniture Equipment | $7,577,900,000 | $6,949,200,000 | $6,954,900,000 | $6,473,306,000 |
| Buildings And Improvements | $2,248,500,000 | $2,045,400,000 | $2,105,100,000 | $1,851,390,000 |
| Land And Improvements | $535,300,000 | $485,500,000 | $519,200,000 | $466,820,000 |
| Properties | $0 | $0 | $0 | $0 |
| Finished Goods | $1,926,200,000 | $1,781,000,000 | $1,797,000,000 | $1,986,005,000 |
| Work In Process | $129,800,000 | $142,000,000 | $164,200,000 | $160,757,000 |
| Raw Materials | $605,700,000 | $590,600,000 | $590,700,000 | $647,003,000 |
| Current Provisions | - | $718,300,000 | $667,700,000 | $742,099,000 |
| Other Short Term Investments | - | - | $0 | $158,000,000 |
| Commercial Paper | - | - | - | - |
Fetched: 2026-06-20
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $616,200,000 | $679,500,000 | $716,300,000 | $88,500,000 |
| Operating Activities | ||||
| Operating Cash Flow | $1,056,200,000 | $1,133,900,000 | $1,329,200,000 | $669,200,000 |
| Cash Flow From Continuing Operating Activities | $1,056,200,000 | $1,133,900,000 | $1,329,200,000 | $669,200,000 |
| Operating Gains Losses | $-14,200,000 | $13,800,000 | $-100,000 | $700,000 |
| Investing Activities | ||||
| Capital Expenditure | $-440,000,000 | $-454,400,000 | $-612,900,000 | $-580,700,000 |
| Investing Cash Flow | $-441,900,000 | $-454,400,000 | $-970,300,000 | $-625,300,000 |
| Cash Flow From Continuing Investing Activities | $-441,900,000 | $-454,400,000 | $-970,300,000 | $-625,300,000 |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $-149,800,000 | $-162,800,000 | $0 | $-307,600,000 |
| Financing Cash Flow | $-470,000,000 | $-629,500,000 | $-210,600,000 | $194,300,000 |
| Cash Flow From Continuing Financing Activities | $-470,000,000 | $-629,500,000 | $-210,600,000 | $194,300,000 |
| Net Other Financing Charges | $-36,000,000 | $-25,800,000 | $-45,200,000 | $-26,300,000 |
| Net Common Stock Issuance | $-149,800,000 | $-162,800,000 | $0 | $-307,600,000 |
| Other | ||||
| Repayment Of Debt | $-8,536,600,000 | $-11,421,800,000 | $-17,417,600,000 | $-20,017,900,000 |
| Issuance Of Debt | $8,252,400,000 | $10,980,900,000 | $17,252,200,000 | $20,546,100,000 |
| Interest Paid Supplemental Data | $32,900,000 | $68,500,000 | $86,400,000 | $75,200,000 |
| End Cash Position | $856,100,000 | $666,600,000 | $642,600,000 | $509,600,000 |
| Beginning Cash Position | $666,600,000 | $642,600,000 | $509,600,000 | $268,900,000 |
| Effect Of Exchange Rate Changes | $45,200,000 | $-26,000,000 | $-15,300,000 | $2,500,000 |
| Changes In Cash | $144,300,000 | $50,000,000 | $148,300,000 | $238,200,000 |
| Common Stock Payments | $-149,800,000 | $-162,800,000 | $0 | $-307,600,000 |
| Net Issuance Payments Of Debt | $-284,200,000 | $-440,900,000 | $-165,400,000 | $528,200,000 |
| Net Short Term Debt Issuance | $-284,200,000 | $471,400,000 | $-765,400,000 | $220,200,000 |
| Short Term Debt Payments | $-8,536,600,000 | $-10,509,500,000 | $-17,417,600,000 | $-19,412,900,000 |
| Short Term Debt Issuance | $8,252,400,000 | $10,980,900,000 | $16,652,200,000 | $19,633,100,000 |
| Net Long Term Debt Issuance | $0 | $-912,300,000 | $600,000,000 | $308,000,000 |
| Long Term Debt Payments | $0 | $-912,300,000 | $0 | $-605,000,000 |
| Long Term Debt Issuance | $0 | $0 | $600,000,000 | $913,000,000 |
| Net Investment Purchase And Sale | $5,000,000 | $0 | $158,000,000 | $165,000,000 |
| Sale Of Investment | $5,000,000 | $0 | $933,000,000 | $2,646,000,000 |
| Purchase Of Investment | $0 | $0 | $-775,000,000 | $-2,481,000,000 |
| Net Business Purchase And Sale | $-6,900,000 | $0 | $-515,400,000 | $-209,600,000 |
| Purchase Of Business | $-6,900,000 | $0 | $-515,400,000 | $-209,600,000 |
| Net PPE Purchase And Sale | $-440,000,000 | $-454,400,000 | $-612,900,000 | $-580,700,000 |
| Purchase Of PPE | $-440,000,000 | $-454,400,000 | $-612,900,000 | $-580,700,000 |
| Change In Working Capital | $29,000,000 | $-70,500,000 | $276,500,000 | $-667,600,000 |
| Change In Other Current Liabilities | $24,500,000 | $-45,800,000 | $43,500,000 | $-29,900,000 |
| Change In Other Current Assets | $-22,100,000 | $56,800,000 | $-14,400,000 | $-49,600,000 |
| Change In Payables And Accrued Expense | $71,500,000 | $43,800,000 | $-194,000,000 | $-94,100,000 |
| Change In Inventory | $-28,300,000 | $-79,100,000 | $281,300,000 | $-409,600,000 |
| Change In Receivables | $-16,600,000 | $-46,200,000 | $160,100,000 | $-84,400,000 |
| Other Non Cash Items | $100,800,000 | $60,000,000 | $82,700,000 | $47,700,000 |
| Stock Based Compensation | $30,000,000 | $27,500,000 | $20,900,000 | $22,400,000 |
| Asset Impairment Charge | $19,900,000 | $8,200,000 | $877,700,000 | $695,800,000 |
| Deferred Tax | $-131,800,000 | $-58,200,000 | $-109,900,000 | $-51,100,000 |
| Deferred Income Tax | $-131,800,000 | $-58,200,000 | $-109,900,000 | $-51,100,000 |
| Depreciation Amortization Depletion | $652,600,000 | $638,300,000 | $630,300,000 | $595,500,000 |
| Depreciation And Amortization | $652,600,000 | $638,300,000 | $630,300,000 | $595,500,000 |
| Gain Loss On Sale Of PPE | $-14,200,000 | $13,800,000 | $-100,000 | $700,000 |
| Net Income From Continuing Operations | $369,900,000 | $514,800,000 | $-448,900,000 | $25,800,000 |
| Income Tax Paid Supplemental Data | - | $137,500,000 | $187,000,000 | $248,700,000 |
| Changes In Account Receivables | - | - | - | - |
Fetched: 2026-06-20