MIMI
Mint Incorporation Limited
Price Chart
Latest Quote
$2.79
-0.05 (-1.93%)
Current Price
| Previous Close | $2.85 |
| Open | $2.83 |
| Day High | $2.83 |
| Day Low | $2.70 |
| Volume | 16,773 |
Stock Information
| Shares Outstanding | 2.05M |
| Total Debt | $1.16M |
| Cash Equivalents | $4.18M |
| Revenue | $2.92M |
| Net Income | $-10.18M |
| Sector | Industrials |
| Industry | Engineering & Construction |
| Market Cap | $7.46M |
| EPS (TTM) | $-4.07 |
| Exchange | NCM |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $4.06M |
| Sales | $2.92M |
| Income | $-10.18M |
| Book/sh | $2.01 |
| Cash/sh | $2.04 |
| Employees | 16 |
Financial Ratios
| Quick Ratio | 7.21 |
| Current Ratio | 9.03 |
| Debt/Eq | 23.08 |
Returns & Margins
| ROA | -134.11% |
| ROE | -319.38% |
| Gross Margin | 10.52% |
| Operating Margin | -881.37% |
Ownership
| Insider Ownership | 25.90% |
| Institutional Ownership | 1.35% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| P/S | 2.56 |
| P/B | 1.35 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $2.98 |
| SMA50 | $3.09 |
| SMA200 | $18.74 |
| RSI | 44.29 |
| ATR | 0.2789 |
| Shares Float | 1.38M |
| Short Float | 4.36% |
| Short Ratio | 0.34 |
| Rel Volume | 0.08 |
Performance History
| Week | +0.00% |
| Month | -25.75% |
| Quarter | -6.55% |
| 6 Months | -43.54% |
| YTD | -14.78% |
| Year | -96.13% |
| 10 Years | -93.41% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-24 | $2.71 | 18,382 |
| 2026-06-23 | $2.83 | 33,200 |
| 2026-06-22 | $2.77 | 34,900 |
| 2026-06-18 | $2.88 | 58,500 |
| 2026-06-17 | $2.87 | 30,900 |
| 2026-06-16 | $2.71 | 16,800 |
| 2026-06-15 | $2.79 | 58,800 |
| 2026-06-12 | $2.77 | 22,500 |
| 2026-06-11 | $2.82 | 59,800 |
| 2026-06-10 | $3.01 | 69,300 |
| 2026-06-09 | $3.21 | 230,500 |
| 2026-06-08 | $2.86 | 51,500 |
| 2026-06-05 | $2.78 | 49,300 |
| 2026-06-04 | $3.06 | 26,300 |
| 2026-06-03 | $2.92 | 84,300 |
| 2026-06-02 | $3.16 | 63,300 |
| 2026-06-01 | $3.33 | 143,000 |
| 2026-05-29 | $3.45 | 396,000 |
| 2026-05-28 | $3.21 | 2,869,800 |
| 2026-05-27 | $3.52 | 44,400 |
| 2026-05-26 | $3.41 | 47,100 |
About Mint Incorporation Limited
Mint Incorporation Limited, through its subsidiary, provides design, fit out, and repair and maintenance services for residential and non-residential buildings in Hong Kong. The company offers design services, such as conceptualized design with layout plans and detailed design drawings. Its fit out works services include installation of materials to cover floors or walls, installation or construction of partition walls, windows, furniture, or fixtures, as well as installation of other systems comprising plumbing or electrical wiring. The company also offers repair and maintenance works, such as replacement of fixtures and fittings, and repainting walls and ceilings. It serves retail stores, food and beverage outlet chains, offices, and other premises of a premier charitable organization, as well as residential properties. Mint Incorporation Limited was founded in 2018 and is headquartered in Kowloon, Hong Kong.
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $2,540,218 | $2,821,615 | $1,409,697 | $1,486,343 |
| Cost Of Revenue | $2,540,218 | $2,821,615 | $1,409,697 | $1,499,196 |
| Total Revenue | $3,266,390 | $4,382,996 | $2,673,478 | $2,118,188 |
| Operating Revenue | $3,266,390 | $4,382,996 | $2,673,478 | $2,118,188 |
| Expenses | ||||
| Interest Expense | $34,266 | $0 | $0 | $348 |
| Total Expenses | $4,893,899 | $3,492,207 | $1,723,921 | $1,855,289 |
| Rent Expense Supplemental | $60,497 | $43,478 | $40,108 | - |
| Other Income Expense | $1,155 | $21,471 | $54 | $2,506 |
| Other Non Operating Income Expenses | $1,155 | $21,471 | $54 | $2,506 |
| Net Non Operating Interest Income Expense | $-9,382 | $110 | $38 | $-347 |
| Interest Expense Non Operating | $34,266 | $0 | $0 | $348 |
| Operating Expense | $2,353,681 | $670,592 | $314,224 | $356,093 |
| Selling And Marketing Expense | $57,644 | $767 | $2,084 | $1,383 |
| General And Administrative Expense | $2,296,037 | $669,825 | $336,626 | $316,066 |
| Other Operating Expenses | - | - | $-24,486 | - |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-1,461,116 | $783,438 | $819,424 | $256,577 |
| Net Interest Income | $-9,382 | $110 | $38 | $-347 |
| Interest Income | $24,884 | $110 | $38 | $1 |
| Normalized Income | $-1,461,116 | $783,438 | $819,424 | $256,577 |
| Net Income From Continuing And Discontinued Operation | $-1,461,116 | $783,438 | $819,424 | $256,577 |
| Total Operating Income As Reported | $-1,627,509 | $890,789 | $925,071 | $262,899 |
| Net Income Common Stockholders | $-1,461,116 | $783,438 | $819,424 | $256,577 |
| Net Income | $-1,461,116 | $783,438 | $819,424 | $256,577 |
| Net Income Including Noncontrolling Interests | $-1,461,116 | $783,438 | $819,424 | $256,577 |
| Net Income Continuous Operations | $-1,461,116 | $783,438 | $819,424 | $256,577 |
| Pretax Income | $-1,635,736 | $912,370 | $949,649 | $265,058 |
| Interest Income Non Operating | $24,884 | $110 | $38 | $1 |
| Operating Income | $-1,627,509 | $890,789 | $949,557 | $262,899 |
| Gross Profit | $726,172 | $1,561,381 | $1,263,781 | $618,992 |
| Depreciation Amortization Depletion Income Statement | - | - | $40,108 | $38,644 |
| Depreciation And Amortization In Income Statement | - | - | $40,108 | $38,644 |
| Depreciation Income Statement | - | - | $40,108 | $38,644 |
| Per Share | ||||
| Diluted EPS | - | $0.03 | $0.04 | $0.01 |
| Basic EPS | - | $0.03 | $0.04 | $0.01 |
| Other | ||||
| Tax Effect Of Unusual Items | $0 | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-1,538,093 | $956,942 | $952,093 | $316,903 |
| Reconciled Depreciation | $63,377 | $44,572 | $2,444 | $51,497 |
| EBITDA (Bullshit earnings) | $-1,538,093 | $956,942 | $952,093 | $316,903 |
| EBIT | $-1,601,470 | $912,370 | $949,649 | $265,406 |
| Diluted NI Availto Com Stockholders | $-1,461,116 | $783,438 | $819,424 | $256,577 |
| Tax Provision | $-174,620 | $128,932 | $130,225 | $8,481 |
| Selling General And Administration | $2,353,681 | $670,592 | $338,710 | $317,449 |
| Other Gand A | $605,492 | $370,780 | $67,110 | $67,664 |
| Rent And Landing Fees | $60,497 | $43,478 | $40,108 | - |
| Salaries And Wages | $1,630,048 | $255,567 | $229,408 | $248,402 |
| Diluted Average Shares | - | $22,750,000 | $22,750,000 | $22,750,000 |
| Basic Average Shares | - | $22,750,000 | $22,750,000 | $22,750,000 |
Fetched: 2026-06-21
Balance Sheet (Annual)
| Metric | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $5,799,468 | $1,197,720 | $409,102 | $138,673 |
| Total Assets | $7,575,555 | $2,111,469 | $958,001 | $416,517 |
| Total Non Current Assets | $644,554 | $50,809 | $5,067 | $2,383 |
| Non Current Prepaid Assets | $455,148 | $0 | - | - |
| Current Assets | $6,931,001 | $2,060,660 | $952,934 | $414,134 |
| Other Current Assets | $1,110 | - | $64 | $128 |
| Current Deferred Assets | $174,915 | $478,341 | $0 | - |
| Current Deferred Taxes Assets | $174,915 | $0 | - | - |
| Prepaid Assets | $669,407 | $36,804 | $33,696 | $34,132 |
| Receivables | $1,565,328 | $1,228,193 | $626,239 | $287,222 |
| Other Receivables | $595,870 | $223,417 | $65,850 | $95,136 |
| Accrued Interest Receivable | $1,535 | $0 | - | - |
| Loans Receivable | $127,181 | $0 | - | - |
| Accounts Receivable | $840,742 | $1,004,776 | $560,389 | $192,086 |
| Allowance For Doubtful Accounts Receivable | $-38,202 | $-10,676 | $-6,030 | $-574 |
| Gross Accounts Receivable | $878,944 | $1,015,452 | $566,419 | $192,660 |
| Cash Cash Equivalents And Short Term Investments | $4,520,241 | $317,322 | $292,935 | $92,652 |
| Cash And Cash Equivalents | $4,520,241 | $317,322 | $292,935 | $92,652 |
| Debt | ||||
| Total Debt | $198,822 | $42,180 | $0 | - |
| Current Debt And Capital Lease Obligation | $198,822 | $42,180 | - | - |
| Current Debt | $103,692 | - | - | - |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $1,776,087 | $913,749 | $548,899 | $277,844 |
| Total Non Current Liabilities Net Minority Interest | $1,053,636 | $0 | $0 | $-1 |
| Current Liabilities | $722,451 | $913,749 | $548,899 | $277,845 |
| Current Deferred Liabilities | $4,499 | $20,445 | $28,936 | $0 |
| Payables And Accrued Expenses | $519,130 | $851,124 | $519,963 | $277,845 |
| Payables | $345,614 | $610,931 | $453,050 | $267,759 |
| Total Tax Payable | $0 | $242,741 | $138,497 | $13,405 |
| Income Tax Payable | $0 | $242,741 | $138,497 | $13,405 |
| Accounts Payable | $345,614 | $363,355 | $60,153 | $31,137 |
| Equity | ||||
| Common Stock Equity | $5,799,468 | $1,197,720 | $409,102 | $138,673 |
| Total Equity Gross Minority Interest | $5,799,468 | $1,197,720 | $409,102 | $138,673 |
| Stockholders Equity | $5,799,468 | $1,197,720 | $409,102 | $138,673 |
| Gains Losses Not Affecting Retained Earnings | $5,079 | $463 | $-717 | $-105 |
| Other Equity Adjustments | $5,079 | $463 | $-717 | $-105 |
| Retained Earnings | $-269,143 | $1,191,973 | $408,535 | $137,494 |
| Other Equity Interest | - | - | $-4,000 | $-4,000 |
| Other | ||||
| Ordinary Shares Number | $23,012,500 | $23,012,500 | $22,750,000 | $22,750,000 |
| Share Issued | $23,012,500 | $23,012,500 | $22,750,000 | $22,750,000 |
| Tangible Book Value | $5,799,468 | $1,197,720 | $409,102 | $138,673 |
| Invested Capital | $5,903,160 | $1,197,720 | $409,102 | $138,673 |
| Working Capital | $6,208,550 | $1,146,911 | $404,035 | $136,289 |
| Capital Lease Obligations | $95,130 | $42,180 | $0 | - |
| Total Capitalization | $5,799,468 | $1,197,720 | $409,102 | $138,673 |
| Additional Paid In Capital | $6,059,532 | $1,284 | $1,284 | $1,284 |
| Capital Stock | $4,000 | $4,000 | $4,000 | $4,000 |
| Common Stock | $4,000 | $4,000 | $4,000 | $4,000 |
| Current Deferred Revenue | $4,499 | $20,445 | $28,936 | $0 |
| Current Capital Lease Obligation | $95,130 | $42,180 | $0 | - |
| Line Of Credit | $103,692 | $0 | - | - |
| Current Accrued Expenses | $173,516 | $240,193 | $66,913 | $10,086 |
| Dueto Related Parties Current | $0 | $4,835 | $254,400 | $223,217 |
| Net PPE | $189,406 | $50,809 | $5,067 | $2,383 |
| Accumulated Depreciation | $-37,407 | $-31,841 | $-27,109 | $-24,823 |
| Gross PPE | $226,813 | $82,650 | $32,176 | $27,206 |
| Leases | $25,716 | $25,816 | $25,816 | $25,816 |
| Other Properties | $199,192 | $54,940 | $6,360 | $1,390 |
| Machinery Furniture Equipment | $1,905 | $1,894 | $0 | - |
| Properties | $0 | $0 | $0 | $0 |
Fetched: 2026-06-21
Cash Flow Statement (Annual)
| Metric | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-3,265,823 | $748,246 | $717,372 | $-185,648 |
| Operating Activities | ||||
| Operating Cash Flow | $-3,258,596 | $756,471 | $722,516 | $-184,108 |
| Cash Flow From Continuing Operating Activities | $-3,258,596 | $756,471 | $722,516 | $-184,108 |
| Investing Activities | ||||
| Capital Expenditure | $-7,227 | $-8,225 | $-5,144 | $-1,540 |
| Investing Cash Flow | $-135,547 | $-8,225 | $-5,144 | $-1,540 |
| Cash Flow From Continuing Investing Activities | $-135,547 | $-8,225 | $-5,144 | $-1,540 |
| Net Other Investing Changes | $-128,320 | - | - | - |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $-4,855 | $-250,392 | $0 | - |
| Issuance Of Capital Stock | $6,048,042 | $4,000 | $0 | $1,155 |
| Financing Cash Flow | $7,588,111 | $-724,815 | $-516,665 | $45,120 |
| Cash Flow From Continuing Financing Activities | $7,588,111 | $-724,815 | $-516,665 | $45,120 |
| Net Other Financing Charges | $480,358 | $-478,423 | $31,718 | $43,965 |
| Cash Dividends Paid | $0 | $0 | $-548,383 | $0 |
| Common Stock Dividend Paid | $0 | $0 | $-548,383 | $0 |
| Net Common Stock Issuance | $6,043,187 | $-246,392 | $0 | $1,155 |
| Common Stock Issuance | $6,048,042 | $4,000 | $0 | $1,155 |
| Other | ||||
| Repayment Of Debt | $-92,261 | $0 | $0 | - |
| Issuance Of Debt | $1,156,827 | $0 | $0 | - |
| Interest Paid Supplemental Data | $34,266 | $0 | $0 | $0 |
| Income Tax Paid Supplemental Data | $354,335 | $25,096 | $4,964 | $0 |
| End Cash Position | $4,520,241 | $317,322 | $292,935 | $92,652 |
| Beginning Cash Position | $317,322 | $292,935 | $92,652 | $234,914 |
| Effect Of Exchange Rate Changes | $8,951 | $956 | $-424 | $-1,734 |
| Changes In Cash | $4,193,968 | $23,431 | $200,707 | $-140,528 |
| Common Stock Payments | $-4,855 | $-250,392 | $0 | - |
| Net Issuance Payments Of Debt | $1,064,566 | $0 | $0 | - |
| Net Long Term Debt Issuance | $1,064,566 | $0 | $0 | - |
| Long Term Debt Payments | $-92,261 | $0 | $0 | - |
| Long Term Debt Issuance | $1,156,827 | $0 | $0 | - |
| Net PPE Purchase And Sale | $-7,227 | $-8,225 | $-5,144 | $-1,540 |
| Purchase Of PPE | $-7,227 | $-8,225 | $-5,144 | $-1,540 |
| Change In Working Capital | $-1,896,211 | $-77,872 | $-103,885 | $-493,341 |
| Change In Other Working Capital | $-190,660 | $-8,582 | $28,939 | $-168,045 |
| Change In Other Current Liabilities | $-50,790 | $-39,893 | $0 | $-40,406 |
| Change In Payables And Accrued Expense | $-442,173 | $580,006 | $211,326 | $-7,343 |
| Change In Accrued Expense | $-67,982 | $173,103 | $56,944 | $-11,026 |
| Change In Payable | $-374,191 | $406,903 | $154,382 | $3,683 |
| Change In Account Payable | $-19,856 | $303,068 | $29,120 | $-4,798 |
| Change In Tax Payable | $-354,335 | $103,835 | $125,262 | $8,481 |
| Change In Income Tax Payable | $-354,335 | $103,835 | $125,262 | $8,481 |
| Change In Prepaid Assets | $-978,018 | $-2,923 | $-45,921 | $-9,304 |
| Change In Receivables | $-234,570 | $-606,480 | $-298,229 | $-268,243 |
| Changes In Account Receivables | $142,273 | $-447,366 | $-374,609 | $-187,326 |
| Provisionand Write Offof Assets | $35,354 | $6,333 | $4,533 | $1,159 |
| Depreciation Amortization Depletion | $63,377 | $44,572 | $2,444 | $51,497 |
| Depreciation And Amortization | $63,377 | $44,572 | $2,444 | $51,497 |
| Depreciation | $63,377 | $44,572 | $2,444 | $51,497 |
| Net Income From Continuing Operations | $-1,461,116 | $783,438 | $819,424 | $256,577 |
Fetched: 2026-06-21