MITK
Mitek Systems, Inc.
Price Chart
Latest Quote
$17.38
+0.06 (+0.35%)
Current Price
| Previous Close | $17.32 |
| Open | $17.38 |
| Day High | $17.49 |
| Day Low | $16.95 |
| Volume | 1,169,474 |
Stock Information
| Shares Outstanding | 45.16M |
| Total Debt | $57.12M |
| Cash Equivalents | $77.59M |
| Revenue | $189.59M |
| Net Income | $16.56M |
| Sector | Technology |
| Industry | Software - Application |
| Market Cap | $784.86M |
| P/E Ratio | 51.12 |
| EPS (TTM) | $0.34 |
| Exchange | NCM |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $761.68M |
| Sales | $189.59M |
| Income | $16.56M |
| Book/sh | $5.34 |
| Cash/sh | $1.72 |
| Employees | 561 |
Financial Ratios
| Quick Ratio | 2.50 |
| Current Ratio | 2.61 |
| Debt/Eq | 23.85 |
| EPS Growth TTM | 4.20% |
Returns & Margins
| ROA | 4.48% |
| ROE | 7.21% |
| Gross Margin | 83.50% |
| Operating Margin | 24.71% |
| Profit Margin | 8.74% |
Ownership
| Insider Ownership | 2.88% |
| Institutional Ownership | 86.46% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 14.32 |
| PEG | 1.38 |
| P/S | 4.14 |
| P/B | 3.26 |
Analyst Data
| Recommendation | none |
| Target Price | $18.50 |
Technical Indicators
| SMA20 | $16.66 |
| SMA50 | $15.49 |
| SMA200 | $12.08 |
| RSI | 64.35 |
| ATR | 0.8746 |
| Shares Float | 43.71M |
| Short Float | 8.56% |
| Short Ratio | 2.95 |
| Volatility | 1.01 |
| Rel Volume | 1.14 |
Performance History
| Week | +1.82% |
| Month | +8.42% |
| Quarter | +23.44% |
| 6 Months | +66.00% |
| YTD | +74.32% |
| Year | +79.55% |
| 3 Years | +57.86% |
| 5 Years | -9.20% |
| 10 Years | +170.30% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-24 | $17.38 | 1,169,474 |
| 2026-06-23 | $17.32 | 899,500 |
| 2026-06-22 | $17.31 | 1,138,000 |
| 2026-06-18 | $17.26 | 1,770,600 |
| 2026-06-17 | $16.87 | 740,900 |
| 2026-06-16 | $17.07 | 730,200 |
| 2026-06-15 | $16.57 | 601,400 |
| 2026-06-12 | $16.45 | 605,000 |
| 2026-06-11 | $16.34 | 691,800 |
| 2026-06-10 | $16.01 | 1,427,400 |
| 2026-06-09 | $15.49 | 1,487,100 |
| 2026-06-08 | $15.40 | 1,021,400 |
| 2026-06-05 | $14.89 | 1,481,900 |
| 2026-06-04 | $15.92 | 938,700 |
| 2026-06-03 | $16.18 | 1,107,300 |
| 2026-06-02 | $17.57 | 955,700 |
| 2026-06-01 | $17.87 | 904,000 |
| 2026-05-29 | $17.18 | 771,300 |
| 2026-05-28 | $16.84 | 689,900 |
| 2026-05-27 | $17.19 | 1,426,400 |
| 2026-05-26 | $16.68 | 1,401,200 |
About Mitek Systems, Inc.
Mitek Systems, Inc. provides digital identity verification and fraud prevention solutions worldwide. The company offers Mobile Deposit, a mobile remote deposit capture solution for retail financial institutions, brokerages, and prepaid card providers; Check Fraud Defender, a cloud-hosted fraud mitigation service; Mitek Verified Identity Platform, an end-to-end identity verification solution; Mobile Verify, an omnichannel identity document verification engine; MiSnap, a software development kit that replaces manual image capture with auto-capture; CheckReader, which enables financial institutions to automatically extract data from checks once they have been scanned or photographed by the application; and Check Intelligence, a check fraud solution. It also provides IDLive Face, a passive face liveness detection; IDLive Doc, a document liveness detection; and IDLive Voice, an anti-spoofing voice liveness. The company was incorporated in 1986 and is based in San Diego, California.
đ° Latest News
Here is why Mitek Systems, Inc. (MITK) is among the Under-the-Radar AI Stocks to Buy in 2026
Insider Monkey âĸ 2026-06-12T00:37:34Z
Mitek Partners with FICO to Strengthen Enterprise Fraud Defense
IPO-Edge.com âĸ 2026-05-15T21:36:48Z
Solid Earnings Reflect Mitek Systems' (NASDAQ:MITK) Strength As A Business
Simply Wall St. âĸ 2026-05-14T10:22:52Z
Results: Mitek Systems, Inc. Beat Earnings Expectations And Analysts Now Have New Forecasts
Simply Wall St. âĸ 2026-05-11T10:45:57Z
Mitek Systems, Inc. Q2 2026 Earnings Call Summary
Moby âĸ 2026-05-08T12:30:00Z
Mitek Systems Q2 Earnings Call Highlights
MarketBeat âĸ 2026-05-08T08:23:29Z
Mitek Systems (MITK) Beats Q2 Earnings and Revenue Estimates
Zacks âĸ 2026-05-07T23:05:26Z
Mitek Systems (MITK) Reports Q2 Earnings: What Key Metrics Have to Say
Zacks âĸ 2026-05-07T23:00:02Z
When Should You Buy Mitek Systems, Inc. (NASDAQ:MITK)?
Simply Wall St. âĸ 2026-04-28T15:57:26Z
Digital Identity Verification: Mitek Systems COO Garrett Gafke, Live at RSAC 2026
Exec Edge âĸ 2026-04-14T17:15:44Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $25,471,000 | $22,775,000 | $23,278,000 | $20,232,000 |
| Cost Of Revenue | $26,787,000 | $24,395,000 | $22,951,000 | $20,008,000 |
| Total Revenue | $179,691,000 | $172,083,000 | $172,552,000 | $144,804,000 |
| Operating Revenue | $179,691,000 | $172,083,000 | $172,552,000 | $144,804,000 |
| Expenses | ||||
| Interest Expense | $9,779,000 | $9,259,000 | $9,063,000 | $8,232,000 |
| Total Expenses | $162,061,000 | $168,090,000 | $154,874,000 | $130,804,000 |
| Other Income Expense | $3,758,000 | $4,357,000 | $1,726,000 | $-2,166,000 |
| Other Non Operating Income Expenses | $4,598,000 | $6,119,000 | $3,840,000 | $-366,000 |
| Net Non Operating Interest Income Expense | $-9,779,000 | $-9,259,000 | $-9,063,000 | $-8,232,000 |
| Interest Expense Non Operating | $9,779,000 | $9,259,000 | $9,063,000 | $8,232,000 |
| Operating Expense | $135,274,000 | $143,695,000 | $131,923,000 | $110,796,000 |
| Selling And Marketing Expense | $41,516,000 | $40,769,000 | $40,551,000 | $38,841,000 |
| General And Administrative Expense | $44,332,000 | $52,993,000 | $43,338,000 | $26,591,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $8,796,000 | $3,278,000 | $8,027,000 | $3,694,000 |
| Net Interest Income | $-9,779,000 | $-9,259,000 | $-9,063,000 | $-8,232,000 |
| Normalized Income | $9,432,458 | $4,669,980 | $9,675,920 | $5,116,000 |
| Net Income From Continuing And Discontinued Operation | $8,796,000 | $3,278,000 | $8,027,000 | $3,694,000 |
| Total Operating Income As Reported | $16,790,000 | $2,231,000 | $15,564,000 | $12,200,000 |
| Net Income Common Stockholders | $8,796,000 | $3,278,000 | $8,027,000 | $3,694,000 |
| Net Income | $8,796,000 | $3,278,000 | $8,027,000 | $3,694,000 |
| Net Income Including Noncontrolling Interests | $8,796,000 | $3,278,000 | $8,027,000 | $3,694,000 |
| Net Income Continuous Operations | $8,796,000 | $3,278,000 | $8,027,000 | $3,694,000 |
| Pretax Income | $11,609,000 | $-909,000 | $10,341,000 | $3,602,000 |
| Special Income Charges | $-840,000 | $-1,762,000 | $-2,114,000 | $-1,800,000 |
| Operating Income | $17,630,000 | $3,993,000 | $17,678,000 | $14,000,000 |
| Depreciation Amortization Depletion Income Statement | $14,142,000 | $15,291,000 | $19,046,000 | $15,172,000 |
| Depreciation And Amortization In Income Statement | $14,142,000 | $15,291,000 | $19,046,000 | $15,172,000 |
| Amortization Of Intangibles Income Statement | $14,142,000 | $15,291,000 | $19,046,000 | $15,172,000 |
| Gross Profit | $152,904,000 | $147,688,000 | $149,601,000 | $124,796,000 |
| Per Share | ||||
| Diluted EPS | $0.19 | $0.07 | $0.17 | $0.07 |
| Basic EPS | $0.19 | $0.07 | $0.18 | $0.07 |
| Other | ||||
| Tax Effect Of Unusual Items | $-203,542 | $-370,020 | $-465,080 | $-378,000 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $37,686,000 | $27,023,000 | $40,564,000 | $28,806,000 |
| Total Unusual Items | $-840,000 | $-1,762,000 | $-2,114,000 | $-1,800,000 |
| Total Unusual Items Excluding Goodwill | $-840,000 | $-1,762,000 | $-2,114,000 | $-1,800,000 |
| Reconciled Depreciation | $15,458,000 | $16,911,000 | $18,719,000 | $14,948,000 |
| EBITDA (Bullshit earnings) | $36,846,000 | $25,261,000 | $38,450,000 | $27,006,000 |
| EBIT | $21,388,000 | $8,350,000 | $19,404,000 | $11,834,000 |
| Diluted Average Shares | $46,926,000 | $47,468,000 | $46,461,000 | $45,780,000 |
| Basic Average Shares | $45,716,000 | $46,560,000 | $45,533,000 | $44,595,000 |
| Diluted NI Availto Com Stockholders | $8,796,000 | $3,278,000 | $8,027,000 | $3,694,000 |
| Tax Provision | $2,813,000 | $-4,187,000 | $2,314,000 | $-92,000 |
| Restructuring And Mergern Acquisition | $840,000 | $1,762,000 | $2,114,000 | $1,800,000 |
| Amortization | $14,142,000 | $15,291,000 | $19,046,000 | $15,172,000 |
| Research And Development | $35,284,000 | $34,642,000 | $28,988,000 | $30,192,000 |
| Selling General And Administration | $85,848,000 | $93,762,000 | $83,889,000 | $65,432,000 |
| Other Gand A | $44,332,000 | $52,993,000 | $43,338,000 | $26,591,000 |
Fetched: 2026-06-22
Balance Sheet (Annual)
| Metric | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $67,002,000 | $29,090,000 | $16,966,000 | $-20,409,000 |
| Total Assets | $459,109,000 | $413,753,000 | $405,375,000 | $364,479,000 |
| Total Non Current Assets | $210,615,000 | $228,702,000 | $215,366,000 | $226,625,000 |
| Other Non Current Assets | $2,218,000 | $1,590,000 | $1,647,000 | $1,628,000 |
| Non Current Deferred Assets | $25,334,000 | $19,145,000 | $11,645,000 | $10,110,000 |
| Non Current Deferred Taxes Assets | $25,334,000 | $19,145,000 | $11,645,000 | $10,110,000 |
| Non Current Accounts Receivable | $1,405,000 | $3,620,000 | $5,579,000 | $4,218,000 |
| Investmentin Financial Assets | $3,464,000 | $11,410,000 | $1,304,000 | - |
| Goodwill And Other Intangible Assets | $173,256,000 | $185,711,000 | $188,222,000 | $191,388,000 |
| Other Intangible Assets | $39,799,000 | $54,137,000 | $64,674,000 | $75,756,000 |
| Current Assets | $248,494,000 | $185,051,000 | $190,009,000 | $137,854,000 |
| Other Current Assets | $2,935,000 | $2,697,000 | $2,396,000 | $2,622,000 |
| Prepaid Assets | $3,050,000 | $4,514,000 | $3,513,000 | $1,946,000 |
| Receivables | $49,498,000 | $47,500,000 | $50,487,000 | $42,959,000 |
| Other Receivables | $12,687,000 | $15,818,000 | $18,355,000 | $7,037,000 |
| Accounts Receivable | $36,811,000 | $31,682,000 | $32,132,000 | $35,922,000 |
| Allowance For Doubtful Accounts Receivable | $-2,800,000 | $-2,100,000 | $-1,500,000 | $-900,000 |
| Gross Accounts Receivable | $39,611,000 | $33,782,000 | $33,632,000 | $36,822,000 |
| Cash Cash Equivalents And Short Term Investments | $193,011,000 | $130,340,000 | $133,613,000 | $90,327,000 |
| Cash And Cash Equivalents | $154,153,000 | $93,456,000 | $58,913,000 | $32,059,000 |
| Financial Assets | - | - | - | $0 |
| Debt | ||||
| Total Debt | $155,186,000 | $148,636,000 | $140,285,000 | $134,186,000 |
| Long Term Debt And Capital Lease Obligation | $2,080,000 | $147,831,000 | $138,383,000 | $132,076,000 |
| Current Debt And Capital Lease Obligation | $153,106,000 | $805,000 | $1,902,000 | $2,110,000 |
| Current Debt | $152,216,000 | - | - | - |
| Other Current Borrowings | $152,216,000 | - | - | - |
| Net Debt | - | $50,145,000 | $76,603,000 | $95,911,000 |
| Long Term Debt | - | $143,601,000 | $135,516,000 | $127,970,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $218,851,000 | $198,952,000 | $200,187,000 | $193,500,000 |
| Total Non Current Liabilities Net Minority Interest | $9,817,000 | $156,805,000 | $148,690,000 | $145,042,000 |
| Other Non Current Liabilities | $6,357,000 | $4,332,000 | $2,874,000 | $1,613,000 |
| Non Current Deferred Liabilities | $1,380,000 | $4,642,000 | $7,433,000 | $11,353,000 |
| Non Current Deferred Taxes Liabilities | $295,000 | $3,889,000 | $6,476,000 | $9,578,000 |
| Current Liabilities | $209,034,000 | $42,147,000 | $51,497,000 | $48,458,000 |
| Other Current Liabilities | $5,813,000 | $2,127,000 | $9,432,000 | $8,322,000 |
| Current Deferred Liabilities | $29,061,000 | $21,231,000 | $17,360,000 | $21,350,000 |
| Payables And Accrued Expenses | $21,054,000 | $17,984,000 | $22,803,000 | $16,676,000 |
| Payables | $3,874,000 | $7,236,000 | $11,918,000 | $5,180,000 |
| Accounts Payable | $3,874,000 | $7,236,000 | $7,589,000 | $4,974,000 |
| Interest Payable | - | $205,000 | $305,000 | $202,000 |
| Total Tax Payable | - | $162,000 | $4,329,000 | $206,000 |
| Income Tax Payable | - | $162,000 | $4,329,000 | $206,000 |
| Derivative Product Liabilities | - | - | - | $0 |
| Equity | ||||
| Common Stock Equity | $240,258,000 | $214,801,000 | $205,188,000 | $170,979,000 |
| Total Equity Gross Minority Interest | $240,258,000 | $214,801,000 | $205,188,000 | $170,979,000 |
| Stockholders Equity | $240,258,000 | $214,801,000 | $205,188,000 | $170,979,000 |
| Gains Losses Not Affecting Retained Earnings | $586,000 | $-2,302,000 | $-14,237,000 | $-28,219,000 |
| Other Equity Adjustments | $586,000 | $-2,302,000 | $-14,237,000 | $-28,219,000 |
| Retained Earnings | $-26,209,000 | $-30,268,000 | $-9,312,000 | $-17,339,000 |
| Other | ||||
| Ordinary Shares Number | $45,636,531 | $44,998,939 | $45,591,199 | $44,680,429 |
| Share Issued | $45,636,531 | $44,998,939 | $45,591,199 | $44,680,429 |
| Tangible Book Value | $67,002,000 | $29,090,000 | $16,966,000 | $-20,409,000 |
| Invested Capital | $392,474,000 | $358,402,000 | $340,704,000 | $298,949,000 |
| Working Capital | $39,460,000 | $142,904,000 | $138,512,000 | $89,396,000 |
| Capital Lease Obligations | $2,970,000 | $5,035,000 | $4,769,000 | $6,216,000 |
| Total Capitalization | $240,258,000 | $358,402,000 | $340,704,000 | $298,949,000 |
| Additional Paid In Capital | $265,835,000 | $247,326,000 | $228,691,000 | $216,493,000 |
| Capital Stock | $46,000 | $45,000 | $46,000 | $44,000 |
| Common Stock | $46,000 | $45,000 | $46,000 | $44,000 |
| Preferred Stock | $0 | $0 | $0 | $0 |
| Non Current Deferred Revenue | $1,085,000 | $753,000 | $957,000 | $1,775,000 |
| Long Term Capital Lease Obligation | $2,080,000 | $4,230,000 | $2,867,000 | $4,106,000 |
| Current Deferred Revenue | $29,061,000 | $21,231,000 | $17,360,000 | $21,350,000 |
| Current Capital Lease Obligation | $890,000 | $805,000 | $1,902,000 | $2,110,000 |
| Current Accrued Expenses | $17,180,000 | $10,748,000 | $10,885,000 | $11,496,000 |
| Investments And Advances | $3,464,000 | $11,410,000 | $1,304,000 | $10,633,000 |
| Available For Sale Securities | $3,464,000 | $11,410,000 | $1,304,000 | - |
| Goodwill | $133,457,000 | $131,574,000 | $123,548,000 | $115,632,000 |
| Net PPE | $4,938,000 | $7,226,000 | $6,969,000 | $8,648,000 |
| Accumulated Depreciation | $-6,299,000 | $-6,478,000 | $-7,778,000 | $-6,056,000 |
| Gross PPE | $11,237,000 | $13,704,000 | $14,747,000 | $14,704,000 |
| Leases | $1,044,000 | $1,195,000 | $2,612,000 | $2,554,000 |
| Other Properties | $2,624,000 | $4,662,000 | $4,140,000 | $5,155,000 |
| Machinery Furniture Equipment | $7,569,000 | $7,847,000 | $7,995,000 | $6,995,000 |
| Properties | $0 | $0 | $0 | $0 |
| Other Short Term Investments | $38,858,000 | $36,884,000 | $74,700,000 | $58,268,000 |
| Treasury Shares Number | - | - | - | $0 |
| Treasury Stock | - | - | - | $0 |
Fetched: 2026-06-22
Cash Flow Statement (Annual)
| Metric | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $54,185,000 | $30,250,000 | $30,552,000 | $19,993,000 |
| Operating Activities | ||||
| Operating Cash Flow | $55,340,000 | $31,688,000 | $31,586,000 | $21,119,000 |
| Cash Flow From Continuing Operating Activities | $55,340,000 | $31,688,000 | $31,586,000 | $21,119,000 |
| Operating Gains Losses | $309,000 | - | - | - |
| Investing Activities | ||||
| Capital Expenditure | $-1,155,000 | $-1,438,000 | $-1,034,000 | $-1,126,000 |
| Investing Cash Flow | $5,835,000 | $28,746,000 | $-6,784,000 | $1,700,000 |
| Cash Flow From Continuing Investing Activities | $5,835,000 | $28,746,000 | $-6,784,000 | $1,700,000 |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $-4,738,000 | $-24,180,000 | $0 | $-15,176,000 |
| Financing Cash Flow | $-1,846,000 | $-25,882,000 | $1,701,000 | $-21,143,000 |
| Cash Flow From Continuing Financing Activities | $-1,846,000 | $-25,882,000 | $1,701,000 | $-21,143,000 |
| Net Other Financing Charges | $-224,000 | $-4,931,000 | - | $-7,656,000 |
| Net Common Stock Issuance | $-4,738,000 | $-24,180,000 | $0 | $-15,176,000 |
| Other | ||||
| Repayment Of Debt | $-276,000 | $-156,000 | $-36,000 | $-36,000 |
| Issuance Of Debt | $1,691,000 | $1,496,000 | $0 | $0 |
| Interest Paid Supplemental Data | $1,164,000 | $1,274,000 | $1,413,000 | $1,164,000 |
| Income Tax Paid Supplemental Data | $9,087,000 | $11,989,000 | $3,836,000 | $750,000 |
| End Cash Position | $154,153,000 | $93,456,000 | $58,913,000 | $32,059,000 |
| Beginning Cash Position | $93,456,000 | $58,913,000 | $32,059,000 | $30,312,000 |
| Effect Of Exchange Rate Changes | $1,368,000 | $-9,000 | $351,000 | $71,000 |
| Changes In Cash | $59,329,000 | $34,552,000 | $26,503,000 | $1,676,000 |
| Proceeds From Stock Option Exercised | $1,701,000 | $1,889,000 | $1,737,000 | $1,725,000 |
| Common Stock Payments | $-4,738,000 | $-24,180,000 | $0 | $-15,176,000 |
| Net Issuance Payments Of Debt | $1,415,000 | $1,340,000 | $-36,000 | $-36,000 |
| Net Long Term Debt Issuance | $1,415,000 | $1,340,000 | $-36,000 | $-36,000 |
| Long Term Debt Payments | $-276,000 | $-156,000 | $-36,000 | $-36,000 |
| Long Term Debt Issuance | $1,691,000 | $1,496,000 | $0 | $0 |
| Net Investment Purchase And Sale | $6,990,000 | $30,184,000 | $-5,483,000 | $125,498,000 |
| Sale Of Investment | $47,600,000 | $92,617,000 | $66,250,000 | $173,316,000 |
| Purchase Of Investment | $-40,610,000 | $-62,433,000 | $-71,733,000 | $-47,818,000 |
| Net Business Purchase And Sale | $0 | $0 | $-267,000 | $-122,672,000 |
| Purchase Of Business | $0 | $0 | $-267,000 | $-122,672,000 |
| Net PPE Purchase And Sale | $-1,155,000 | $-1,438,000 | $-1,034,000 | $-1,126,000 |
| Purchase Of PPE | $-1,155,000 | $-1,438,000 | $-1,034,000 | $-1,126,000 |
| Change In Working Capital | $13,337,000 | $1,403,000 | $-11,258,000 | $-11,035,000 |
| Change In Other Working Capital | $7,949,000 | $3,221,000 | $-5,217,000 | $9,950,000 |
| Change In Other Current Liabilities | $1,368,000 | $-603,000 | $-1,664,000 | $1,071,000 |
| Change In Other Current Assets | $-1,293,000 | $-1,534,000 | $-2,638,000 | $-889,000 |
| Change In Payables And Accrued Expense | $5,521,000 | $-4,770,000 | $7,153,000 | $1,401,000 |
| Change In Accrued Expense | $6,362,000 | $240,000 | $-959,000 | $-1,204,000 |
| Change In Payable | $-841,000 | $-5,010,000 | $8,112,000 | $2,605,000 |
| Change In Account Payable | $-3,371,000 | $-450,000 | $2,535,000 | $2,183,000 |
| Change In Tax Payable | $2,530,000 | $-4,560,000 | $5,577,000 | $422,000 |
| Change In Income Tax Payable | $2,530,000 | $-4,560,000 | $5,577,000 | $422,000 |
| Change In Receivables | $-208,000 | $5,089,000 | $-8,892,000 | $-22,568,000 |
| Changes In Account Receivables | $-5,697,000 | $489,000 | $3,579,000 | $-19,473,000 |
| Other Non Cash Items | $10,510,000 | $9,883,000 | $11,116,000 | $7,001,000 |
| Stock Based Compensation | $16,810,000 | $12,624,000 | $10,463,000 | $13,346,000 |
| Asset Impairment Charge | $803,000 | $647,000 | $737,000 | $469,000 |
| Amortization Of Securities | $-1,107,000 | $-2,624,000 | $-722,000 | $1,684,000 |
| Deferred Tax | $-9,576,000 | $-10,434,000 | $-5,496,000 | $-8,988,000 |
| Deferred Income Tax | $-9,576,000 | $-10,434,000 | $-5,496,000 | $-8,988,000 |
| Depreciation Amortization Depletion | $15,458,000 | $16,911,000 | $18,719,000 | $14,948,000 |
| Depreciation And Amortization | $15,458,000 | $16,911,000 | $18,719,000 | $14,948,000 |
| Amortization Cash Flow | $14,143,000 | $15,156,000 | $16,992,000 | $13,547,000 |
| Amortization Of Intangibles | $14,143,000 | $15,156,000 | $16,992,000 | $13,547,000 |
| Depreciation | $1,315,000 | $1,755,000 | $1,727,000 | $1,401,000 |
| Net Income From Continuing Operations | $8,796,000 | $3,278,000 | $8,027,000 | $3,694,000 |
Fetched: 2026-06-22