MLSPF
Melrose Industries PLC
Price Chart
Latest Quote
$6.38
| Previous Close | $6.31 |
| Open | $5.85 |
| Day High | $5.92 |
| Day Low | $5.79 |
| Volume | 700 |
Stock Information
| Quarterly Dividend / Yield | $0.10 / 1.53% |
| Shares Outstanding | 1.25B |
| Quarterly Dividend Yield | 1.53% |
| Quarterly Dividend | $0.10 |
| Total Debt | $2.51B |
| Cash Equivalents | $218.51M |
| Revenue | $4.72B |
| Net Income | $487.04M |
| Sector | Industrials |
| Industry | Specialty Industrial Machinery |
| Market Cap | $7.95B |
| P/E Ratio | 16.79 |
| EPS (TTM) | $0.38 |
| Exchange | PNK |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $9.76B |
| Sales | $4.72B |
| Income | $487.04M |
| Book/sh | $3.00 |
| Cash/sh | $0.13 |
| Employees | 12K |
Financial Ratios
| Quick Ratio | 0.64 |
| Current Ratio | 0.98 |
| Debt/Eq | 67.56 |
| EPS Growth TTM | 174.20% |
Returns & Margins
| ROA | 4.96% |
| ROE | 13.05% |
| Gross Margin | 26.58% |
| Operating Margin | 8.35% |
| Profit Margin | 10.31% |
Ownership
| Insider Ownership | 0.22% |
| Institutional Ownership | 89.18% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| PEG | 0.74 |
| P/S | 2.22 |
| P/B | 2.13 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $6.33 |
| SMA50 | $6.69 |
| SMA200 | $7.74 |
| RSI | 51.65 |
| ATR | 0.4357 |
| Shares Float | 1.16B |
| Volatility | 0.86 |
| Rel Volume | 0.67 |
Performance History
| Week | -2.45% |
| Month | -4.49% |
| Quarter | -1.85% |
| 6 Months | -14.93% |
| YTD | -22.00% |
| Year | -4.94% |
| 3 Years | -2.48% |
| 5 Years | +17.89% |
| 10 Years | -28.73% |
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-23 | $6.38 | 21,200 |
| 2026-06-22 | $6.31 | 24,500 |
| 2026-06-18 | $5.91 | 16,400 |
| 2026-06-17 | $6.57 | 6,400 |
| 2026-06-16 | $6.31 | 14,500 |
| 2026-06-15 | $6.54 | 37,500 |
| 2026-06-12 | $6.28 | 23,100 |
| 2026-06-11 | $6.09 | 48,500 |
| 2026-06-10 | $6.12 | 27,000 |
| 2026-06-09 | $6.36 | 9,400 |
| 2026-06-08 | $6.20 | 13,500 |
| 2026-06-05 | $6.47 | 20,300 |
| 2026-06-04 | $6.31 | 20,100 |
| 2026-06-03 | $6.09 | 5,900 |
| 2026-06-02 | $6.27 | 16,300 |
| 2026-06-01 | $6.36 | 13,800 |
| 2026-05-29 | $6.45 | 18,600 |
| 2026-05-28 | $6.48 | 18,400 |
| 2026-05-27 | $6.51 | 19,300 |
| 2026-05-26 | $6.61 | 257,000 |
About Melrose Industries PLC
Melrose Industries PLC, together with its subsidiaries, designs and delivers aerospace components and systems for civil and defence markets in the United Kingdom, rest of Europe, North America, and internationally. The company operates through Engines and Airframes segments. The Engines segment offers structural engineered components; parts repair; commercial and aftermarket contracts; engine mount structures; fan cases and turbine cases; and shafts and rotating components to engines original equipment manufacturers. The Airframes segment provides civil and defence air frames, including lightweight composite and metallic structures; electrical distribution systems and components; wing structures; empennage; fuselage; electrical wiring interconnection systems (ÂEWISÂ); landing gear and ice protection systems; and aircraft transparencies to airframe original equipment manufacturers. The company was formerly known as New Melrose Industries PLC and changed its name to Melrose Industries PLC in November 2015. Melrose Industries PLC was founded in 2003 and is headquartered in London, United Kingdom.
đ° Latest News
BofA backs Melrose Industries with shares near year low
Proactive âĸ 2026-06-18T14:32:00ZMelrose Industries (LSE:MRO) Stock Sees Modest Fair Value Cut After Factory Incident Concerns
Simply Wall St. âĸ 2026-06-18T08:18:05ZHow The Investment Story For Melrose Industries (LSE:MRO) Is Evolving Without Fresh Analyst Commentary
Simply Wall St. âĸ 2026-06-02T20:13:11ZEuropean Stocks Close Lower in Thursday Trading; Defense Stocks Rally as US-Iran Tensions Persist
MT Newswires âĸ 2026-05-28T15:46:24ZMelrose Industries Shares Fall After Chemical Incident at California Plant
The Wall Street Journal âĸ 2026-05-26T12:15:00ZExplosion fears at Melrose's GKN Aerospace plant trigger evacuation of 50,000 California residents
Proactive âĸ 2026-05-26T06:42:00ZFTSE 100 Live: Stocks wallow as oil tops $100, UK consumer confidence falls
Proactive âĸ 2026-04-23T06:12:00ZHow The Melrose Industries (LSE:MRO) Investment Story Is Shifting With New Analyst Assumptions
Simply Wall St. âĸ 2026-04-09T06:08:20ZFTSE 100 Live: Aero and defence stocks lead decline as Trump's Iran deadline looms
Proactive âĸ 2026-04-07T15:04:00ZEuropean Stocks Decline Amid Middle East Concerns; Germany Meets Inflation Forecasts
MT Newswires âĸ 2026-03-11T15:58:33ZIncome Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $2,646,000,000 | $2,696,000,000 | $2,533,000,000 | $5,750,000,000 |
| Cost Of Revenue | $2,646,000,000 | $2,696,000,000 | $2,533,000,000 | $5,750,000,000 |
| Total Revenue | $3,468,000,000 | $3,350,000,000 | $2,954,000,000 | $6,650,000,000 |
| Operating Revenue | $3,468,000,000 | $3,350,000,000 | $2,954,000,000 | $6,650,000,000 |
| Expenses | ||||
| Interest Expense | $101,000,000 | $56,000,000 | $76,000,000 | $162,000,000 |
| Total Expenses | $3,472,000,000 | $3,293,000,000 | $3,224,000,000 | $7,181,000,000 |
| Net Non Operating Interest Income Expense | $-102,000,000 | $-65,000,000 | $-61,000,000 | $-170,000,000 |
| Total Other Finance Cost | $4,000,000 | $23,000,000 | $10,000,000 | $10,000,000 |
| Interest Expense Non Operating | $101,000,000 | $56,000,000 | $76,000,000 | $162,000,000 |
| Operating Expense | $826,000,000 | $597,000,000 | $691,000,000 | $1,431,000,000 |
| Rent Expense Supplemental | - | $1,000,000 | $1,000,000 | $4,000,000 |
| Selling And Marketing Expense | - | - | $31,000,000 | $28,000,000 |
| General And Administrative Expense | - | - | $1,333,000,000 | $1,403,000,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-49,000,000 | $1,000,000 | $-234,000,000 | $-484,000,000 |
| Net Interest Income | $-102,000,000 | $-65,000,000 | $-61,000,000 | $-170,000,000 |
| Interest Income | $3,000,000 | $14,000,000 | $25,000,000 | $2,000,000 |
| Normalized Income | $-49,000,000 | $1,000,000 | $-236,805,000 | $-486,190,000 |
| Net Income From Continuing And Discontinued Operation | $-49,000,000 | $-1,019,000,000 | $-308,000,000 | $833,000,000 |
| Total Operating Income As Reported | $-4,000,000 | $57,000,000 | $-270,000,000 | $-493,000,000 |
| Net Income Common Stockholders | $-49,000,000 | $-1,019,000,000 | $-308,000,000 | $833,000,000 |
| Net Income | $-49,000,000 | $-1,019,000,000 | $-308,000,000 | $833,000,000 |
| Net Income Including Noncontrolling Interests | $-49,000,000 | $-1,019,000,000 | $-303,000,000 | $837,000,000 |
| Net Income Discontinuous Operations | $0 | $-1,020,000,000 | $-74,000,000 | $1,317,000,000 |
| Net Income Continuous Operations | $-49,000,000 | $1,000,000 | $-229,000,000 | $-480,000,000 |
| Pretax Income | $-106,000,000 | $-8,000,000 | $-328,000,000 | $-660,000,000 |
| Interest Income Non Operating | $3,000,000 | $14,000,000 | $25,000,000 | $2,000,000 |
| Operating Income | $-4,000,000 | $57,000,000 | $-270,000,000 | $-531,000,000 |
| Gross Profit | $822,000,000 | $654,000,000 | $421,000,000 | $900,000,000 |
| Per Share | ||||
| Diluted EPS | $-0.04 | $-0.76 | $-0.22 | $0.53 |
| Basic EPS | $-0.04 | $-0.76 | $-0.22 | $0.53 |
| Other | ||||
| Tax Effect Of Unusual Items | $0 | $0 | $195,000 | $810,000 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $392,000,000 | $450,000,000 | $150,000,000 | $356,000,000 |
| Reconciled Depreciation | $397,000,000 | $402,000,000 | $405,000,000 | $857,000,000 |
| EBITDA (Bullshit earnings) | $392,000,000 | $450,000,000 | $153,000,000 | $359,000,000 |
| EBIT | $-5,000,000 | $48,000,000 | $-252,000,000 | $-498,000,000 |
| Diluted Average Shares | $1,324,000,000 | $1,405,000,000 | $1,405,999,999 | $1,564,999,999 |
| Basic Average Shares | $1,307,000,000 | $1,349,000,000 | $1,405,999,999 | $1,564,999,999 |
| Diluted NI Availto Com Stockholders | $-49,000,000 | $-1,019,000,000 | $-308,000,000 | $833,000,000 |
| Otherunder Preferred Stock Dividend | $0 | $0 | $0 | $0 |
| Tax Provision | $-57,000,000 | $-9,000,000 | $-99,000,000 | $-180,000,000 |
| Total Unusual Items | - | $0 | $3,000,000 | $3,000,000 |
| Total Unusual Items Excluding Goodwill | - | $0 | $3,000,000 | $3,000,000 |
| Minority Interests | - | $0 | $-5,000,000 | $-4,000,000 |
| Selling General And Administration | - | - | $1,364,000,000 | $1,431,000,000 |
Balance Sheet (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-250,000,000 | $216,000,000 | $283,000,000 | $117,000,000 |
| Total Assets | $7,436,000,000 | $7,104,000,000 | $14,179,000,000 | $14,022,000,000 |
| Total Non Current Assets | $5,856,000,000 | $5,681,000,000 | $11,189,000,000 | $11,438,000,000 |
| Non Current Deferred Taxes Assets | $651,000,000 | $527,000,000 | $373,000,000 | $250,000,000 |
| Financial Assets | $12,000,000 | $46,000,000 | $36,000,000 | $47,000,000 |
| Investmentin Financial Assets | $69,000,000 | $114,000,000 | $62,000,000 | $87,000,000 |
| Financial Assets Designatedas Fair Value Through Profitor Loss Total | $69,000,000 | $114,000,000 | $62,000,000 | $87,000,000 |
| Goodwill And Other Intangible Assets | $3,094,000,000 | $3,351,000,000 | $6,846,000,000 | $7,390,000,000 |
| Other Intangible Assets | $2,124,000,000 | $2,390,000,000 | $4,261,000,000 | $4,540,000,000 |
| Current Assets | $1,580,000,000 | $1,423,000,000 | $2,990,000,000 | $2,584,000,000 |
| Hedging Assets Current | $10,000,000 | $13,000,000 | $38,000,000 | $23,000,000 |
| Assets Held For Sale Current | $0 | $18,000,000 | $0 | - |
| Prepaid Assets | $33,000,000 | $33,000,000 | $36,000,000 | $40,000,000 |
| Inventory | $528,000,000 | $513,000,000 | $1,028,000,000 | $893,000,000 |
| Other Receivables | $516,000,000 | $362,000,000 | $421,000,000 | $320,000,000 |
| Taxes Receivable | $5,000,000 | $6,000,000 | $29,000,000 | $11,000,000 |
| Accounts Receivable | $400,000,000 | $420,000,000 | $1,540,000,000 | $824,000,000 |
| Allowance For Doubtful Accounts Receivable | $-7,000,000 | $-10,000,000 | $-20,000,000 | $-23,000,000 |
| Gross Accounts Receivable | $407,000,000 | $430,000,000 | $989,000,000 | $847,000,000 |
| Cash Cash Equivalents And Short Term Investments | $88,000,000 | $58,000,000 | $355,000,000 | $473,000,000 |
| Cash And Cash Equivalents | $88,000,000 | $58,000,000 | $355,000,000 | $473,000,000 |
| Other Non Current Assets | - | - | - | $-120,000,000 |
| Other Current Assets | - | - | - | $97,000,000 |
| Debt | ||||
| Net Debt | $1,321,000,000 | $572,000,000 | $1,141,000,000 | $892,000,000 |
| Total Debt | $1,646,000,000 | $822,000,000 | $1,862,000,000 | $1,741,000,000 |
| Long Term Debt And Capital Lease Obligation | $1,605,000,000 | $728,000,000 | $1,739,000,000 | $1,222,000,000 |
| Long Term Debt | $1,401,000,000 | $576,000,000 | $1,433,000,000 | $903,000,000 |
| Current Debt And Capital Lease Obligation | $41,000,000 | $94,000,000 | $123,000,000 | $519,000,000 |
| Current Debt | $8,000,000 | $54,000,000 | $63,000,000 | $462,000,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $4,592,000,000 | $3,537,000,000 | $7,011,000,000 | $6,482,000,000 |
| Total Non Current Liabilities Net Minority Interest | $2,841,000,000 | $1,897,000,000 | $3,917,000,000 | $3,358,000,000 |
| Derivative Product Liabilities | $115,000,000 | $64,000,000 | $141,000,000 | $79,000,000 |
| Tradeand Other Payables Non Current | $469,000,000 | $426,000,000 | $507,000,000 | $390,000,000 |
| Non Current Deferred Taxes Liabilities | $517,000,000 | $482,000,000 | $619,000,000 | $614,000,000 |
| Current Liabilities | $1,751,000,000 | $1,640,000,000 | $3,094,000,000 | $3,124,000,000 |
| Payables | $818,000,000 | $756,000,000 | $2,604,000,000 | $1,644,000,000 |
| Other Payable | $167,000,000 | $179,000,000 | $439,000,000 | $427,000,000 |
| Total Tax Payable | $71,000,000 | $76,000,000 | $141,000,000 | $201,000,000 |
| Accounts Payable | $580,000,000 | $501,000,000 | $2,463,000,000 | $1,016,000,000 |
| Other Non Current Liabilities | - | - | - | $891,000,000 |
| Other Current Liabilities | - | - | - | $2,133,000,000 |
| Equity | ||||
| Common Stock Equity | $2,844,000,000 | $3,567,000,000 | $7,129,000,000 | $7,507,000,000 |
| Total Equity Gross Minority Interest | $2,844,000,000 | $3,567,000,000 | $7,168,000,000 | $7,540,000,000 |
| Stockholders Equity | $2,844,000,000 | $3,567,000,000 | $7,129,000,000 | $7,507,000,000 |
| Retained Earnings | $3,778,000,000 | $1,182,000,000 | $4,379,000,000 | $5,319,000,000 |
| Long Term Equity Investment | $8,000,000 | $7,000,000 | $435,000,000 | $429,000,000 |
| Other | ||||
| Treasury Shares Number | $65,054,841 | $18,761,840 | - | - |
| Ordinary Shares Number | $1,286,420,480 | $1,332,713,481 | $1,332,713,481 | $1,457,476,490 |
| Share Issued | $1,351,475,321 | $1,351,475,321 | $1,332,713,481 | $1,457,476,490 |
| Tangible Book Value | $-250,000,000 | $216,000,000 | $283,000,000 | $117,000,000 |
| Invested Capital | $4,253,000,000 | $4,197,000,000 | $8,625,000,000 | $8,872,000,000 |
| Working Capital | $-171,000,000 | $-217,000,000 | $-104,000,000 | $-540,000,000 |
| Capital Lease Obligations | $237,000,000 | $192,000,000 | $366,000,000 | $376,000,000 |
| Total Capitalization | $4,245,000,000 | $4,143,000,000 | $8,562,000,000 | $8,410,000,000 |
| Minority Interest | $0 | $0 | $39,000,000 | $33,000,000 |
| Additional Paid In Capital | $1,000,000,000 | $4,024,000,000 | $4,024,000,000 | $4,000,000,000 |
| Capital Stock | $1,000,000 | $309,000,000 | $309,000,000 | $333,000,000 |
| Common Stock | $1,000,000 | $309,000,000 | $309,000,000 | $333,000,000 |
| Non Current Pension And Other Postretirement Benefit Plans | $59,000,000 | $99,000,000 | $581,000,000 | $645,000,000 |
| Long Term Capital Lease Obligation | $204,000,000 | $152,000,000 | $306,000,000 | $319,000,000 |
| Long Term Provisions | $76,000,000 | $98,000,000 | $330,000,000 | $408,000,000 |
| Current Capital Lease Obligation | $33,000,000 | $40,000,000 | $60,000,000 | $57,000,000 |
| Current Provisions | $108,000,000 | $188,000,000 | $281,000,000 | $293,000,000 |
| Defined Pension Benefit | $0 | $0 | $93,000,000 | $184,000,000 |
| Goodwill | $970,000,000 | $961,000,000 | $2,585,000,000 | $2,850,000,000 |
| Net PPE | $821,000,000 | $777,000,000 | $2,599,000,000 | $2,528,000,000 |
| Accumulated Depreciation | $-793,000,000 | $-773,000,000 | $-1,698,000,000 | $-1,337,000,000 |
| Gross PPE | $1,614,000,000 | $1,550,000,000 | $4,297,000,000 | $3,865,000,000 |
| Machinery Furniture Equipment | $1,036,000,000 | $1,027,000,000 | $3,128,000,000 | $2,722,000,000 |
| Properties | $578,000,000 | $523,000,000 | $1,169,000,000 | $1,143,000,000 |
| Finished Goods | $70,000,000 | $80,000,000 | $179,000,000 | $200,000,000 |
| Work In Process | $209,000,000 | $198,000,000 | $328,000,000 | $280,000,000 |
| Raw Materials | $249,000,000 | $235,000,000 | $518,000,000 | $413,000,000 |
| Other Investments | - | - | $62,000,000 | $87,000,000 |
| Non Current Accrued Expenses | - | - | - | $27,000,000 |
| Non Current Deferred Revenue | - | - | - | $295,000,000 |
Cash Flow Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-244,000,000 | $-77,000,000 | $128,000,000 | $27,000,000 |
| Operating Activities | ||||
| Operating Cash Flow | $-121,000,000 | $29,000,000 | $204,000,000 | $263,000,000 |
| Investing Activities | ||||
| Capital Expenditure | $-123,000,000 | $-106,000,000 | $-76,000,000 | $-236,000,000 |
| Investing Cash Flow | $-68,000,000 | $721,000,000 | $192,000,000 | $2,511,000,000 |
| Net Other Investing Changes | - | $-67,000,000 | $338,000,000 | $2,690,000,000 |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $-431,000,000 | $-93,000,000 | $-504,000,000 | $-729,000,000 |
| Financing Cash Flow | $219,000,000 | $-966,000,000 | $-599,000,000 | $-2,466,000,000 |
| Cash Dividends Paid | $-72,000,000 | $-81,000,000 | $-77,000,000 | $-69,000,000 |
| Net Common Stock Issuance | $-431,000,000 | $-93,000,000 | $-504,000,000 | $-729,000,000 |
| Net Other Financing Charges | - | $-6,000,000 | $-23,000,000 | $-55,000,000 |
| Dividends Received Cfi | - | - | $59,000,000 | $52,000,000 |
| Other | ||||
| Repayment Of Debt | $-10,000,000 | $-1,371,000,000 | $-598,000,000 | $-1,555,000,000 |
| Issuance Of Debt | $767,000,000 | $628,000,000 | $632,000,000 | $0 |
| End Cash Position | $80,000,000 | $57,000,000 | $292,000,000 | $468,000,000 |
| Beginning Cash Position | $57,000,000 | $292,000,000 | $468,000,000 | $160,000,000 |
| Effect Of Exchange Rate Changes | $-7,000,000 | $-19,000,000 | $27,000,000 | $0 |
| Changes In Cash | $30,000,000 | $-216,000,000 | $-203,000,000 | $308,000,000 |
| Common Stock Payments | $-431,000,000 | $-93,000,000 | $-504,000,000 | $-729,000,000 |
| Net Issuance Payments Of Debt | $757,000,000 | $-743,000,000 | $34,000,000 | $-1,555,000,000 |
| Net Long Term Debt Issuance | $757,000,000 | $-743,000,000 | $34,000,000 | $-1,555,000,000 |
| Long Term Debt Payments | $-10,000,000 | $-1,371,000,000 | $-598,000,000 | $-1,555,000,000 |
| Long Term Debt Issuance | $767,000,000 | $628,000,000 | $632,000,000 | $0 |
| Interest Received Cfi | $3,000,000 | $2,000,000 | $1,000,000 | $2,000,000 |
| Net Business Purchase And Sale | $52,000,000 | $-317,000,000 | $-7,000,000 | $0 |
| Sale Of Business | $55,000,000 | $3,000,000 | $0 | $2,703,000,000 |
| Purchase Of Business | $-3,000,000 | $-320,000,000 | $-7,000,000 | $0 |
| Net Intangibles Purchase And Sale | $-15,000,000 | $-11,000,000 | $-7,000,000 | $-18,000,000 |
| Purchase Of Intangibles | $-15,000,000 | $-11,000,000 | $-7,000,000 | $-18,000,000 |
| Net PPE Purchase And Sale | $-108,000,000 | $-91,000,000 | $-24,000,000 | $-205,000,000 |
| Sale Of PPE | $0 | $4,000,000 | $45,000,000 | $13,000,000 |
| Purchase Of PPE | $-108,000,000 | $-95,000,000 | $-69,000,000 | $-218,000,000 |
| Taxes Refund Paid | $-10,000,000 | $-17,000,000 | $-80,000,000 | $-57,000,000 |
| Interest Paid Cfo | $-90,000,000 | $-84,000,000 | $-82,000,000 | $-142,000,000 |
| Change In Working Capital | $-329,000,000 | $-146,000,000 | $-68,000,000 | $75,000,000 |
| Change In Payable | $191,000,000 | $-13,000,000 | $-8,000,000 | $14,000,000 |
| Change In Inventory | $-71,000,000 | $-10,000,000 | $-172,000,000 | $-14,000,000 |
| Change In Receivables | $-449,000,000 | $-123,000,000 | $112,000,000 | $89,000,000 |
| Other Non Cash Items | $163,000,000 | $149,000,000 | $63,000,000 | $241,000,000 |
| Stock Based Compensation | $14,000,000 | $38,000,000 | $15,000,000 | $19,000,000 |
| Depreciation And Amortization | $397,000,000 | $402,000,000 | $405,000,000 | $857,000,000 |
| Amortization Cash Flow | $296,000,000 | $302,000,000 | $301,000,000 | $487,000,000 |
| Depreciation | $101,000,000 | $100,000,000 | $104,000,000 | $370,000,000 |
| Net Foreign Currency Exchange Gain Loss | $112,000,000 | $-114,000,000 | $79,000,000 | $114,000,000 |
| Net Income From Continuing Operations | $-4,000,000 | $57,000,000 | $-270,000,000 | $-493,000,000 |
| Net Investment Purchase And Sale | - | $0 | $-109,000,000 | $-10,000,000 |
| Purchase Of Investment | - | $0 | $-109,000,000 | $-10,000,000 |
| Gain Loss On Investment Securities | - | $-114,000,000 | $79,000,000 | $114,000,000 |