MO
Altria Group, Inc.
Price Chart
Latest Quote
$72.16
+0.55 (+0.76%)
Current Price
| Previous Close | $71.61 |
| Open | $71.65 |
| Day High | $72.18 |
| Day Low | $71.13 |
| Volume | 2,943,681 |
Stock Information
| Quarterly Dividend / Yield | $4.24 / 5.92% |
| Shares Outstanding | 1.67B |
| Quarterly Dividend Yield | 5.92% |
| Quarterly Dividend | $4.24 |
| Total Debt | $24.60B |
| Cash Equivalents | $3.53B |
| Revenue | $20.38B |
| Net Income | $8.03B |
| Sector | Consumer Defensive |
| Industry | Tobacco |
| Market Cap | $120.49B |
| P/E Ratio | 15.06 |
| EPS (TTM) | $4.79 |
| Exchange | NYQ |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $140.70B |
| Sales | $20.38B |
| Income | $8.03B |
| Book/sh | $-1.92 |
| Cash/sh | $2.11 |
| Employees | 6K |
Financial Ratios
| Quick Ratio | 0.45 |
| Current Ratio | 0.62 |
| EPS Growth TTM | 102.70% |
Returns & Margins
| ROA | 27.61% |
| Gross Margin | 87.38% |
| Operating Margin | 62.29% |
| Profit Margin | 39.52% |
Ownership
| Insider Ownership | 0.13% |
| Institutional Ownership | 63.48% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 12.28 |
| PEG | 1.59 |
| P/S | 5.91 |
| P/B | -37.54 |
Analyst Data
| Recommendation | none |
| Target Price | $70.36 |
Technical Indicators
| SMA20 | $70.07 |
| SMA50 | $69.15 |
| SMA200 | $62.63 |
| RSI | 61.02 |
| ATR | 1.6059 |
| Shares Float | 1.67B |
| Short Float | 3.15% |
| Short Ratio | 5.42 |
| Volatility | 0.50 |
| Rel Volume | 0.35 |
Performance History
| Week | +2.80% |
| Month | -0.90% |
| Quarter | +15.77% |
| 6 Months | +30.57% |
| YTD | +29.93% |
| Year | +27.38% |
| 3 Years | +105.78% |
| 5 Years | +124.18% |
| 10 Years | +112.84% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-24 | $72.15 | 2,943,681 |
| 2026-06-23 | $71.61 | 9,849,400 |
| 2026-06-22 | $69.51 | 8,813,700 |
| 2026-06-18 | $69.12 | 19,057,500 |
| 2026-06-17 | $68.95 | 6,897,500 |
| 2026-06-16 | $70.19 | 5,377,700 |
| 2026-06-15 | $69.59 | 11,461,600 |
| 2026-06-12 | $70.88 | 8,409,100 |
| 2026-06-11 | $70.36 | 7,405,600 |
| 2026-06-10 | $72.05 | 8,115,400 |
| 2026-06-09 | $70.51 | 9,620,900 |
| 2026-06-08 | $70.24 | 6,332,300 |
| 2026-06-05 | $71.13 | 8,059,500 |
| 2026-06-04 | $69.56 | 5,794,500 |
| 2026-06-03 | $69.26 | 7,735,200 |
| 2026-06-02 | $68.22 | 7,732,800 |
| 2026-06-01 | $67.64 | 7,182,300 |
| 2026-05-29 | $68.55 | 13,116,100 |
| 2026-05-28 | $70.91 | 8,654,800 |
| 2026-05-27 | $71.05 | 6,766,600 |
| 2026-05-26 | $71.30 | 9,219,500 |
About Altria Group, Inc.
Altria Group, Inc., through its subsidiaries, manufactures and sells smokeable and oral tobacco products in the United States. It offers cigarettes primarily under the Marlboro brand; large cigars and pipe tobacco under the Black & Mild brand; moist smokeless tobacco and oral tobacco products under the Copenhagen, Skoal, Red Seal, and Husky brands; oral nicotine pouches under the on! brand; and e-vapor products under the NJOY ACE brand. The company sells its products to distributors, as well as large retail organizations, such as chain stores. Altria Group, Inc. was founded in 1822 and is headquartered in Richmond, Virginia.
đ° Latest News
60 With $800,000. Here Are the 4 Yield Machines To Buy
24/7 Wall St. âĸ 2026-06-24T15:42:50Z
The Portfolio That Quietly Pays For Two Cruises Every Year
24/7 Wall St. âĸ 2026-06-24T13:27:30Z
2 Value Stocks with Solid Fundamentals and 1 We Turn Down
StockStory âĸ 2026-06-24T09:52:25Z
Why Johnson & Johnson, Altria, Verizon, and Other Safe Dividend Stocks Climbed Today
Motley Fool âĸ 2026-06-24T01:10:59Z
You Donât Need a Powerball Jackpot To Build A $5,000 Monthly Dividend Paycheck
24/7 Wall St. âĸ 2026-06-23T14:04:23Z
Bank of America Sees Interest Rates Exploding Higher Soon: Play It Safe With 4 Dividend Giants
24/7 Wall St. âĸ 2026-06-23T12:40:05Z
Donât Wait For Your Rich Uncle To Die. Build Your Own Inheritance With This Portfolio
24/7 Wall St. âĸ 2026-06-22T14:17:56Z
Zacks Industry Outlook Highlights Philip Morris, British American Tobacco and Altria Group
Zacks âĸ 2026-06-22T08:47:00Z
The Dividend Growth Path That Turns $500,000 Into a Six-Figure Income Stream
24/7 Wall St. âĸ 2026-06-21T09:45:31Z
This Dividend Portfolio Pays More Than Social Security and a Part-Time Job Combined
24/7 Wall St. âĸ 2026-06-20T20:57:30Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $5,597,000,000 | $6,077,000,000 | $6,218,000,000 | $6,442,000,000 |
| Cost Of Revenue | $5,597,000,000 | $6,077,000,000 | $6,218,000,000 | $6,442,000,000 |
| Total Revenue | $20,139,000,000 | $20,444,000,000 | $20,502,000,000 | $20,688,000,000 |
| Operating Revenue | $23,279,000,000 | $24,018,000,000 | $24,483,000,000 | $25,096,000,000 |
| Expenses | ||||
| Interest Expense | $1,177,000,000 | $1,124,000,000 | $1,149,000,000 | $1,128,000,000 |
| Total Expenses | $8,104,000,000 | $8,814,000,000 | $8,955,000,000 | $8,769,000,000 |
| Other Income Expense | $-1,567,000,000 | $3,065,000,000 | $370,000,000 | $-3,472,000,000 |
| Other Non Operating Income Expenses | $59,000,000 | $102,000,000 | $127,000,000 | $184,000,000 |
| Net Non Operating Interest Income Expense | $-1,079,000,000 | $-1,037,000,000 | $-989,000,000 | $-1,058,000,000 |
| Interest Expense Non Operating | $1,177,000,000 | $1,124,000,000 | $1,149,000,000 | $1,128,000,000 |
| Operating Expense | $2,507,000,000 | $2,737,000,000 | $2,737,000,000 | $2,327,000,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $6,947,000,000 | $11,264,000,000 | $8,130,000,000 | $5,764,000,000 |
| Net Interest Income | $-1,079,000,000 | $-1,037,000,000 | $-989,000,000 | $-1,058,000,000 |
| Interest Income | $98,000,000 | $87,000,000 | $160,000,000 | $70,000,000 |
| Normalized Income | $8,527,444,350 | $9,358,076,439 | $8,130,000,000 | $5,764,000,000 |
| Net Income From Continuing And Discontinued Operation | $6,947,000,000 | $11,264,000,000 | $8,130,000,000 | $5,764,000,000 |
| Total Operating Income As Reported | $9,899,000,000 | $11,241,000,000 | $11,547,000,000 | $11,919,000,000 |
| Net Income Common Stockholders | $6,927,000,000 | $11,236,000,000 | $8,113,000,000 | $5,751,000,000 |
| Net Income | $6,947,000,000 | $11,264,000,000 | $8,130,000,000 | $5,764,000,000 |
| Net Income Including Noncontrolling Interests | $6,947,000,000 | $11,264,000,000 | $8,130,000,000 | $5,764,000,000 |
| Net Income Continuous Operations | $6,947,000,000 | $11,264,000,000 | $8,130,000,000 | $5,764,000,000 |
| Pretax Income | $9,389,000,000 | $13,658,000,000 | $10,928,000,000 | $7,389,000,000 |
| Special Income Charges | $-2,136,000,000 | $2,311,000,000 | $0 | $0 |
| Earnings From Equity Interest | $510,000,000 | $652,000,000 | $243,000,000 | $-3,656,000,000 |
| Interest Income Non Operating | $98,000,000 | $87,000,000 | $160,000,000 | $70,000,000 |
| Operating Income | $12,035,000,000 | $11,630,000,000 | $11,547,000,000 | $11,919,000,000 |
| Gross Profit | $14,542,000,000 | $14,367,000,000 | $14,284,000,000 | $14,246,000,000 |
| Per Share | ||||
| Diluted EPS | $4.12 | $6.54 | $4.57 | $3.19 |
| Basic EPS | $4.12 | $6.54 | $4.61 | $3.19 |
| Other | ||||
| Tax Effect Of Unusual Items | $-555,555,650 | $405,076,439 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $12,968,000,000 | $12,757,000,000 | $12,349,000,000 | $8,743,000,000 |
| Total Unusual Items | $-2,136,000,000 | $2,311,000,000 | $0 | $0 |
| Total Unusual Items Excluding Goodwill | $-2,136,000,000 | $2,311,000,000 | $0 | $0 |
| Reconciled Depreciation | $266,000,000 | $286,000,000 | $272,000,000 | $226,000,000 |
| EBITDA (Bullshit earnings) | $10,832,000,000 | $15,068,000,000 | $12,349,000,000 | $8,743,000,000 |
| EBIT | $10,566,000,000 | $14,782,000,000 | $12,077,000,000 | $8,517,000,000 |
| Diluted Average Shares | $1,683,000,000 | $1,722,324,159 | $1,777,000,000 | $1,804,000,000 |
| Basic Average Shares | $1,681,310,680 | $1,722,324,159 | $1,763,461,775 | $1,804,000,000 |
| Diluted NI Availto Com Stockholders | $6,927,000,000 | $11,236,000,000 | $8,113,000,000 | $5,751,000,000 |
| Otherunder Preferred Stock Dividend | $20,000,000 | $28,000,000 | $17,000,000 | $13,000,000 |
| Tax Provision | $2,442,000,000 | $2,394,000,000 | $2,798,000,000 | $1,625,000,000 |
| Gain On Sale Of Ppe | $0 | $2,700,000,000 | $0 | $0 |
| Write Off | $978,000,000 | $389,000,000 | $0 | $0 |
| Impairment Of Capital Assets | $1,158,000,000 | $0 | $0 | - |
| Selling General And Administration | $2,507,000,000 | $2,737,000,000 | $2,737,000,000 | $2,327,000,000 |
| Excise Taxes | $3,140,000,000 | $3,574,000,000 | $3,981,000,000 | $4,408,000,000 |
| Minority Interests | - | - | - | $0 |
| Gain On Sale Of Security | - | - | - | $-15,000,000 |
| Other Special Charges | - | - | - | - |
Fetched: 2026-06-20
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-21,165,000,000 | $-22,156,000,000 | $-24,017,000,000 | $-21,534,000,000 |
| Total Assets | $35,017,000,000 | $35,177,000,000 | $38,570,000,000 | $36,954,000,000 |
| Total Non Current Assets | $29,085,000,000 | $30,664,000,000 | $32,985,000,000 | $29,734,000,000 |
| Other Non Current Assets | $1,095,000,000 | $934,000,000 | $845,000,000 | $965,000,000 |
| Investmentin Financial Assets | $8,617,000,000 | $8,195,000,000 | $10,011,000,000 | $9,600,000,000 |
| Goodwill And Other Intangible Assets | $17,663,000,000 | $19,918,000,000 | $20,477,000,000 | $17,561,000,000 |
| Other Intangible Assets | $11,876,000,000 | $12,973,000,000 | $13,686,000,000 | $12,384,000,000 |
| Current Assets | $5,932,000,000 | $4,513,000,000 | $5,585,000,000 | $7,220,000,000 |
| Other Current Assets | $125,000,000 | $129,000,000 | $117,000,000 | $138,000,000 |
| Inventory | $1,070,000,000 | $1,080,000,000 | $1,215,000,000 | $1,180,000,000 |
| Receivables | $263,000,000 | $177,000,000 | $567,000,000 | $1,872,000,000 |
| Accounts Receivable | $263,000,000 | $177,000,000 | $71,000,000 | $1,721,000,000 |
| Cash Cash Equivalents And Short Term Investments | $4,474,000,000 | $3,127,000,000 | $3,686,000,000 | $4,030,000,000 |
| Cash And Cash Equivalents | $4,474,000,000 | $3,127,000,000 | $3,686,000,000 | $4,030,000,000 |
| Taxes Receivable | - | $93,000,000 | $496,000,000 | $103,000,000 |
| Other Receivables | - | - | $71,000,000 | $48,000,000 |
| Debt | ||||
| Net Debt | $21,235,000,000 | $21,799,000,000 | $22,547,000,000 | $22,650,000,000 |
| Total Debt | $25,709,000,000 | $24,926,000,000 | $26,233,000,000 | $26,680,000,000 |
| Long Term Debt And Capital Lease Obligation | $24,140,000,000 | $23,399,000,000 | $25,112,000,000 | $25,124,000,000 |
| Long Term Debt | $24,140,000,000 | $23,399,000,000 | $25,112,000,000 | $25,124,000,000 |
| Current Debt And Capital Lease Obligation | $1,569,000,000 | $1,527,000,000 | $1,121,000,000 | $1,556,000,000 |
| Current Debt | $1,569,000,000 | $1,527,000,000 | $1,121,000,000 | $1,556,000,000 |
| Other Current Borrowings | $1,569,000,000 | $1,527,000,000 | $1,121,000,000 | $1,556,000,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $38,469,000,000 | $37,365,000,000 | $42,060,000,000 | $40,877,000,000 |
| Total Non Current Liabilities Net Minority Interest | $29,315,000,000 | $28,584,000,000 | $30,741,000,000 | $32,261,000,000 |
| Other Non Current Liabilities | $744,000,000 | $365,000,000 | $1,621,000,000 | $324,000,000 |
| Non Current Deferred Liabilities | $3,370,000,000 | $3,749,000,000 | $2,799,000,000 | $5,597,000,000 |
| Non Current Deferred Taxes Liabilities | $3,370,000,000 | $3,749,000,000 | $2,799,000,000 | $2,897,000,000 |
| Current Liabilities | $9,154,000,000 | $8,781,000,000 | $11,319,000,000 | $8,616,000,000 |
| Payables And Accrued Expenses | $7,585,000,000 | $7,254,000,000 | $7,498,000,000 | $7,060,000,000 |
| Payables | $2,532,000,000 | $2,432,000,000 | $2,317,000,000 | $2,237,000,000 |
| Dividends Payable | $1,782,000,000 | $1,732,000,000 | $1,735,000,000 | $1,685,000,000 |
| Accounts Payable | $750,000,000 | $700,000,000 | $582,000,000 | $552,000,000 |
| Current Deferred Liabilities | - | $0 | $2,700,000,000 | $0 |
| Equity | ||||
| Common Stock Equity | $-3,502,000,000 | $-2,238,000,000 | $-3,540,000,000 | $-3,973,000,000 |
| Total Equity Gross Minority Interest | $-3,452,000,000 | $-2,188,000,000 | $-3,490,000,000 | $-3,923,000,000 |
| Stockholders Equity | $-3,502,000,000 | $-2,238,000,000 | $-3,540,000,000 | $-3,973,000,000 |
| Gains Losses Not Affecting Retained Earnings | $-2,627,000,000 | $-2,400,000,000 | $-2,673,000,000 | $-2,771,000,000 |
| Other Equity Adjustments | $-2,627,000,000 | $-2,400,000,000 | $-2,673,000,000 | $-2,771,000,000 |
| Retained Earnings | $35,452,000,000 | $35,516,000,000 | $31,094,000,000 | $29,792,000,000 |
| Other | ||||
| Treasury Shares Number | $1,131,643,020 | $1,115,309,450 | $1,042,499,542 | $1,020,427,195 |
| Ordinary Shares Number | $1,674,318,297 | $1,690,651,867 | $1,763,461,775 | $1,785,534,122 |
| Share Issued | $2,805,961,317 | $2,805,961,317 | $2,805,961,317 | $2,805,961,317 |
| Tangible Book Value | $-21,165,000,000 | $-22,156,000,000 | $-24,017,000,000 | $-21,534,000,000 |
| Invested Capital | $22,207,000,000 | $22,688,000,000 | $22,693,000,000 | $22,707,000,000 |
| Working Capital | $-3,222,000,000 | $-4,268,000,000 | $-5,734,000,000 | $-1,396,000,000 |
| Total Capitalization | $20,638,000,000 | $21,161,000,000 | $21,572,000,000 | $21,151,000,000 |
| Minority Interest | $50,000,000 | $50,000,000 | $50,000,000 | $50,000,000 |
| Treasury Stock | $43,183,000,000 | $42,194,000,000 | $38,802,000,000 | $37,816,000,000 |
| Additional Paid In Capital | $5,921,000,000 | $5,905,000,000 | $5,906,000,000 | $5,887,000,000 |
| Capital Stock | $935,000,000 | $935,000,000 | $935,000,000 | $935,000,000 |
| Common Stock | $935,000,000 | $935,000,000 | $935,000,000 | $935,000,000 |
| Employee Benefits | $1,061,000,000 | $1,071,000,000 | $1,209,000,000 | $1,216,000,000 |
| Non Current Pension And Other Postretirement Benefit Plans | $1,061,000,000 | $1,071,000,000 | $1,209,000,000 | $1,216,000,000 |
| Current Accrued Expenses | $5,053,000,000 | $4,822,000,000 | $5,181,000,000 | $4,823,000,000 |
| Investments And Advances | $8,617,000,000 | $8,195,000,000 | $10,011,000,000 | $9,600,000,000 |
| Available For Sale Securities | $8,617,000,000 | $8,195,000,000 | $10,011,000,000 | $9,600,000,000 |
| Goodwill | $5,787,000,000 | $6,945,000,000 | $6,791,000,000 | $5,177,000,000 |
| Net PPE | $1,710,000,000 | $1,617,000,000 | $1,652,000,000 | $1,608,000,000 |
| Accumulated Depreciation | $-2,962,000,000 | $-2,920,000,000 | $-2,930,000,000 | $-2,819,000,000 |
| Gross PPE | $4,672,000,000 | $4,537,000,000 | $4,582,000,000 | $4,427,000,000 |
| Construction In Progress | $320,000,000 | $199,000,000 | $240,000,000 | $248,000,000 |
| Machinery Furniture Equipment | $2,653,000,000 | $2,662,000,000 | $2,684,000,000 | $2,578,000,000 |
| Buildings And Improvements | $1,574,000,000 | $1,552,000,000 | $1,535,000,000 | $1,478,000,000 |
| Land And Improvements | $125,000,000 | $124,000,000 | $123,000,000 | $123,000,000 |
| Properties | $0 | $0 | $0 | $0 |
| Finished Goods | $281,000,000 | $278,000,000 | $340,000,000 | $266,000,000 |
| Work In Process | $13,000,000 | $21,000,000 | $22,000,000 | $24,000,000 |
| Raw Materials | $776,000,000 | $781,000,000 | $853,000,000 | $890,000,000 |
| Non Current Deferred Revenue | - | - | $0 | $2,700,000,000 |
Fetched: 2026-06-20
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $9,074,000,000 | $8,611,000,000 | $9,091,000,000 | $8,051,000,000 |
| Operating Activities | ||||
| Operating Cash Flow | $9,290,000,000 | $8,753,000,000 | $9,287,000,000 | $8,256,000,000 |
| Cash Flow From Continuing Operating Activities | $9,290,000,000 | $8,753,000,000 | $9,287,000,000 | $8,256,000,000 |
| Operating Gains Losses | $-510,000,000 | $-3,352,000,000 | $-243,000,000 | $3,656,000,000 |
| Investing Activities | ||||
| Capital Expenditure | $-216,000,000 | $-142,000,000 | $-196,000,000 | $-205,000,000 |
| Investing Cash Flow | $-341,000,000 | $2,175,000,000 | $-1,283,000,000 | $782,000,000 |
| Cash Flow From Continuing Investing Activities | $-341,000,000 | $2,175,000,000 | $-1,283,000,000 | $782,000,000 |
| Net Other Investing Changes | $-125,000,000 | $-36,000,000 | $-36,000,000 | $-13,000,000 |
| Capital Expenditure Reported | $-216,000,000 | $-142,000,000 | $-196,000,000 | $-205,000,000 |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $-1,000,000,000 | $-3,400,000,000 | $-1,000,000,000 | $-1,825,000,000 |
| Financing Cash Flow | $-7,615,000,000 | $-11,491,000,000 | $-8,374,000,000 | $-9,541,000,000 |
| Cash Flow From Continuing Financing Activities | $-7,615,000,000 | $-11,491,000,000 | $-8,374,000,000 | $-9,541,000,000 |
| Net Other Financing Charges | $-40,000,000 | $-125,000,000 | $-27,000,000 | $-12,000,000 |
| Cash Dividends Paid | $-6,960,000,000 | $-6,845,000,000 | $-6,779,000,000 | $-6,599,000,000 |
| Common Stock Dividend Paid | $-6,960,000,000 | $-6,845,000,000 | $-6,779,000,000 | $-6,599,000,000 |
| Net Common Stock Issuance | $-1,000,000,000 | $-3,400,000,000 | $-1,000,000,000 | $-1,825,000,000 |
| Dividend Received Cfo | $208,000,000 | $139,000,000 | $163,000,000 | $104,000,000 |
| Other | ||||
| Repayment Of Debt | $-1,607,000,000 | $-1,121,000,000 | $-3,566,000,000 | $-1,105,000,000 |
| Issuance Of Debt | $1,992,000,000 | $0 | $2,998,000,000 | $0 |
| Interest Paid Supplemental Data | $1,114,000,000 | $1,113,000,000 | $1,116,000,000 | $1,119,000,000 |
| Income Tax Paid Supplemental Data | $1,695,000,000 | $1,709,000,000 | $1,874,000,000 | $2,657,000,000 |
| End Cash Position | $4,492,000,000 | $3,158,000,000 | $3,721,000,000 | $4,091,000,000 |
| Beginning Cash Position | $3,158,000,000 | $3,721,000,000 | $4,091,000,000 | $4,594,000,000 |
| Changes In Cash | $1,334,000,000 | $-563,000,000 | $-370,000,000 | $-503,000,000 |
| Common Stock Payments | $-1,000,000,000 | $-3,400,000,000 | $-1,000,000,000 | $-1,825,000,000 |
| Net Issuance Payments Of Debt | $385,000,000 | $-1,121,000,000 | $-568,000,000 | $-1,105,000,000 |
| Net Short Term Debt Issuance | $0 | $0 | $0 | $0 |
| Short Term Debt Payments | $0 | $0 | $-2,000,000,000 | $0 |
| Short Term Debt Issuance | $0 | $0 | $2,000,000,000 | $0 |
| Net Long Term Debt Issuance | $385,000,000 | $-1,121,000,000 | $-568,000,000 | $-1,105,000,000 |
| Long Term Debt Payments | $-1,607,000,000 | $-1,121,000,000 | $-1,566,000,000 | $-1,105,000,000 |
| Long Term Debt Issuance | $1,992,000,000 | $0 | $998,000,000 | $0 |
| Net Business Purchase And Sale | $0 | $2,353,000,000 | $-1,051,000,000 | $1,000,000,000 |
| Sale Of Business | $0 | $2,353,000,000 | $1,700,000,000 | $1,000,000,000 |
| Purchase Of Business | $0 | $0 | $-2,751,000,000 | $0 |
| Change In Working Capital | $76,000,000 | $151,000,000 | $-47,000,000 | $-586,000,000 |
| Change In Other Working Capital | $331,000,000 | $248,000,000 | $286,000,000 | $-247,000,000 |
| Change In Payables And Accrued Expense | $-142,000,000 | $-93,000,000 | $-324,000,000 | $-332,000,000 |
| Change In Accrued Expense | $-176,000,000 | $-209,000,000 | $-362,000,000 | $-424,000,000 |
| Change In Payable | $34,000,000 | $116,000,000 | $38,000,000 | $92,000,000 |
| Change In Account Payable | $34,000,000 | $116,000,000 | $38,000,000 | $92,000,000 |
| Change In Inventory | $-27,000,000 | $102,000,000 | $-15,000,000 | $14,000,000 |
| Change In Receivables | $-86,000,000 | $-106,000,000 | $6,000,000 | $-21,000,000 |
| Other Non Cash Items | $173,000,000 | $53,000,000 | $131,000,000 | $23,000,000 |
| Unrealized Gain Loss On Investment Securities | $25,000,000 | $0 | $0 | - |
| Asset Impairment Charge | $2,118,000,000 | $389,000,000 | $0 | $0 |
| Deferred Tax | $-13,000,000 | $-177,000,000 | $881,000,000 | $-931,000,000 |
| Deferred Income Tax | $-13,000,000 | $-177,000,000 | $881,000,000 | $-931,000,000 |
| Depreciation Amortization Depletion | $266,000,000 | $286,000,000 | $272,000,000 | $226,000,000 |
| Depreciation And Amortization | $266,000,000 | $286,000,000 | $272,000,000 | $226,000,000 |
| Amortization Cash Flow | $132,000,000 | $139,000,000 | $128,000,000 | $73,000,000 |
| Amortization Of Intangibles | $132,000,000 | $139,000,000 | $128,000,000 | $73,000,000 |
| Depreciation | $134,000,000 | $147,000,000 | $144,000,000 | $153,000,000 |
| Earnings Losses From Equity Investments | $-510,000,000 | $-652,000,000 | $-243,000,000 | $3,656,000,000 |
| Net Income From Continuing Operations | $6,947,000,000 | $11,264,000,000 | $8,130,000,000 | $5,764,000,000 |
| Gain Loss On Investment Securities | - | $-2,700,000,000 | - | $15,000,000 |
| Pension And Employee Benefit Expense | - | - | - | $-156,000,000 |
Fetched: 2026-06-20