S&P 500 7,359.51 â–ŧ 5.95 (-0.08%) DOW 51,843.88 ▲ 177.04 (+0.34%) NASDAQ 25,526.21 â–ŧ 60.83 (-0.24%) US Markets Open â€ĸ 01:26 PM ET

MPU

Mega Matrix Inc.

Price Chart
Latest Quote

$0.32

-0.00 (-0.49%)
Current Price
Previous Close $0.33
Open $0.32
Day High $0.32
Day Low $0.30
Volume 75,950
Fetched: 2026-06-24T17:26:31
Stock Information
Shares Outstanding 62.07M
Cash Equivalents $7.30M
Revenue $26.11M
Net Income $-34.30M
Sector Communication Services
Industry Entertainment
Market Cap $23.02M
EPS (TTM) $-0.75
Exchange ASE
🌐 Visit Website
📊 Comprehensive Analysis
Company Data
Enterprise Value$14.77M
Sales$26.11M
Income$-34.30M
Book/sh$0.27
Cash/sh$0.12
Employees23
Financial Ratios
Quick Ratio1.79
Current Ratio4.06
Returns & Margins
ROA-102.80%
ROE-213.15%
Gross Margin55.14%
Operating Margin-376.36%
Profit Margin-131.38%
Ownership
Insider Ownership4.83%
Institutional Ownership1.09%
Insider & Institutional transactions data not available
Valuation Ratios
P/S0.88
P/B1.22
Analyst Data
Recommendationnone
Technical Indicators
SMA20$0.35
SMA50$0.49
SMA200$0.89
RSI52.13
ATR0.1030
Shares Float61.78M
Short Float0.97%
Short Ratio8.00
Volatility0.70
Rel Volume0.01
Performance History
Week+4.42%
Month-40.06%
Quarter-57.41%
6 Months-70.84%
YTD-66.28%
Year-65.19%
3 Years-73.90%
5 Years-83.14%
10 Years-82.07%
Stock Score: ⭐ Premium
Based on debt, profitability, growth, and cash flow metrics
⭐ Premium Feature

Sign up for free to view detailed scoring breakdown — premium is free during our trial period!

Recent Price History
Date Close Volume
2026-06-24 $0.32 75,950
2026-06-23 $0.33 348,000
2026-06-22 $0.32 202,200
2026-06-18 $0.32 272,400
2026-06-17 $0.34 675,000
2026-06-16 $0.31 455,300
2026-06-15 $0.34 1,251,100
2026-06-12 $0.42 503,100
2026-06-11 $0.45 1,687,700
2026-06-10 $0.48 7,133,400
2026-06-09 $0.35 169,484,300
2026-06-08 $0.23 1,012,900
2026-06-05 $0.27 6,626,500
2026-06-04 $0.30 213,800
2026-06-03 $0.30 521,400
2026-06-02 $0.33 168,800
2026-06-01 $0.40 136,900
2026-05-29 $0.40 56,600
2026-05-28 $0.42 145,800
2026-05-27 $0.41 64,500
2026-05-26 $0.42 191,100
About Mega Matrix Inc.

Mega Matrix Inc. operates streaming platform in vertical screen entertainment in the United States, Canada, Asia Pacific, Europe, Middle East, Africa, and Latin America. Its FlexTV is a short drama streaming platform that produces English, Japanese, and Thai dramas that also translated into various languages for its users across various parts of Europe, America, and Southeast Asia. The company also acquires third party content licenses, which it then translates and distributes on its FlexTV platform; and provides online advertising services. Further, it produces films. Mega Matrix Inc. was incorporated in 1997 and is based in Singapore.

Period:
Loading...
Income Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Revenue
Reconciled Cost Of Revenue $11,710,500 $15,164,500 $0 $0
Cost Of Revenue $11,710,500 $15,164,500 $0 $0
Total Revenue $26,105,600 $36,184,000 $0 $0
Operating Revenue $26,105,600 $36,184,000 $0 $0
Expenses
Total Expenses $55,036,100 $47,802,400 $5,264,900 $5,618,100
Other Income Expense $-5,466,100 $708,000 $671,800 $-3,729,000
Other Non Operating Income Expenses $60,000 $35,800 $58,200 $1,927,400
Net Non Operating Interest Income Expense $101,900 $131,300 $0 $0
Operating Expense $43,325,600 $32,637,900 $5,264,900 $5,618,100
Selling And Marketing Expense $12,382,400 $22,555,700 $28,000 $0
General And Administrative Expense $30,943,200 $10,082,200 $5,236,900 $5,618,100
Interest Expense - - $0 $120,000
Rent Expense Supplemental - - $94,000 $147,600
Interest Expense Non Operating - - $0 $120,000
Other Operating Expenses - - $12,500 $431,000
Total Other Finance Cost - - - $120,000
Income & Earnings
Net Income From Continuing Operation Net Minority Interest $-34,296,300 $-8,883,400 $-4,064,400 $-8,466,000
Net Interest Income $101,900 $131,300 $0 $0
Interest Income $101,900 $131,300 $0 $0
Normalized Income $-29,930,918 $-9,557,135 $-4,608,552 $-4,000,272
Net Income From Continuing And Discontinued Operation $-34,296,300 $-8,883,400 $-4,064,400 $-8,466,000
Total Operating Income As Reported $-28,930,500 $-11,618,400 $-5,264,900 $-11,195,600
Net Income Common Stockholders $-34,296,300 $-8,883,400 $-4,064,400 $-8,466,000
Net Income $-34,296,300 $-8,883,400 $-4,064,400 $-8,466,000
Net Income Including Noncontrolling Interests $-34,296,300 $-10,503,700 $-4,680,200 $-9,298,200
Net Income Continuous Operations $-34,296,300 $-10,503,700 $-4,680,200 $-9,298,200
Pretax Income $-34,294,700 $-10,779,100 $-4,593,100 $-9,347,100
Special Income Charges $0 $-770,800 $-1,033,100 $-5,656,400
Earnings From Equity Interest $-300 $-19,200 $-75,200 $0
Interest Income Non Operating $101,900 $131,300 $0 $0
Operating Income $-28,930,500 $-11,618,400 $-5,264,900 $-5,618,100
Gross Profit $14,395,100 $21,019,500 $0 $0
Depreciation Amortization Depletion Income Statement - - - $0
Depreciation And Amortization In Income Statement - - - $0
Depreciation Income Statement - - - $0
Per Share
Diluted EPS - $-0.23 $-0.13 $-0.37
Basic EPS - $-0.23 $-0.13 $-0.37
Other
Tax Effect Of Unusual Items $-1,160,418 $17,665 $144,648 $-1,190,672
Tax Rate For Calcs $0 $0 $0 $0
Normalized EBITDA (Bullshit earnings) $-18,408,800 $-7,710,800 $-5,953,700 $149,400
Total Unusual Items $-5,525,800 $691,400 $688,800 $-5,656,400
Total Unusual Items Excluding Goodwill $-5,525,800 $691,400 $688,800 $-5,656,400
Reconciled Depreciation $4,995,900 $4,599,000 $0 $111,100
EBITDA (Bullshit earnings) $-23,934,600 $-7,019,400 $-5,264,900 $-5,507,000
EBIT $-28,930,500 $-11,618,400 $-5,264,900 $-5,618,100
Diluted NI Availto Com Stockholders $-34,296,300 $-8,883,400 $-4,064,400 $-8,466,000
Minority Interests $0 $1,620,300 $615,800 $832,200
Tax Provision $1,600 $-275,400 $87,100 $-48,900
Gain On Sale Of Business $0 $0 $-1,033,100 $0
Write Off $0 $770,800 $0 $78,900
Gain On Sale Of Security $-5,525,800 $1,462,200 $1,721,900 -
Selling General And Administration $43,325,600 $32,637,900 $5,264,900 $5,618,100
Other Gand A $20,127,000 $7,533,800 $3,727,200 $3,590,600
Salaries And Wages $10,816,200 $2,548,400 $1,509,700 $2,027,500
Diluted Average Shares - $37,998,749 $31,323,124 $22,988,165
Basic Average Shares - $37,998,749 $31,323,124 $22,988,165
Impairment Of Capital Assets - $0 $0 $5,577,500
Other Taxes - - $0 $6,000
Insurance And Claims - - $345,700 $371,800
Rent And Landing Fees - - $94,000 $147,600
Gain On Sale Of Ppe - - - $0
Restructuring And Mergern Acquisition - - - $0
Provision For Doubtful Accounts - - - $-300,000
Fetched: 2026-06-18
Balance Sheet (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Assets
Net Tangible Assets $14,102,800 $9,468,500 $10,399,800 $7,978,200
Total Assets $22,427,300 $19,462,300 $13,341,400 $12,551,800
Total Non Current Assets $5,726,200 $6,120,600 $1,770,800 $0
Goodwill And Other Intangible Assets $3,969,000 $4,639,800 $0 $0
Other Intangible Assets $1,079,800 $1,750,600 - -
Current Assets $16,701,100 $13,341,700 $11,570,600 $12,551,800
Other Current Assets $8,113,300 $3,175,100 $8,186,400 $1,220,600
Receivables $1,286,200 $1,288,800 $0 $1,095,600
Loans Receivable $771,200 $866,000 $0 -
Accounts Receivable $508,800 $422,800 $0 -
Cash Cash Equivalents And Short Term Investments $7,301,600 $8,877,800 $3,384,200 $10,235,600
Cash And Cash Equivalents $7,297,400 $8,870,800 $3,129,800 $7,263,600
Taxes Receivable - - $0 $1,095,600
Assets Held For Sale Current - - - $0
Non Current Deferred Assets - - - -
Non Current Deferred Taxes Assets - - - -
Prepaid Assets - - - -
Debt
Total Debt - - - -
Long Term Debt And Capital Lease Obligation - - - -
Liabilities
Total Liabilities Net Minority Interest $4,355,500 $5,354,000 $2,941,600 $5,589,900
Total Non Current Liabilities Net Minority Interest $0 $0 $0 $0
Current Liabilities $4,355,500 $5,354,000 $2,941,600 $5,589,900
Other Current Liabilities $1,837,600 $2,255,300 $185,400 -
Payables And Accrued Expenses $2,517,900 $3,098,700 $2,756,200 $5,589,900
Payables $779,700 $1,003,200 $2,756,200 $5,457,200
Total Tax Payable $4,400 $2,700 $1,100 $18,500
Income Tax Payable $4,400 $2,700 $1,100 $18,500
Accounts Payable $775,300 $1,000,500 $0 $254,700
Current Deferred Liabilities - - - $0
Current Deferred Taxes Liabilities - - - $0
Derivative Product Liabilities - - - -
Non Current Deferred Liabilities - - - -
Non Current Deferred Taxes Liabilities - - - -
Equity
Common Stock Equity $18,071,800 $14,108,300 $10,399,800 $7,978,200
Total Equity Gross Minority Interest $18,071,800 $14,108,300 $10,399,800 $6,961,900
Stockholders Equity $18,071,800 $14,108,300 $10,399,800 $7,978,200
Retained Earnings $-60,633,900 $-26,337,600 $-17,454,200 $-13,420,400
Long Term Equity Investment - $1,480,800 $1,770,800 $0
Investments In Other Ventures Under Equity Method - $1,480,800 $1,546,000 $0
Gains Losses Not Affecting Retained Earnings - - - -
Other
Ordinary Shares Number $67,860,588 $40,470,084 $31,724,631 $26,484,055
Share Issued $67,860,588 $40,470,084 $31,724,631 $26,484,055
Tangible Book Value $14,102,800 $9,468,500 $10,399,800 $7,978,200
Invested Capital $18,071,800 $14,108,300 $10,399,800 $7,978,200
Working Capital $12,345,600 $7,987,700 $8,629,000 $6,961,900
Total Capitalization $18,071,800 $14,108,300 $10,399,800 $7,978,200
Additional Paid In Capital $78,637,900 $40,405,400 $27,822,200 $21,372,100
Capital Stock $67,800 $40,500 $31,800 $26,500
Common Stock $67,800 $40,500 $31,800 $26,500
Preferred Stock $0 $0 $0 $0
Current Accrued Expenses $1,738,200 $2,095,500 $0 $132,700
Investments And Advances $1,757,200 $1,480,800 $1,770,800 $0
Goodwill $2,889,200 $2,889,200 $0 $0
Duefrom Related Parties Current $6,200 $0 - -
Other Short Term Investments $4,200 $7,000 $254,400 $2,972,000
Dueto Related Parties Current - $0 $2,755,100 $5,184,000
Investmentsin Associatesat Cost - $0 $224,800 $0
Minority Interest - - $0 $-1,016,300
Treasury Stock - - - $0
Current Deferred Revenue - - - $0
Treasury Shares Number - - - -
Capital Lease Obligations - - - -
Long Term Capital Lease Obligation - - - -
Net PPE - - - -
Gross PPE - - - -
Machinery Furniture Equipment - - - -
Buildings And Improvements - - - -
Properties - - - -
Fetched: 2026-06-18
Cash Flow Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Free Cash Flow
Free Cash Flow $-9,905,900 $4,121,200 $-3,001,400 $-5,855,600
Operating Activities
Operating Cash Flow $-9,905,900 $4,121,200 $-3,001,400 $-5,855,600
Cash Flow From Continuing Operating Activities $-9,905,900 $4,121,200 $-3,001,400 $-5,855,600
Operating Gains Losses $4,400,900 $-2,258,400 $-660,500 $-328,600
Investing Activities
Investing Cash Flow $-1,588,600 $-1,885,100 $-4,832,500 $-52,500
Cash Flow From Continuing Investing Activities $-1,588,600 $-1,885,100 $-4,832,500 $-52,500
Net Other Investing Changes $-1,336,300 $-1,460,000 $-3,286,500 $-56,300
Financing Activities
Issuance Of Capital Stock $9,921,100 $0 $1,420,000 $2,350,000
Financing Cash Flow $9,921,100 $3,504,900 $3,700,100 $5,791,000
Cash Flow From Continuing Financing Activities $9,921,100 $3,504,900 $3,700,100 $5,791,000
Net Common Stock Issuance $9,921,100 $0 $1,420,000 $2,350,000
Common Stock Issuance $9,921,100 $0 $1,420,000 $2,350,000
Net Other Financing Charges - $3,504,900 $2,280,100 $3,441,000
Cash Dividends Paid - - - $0
Common Stock Dividend Paid - - - $0
Other
Interest Paid Supplemental Data $0 $0 $0 $120,000
Income Tax Paid Supplemental Data $0 $0 $0 $0
End Cash Position $7,297,400 $8,870,800 $3,129,800 $7,263,600
Beginning Cash Position $8,870,800 $3,129,800 $7,263,600 $7,380,700
Changes In Cash $-1,573,400 $5,741,000 $-4,133,800 $-117,100
Net Investment Purchase And Sale $24,400 $-43,400 $0 $0
Sale Of Investment $44,200 $224,400 $0 $0
Purchase Of Investment $-19,800 $-267,800 $0 $0
Net Business Purchase And Sale $-276,700 $-381,700 $-1,546,000 $3,800
Sale Of Business $0 $118,300 $0 $3,800
Purchase Of Business $-276,700 $-500,000 $-1,546,000 $0
Change In Working Capital $-4,415,300 $10,264,900 $2,101,600 $-570,500
Change In Other Working Capital $-357,300 $1,700,500 - $730,900
Change In Other Current Liabilities $-230,500 $756,800 $557,400 $-1,419,700
Change In Other Current Assets $-4,333,800 $9,248,900 $324,400 $704,800
Change In Payables And Accrued Expense $-223,500 - $124,200 $4,800
Change In Payable $-223,500 $958,700 $124,200 $4,800
Change In Account Payable $-225,100 $957,100 $0 $0
Change In Tax Payable $1,600 $1,600 $124,200 $4,800
Change In Income Tax Payable $1,600 $1,600 $124,200 $4,800
Change In Prepaid Assets $822,000 $-2,300,700 $0 $0
Change In Receivables $-92,200 $-99,300 $1,095,600 $139,600
Changes In Account Receivables $-86,000 $-99,300 $0 $0
Other Non Cash Items $-17,100 $-16,000 - $-1,478,800
Stock Based Compensation $19,438,700 $1,502,200 $237,700 $53,000
Unrealized Gain Loss On Investment Securities $-21,400 $36,400 $0 $0
Asset Impairment Charge $8,700 $773,800 $0 $5,656,400
Deferred Tax $0 $-277,000 $0 $0
Deferred Income Tax $0 $-277,000 $0 $0
Depreciation Amortization Depletion $4,995,900 $4,599,000 $0 $111,100
Depreciation And Amortization $4,995,900 $4,599,000 $0 $111,100
Earnings Losses From Equity Investments $300 $19,200 $75,200 $0
Gain Loss On Sale Of Business $0 $0 $1,033,100 $0
Net Income From Continuing Operations $-34,296,300 $-10,503,700 $-4,680,200 $-9,298,200
Change In Accrued Expense - - $-102,500 $-28,600
Repayment Of Debt - - - $0
Issuance Of Debt - - - $0
Net Issuance Payments Of Debt - - - $0
Net Long Term Debt Issuance - - - $0
Long Term Debt Payments - - - $0
Long Term Debt Issuance - - - $0
Net Intangibles Purchase And Sale - - - $0
Purchase Of Intangibles - - - $0
Change In Interest Payable - - - $0
Provisionand Write Offof Assets - - - $0
Net PPE Purchase And Sale - - - -
Sale Of PPE - - - -
Fetched: 2026-06-18