MSAIW
MultiSensor AI Holdings, Inc.
Price Chart
Latest Quote
$0.03
+0.00 (+0.00%)
Current Price
| Previous Close | $0.03 |
| Open | $0.11 |
| Day High | $0.03 |
| Day Low | $0.03 |
| Volume | 8,914 |
Stock Information
| Cash Equivalents | $22.55M |
| Revenue | $6.00M |
| Net Income | $-9.75M |
| Exchange | NCM |
đ Comprehensive Analysis
Company Data
| Sales | $6.00M |
| Income | $-9.75M |
| Book/sh | $14.77 |
| Employees | 21 |
Financial Ratios
| Quick Ratio | 10.97 |
| Current Ratio | 12.99 |
Returns & Margins
| ROA | -25.43% |
| ROE | -45.73% |
| Gross Margin | 43.74% |
| Operating Margin | -161.65% |
| Profit Margin | -162.60% |
Ownership
| Insider & Institutional transactions data not available |
Valuation Ratios
| P/B | 0.00 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $0.05 |
| SMA50 | $0.05 |
| RSI | nan |
| Shares Float | 1.17M |
| Volatility | -0.26 |
Performance History
| Week | +0.00% |
| Month | +0.00% |
| Quarter | +0.00% |
| YTD | +4.22% |
| 10 Years | +4.22% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-18 | $0.05 | 0 |
| 2026-06-17 | $0.05 | 0 |
| 2026-06-16 | $0.05 | 0 |
| 2026-06-15 | $0.05 | 0 |
| 2026-06-12 | $0.05 | 0 |
| 2026-06-11 | $0.05 | 0 |
| 2026-06-10 | $0.05 | 0 |
| 2026-06-09 | $0.05 | 0 |
| 2026-06-08 | $0.05 | 0 |
| 2026-06-05 | $0.05 | 0 |
| 2026-06-04 | $0.05 | 0 |
| 2026-06-03 | $0.05 | 0 |
| 2026-06-02 | $0.05 | 0 |
| 2026-06-01 | $0.05 | 0 |
| 2026-05-29 | $0.05 | 0 |
| 2026-05-28 | $0.05 | 0 |
| 2026-05-27 | $0.05 | 0 |
| 2026-05-26 | $0.05 | 0 |
About MultiSensor AI Holdings, Inc.
MultiSensor AI Holdings, Inc. builds and deploys integrated condition monitoring and early threat detection solutions that connect multiple sensor types through a unified edge-to-cloud software architecture in the United States and internationally. The company provides sensor hardware, including visible-light, shortwave, midwave, longwave infrared, ultraviolet, and acoustic imagers; tunable diode laser emitter-detector pairs for laser absorption spectrometry; and MSAI Connect, a software platform that enables predictive asset reliability and process control in industrial environments as cloud-based subscription service and as an on-premises deployment. It also offers installation services, such as on-site hardware mounting, sensor commissioning, and connectivity into the MSAI Connect platform. The company was founded in 1995 and is headquartered in Houston, Texas.
đ° Latest News
BC-Most Active Stocks
Associated Press Finance âĸ 2025-10-31T14:30:18ZMultiSensor AI (MSAI) Assumed with Buy Rating, $3 PT by Jason Kolbert of Boral Capital
Insider Monkey âĸ 2025-10-26T10:42:52Z
MultiSensor AI Holdings Upgrades Asset Health Platform with MSAI Connect 2.0, Adds Enhanced AI, Seamless EAM Integration
Insider Monkey âĸ 2025-08-01T03:40:51Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $2,638,000 | $2,582,000 | $2,297,000 | $4,964,000 |
| Cost Of Revenue | $2,638,000 | $2,582,000 | $2,297,000 | $4,964,000 |
| Total Revenue | $5,551,000 | $7,402,000 | $5,430,000 | $7,268,000 |
| Operating Revenue | $5,551,000 | $7,402,000 | $5,430,000 | $7,268,000 |
| Expenses | ||||
| Total Expenses | $17,084,000 | $23,689,000 | $22,873,000 | $19,286,000 |
| Other Income Expense | $-289,000 | $-4,057,000 | $-480,000 | $48,000 |
| Other Non Operating Income Expenses | $189,000 | $-1,027,000 | $-12,000 | $48,000 |
| Net Non Operating Interest Income Expense | $77,000 | $-1,616,000 | $-4,137,000 | $-115,000 |
| Operating Expense | $14,446,000 | $21,107,000 | $20,576,000 | $14,322,000 |
| General And Administrative Expense | $13,147,000 | $19,037,000 | $22,105,000 | - |
| Interest Expense | - | $63,000 | $94,000 | $115,000 |
| Total Other Finance Cost | - | $1,553,000 | $4,043,000 | - |
| Interest Expense Non Operating | - | $63,000 | $94,000 | $115,000 |
| Other Operating Expenses | - | $930,000 | - | $155,000 |
| Selling And Marketing Expense | - | - | - | $13,606,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-11,713,000 | $-21,495,000 | $-22,268,000 | $-13,290,000 |
| Net Interest Income | $77,000 | $-1,616,000 | $-4,137,000 | $-115,000 |
| Interest Income | $77,000 | - | - | - |
| Normalized Income | $-11,236,291 | $-18,529,160 | $-21,898,280 | $-13,290,000 |
| Net Income From Continuing And Discontinued Operation | $-11,713,000 | $-21,495,000 | $-22,268,000 | $-13,290,000 |
| Total Operating Income As Reported | $-12,011,000 | $-18,881,000 | $-21,477,000 | $-12,018,000 |
| Net Income Common Stockholders | $-11,713,000 | $-21,495,000 | $-22,268,000 | $-13,290,000 |
| Net Income | $-11,713,000 | $-21,495,000 | $-22,268,000 | $-13,290,000 |
| Net Income Including Noncontrolling Interests | $-11,713,000 | $-21,495,000 | $-22,268,000 | $-13,290,000 |
| Net Income Continuous Operations | $-11,713,000 | $-21,495,000 | $-22,268,000 | $-13,290,000 |
| Pretax Income | $-11,745,000 | $-21,960,000 | $-22,060,000 | $-12,085,000 |
| Special Income Charges | $-478,000 | $-2,594,000 | $-1,633,000 | - |
| Interest Income Non Operating | $77,000 | - | - | - |
| Operating Income | $-11,533,000 | $-16,287,000 | $-17,443,000 | $-12,018,000 |
| Depreciation Amortization Depletion Income Statement | $1,299,000 | $1,140,000 | $872,000 | $561,000 |
| Depreciation And Amortization In Income Statement | $1,299,000 | $1,140,000 | $872,000 | $561,000 |
| Depreciation Income Statement | $1,299,000 | $1,140,000 | $872,000 | $561,000 |
| Gross Profit | $2,913,000 | $4,820,000 | $3,133,000 | $2,304,000 |
| Other | ||||
| Tax Effect Of Unusual Items | $-1,291 | $-64,160 | $-98,280 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-9,756,000 | $-17,727,000 | $-20,626,000 | $-11,409,000 |
| Total Unusual Items | $-478,000 | $-3,030,000 | $-468,000 | - |
| Total Unusual Items Excluding Goodwill | $-478,000 | $-3,030,000 | $-468,000 | - |
| Reconciled Depreciation | $1,299,000 | $1,140,000 | $872,000 | $561,000 |
| EBITDA (Bullshit earnings) | $-10,234,000 | $-20,757,000 | $-21,094,000 | $-11,409,000 |
| EBIT | $-11,533,000 | $-21,897,000 | $-21,966,000 | $-11,970,000 |
| Diluted NI Availto Com Stockholders | $-11,713,000 | $-21,495,000 | $-22,268,000 | $-13,290,000 |
| Tax Provision | $-32,000 | $-465,000 | $208,000 | $1,205,000 |
| Gain On Sale Of Ppe | $33,000 | $-322,000 | $56,000 | - |
| Write Off | $511,000 | $2,272,000 | $1,689,000 | - |
| Selling General And Administration | $13,147,000 | $19,037,000 | $22,105,000 | $13,606,000 |
| Other Gand A | $11,482,000 | $15,655,000 | $8,044,000 | - |
| Salaries And Wages | $1,665,000 | $3,382,000 | $14,061,000 | - |
| Gain On Sale Of Security | - | $-436,000 | $1,165,000 | - |
| Other Taxes | - | $0 | $-2,401,000 | $0 |
Fetched: 2026-06-23
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $32,032,000 | $12,288,000 | $-268,000 | $-8,209,000 |
| Total Assets | $35,474,000 | $15,478,000 | $16,372,000 | $17,461,000 |
| Total Non Current Assets | $4,593,000 | $4,962,000 | $3,859,000 | $2,532,000 |
| Other Non Current Assets | $508,000 | $865,000 | $646,000 | $3,000 |
| Current Assets | $30,881,000 | $10,516,000 | $12,513,000 | $14,929,000 |
| Restricted Cash | $100,000 | $150,000 | $0 | - |
| Prepaid Assets | $399,000 | $274,000 | $1,892,000 | $2,064,000 |
| Inventory | $4,020,000 | $4,180,000 | $6,930,000 | $9,634,000 |
| Receivables | $1,997,000 | $1,554,000 | $2,536,000 | $2,577,000 |
| Other Receivables | $327,000 | $716,000 | $96,000 | $1,011,000 |
| Accounts Receivable | $1,670,000 | $838,000 | $2,440,000 | $1,508,000 |
| Allowance For Doubtful Accounts Receivable | $-17,000 | $-35,000 | $-180,000 | $-290,000 |
| Gross Accounts Receivable | $1,687,000 | $873,000 | $2,620,000 | $1,798,000 |
| Cash Cash Equivalents And Short Term Investments | $24,365,000 | $4,358,000 | $1,155,000 | $654,000 |
| Cash And Cash Equivalents | $24,365,000 | $4,358,000 | $1,155,000 | $654,000 |
| Taxes Receivable | - | - | $57,000 | $58,000 |
| Non Current Deferred Assets | - | - | - | $0 |
| Non Current Deferred Taxes Assets | - | - | - | $0 |
| Other Current Assets | - | - | - | - |
| Debt | ||||
| Total Debt | $0 | $310,000 | $7,230,000 | $20,624,000 |
| Current Debt And Capital Lease Obligation | - | $310,000 | $1,535,000 | $2,053,000 |
| Current Debt | - | $172,000 | $1,397,000 | $1,950,000 |
| Net Debt | - | - | $5,937,000 | $19,867,000 |
| Long Term Debt And Capital Lease Obligation | - | - | $5,695,000 | $18,571,000 |
| Long Term Debt | - | - | $5,695,000 | $18,571,000 |
| Other Current Borrowings | - | - | $575,000 | $1,950,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $3,442,000 | $3,190,000 | $16,640,000 | $25,670,000 |
| Total Non Current Liabilities Net Minority Interest | $794,000 | $173,000 | $5,883,000 | $18,671,000 |
| Derivative Product Liabilities | $10,000 | $10,000 | $49,000 | $0 |
| Non Current Deferred Liabilities | $784,000 | $163,000 | $139,000 | $100,000 |
| Non Current Deferred Taxes Liabilities | $33,000 | $80,000 | $18,000 | $90,000 |
| Current Liabilities | $2,648,000 | $3,017,000 | $10,757,000 | $6,999,000 |
| Other Current Liabilities | $121,000 | $245,000 | $114,000 | $224,000 |
| Current Deferred Liabilities | $1,255,000 | $483,000 | $1,944,000 | $287,000 |
| Current Notes Payable | $0 | $172,000 | $200,000 | $0 |
| Payables And Accrued Expenses | $1,272,000 | $1,979,000 | $7,164,000 | $4,435,000 |
| Payables | $291,000 | $884,000 | $3,621,000 | $1,925,000 |
| Total Tax Payable | $0 | $59,000 | $991,000 | $565,000 |
| Income Tax Payable | $0 | $59,000 | $991,000 | $511,000 |
| Accounts Payable | $291,000 | $825,000 | $2,630,000 | $1,360,000 |
| Interest Payable | - | $0 | $70,000 | $184,000 |
| Equity | ||||
| Common Stock Equity | $32,032,000 | $12,288,000 | $-268,000 | $-8,209,000 |
| Total Equity Gross Minority Interest | $32,032,000 | $12,288,000 | $-268,000 | $-8,209,000 |
| Stockholders Equity | $32,032,000 | $12,288,000 | $-268,000 | $-8,209,000 |
| Retained Earnings | $-66,339,000 | $-54,626,000 | $-33,131,000 | $-10,863,000 |
| Other | ||||
| Ordinary Shares Number | $2,007,613 | $763,151 | $298,920 | $298,920 |
| Share Issued | $2,007,613 | $763,151 | $298,920 | $298,920 |
| Tangible Book Value | $32,032,000 | $12,288,000 | $-268,000 | $-8,209,000 |
| Invested Capital | $32,032,000 | $12,460,000 | $6,824,000 | $12,312,000 |
| Working Capital | $28,233,000 | $7,499,000 | $1,756,000 | $7,930,000 |
| Capital Lease Obligations | $0 | $138,000 | $138,000 | $103,000 |
| Total Capitalization | $32,032,000 | $12,288,000 | $5,427,000 | $10,362,000 |
| Additional Paid In Capital | $98,363,000 | $66,911,000 | $32,862,000 | $2,654,000 |
| Capital Stock | $8,000 | $3,000 | $1,000 | $0 |
| Common Stock | $8,000 | $3,000 | $1,000 | $0 |
| Non Current Deferred Revenue | $751,000 | $83,000 | $121,000 | $10,000 |
| Current Deferred Revenue | $1,255,000 | $483,000 | $1,944,000 | $287,000 |
| Current Capital Lease Obligation | $0 | $138,000 | $138,000 | $103,000 |
| Current Accrued Expenses | $981,000 | $1,095,000 | $3,543,000 | $2,510,000 |
| Net PPE | $4,085,000 | $4,097,000 | $3,213,000 | $2,529,000 |
| Accumulated Depreciation | $-3,021,000 | $-2,093,000 | $-1,871,000 | $-1,020,000 |
| Gross PPE | $7,106,000 | $6,190,000 | $5,084,000 | $3,549,000 |
| Machinery Furniture Equipment | $7,106,000 | $6,056,000 | $4,912,000 | $3,403,000 |
| Finished Goods | $2,846,000 | $2,553,000 | $4,955,000 | $5,904,000 |
| Raw Materials | $1,174,000 | $1,627,000 | $1,975,000 | $3,730,000 |
| Line Of Credit | - | $0 | $622,000 | $0 |
| Other Properties | - | $134,000 | $129,000 | $103,000 |
| Buildings And Improvements | - | $0 | $43,000 | $43,000 |
| Properties | - | $0 | $0 | $0 |
| Preferred Stock | - | - | - | $0 |
Fetched: 2026-06-23
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-9,651,000 | $-18,234,000 | $-6,093,000 | $-4,770,000 |
| Operating Activities | ||||
| Operating Cash Flow | $-8,020,000 | $-15,567,000 | $-4,551,000 | $-3,170,000 |
| Cash Flow From Continuing Operating Activities | $-8,020,000 | $-15,567,000 | $-4,551,000 | $-3,170,000 |
| Operating Gains Losses | $-33,000 | $283,000 | $-213,000 | - |
| Investing Activities | ||||
| Capital Expenditure | $-1,631,000 | $-2,667,000 | $-1,542,000 | $-1,600,000 |
| Investing Cash Flow | $-1,607,000 | $-2,667,000 | $-1,512,000 | $-1,600,000 |
| Cash Flow From Continuing Investing Activities | $-1,607,000 | $-2,667,000 | $-1,512,000 | $-1,600,000 |
| Capital Expenditure Reported | $-1,631,000 | $-2,667,000 | $-1,542,000 | $-1,600,000 |
| Financing Activities | ||||
| Issuance Of Capital Stock | $30,872,000 | $22,784,000 | $6,287,000 | - |
| Financing Cash Flow | $29,584,000 | $21,587,000 | $6,564,000 | $2,050,000 |
| Cash Flow From Continuing Financing Activities | $29,584,000 | $21,587,000 | $6,564,000 | $2,050,000 |
| Net Other Financing Charges | $-1,116,000 | - | $-2,344,000 | - |
| Net Common Stock Issuance | $30,872,000 | $22,784,000 | $6,287,000 | - |
| Common Stock Issuance | $30,872,000 | $22,784,000 | $6,287,000 | - |
| Cash Dividends Paid | - | - | - | $0 |
| Common Stock Dividend Paid | - | - | - | $0 |
| Other | ||||
| Repayment Of Debt | $-172,000 | $-1,197,000 | $-1,025,000 | $-1,500,000 |
| Interest Paid Supplemental Data | $0 | $63,000 | $52,000 | $29,000 |
| Income Tax Paid Supplemental Data | $73,000 | $2,331,000 | $6,000 | $33,000 |
| End Cash Position | $24,465,000 | $4,508,000 | $1,155,000 | $654,000 |
| Beginning Cash Position | $4,508,000 | $1,155,000 | $654,000 | $3,374,000 |
| Changes In Cash | $19,957,000 | $3,353,000 | $501,000 | $-2,720,000 |
| Net Issuance Payments Of Debt | $-172,000 | $-1,197,000 | $2,621,000 | $2,050,000 |
| Net Short Term Debt Issuance | $-172,000 | $-1,197,000 | $2,621,000 | $1,000,000 |
| Short Term Debt Payments | $-172,000 | $-1,197,000 | $-1,025,000 | $-1,400,000 |
| Net PPE Purchase And Sale | $24,000 | $0 | $30,000 | $0 |
| Sale Of PPE | $24,000 | $0 | $30,000 | $0 |
| Change In Working Capital | $149,000 | $-4,864,000 | $-1,891,000 | $5,996,000 |
| Change In Other Working Capital | $1,440,000 | $-1,499,000 | $559,000 | $212,000 |
| Change In Other Current Liabilities | $-262,000 | $-28,000 | $-162,000 | $-108,000 |
| Change In Other Current Assets | $135,000 | $71,000 | $1,145,000 | $1,305,000 |
| Change In Payables And Accrued Expense | $-452,000 | $-5,225,000 | $-2,877,000 | $2,869,000 |
| Change In Accrued Expense | $-130,000 | $-2,814,000 | $-3,343,000 | $1,897,000 |
| Change In Payable | $-322,000 | $-2,411,000 | $466,000 | $972,000 |
| Change In Account Payable | $-263,000 | $-1,479,000 | $-14,000 | $461,000 |
| Change In Tax Payable | $-59,000 | $-932,000 | $480,000 | $511,000 |
| Change In Income Tax Payable | $-59,000 | $-932,000 | $480,000 | $511,000 |
| Change In Inventory | $135,000 | $256,000 | $372,000 | $284,000 |
| Change In Receivables | $-847,000 | $1,561,000 | $-928,000 | $1,434,000 |
| Changes In Account Receivables | $-847,000 | $1,561,000 | $-928,000 | $-211,000 |
| Other Non Cash Items | $134,000 | $3,137,000 | $4,047,000 | $1,561,000 |
| Stock Based Compensation | $1,665,000 | $3,382,000 | $14,061,000 | $644,000 |
| Unrealized Gain Loss On Investment Securities | $0 | $475,000 | $-970,000 | $0 |
| Asset Impairment Charge | $526,000 | $2,313,000 | $1,689,000 | $0 |
| Deferred Tax | $-47,000 | $62,000 | $-72,000 | $1,200,000 |
| Deferred Income Tax | $-47,000 | $62,000 | $-72,000 | $1,200,000 |
| Depreciation Amortization Depletion | $1,299,000 | $1,140,000 | $872,000 | $561,000 |
| Depreciation And Amortization | $1,299,000 | $1,140,000 | $872,000 | $561,000 |
| Depreciation | $1,299,000 | $1,140,000 | $872,000 | $561,000 |
| Gain Loss On Sale Of PPE | $-33,000 | $322,000 | $-18,000 | $0 |
| Net Income From Continuing Operations | $-11,713,000 | $-21,495,000 | $-22,268,000 | $-13,290,000 |
| Issuance Of Debt | - | $58,000 | $3,646,000 | $3,550,000 |
| Short Term Debt Issuance | - | $58,000 | $3,646,000 | $2,400,000 |
| Provisionand Write Offof Assets | - | $41,000 | $194,000 | $158,000 |
| Gain Loss On Investment Securities | - | $-39,000 | $-195,000 | - |
| Net Long Term Debt Issuance | - | - | $1,706,000 | $1,050,000 |
| Long Term Debt Payments | - | - | $-100,000 | $-100,000 |
| Long Term Debt Issuance | - | - | $1,806,000 | $1,150,000 |
Fetched: 2026-06-23