MSGM
Motorsport Games Inc.
Price Chart
Latest Quote
$4.05
+0.02 (+0.50%)
Current Price
| Previous Close | $4.03 |
| Open | $4.01 |
| Day High | $4.08 |
| Day Low | $3.99 |
| Volume | 3,222 |
Stock Information
| Shares Outstanding | 4.17M |
| Total Debt | $362K |
| Cash Equivalents | $5.86M |
| Revenue | $13.57M |
| Net Income | $6.20M |
| Sector | Communication Services |
| Industry | Electronic Gaming & Multimedia |
| Market Cap | $16.90M |
| P/E Ratio | 3.49 |
| EPS (TTM) | $1.16 |
| Exchange | NCM |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $12.83M |
| Sales | $13.57M |
| Income | $6.20M |
| Book/sh | $1.39 |
| Cash/sh | $1.40 |
| Employees | 26 |
Financial Ratios
| Quick Ratio | 2.08 |
| Current Ratio | 2.32 |
| Debt/Eq | 4.24 |
| EPS Growth TTM | -69.70% |
Returns & Margins
| ROA | 27.74% |
| ROE | 135.83% |
| Gross Margin | 84.19% |
| Operating Margin | 26.90% |
| Profit Margin | 45.71% |
Ownership
| Insider Ownership | 45.80% |
| Institutional Ownership | 16.71% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | -2.31 |
| P/S | 1.25 |
| P/B | 2.92 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $4.12 |
| SMA50 | $4.31 |
| SMA200 | $3.50 |
| RSI | 45.45 |
| ATR | 0.2333 |
| Shares Float | 2.57M |
| Short Float | 4.89% |
| Short Ratio | 0.98 |
| Volatility | 1.71 |
| Rel Volume | 0.08 |
Performance History
| Week | +3.85% |
| Month | -9.80% |
| Quarter | -1.94% |
| 6 Months | +32.35% |
| YTD | +33.22% |
| Year | +46.74% |
| 3 Years | -4.93% |
| 5 Years | -96.89% |
| 10 Years | -98.84% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-24 | $4.05 | 3,222 |
| 2026-06-23 | $4.03 | 40,400 |
| 2026-06-22 | $3.99 | 36,400 |
| 2026-06-18 | $3.96 | 39,400 |
| 2026-06-17 | $3.75 | 28,700 |
| 2026-06-16 | $3.90 | 70,300 |
| 2026-06-15 | $3.92 | 49,800 |
| 2026-06-12 | $4.36 | 64,900 |
| 2026-06-11 | $4.20 | 48,700 |
| 2026-06-10 | $4.28 | 14,600 |
| 2026-06-09 | $4.23 | 26,200 |
| 2026-06-08 | $4.25 | 71,700 |
| 2026-06-05 | $4.18 | 55,000 |
| 2026-06-04 | $4.06 | 16,500 |
| 2026-06-03 | $4.19 | 42,200 |
| 2026-06-02 | $4.15 | 27,800 |
| 2026-06-01 | $4.29 | 58,100 |
| 2026-05-29 | $4.15 | 9,300 |
| 2026-05-28 | $4.19 | 90,100 |
| 2026-05-27 | $4.18 | 48,400 |
| 2026-05-26 | $4.44 | 53,100 |
About Motorsport Games Inc.
Motorsport Games Inc. develops and publishes racing video games for personal computers in the United States. The company operates through Gaming and Esports segments. It provides rFactor 2, a realistic racing simulation game; KartKraft, a kart racing simulator; and Le Mans Ultimate, an official game of the FIA World Endurance Championship and 24 Hours of Le Mans. The company also organizes and facilitates esports tournaments, competitions, and events for its licensed racing games, as well as on behalf of third-party racing game developers and publishers. It offers its products for game consoles, personal computer, and mobile platforms through various retail and digital channels, including full-game and downloadable content. The company was founded in 2018 and is headquartered in Miramar, Florida. Motorsport Games Inc. operates as a subsidiary of Driven Lifestyle Group LLC.
đ° Latest News
MSGM Q1 Earnings Decline Y/Y Despite 129% Revenue Surge
Zacks âĸ 2026-05-19T16:25:00Z
Why Is Motorsport Games (MSGM) Stock Down Over 21% After Hours Today?
Benzinga âĸ 2026-05-14T06:36:24Z
Motorsport Games Inc (MSGM) Q1 2026 Earnings Call Highlights: Record Revenue Growth and ...
GuruFocus.com âĸ 2026-05-14T05:00:54ZMSGM Q1 2026 Earnings Transcript
Motley Fool âĸ 2026-05-13T22:08:49Z
Transcript: Motorsport Games Q1 2026 Earnings Conference Call
Benzinga âĸ 2026-05-13T21:30:05Z
Top Research Reports for UnitedHealth, Morgan Stanley & RTX
Zacks âĸ 2026-04-23T20:34:00Z
Motorsport Games (MSGM) Earnings Call Transcript
Motley Fool âĸ 2026-03-17T04:36:32Z
Motorsport Games Q4 Earnings Rise Y/Y, Revenues Jump 95%
Zacks âĸ 2026-03-12T15:34:00Z
Motorsport Games Inc (MSGM) Q4 2025 Earnings Call Highlights: Record Profitability and ...
GuruFocus.com âĸ 2026-03-11T03:00:33ZZacks Investment Ideas feature highlights Motorsport and Daily Journal
Zacks âĸ 2026-01-27T07:46:00Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $1,018,196 | $844,965 | $1,903,766 | $3,317,902 |
| Cost Of Revenue | $2,093,310 | $3,225,750 | $3,620,495 | $4,960,317 |
| Total Revenue | $11,297,898 | $8,687,462 | $6,909,674 | $10,324,559 |
| Operating Revenue | $11,297,898 | $8,687,462 | $6,909,674 | $10,324,559 |
| Expenses | ||||
| Interest Expense | $18,786 | $120,757 | $772,989 | $1,148,204 |
| Total Expenses | $8,049,098 | $13,685,314 | $19,276,811 | $35,734,215 |
| Other Income Expense | $3,369,625 | $2,070,538 | $-1,183,059 | $-10,282,594 |
| Other Non Operating Income Expenses | $3,369,625 | $-1,177,462 | $2,821,568 | $-665,846 |
| Net Non Operating Interest Income Expense | $-18,786 | $-120,757 | $-772,989 | $-1,148,204 |
| Interest Expense Non Operating | $18,786 | $120,757 | $772,989 | $1,148,204 |
| Operating Expense | $5,955,788 | $10,459,564 | $15,656,316 | $30,773,898 |
| Other Operating Expenses | $-1,608,497 | $-750,000 | $-3,037,341 | - |
| Selling And Marketing Expense | $624,623 | $739,098 | $1,690,772 | $6,172,324 |
| General And Administrative Expense | $5,132,434 | $6,883,468 | $9,367,030 | $13,764,177 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $6,928,067 | $-2,752,956 | $-14,323,185 | $-35,990,805 |
| Net Interest Income | $-18,786 | $-120,757 | $-772,989 | $-1,148,204 |
| Normalized Income | $6,928,067 | $-6,000,956 | $-10,318,558 | $-26,374,057 |
| Net Income From Continuing And Discontinued Operation | $6,928,067 | $-2,752,956 | $-14,323,185 | $-35,990,805 |
| Total Operating Income As Reported | $3,248,800 | $-1,749,852 | $-16,371,764 | $-35,026,404 |
| Net Income Common Stockholders | $6,928,067 | $-2,752,956 | $-14,323,185 | $-35,990,805 |
| Net Income | $6,928,067 | $-2,752,956 | $-14,323,185 | $-35,990,805 |
| Net Income Including Noncontrolling Interests | $6,844,897 | $-3,048,071 | $-14,323,185 | $-36,840,454 |
| Net Income Continuous Operations | $6,844,897 | $-3,048,071 | $-14,323,185 | $-36,840,454 |
| Pretax Income | $6,599,639 | $-3,048,071 | $-14,323,185 | $-36,840,454 |
| Special Income Charges | $0 | $3,248,000 | $-4,004,627 | $-9,616,748 |
| Operating Income | $3,248,800 | $-4,997,852 | $-12,367,137 | $-25,409,656 |
| Depreciation Amortization Depletion Income Statement | $47,045 | $208,652 | $398,701 | $420,137 |
| Depreciation And Amortization In Income Statement | $47,045 | $208,652 | $398,701 | $420,137 |
| Gross Profit | $9,204,588 | $5,461,712 | $3,289,179 | $5,364,242 |
| Earnings From Equity Interest | - | - | - | $0 |
| Per Share | ||||
| Diluted EPS | $1.43 | $-0.94 | $-5.56 | $-30.73 |
| Basic EPS | $1.43 | $-0.94 | $-5.56 | $-30.73 |
| Other | ||||
| Tax Effect Of Unusual Items | $0 | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $7,740,584 | $-3,585,877 | $-7,430,139 | $-24,012,950 |
| Total Unusual Items | $0 | $3,248,000 | $-4,004,627 | $-9,616,748 |
| Total Unusual Items Excluding Goodwill | $0 | $3,248,000 | $-4,004,627 | $-9,616,748 |
| Reconciled Depreciation | $1,122,159 | $2,589,437 | $2,115,430 | $2,062,552 |
| EBITDA (Bullshit earnings) | $7,740,584 | $-337,877 | $-11,434,766 | $-33,629,698 |
| EBIT | $6,618,425 | $-2,927,314 | $-13,550,196 | $-35,692,250 |
| Diluted Average Shares | $4,840,656 | $2,922,091 | $2,577,451 | $1,171,323 |
| Basic Average Shares | $4,840,656 | $2,922,091 | $2,577,451 | $1,171,323 |
| Diluted NI Availto Com Stockholders | $6,928,067 | $-2,752,956 | $-14,323,185 | $-35,990,805 |
| Minority Interests | $83,170 | $295,115 | $0 | $849,649 |
| Tax Provision | $-245,258 | - | - | - |
| Research And Development | $1,760,183 | $3,378,346 | $7,237,154 | $10,417,260 |
| Selling General And Administration | $5,757,057 | $7,622,566 | $11,057,802 | $19,936,501 |
| Other Gand A | $5,132,434 | $6,883,468 | $9,367,030 | $13,764,177 |
| Other Special Charges | - | $-3,248,000 | - | - |
| Impairment Of Capital Assets | - | $0 | $4,004,627 | $9,616,748 |
Fetched: 2026-06-22
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $3,004,139 | $-2,869,040 | $-4,759,385 | $-11,826,519 |
| Total Assets | $11,968,066 | $6,268,221 | $9,758,704 | $18,897,792 |
| Total Non Current Assets | $4,380,570 | $3,471,739 | $6,240,807 | $14,854,452 |
| Other Non Current Assets | $60,530 | - | - | - |
| Non Current Deferred Assets | $492,934 | $0 | - | - |
| Non Current Deferred Taxes Assets | $492,934 | $0 | - | - |
| Goodwill And Other Intangible Assets | $3,771,543 | $3,365,298 | $5,795,807 | $13,360,230 |
| Other Intangible Assets | $3,771,543 | $3,365,298 | $5,795,807 | $13,360,230 |
| Current Assets | $7,587,496 | $2,796,482 | $3,517,897 | $4,043,340 |
| Other Current Assets | $350,487 | $490,221 | $1,106,848 | $1,048,392 |
| Receivables | $2,243,619 | $1,446,990 | $735,839 | $2,015,642 |
| Accounts Receivable | $2,243,619 | $1,446,990 | $735,839 | $1,809,110 |
| Cash Cash Equivalents And Short Term Investments | $4,993,390 | $859,271 | $1,675,210 | $979,306 |
| Cash And Cash Equivalents | $4,993,390 | $859,271 | $1,675,210 | $979,306 |
| Allowance For Doubtful Accounts Receivable | - | $0 | $-450,000 | $-2,252,383 |
| Gross Accounts Receivable | - | $1,446,990 | $1,185,839 | $4,061,493 |
| Prepaid Assets | - | - | - | - |
| Debt | ||||
| Total Debt | $17,575 | $47,408 | $198,674 | $997,826 |
| Long Term Debt And Capital Lease Obligation | $0 | $16,309 | $45,659 | $617,288 |
| Current Debt And Capital Lease Obligation | $17,575 | $31,099 | $153,015 | $380,538 |
| Current Debt | - | - | - | - |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $4,386,835 | $5,042,219 | $7,669,000 | $16,994,394 |
| Total Non Current Liabilities Net Minority Interest | $1,021,021 | $20,437 | $76,757 | $3,672,786 |
| Other Non Current Liabilities | $798,188 | $4,128 | $31,098 | $3,055,498 |
| Non Current Deferred Liabilities | $222,833 | $0 | - | - |
| Non Current Deferred Taxes Liabilities | $222,833 | $0 | - | - |
| Current Liabilities | $3,365,814 | $5,021,782 | $7,592,243 | $13,321,608 |
| Current Deferred Liabilities | $1,133,382 | $390,463 | $270,845 | $311,945 |
| Payables And Accrued Expenses | $2,214,857 | $3,640,258 | $1,965,925 | $8,840,707 |
| Payables | $1,044,284 | $3,057,553 | $931,375 | $7,111,272 |
| Total Tax Payable | $122,633 | $55,131 | $40,000 | $149,842 |
| Accounts Payable | $918,280 | $2,976,211 | $813,659 | $2,372,219 |
| Other Current Liabilities | - | $918,198 | $4,656,538 | $2,688,418 |
| Current Notes Payable | - | - | - | - |
| Equity | ||||
| Common Stock Equity | $6,775,682 | $496,258 | $1,036,422 | $1,533,711 |
| Total Equity Gross Minority Interest | $7,581,231 | $1,226,002 | $2,089,704 | $1,903,398 |
| Stockholders Equity | $6,775,682 | $496,258 | $1,036,422 | $1,533,711 |
| Gains Losses Not Affecting Retained Earnings | $-3,576,620 | $-674,434 | $-1,850,216 | $-933,406 |
| Other Equity Adjustments | $-3,576,620 | $-674,434 | $-1,850,216 | $-933,406 |
| Retained Earnings | $-84,861,901 | $-91,789,968 | $-89,037,012 | $-73,979,131 |
| Other | ||||
| Ordinary Shares Number | $5,078,450 | $3,183,558 | $2,722,728 | $1,183,812 |
| Share Issued | $5,078,450 | $3,183,558 | $2,722,728 | $1,183,812 |
| Tangible Book Value | $3,004,139 | $-2,869,040 | $-4,759,385 | $-11,826,519 |
| Invested Capital | $6,775,682 | $496,258 | $1,036,422 | $1,533,711 |
| Working Capital | $4,221,682 | $-2,225,300 | $-4,074,346 | $-9,278,268 |
| Capital Lease Obligations | $17,575 | $47,408 | $198,674 | $997,826 |
| Total Capitalization | $6,775,682 | $496,258 | $1,036,422 | $1,533,711 |
| Minority Interest | $805,549 | $729,744 | $1,053,282 | $369,687 |
| Additional Paid In Capital | $95,213,629 | $92,960,275 | $91,923,311 | $76,446,061 |
| Capital Stock | $574 | $385 | $339 | $187 |
| Common Stock | $574 | $385 | $339 | $187 |
| Preferred Stock | $0 | $0 | $0 | $0 |
| Long Term Capital Lease Obligation | $0 | $16,309 | $45,659 | $617,288 |
| Current Deferred Revenue | $1,133,382 | $390,463 | $270,845 | $311,945 |
| Current Capital Lease Obligation | $17,575 | $31,099 | $153,015 | $380,538 |
| Current Accrued Expenses | $1,170,573 | $582,705 | $1,034,550 | $1,729,435 |
| Dueto Related Parties Current | $3,371 | $26,211 | $77,716 | $4,589,211 |
| Net PPE | $55,563 | $106,441 | $445,000 | $1,494,222 |
| Accumulated Depreciation | $-935,081 | $-822,122 | $-714,766 | $-402,274 |
| Gross PPE | $990,644 | $928,563 | $1,159,766 | $1,896,496 |
| Leases | $178,009 | $162,180 | $160,606 | $146,370 |
| Other Properties | $22,710 | $51,004 | $197,307 | $971,789 |
| Machinery Furniture Equipment | $789,925 | $715,379 | $801,853 | $778,337 |
| Properties | $0 | $0 | $0 | $0 |
| Current Provisions | - | $41,764 | $545,920 | $1,100,000 |
| Duefrom Related Parties Current | - | - | $0 | $206,532 |
| Goodwill | - | - | - | $0 |
Fetched: 2026-06-22
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $2,950,241 | $-2,863,161 | $-14,441,014 | $-19,812,916 |
| Operating Activities | ||||
| Operating Cash Flow | $4,073,059 | $-2,838,146 | $-13,651,861 | $-19,520,470 |
| Cash Flow From Continuing Operating Activities | $4,073,059 | $-2,838,146 | $-13,651,861 | $-19,520,470 |
| Operating Gains Losses | $-3,329,825 | $551,649 | $-4,219,312 | $108,716 |
| Investing Activities | ||||
| Capital Expenditure | $-1,122,818 | $-25,015 | $-789,153 | $-292,446 |
| Investing Cash Flow | $-1,122,818 | $1,181,485 | $4,210,847 | $-292,446 |
| Cash Flow From Continuing Investing Activities | $-1,122,818 | $1,181,485 | $4,210,847 | $-292,446 |
| Financing Activities | ||||
| Issuance Of Capital Stock | $2,349,811 | $884,051 | $11,049,534 | $38,686 |
| Financing Cash Flow | $1,063,372 | $834,051 | $9,937,034 | $1,712,853 |
| Cash Flow From Continuing Financing Activities | $1,063,372 | $834,051 | $9,937,034 | $1,712,853 |
| Net Other Financing Charges | $-846,268 | $-50,000 | $-850,000 | $2,036,667 |
| Net Common Stock Issuance | $2,349,811 | $884,051 | $11,049,534 | $38,686 |
| Common Stock Issuance | $2,349,811 | $884,051 | $11,049,534 | $38,686 |
| Other | ||||
| Repayment Of Debt | $-440,171 | $0 | $-262,500 | $-362,500 |
| Interest Paid Supplemental Data | $11,785 | $34,097 | $415,046 | $190,266 |
| End Cash Position | $4,993,390 | $859,271 | $1,675,210 | $979,306 |
| Beginning Cash Position | $859,271 | $1,675,210 | $979,306 | $17,819,640 |
| Effect Of Exchange Rate Changes | $120,506 | $6,671 | $199,884 | $1,259,729 |
| Changes In Cash | $4,013,613 | $-822,610 | $496,020 | $-18,100,063 |
| Net Issuance Payments Of Debt | $-440,171 | $0 | $-262,500 | $-362,500 |
| Net Short Term Debt Issuance | $-440,171 | $0 | - | - |
| Short Term Debt Payments | $-440,171 | $0 | - | - |
| Net Business Purchase And Sale | $0 | $200,000 | $0 | $0 |
| Sale Of Business | $0 | $200,000 | $0 | $0 |
| Net Intangibles Purchase And Sale | $-1,110,751 | $1,000,000 | $4,242,500 | $0 |
| Sale Of Intangibles | $0 | $1,000,000 | $5,000,000 | $0 |
| Purchase Of Intangibles | $-1,110,751 | $0 | $-757,500 | $0 |
| Net PPE Purchase And Sale | $-12,067 | $-18,515 | $-31,653 | $-292,446 |
| Sale Of PPE | $0 | $6,500 | $0 | - |
| Purchase Of PPE | $-12,067 | $-25,015 | $-31,653 | $-292,446 |
| Change In Working Capital | $-945,542 | $-71,493 | $-3,581,800 | $1,617,427 |
| Change In Other Working Capital | $689,424 | $-119,618 | - | - |
| Change In Other Current Liabilities | $-31,639 | $-151,266 | $-799,146 | $-397,671 |
| Change In Payables And Accrued Expense | $-1,464,160 | $751,227 | $-4,304,565 | $655,101 |
| Change In Accrued Expense | $658,646 | $-1,364,230 | $-2,101,392 | $-514,438 |
| Change In Payable | $-2,122,806 | $2,115,457 | $-2,203,173 | $1,169,539 |
| Change In Account Payable | $-2,098,718 | $2,167,498 | $-1,640,692 | $525,292 |
| Change In Prepaid Assets | $537,255 | $166,627 | $-59,021 | $133,890 |
| Change In Receivables | $-676,422 | $-718,463 | $1,580,932 | $1,226,107 |
| Changes In Account Receivables | $-676,422 | $-718,463 | $1,374,897 | $1,808,542 |
| Other Non Cash Items | $-137,881 | $-3,012,627 | $1,420,504 | $1,381,621 |
| Stock Based Compensation | $789,352 | $152,959 | $957,302 | $714,523 |
| Deferred Tax | $-270,101 | $0 | - | - |
| Deferred Income Tax | $-270,101 | $0 | - | - |
| Depreciation Amortization Depletion | $1,122,159 | $2,589,437 | $2,115,430 | $2,062,552 |
| Depreciation And Amortization | $1,122,159 | $2,589,437 | $2,115,430 | $2,062,552 |
| Gain Loss On Investment Securities | $4,708 | $-26,970 | $-446,902 | - |
| Net Foreign Currency Exchange Gain Loss | $-3,334,533 | $1,325,673 | $-735,679 | - |
| Gain Loss On Sale Of PPE | $0 | $-497,054 | $-3,036,731 | $108,716 |
| Gain Loss On Sale Of Business | $0 | $-250,000 | $0 | - |
| Net Income From Continuing Operations | $6,844,897 | $-3,048,071 | $-14,323,185 | $-36,840,454 |
| Net Long Term Debt Issuance | - | $0 | $-262,500 | $-362,500 |
| Long Term Debt Payments | - | $0 | $-262,500 | $-362,500 |
| Provisionand Write Offof Assets | - | $0 | $-25,427 | $1,818,397 |
| Asset Impairment Charge | - | $0 | $4,004,627 | $9,616,748 |
| Purchase Of Business | - | - | - | $0 |
| Change In Other Current Assets | - | - | - | $0 |
| Earnings Losses From Equity Investments | - | - | - | $0 |
Fetched: 2026-06-22