MSGY
Masonglory Limited
Price Chart
Latest Quote
$0.53
-0.01 (-2.35%)
Current Price
| Previous Close | $0.54 |
| Open | $0.53 |
| Day High | $0.54 |
| Day Low | $0.52 |
| Volume | 26,167 |
Stock Information
| Shares Outstanding | 14.22M |
| Cash Equivalents | $2.10M |
| Revenue | $21.10M |
| Net Income | $679K |
| Sector | Industrials |
| Industry | Engineering & Construction |
| Market Cap | $7.56M |
| P/E Ratio | 10.64 |
| EPS (TTM) | $0.05 |
| Exchange | NCM |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $5.65M |
| Sales | $21.10M |
| Income | $679K |
| Book/sh | $0.61 |
| Cash/sh | $0.15 |
| Employees | 11 |
Financial Ratios
| Quick Ratio | 3.02 |
| Current Ratio | 3.02 |
| EPS Growth TTM | -80.30% |
Returns & Margins
| ROA | 5.17% |
| ROE | 11.68% |
| Gross Margin | 7.85% |
| Operating Margin | 1.39% |
| Profit Margin | 3.22% |
Ownership
| Insider Ownership | 73.81% |
| Institutional Ownership | 1.33% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| P/S | 0.36 |
| P/B | 0.87 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $0.53 |
| SMA50 | $0.50 |
| SMA200 | $2.71 |
| RSI | 57.35 |
| ATR | 0.1204 |
| Shares Float | 3.72M |
| Short Float | 0.80% |
| Short Ratio | 0.15 |
| Rel Volume | 0.02 |
Performance History
| Week | -8.94% |
| Month | +14.61% |
| Quarter | +18.97% |
| 6 Months | -80.59% |
| YTD | -80.23% |
| 10 Years | -87.55% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-24 | $0.53 | 26,167 |
| 2026-06-23 | $0.55 | 146,200 |
| 2026-06-22 | $0.57 | 88,000 |
| 2026-06-18 | $0.58 | 393,300 |
| 2026-06-17 | $0.60 | 666,900 |
| 2026-06-16 | $0.58 | 7,901,900 |
| 2026-06-15 | $0.56 | 271,300 |
| 2026-06-12 | $0.51 | 419,400 |
| 2026-06-11 | $0.56 | 736,100 |
| 2026-06-10 | $0.58 | 1,029,100 |
| 2026-06-09 | $0.60 | 9,882,500 |
| 2026-06-08 | $0.54 | 6,367,100 |
| 2026-06-05 | $0.48 | 1,583,400 |
| 2026-06-04 | $0.48 | 98,300 |
| 2026-06-03 | $0.48 | 146,400 |
| 2026-06-02 | $0.49 | 356,400 |
| 2026-06-01 | $0.52 | 2,981,000 |
| 2026-05-29 | $0.46 | 91,300 |
| 2026-05-28 | $0.47 | 115,600 |
| 2026-05-27 | $0.46 | 148,600 |
| 2026-05-26 | $0.47 | 584,500 |
About Masonglory Limited
Masonglory Limited, through its subsidiaries, provides wet trades and other ancillary services in Hong Kong. The company offers plastering on floors, ceilings, and walls; tile laying on internal and external walls and floors; brick laying; floor screeding; and marble works. Its project portfolio includes private sector projects, such as private residential and commercial development; and public sector projects, including infrastructure and public facilities developments. The company was founded in 2018 and is based in Kowloon, Hong Kong. Masonglory Limited is a subsidiary of Fung & Tun Limited.
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-03-31 | 2024-03-31 | 2023-03-31 |
|---|---|---|---|
| Revenue | |||
| Reconciled Cost Of Revenue | $21,146,746 | $18,927,164 | $7,582,352 |
| Cost Of Revenue | $21,146,746 | $18,927,164 | $7,582,352 |
| Total Revenue | $23,318,482 | $20,628,643 | $7,951,931 |
| Operating Revenue | $23,318,482 | $20,628,643 | $7,951,931 |
| Expenses | |||
| Interest Expense | $0 | $261 | $1,777 |
| Total Expenses | $21,815,531 | $19,108,647 | $7,601,223 |
| Net Non Operating Interest Income Expense | $2,448 | $5,425 | $-1,406 |
| Interest Expense Non Operating | $0 | $261 | $1,777 |
| Operating Expense | $668,785 | $181,483 | $18,871 |
| General And Administrative Expense | $668,785 | $181,483 | $142,871 |
| Other Operating Expenses | - | - | $-124,000 |
| Income & Earnings | |||
| Net Income From Continuing Operation Net Minority Interest | $1,275,882 | $1,296,203 | $332,354 |
| Net Interest Income | $2,448 | $5,425 | $-1,406 |
| Interest Income | $2,448 | $5,686 | $371 |
| Normalized Income | $1,275,882 | $1,296,203 | $332,354 |
| Net Income From Continuing And Discontinued Operation | $1,275,882 | $1,296,203 | $332,354 |
| Total Operating Income As Reported | $1,502,951 | $1,519,996 | $226,709 |
| Net Income Common Stockholders | $1,275,882 | $1,296,203 | $332,354 |
| Net Income | $1,275,882 | $1,296,203 | $332,354 |
| Net Income Including Noncontrolling Interests | $1,275,882 | $1,296,203 | $332,354 |
| Net Income Continuous Operations | $1,275,882 | $1,296,203 | $332,354 |
| Pretax Income | $1,505,399 | $1,525,421 | $349,303 |
| Interest Income Non Operating | $2,448 | $5,686 | $371 |
| Operating Income | $1,502,951 | $1,519,996 | $350,709 |
| Gross Profit | $2,171,736 | $1,701,479 | $369,580 |
| Per Share | |||
| Diluted EPS | - | $0.09 | $0.02 |
| Basic EPS | - | $0.09 | $0.02 |
| Other | |||
| Tax Effect Of Unusual Items | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $1,506,783 | $1,546,424 | $397,486 |
| Reconciled Depreciation | $1,384 | $20,742 | $46,406 |
| EBITDA (Bullshit earnings) | $1,506,783 | $1,546,424 | $397,486 |
| EBIT | $1,505,399 | $1,525,682 | $351,080 |
| Diluted NI Availto Com Stockholders | $1,275,882 | $1,296,203 | $332,354 |
| Tax Provision | $229,517 | $229,218 | $16,949 |
| Selling General And Administration | $668,785 | $181,483 | $142,871 |
| Other Gand A | $668,785 | $181,483 | $142,871 |
| Diluted Average Shares | - | $14,000,000 | $14,000,000 |
| Basic Average Shares | - | $14,000,000 | $14,000,000 |
Fetched: 2026-06-18
Balance Sheet (Annual)
| Metric | 2025-03-31 | 2024-03-31 | 2023-03-31 |
|---|---|---|---|
| Assets | |||
| Net Tangible Assets | $3,460,293 | $2,019,061 | $722,858 |
| Total Assets | $6,550,858 | $7,687,613 | $3,334,928 |
| Total Non Current Assets | $12,829 | $236,343 | $26,462 |
| Non Current Deferred Assets | $12,829 | $234,959 | $4,336 |
| Non Current Deferred Taxes Assets | $12,829 | $9,749 | $4,336 |
| Current Assets | $6,538,029 | $7,451,270 | $3,308,466 |
| Current Deferred Assets | $463,529 | $0 | - |
| Prepaid Assets | $2,590 | $2,590 | $26 |
| Receivables | $3,706,378 | $7,259,206 | $3,137,278 |
| Other Receivables | $2,295,062 | $1,870,545 | $1,570,374 |
| Accounts Receivable | $1,411,316 | $5,388,661 | $1,566,904 |
| Allowance For Doubtful Accounts Receivable | $-13,457 | $-17,153 | $-10,163 |
| Gross Accounts Receivable | $1,424,773 | $5,405,814 | $1,577,067 |
| Cash Cash Equivalents And Short Term Investments | $2,365,532 | $189,474 | $171,162 |
| Cash And Cash Equivalents | $2,365,532 | $189,474 | $171,162 |
| Cash Financial | $2,365,532 | $189,474 | $171,162 |
| Debt | |||
| Total Debt | - | $0 | $12,835 |
| Current Debt And Capital Lease Obligation | - | - | $12,835 |
| Liabilities | |||
| Total Liabilities Net Minority Interest | $3,090,565 | $5,668,552 | $2,612,070 |
| Total Non Current Liabilities Net Minority Interest | $0 | $0 | $0 |
| Current Liabilities | $3,090,565 | $5,668,552 | $2,612,070 |
| Payables And Accrued Expenses | $3,090,565 | $5,668,552 | $2,599,235 |
| Payables | $2,828,815 | $5,629,481 | $2,580,068 |
| Total Tax Payable | $439,706 | $177,854 | $916 |
| Income Tax Payable | $439,706 | $177,854 | $916 |
| Accounts Payable | $413,492 | $2,333,224 | $1,383,313 |
| Equity | |||
| Common Stock Equity | $3,460,293 | $2,019,061 | $722,858 |
| Total Equity Gross Minority Interest | $3,460,293 | $2,019,061 | $722,858 |
| Stockholders Equity | $3,460,293 | $2,019,061 | $722,858 |
| Retained Earnings | $3,294,940 | $2,019,058 | $722,855 |
| Other | |||
| Ordinary Shares Number | $14,000,000 | $14,000,000 | $14,000,000 |
| Share Issued | $14,000,000 | $14,000,000 | $14,000,000 |
| Tangible Book Value | $3,460,293 | $2,019,061 | $722,858 |
| Invested Capital | $3,460,293 | $2,019,061 | $722,858 |
| Working Capital | $3,447,464 | $1,782,718 | $696,396 |
| Total Capitalization | $3,460,293 | $2,019,061 | $722,858 |
| Additional Paid In Capital | $164,103 | $0 | $0 |
| Capital Stock | $1,250 | $3 | $3 |
| Common Stock | $1,250 | $3 | $3 |
| Current Accrued Expenses | $261,750 | $39,071 | $19,167 |
| Dueto Related Parties Current | $1,975,617 | $3,118,403 | $1,195,839 |
| Net PPE | $0 | $1,384 | $22,126 |
| Gross PPE | $0 | $1,384 | $22,126 |
| Capital Lease Obligations | - | $0 | $12,835 |
| Current Capital Lease Obligation | - | $0 | $12,835 |
| Other Properties | - | $1,384 | $22,126 |
Fetched: 2026-06-18
Cash Flow Statement (Annual)
| Metric | 2025-03-31 | 2024-03-31 | 2023-03-31 |
|---|---|---|---|
| Free Cash Flow | |||
| Free Cash Flow | $3,391,813 | $-1,666,207 | $-1,453,594 |
| Operating Activities | |||
| Operating Cash Flow | $3,391,813 | $-1,666,207 | $-1,453,594 |
| Cash Flow From Continuing Operating Activities | $3,391,813 | $-1,666,207 | $-1,453,594 |
| Financing Activities | |||
| Issuance Of Capital Stock | $165,350 | $0 | $0 |
| Financing Cash Flow | $-1,215,755 | $1,684,519 | $-383,065 |
| Cash Flow From Continuing Financing Activities | $-1,215,755 | $1,684,519 | $-383,065 |
| Net Other Financing Charges | $-1,381,105 | $1,697,354 | $-340,250 |
| Net Common Stock Issuance | $165,350 | $0 | $0 |
| Common Stock Issuance | $165,350 | $0 | $0 |
| Other | |||
| Repayment Of Debt | $0 | $-12,835 | $-42,815 |
| Interest Paid Supplemental Data | $0 | $1,777 | $4,131 |
| End Cash Position | $2,365,532 | $189,474 | $171,162 |
| Beginning Cash Position | $189,474 | $171,162 | $2,007,821 |
| Changes In Cash | $2,176,058 | $18,312 | $-1,836,659 |
| Net Issuance Payments Of Debt | $0 | $-12,835 | $-42,815 |
| Net Long Term Debt Issuance | $0 | $-12,835 | $-42,815 |
| Long Term Debt Payments | $0 | $-12,835 | $-42,815 |
| Change In Working Capital | $2,097,792 | $-3,001,152 | $-2,013,295 |
| Change In Payables And Accrued Expense | $-1,435,202 | $1,146,753 | $1,172,638 |
| Change In Accrued Expense | $222,678 | $19,904 | $4,680 |
| Change In Payable | $-1,657,880 | $1,126,849 | $1,167,958 |
| Change In Account Payable | $-1,919,732 | $949,911 | $1,179,364 |
| Change In Tax Payable | $261,852 | $176,938 | $-11,406 |
| Change In Income Tax Payable | $261,852 | $176,938 | $-11,406 |
| Change In Prepaid Assets | $0 | $-2,564 | $0 |
| Change In Receivables | $3,532,994 | $-4,145,341 | $-1,816,179 |
| Changes In Account Receivables | $3,981,041 | $-3,828,747 | $-728,372 |
| Provisionand Write Offof Assets | $19,834 | $23,413 | $182,618 |
| Deferred Tax | $-3,079 | $-5,413 | $-1,677 |
| Deferred Income Tax | $-3,079 | $-5,413 | $-1,677 |
| Depreciation Amortization Depletion | $1,384 | $20,742 | $46,406 |
| Depreciation And Amortization | $1,384 | $20,742 | $46,406 |
| Depreciation | $1,384 | $20,742 | $46,406 |
| Net Income From Continuing Operations | $1,275,882 | $1,296,203 | $332,354 |
| Income Tax Paid Supplemental Data | - | $57,692 | $30,032 |
| Change In Other Working Capital | - | - | $-1,369,754 |
Fetched: 2026-06-18