MSPRW
MSP Recovery, Inc.
Price Chart
Latest Quote
$0.00
| Previous Close | $0.00 |
| Open | $0.00 |
| Day High | $0.00 |
| Day Low | $0.00 |
| Volume | 591 |
Stock Information
| Total Debt | $891.81M |
| Cash Equivalents | $1.82M |
| Revenue | $9.81M |
| Net Income | $-719.22M |
| Exchange | NGM |
đ Comprehensive Analysis
Company Data
| Sales | $9.81M |
| Income | $-719.22M |
| Book/sh | $-188.37 |
| Employees | 78 |
Financial Ratios
| Quick Ratio | 0.00 |
| Current Ratio | 0.01 |
Returns & Margins
| ROA | -14.46% |
| ROE | -130968.74% |
| Gross Margin | 26.33% |
| Operating Margin | -62501.51% |
Ownership
| Insider & Institutional transactions data not available |
Valuation Ratios
| P/B | -0.00 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $0.06 |
| SMA50 | $0.06 |
| SMA200 | $0.06 |
| RSI | nan |
| Shares Float | 13.52M |
| Volatility | -2.40 |
Performance History
| Week | +0.00% |
| Month | +0.00% |
| Quarter | +0.00% |
| 6 Months | +0.00% |
| YTD | +0.00% |
| Year | +0.00% |
| 3 Years | +0.00% |
| 10 Years | +0.00% |
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-18 | $0.00 | 591 |
About MSP Recovery, Inc.
MSP Recovery, Inc., doing business as LifeWallet, operates as a healthcare recovery and data analytics company in the United States and Puerto Rico. The company offers claims recovery services, including services to related parties or third parties to assist entities with pursuit of claims recovery rights. It also provides LifeWallet, a scalable and expandable data ecosystem where tokenized data is stored in a platform with multiple applications, including LifeWallet EHR for hospitals, medical providers, major medical laboratories, and governmental entities that gather and store electronic health records; Chase to Pay, a real-time or near real-time analytics driven platform that identifies the proper primary payer at the point of care; LifeChain, a platform built with a patient centric focus and provides data analysis tailored to the practice; LifeWallet 911, which is in development for utilization by emergency service organizations; LifeWallet Legal; LifeWallet Health; and LifeWallet Sports, which connects brands with college athletes. The company was founded in 2014 and is headquartered in Miami, Florida.
Income Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $493,683,000 | $478,637,000 | $268,983,000 | $190,000 |
| Cost Of Revenue | $9,607,000 | $2,145,000 | $2,054,000 | $26,000 |
| Total Revenue | $18,249,000 | $7,705,000 | $23,420,000 | $14,626,000 |
| Operating Revenue | $18,122,000 | $7,705,000 | $23,420,000 | $14,626,000 |
| Expenses | ||||
| Interest Expense | $420,032,000 | $289,169,000 | $121,011,000 | $27,046,000 |
| Total Expenses | $539,841,000 | $567,575,000 | $354,898,000 | $21,796,000 |
| Other Income Expense | $-615,221,000 | $13,894,000 | $50,584,000 | $1,139,000 |
| Other Non Operating Income Expenses | $542,000 | $9,290,000 | $63,067,000 | $1,139,000 |
| Net Non Operating Interest Income Expense | $-420,032,000 | $-289,169,000 | $-121,011,000 | $-27,046,000 |
| Interest Expense Non Operating | $420,032,000 | $289,169,000 | $121,011,000 | $27,046,000 |
| Operating Expense | $530,234,000 | $565,430,000 | $352,844,000 | $21,770,000 |
| General And Administrative Expense | $45,881,000 | $83,675,000 | $85,491,000 | $21,263,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-360,499,000 | $-56,348,000 | $-7,417,000 | $-33,093,000 |
| Net Interest Income | $-420,032,000 | $-289,169,000 | $-121,011,000 | $-27,046,000 |
| Normalized Income | $255,264,000 | $-60,952,000 | $5,066,000 | $-33,093,000 |
| Net Income From Continuing And Discontinued Operation | $-360,499,000 | $-56,348,000 | $-7,417,000 | $-33,093,000 |
| Total Operating Income As Reported | $-1,274,289,000 | $-559,870,000 | $-331,478,000 | $-7,170,000 |
| Net Income Common Stockholders | $-360,499,000 | $-56,348,000 | $-7,417,000 | $-33,093,000 |
| Net Income | $-360,499,000 | $-56,348,000 | $-7,417,000 | $-33,093,000 |
| Net Income Including Noncontrolling Interests | $-1,556,845,000 | $-835,145,000 | $-401,905,000 | $-33,077,000 |
| Net Income Continuous Operations | $-1,556,845,000 | $-835,145,000 | $-401,905,000 | $-33,077,000 |
| Pretax Income | $-1,556,845,000 | $-835,145,000 | $-401,905,000 | $-33,077,000 |
| Special Income Charges | $-752,697,000 | $0 | - | - |
| Operating Income | $-521,592,000 | $-559,870,000 | $-331,478,000 | $-7,170,000 |
| Depreciation Amortization Depletion Income Statement | $484,353,000 | $476,755,000 | $267,353,000 | $507,000 |
| Depreciation And Amortization In Income Statement | $484,353,000 | $476,755,000 | $267,353,000 | $507,000 |
| Amortization Of Intangibles Income Statement | $484,076,000 | $476,492,000 | $266,929,000 | $164,000 |
| Depreciation Income Statement | $277,000 | $263,000 | $424,000 | $343,000 |
| Gross Profit | $8,642,000 | $5,560,000 | $21,366,000 | $14,600,000 |
| Other | ||||
| Tax Effect Of Unusual Items | $0 | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-36,697,000 | $-73,825,000 | $-1,058,000 | $-5,524,000 |
| Total Unusual Items | $-615,763,000 | $4,604,000 | $-12,483,000 | - |
| Total Unusual Items Excluding Goodwill | $-615,763,000 | $4,604,000 | $-12,483,000 | - |
| Reconciled Depreciation | $277,000 | $263,000 | $424,000 | $343,000 |
| EBITDA (Bullshit earnings) | $-652,460,000 | $-69,221,000 | $-13,541,000 | $-5,524,000 |
| EBIT | $-1,136,813,000 | $-545,976,000 | $-280,894,000 | $-6,031,000 |
| Diluted NI Availto Com Stockholders | $-360,499,000 | $-56,348,000 | $-7,417,000 | $-33,093,000 |
| Minority Interests | $1,196,346,000 | $778,797,000 | $394,488,000 | $-16,000 |
| Tax Provision | $0 | $0 | $0 | $0 |
| Impairment Of Capital Assets | $752,697,000 | $0 | - | - |
| Gain On Sale Of Security | $136,934,000 | $4,604,000 | $-12,483,000 | - |
| Provision For Doubtful Accounts | $0 | $5,000,000 | $0 | $0 |
| Amortization | $484,076,000 | $476,492,000 | $266,929,000 | $164,000 |
| Selling General And Administration | $45,881,000 | $83,675,000 | $85,491,000 | $21,263,000 |
| Other Gand A | $45,881,000 | $83,675,000 | $85,491,000 | $21,263,000 |
Balance Sheet (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-1,797,638,000 | $-2,860,406,000 | $-3,253,470,000 | $-239,974,000 |
| Total Assets | $1,919,083,000 | $3,159,995,000 | $3,417,945,000 | $104,006,000 |
| Total Non Current Assets | $1,903,609,000 | $3,138,049,000 | $3,366,588,000 | $84,968,000 |
| Goodwill And Other Intangible Assets | $1,898,223,000 | $3,132,796,000 | $3,363,156,000 | $84,218,000 |
| Current Assets | $15,474,000 | $21,946,000 | $51,357,000 | $19,038,000 |
| Other Current Assets | $1,647,000 | $8,908,000 | $27,656,000 | $13,304,000 |
| Receivables | $1,499,000 | $1,405,000 | $8,620,000 | $4,070,000 |
| Accounts Receivable | $295,000 | $217,000 | $6,195,000 | $0 |
| Cash Cash Equivalents And Short Term Investments | $12,328,000 | $11,633,000 | $3,661,000 | $1,664,000 |
| Cash And Cash Equivalents | $12,328,000 | $11,633,000 | $3,661,000 | $1,664,000 |
| Cash Financial | $12,328,000 | $11,633,000 | $3,661,000 | - |
| Restricted Cash | - | $0 | $11,420,000 | $0 |
| Other Intangible Assets | - | - | $3,363,156,000 | $84,218,000 |
| Prepaid Assets | - | - | - | $13,304,000 |
| Debt | ||||
| Net Debt | $782,226,000 | $667,352,000 | $320,587,000 | $105,141,000 |
| Total Debt | $794,656,000 | $679,220,000 | $324,248,000 | $106,805,000 |
| Long Term Debt And Capital Lease Obligation | $763,456,000 | $679,220,000 | $324,248,000 | $106,805,000 |
| Long Term Debt | $763,354,000 | $678,985,000 | $324,248,000 | $106,805,000 |
| Current Debt And Capital Lease Obligation | $31,200,000 | - | - | - |
| Current Debt | $31,200,000 | - | - | - |
| Other Current Borrowings | $31,200,000 | - | - | - |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $2,047,492,000 | $1,740,866,000 | $1,230,673,000 | $255,414,000 |
| Total Non Current Liabilities Net Minority Interest | $782,178,000 | $1,694,360,000 | $1,114,958,000 | $201,350,000 |
| Other Non Current Liabilities | $3,894,000 | $941,301,000 | $787,945,000 | $106,805,000 |
| Tradeand Other Payables Non Current | $14,828,000 | $73,839,000 | $2,765,000 | $94,545,000 |
| Current Liabilities | $1,265,314,000 | $46,506,000 | $115,715,000 | $54,064,000 |
| Other Current Liabilities | $1,163,839,000 | $19,619,000 | $86,926,000 | $3,489,000 |
| Payables And Accrued Expenses | $70,275,000 | $26,887,000 | $28,789,000 | $50,326,000 |
| Interest Payable | $33,298,000 | $0 | - | - |
| Payables | $36,977,000 | $26,887,000 | $28,789,000 | $50,326,000 |
| Other Payable | $1,342,000 | $821,000 | $545,000 | $465,000 |
| Accounts Payable | $13,971,000 | $6,244,000 | $8,422,000 | $4,609,000 |
| Current Deferred Liabilities | - | - | $0 | $249,000 |
| Equity | ||||
| Common Stock Equity | $100,585,000 | $272,390,000 | $109,686,000 | $-155,756,000 |
| Total Equity Gross Minority Interest | $-128,409,000 | $1,419,129,000 | $2,187,272,000 | $-151,408,000 |
| Stockholders Equity | $100,585,000 | $272,390,000 | $109,686,000 | $-155,756,000 |
| Retained Earnings | $-446,050,000 | $-85,551,000 | $-29,203,000 | $0 |
| Other Equity Interest | - | - | - | $-155,756,000 |
| Other | ||||
| Ordinary Shares Number | $312,136 | $83,770 | $17,052 | $1,991 |
| Share Issued | $312,136 | $83,770 | $17,052 | $1,991 |
| Tangible Book Value | $-1,797,638,000 | $-2,860,406,000 | $-3,253,470,000 | $-239,974,000 |
| Invested Capital | $895,139,000 | $951,375,000 | $433,934,000 | $-48,951,000 |
| Working Capital | $-1,249,840,000 | $-24,560,000 | $-64,358,000 | $-35,026,000 |
| Capital Lease Obligations | $102,000 | $235,000 | $0 | $106,805,000 |
| Total Capitalization | $863,939,000 | $951,375,000 | $433,934,000 | $-48,951,000 |
| Minority Interest | $-228,994,000 | $1,146,739,000 | $2,077,586,000 | $4,348,000 |
| Additional Paid In Capital | $546,635,000 | $357,941,000 | $137,069,000 | $0 |
| Capital Stock | $0 | $0 | $1,820,000 | $0 |
| Common Stock | $0 | $0 | $1,820,000 | $0 |
| Long Term Capital Lease Obligation | $102,000 | $235,000 | $0 | $106,805,000 |
| Current Accrued Expenses | $33,298,000 | $0 | - | - |
| Dueto Related Parties Current | $21,664,000 | $19,822,000 | $19,822,000 | $45,252,000 |
| Net PPE | $5,386,000 | $5,253,000 | $3,432,000 | $750,000 |
| Accumulated Depreciation | $-1,656,000 | $-1,492,000 | $-1,229,000 | $-805,000 |
| Gross PPE | $7,042,000 | $6,745,000 | $4,661,000 | $1,555,000 |
| Leases | $701,000 | $113,000 | $113,000 | $113,000 |
| Other Properties | $227,000 | $342,000 | - | - |
| Machinery Furniture Equipment | $6,114,000 | $6,290,000 | $4,548,000 | $1,442,000 |
| Properties | $0 | $0 | $0 | $0 |
| Duefrom Related Parties Current | $1,204,000 | $1,188,000 | $2,425,000 | $4,070,000 |
| Employee Benefits | - | - | $787,945,000 | $0 |
| Non Current Pension And Other Postretirement Benefit Plans | - | - | $787,945,000 | $0 |
| Current Deferred Revenue | - | - | $0 | $249,000 |
Cash Flow Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-18,846,000 | $-42,465,000 | $-86,318,000 | $1,618,000 |
| Operating Activities | ||||
| Operating Cash Flow | $-16,121,000 | $-40,023,000 | $-80,634,000 | $2,249,000 |
| Cash Flow From Continuing Operating Activities | $-16,121,000 | $-40,023,000 | $-80,634,000 | $2,249,000 |
| Operating Gains Losses | $-137,479,000 | $-13,634,000 | $-50,884,000 | $-1,244,000 |
| Investing Activities | ||||
| Capital Expenditure | $-2,725,000 | $-2,442,000 | $-5,684,000 | $-631,000 |
| Investing Cash Flow | $-2,725,000 | $7,558,000 | $-5,684,000 | $-2,007,000 |
| Cash Flow From Continuing Investing Activities | $-2,725,000 | $7,558,000 | $-5,684,000 | $-2,007,000 |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $0 | $-11,420,000 | $0 | $0 |
| Issuance Of Capital Stock | $3,063,000 | $0 | $9,188,000 | $0 |
| Financing Cash Flow | $19,541,000 | $29,017,000 | $99,735,000 | $-10,457,000 |
| Cash Flow From Continuing Financing Activities | $19,541,000 | $29,017,000 | $99,735,000 | $-10,457,000 |
| Net Common Stock Issuance | $3,063,000 | $-11,420,000 | $9,188,000 | $0 |
| Common Stock Issuance | $3,063,000 | $0 | $9,188,000 | $0 |
| Net Other Financing Charges | - | $-958,000 | $-35,212,000 | $-7,746,000 |
| Cash Dividends Paid | - | $0 | $0 | $-2,711,000 |
| Other | ||||
| Repayment Of Debt | $-7,022,000 | $-2,555,000 | $0 | $0 |
| Issuance Of Debt | $23,500,000 | $43,950,000 | $125,759,000 | $0 |
| Interest Paid Supplemental Data | $6,384,000 | $37,000 | $0 | $23,000 |
| End Cash Position | $12,328,000 | $11,633,000 | $15,081,000 | $1,664,000 |
| Beginning Cash Position | $11,633,000 | $15,081,000 | $1,664,000 | $11,879,000 |
| Changes In Cash | $695,000 | $-3,448,000 | $13,417,000 | $-10,215,000 |
| Common Stock Payments | $0 | $-11,420,000 | $0 | $0 |
| Net Issuance Payments Of Debt | $16,478,000 | $41,395,000 | $125,759,000 | $0 |
| Net Long Term Debt Issuance | $16,478,000 | $41,395,000 | $125,759,000 | $0 |
| Long Term Debt Payments | $-7,022,000 | $-2,555,000 | $0 | $0 |
| Long Term Debt Issuance | $23,500,000 | $43,950,000 | $125,759,000 | $0 |
| Net Intangibles Purchase And Sale | $-2,200,000 | $9,300,000 | $-2,700,000 | $-150,000 |
| Sale Of Intangibles | $0 | $10,000,000 | $0 | $0 |
| Purchase Of Intangibles | $-2,200,000 | $-700,000 | $-2,700,000 | $-150,000 |
| Net PPE Purchase And Sale | $-525,000 | $-1,742,000 | $-2,984,000 | $-481,000 |
| Purchase Of PPE | $-525,000 | $-1,742,000 | $-2,984,000 | $-481,000 |
| Change In Working Capital | $160,275,000 | $109,044,000 | $-60,043,000 | $9,040,000 |
| Change In Payables And Accrued Expense | $153,109,000 | $88,265,000 | $-27,640,000 | $8,238,000 |
| Change In Accrued Expense | $141,167,000 | $74,752,000 | - | - |
| Change In Interest Payable | $141,167,000 | $74,752,000 | - | - |
| Change In Payable | $11,942,000 | $13,513,000 | $-27,640,000 | $8,238,000 |
| Change In Account Payable | $10,100,000 | $13,513,000 | $-2,210,000 | $2,013,000 |
| Change In Prepaid Assets | $7,261,000 | $18,999,000 | $-27,604,000 | $1,000 |
| Change In Receivables | $-95,000 | $1,780,000 | $-4,550,000 | $801,000 |
| Changes In Account Receivables | $-78,000 | $542,000 | $-6,195,000 | $0 |
| Other Non Cash Items | $764,954,000 | $693,619,000 | $412,250,000 | $27,187,000 |
| Stock Based Compensation | $0 | $830,000 | $20,055,000 | $0 |
| Provisionand Write Offof Assets | $0 | $5,000,000 | $0 | $0 |
| Asset Impairment Charge | $752,697,000 | $0 | - | - |
| Depreciation Amortization Depletion | $277,000 | $263,000 | $424,000 | $343,000 |
| Depreciation And Amortization | $277,000 | $263,000 | $424,000 | $343,000 |
| Gain Loss On Investment Securities | $-137,479,000 | $-9,035,000 | $12,483,000 | $-201,000 |
| Gain Loss On Sale Of PPE | $0 | $-4,599,000 | $0 | $0 |
| Net Income From Continuing Operations | $-1,556,845,000 | $-835,145,000 | $-401,905,000 | $-33,077,000 |
| Net Investment Purchase And Sale | - | $0 | $0 | $-1,376,000 |
| Sale Of Investment | - | $0 | $0 | $4,450,000 |
| Purchase Of Investment | - | $0 | $0 | $-5,826,000 |
| Deferred Tax | - | $0 | $-531,000 | $0 |
| Deferred Income Tax | - | $0 | $-531,000 | $0 |
| Change In Other Working Capital | - | - | $-249,000 | - |
| Unrealized Gain Loss On Investment Securities | - | - | $0 | $0 |
| Amortization Cash Flow | - | - | $266,929,000 | $164,000 |
| Amortization Of Intangibles | - | - | $266,929,000 | $164,000 |
| Depreciation | - | - | $424,000 | $343,000 |