MTCH
Match Group, Inc.
Price Chart
Latest Quote
$35.59
+0.27 (+0.78%)
Current Price
| Previous Close | $35.31 |
| Open | $35.36 |
| Day High | $35.70 |
| Day Low | $35.31 |
| Volume | 28,693 |
Stock Information
| Quarterly Dividend / Yield | $0.80 / 2.27% |
| Shares Outstanding | 233.27M |
| Quarterly Dividend Yield | 2.27% |
| Quarterly Dividend | $0.80 |
| Total Debt | $3.97B |
| Cash Equivalents | $1.02B |
| Revenue | $3.52B |
| Net Income | $662.71M |
| Sector | Communication Services |
| Industry | Internet Content & Information |
| Market Cap | $8.30B |
| P/E Ratio | 13.58 |
| EPS (TTM) | $2.62 |
| Exchange | NMS |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $11.19B |
| Sales | $3.52B |
| Income | $662.71M |
| Book/sh | $-0.93 |
| Cash/sh | $4.39 |
| Employees | 2K |
Financial Ratios
| Quick Ratio | 1.45 |
| Current Ratio | 1.57 |
| EPS Growth TTM | 41.90% |
Returns & Margins
| ROA | 15.23% |
| Gross Margin | 73.88% |
| Operating Margin | 27.37% |
| Profit Margin | 18.83% |
Ownership
| Insider Ownership | 0.74% |
| Institutional Ownership | 109.12% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 8.40 |
| PEG | 0.32 |
| P/S | 2.36 |
| P/B | -38.14 |
Analyst Data
| Recommendation | buy |
| Target Price | $41.06 |
Technical Indicators
| SMA20 | $35.31 |
| SMA50 | $35.84 |
| SMA200 | $33.19 |
| RSI | 60.57 |
| ATR | 0.9247 |
| Shares Float | 231.60M |
| Short Float | 5.91% |
| Short Ratio | 2.73 |
| Volatility | 1.32 |
| Rel Volume | 0.01 |
Performance History
| Week | -2.56% |
| Month | -0.60% |
| Quarter | +17.83% |
| 6 Months | +9.08% |
| YTD | +13.48% |
| Year | +17.71% |
| 3 Years | -12.74% |
| 5 Years | -74.22% |
| 10 Years | +165.30% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-24 | $35.58 | 28,693 |
| 2026-06-23 | $35.31 | 3,404,300 |
| 2026-06-22 | $35.24 | 3,391,300 |
| 2026-06-18 | $35.45 | 7,207,300 |
| 2026-06-17 | $35.31 | 3,629,500 |
| 2026-06-16 | $36.52 | 2,905,000 |
| 2026-06-15 | $35.94 | 2,964,800 |
| 2026-06-12 | $34.89 | 2,751,500 |
| 2026-06-11 | $34.57 | 2,679,200 |
| 2026-06-10 | $34.35 | 2,980,800 |
| 2026-06-09 | $34.72 | 2,646,000 |
| 2026-06-08 | $34.19 | 2,713,500 |
| 2026-06-05 | $34.42 | 2,269,300 |
| 2026-06-04 | $34.76 | 2,720,500 |
| 2026-06-03 | $34.32 | 2,987,700 |
| 2026-06-02 | $35.32 | 2,964,900 |
| 2026-06-01 | $36.76 | 3,079,300 |
| 2026-05-29 | $36.13 | 3,234,400 |
| 2026-05-28 | $36.36 | 2,160,300 |
| 2026-05-27 | $36.10 | 2,094,200 |
| 2026-05-26 | $35.95 | 2,678,400 |
About Match Group, Inc.
Match Group, Inc. provides digital technologies in the United States and internationally. It operates through four segments: Tinder, Hinge, Evergreen and Emerging, and Match Group Asia. The company's portfolio of brands includes Tinder, Hinge, Match, Meetic, OkCupid, Pairs, Plenty Of Fish, Azar, BLK, and other brands, built to increase users' likelihood of connecting with others. It provides tailored services to meet the various preferences of its users. Match Group, Inc. was incorporated in 1986 and is based in Dallas, Texas.
đ° Latest News
Etsy, Pinterest, and Match Group Stocks Trade Up, What You Need To Know
StockStory âĸ 2026-06-16T06:52:07Z
A Look At Match Group (MTCH) Valuation As Investor Interest Returns After Recent Choppy Trading
Simply Wall St. âĸ 2026-06-10T01:14:48Z
Why Is Match Group (MTCH) Down 9.7% Since Last Earnings Report?
Zacks âĸ 2026-06-04T15:30:22Z
Cars.com, Take-Two, and Match Group Shares Plummet, What You Need To Know
StockStory âĸ 2026-06-04T01:35:33Z
1 Small-Cap Stock with Exciting Potential and 2 That Underwhelm
StockStory âĸ 2026-06-03T15:03:33Z
3 Profitable Stocks Walking a Fine Line
StockStory âĸ 2026-06-02T11:57:23Z
Match Group Says Tinder Turnaround Is Gaining Traction as Hinge Growth Stays Strong
MarketBeat âĸ 2026-05-31T07:02:15Z
Consumer Subscription Stocks Q1 Recap: Benchmarking Match Group (NASDAQ:MTCH)
StockStory âĸ 2026-05-27T19:05:24Z
How The Match Group (MTCH) Narrative Is Shifting With New Product Efforts And Valuation Views
Simply Wall St. âĸ 2026-05-23T17:09:50Z
Assessing Match Group (MTCH) Valuation After Tinderâs AI Refresh And First Quarter Revenue Beat
Simply Wall St. âĸ 2026-05-23T16:15:28Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $948,374,000 | $991,273,000 | $954,014,000 | $959,963,000 |
| Cost Of Revenue | $948,374,000 | $991,273,000 | $954,014,000 | $959,963,000 |
| Total Revenue | $3,487,197,000 | $3,479,373,000 | $3,364,504,000 | $3,188,843,000 |
| Operating Revenue | $3,487,197,000 | $3,479,373,000 | $3,364,504,000 | $3,188,843,000 |
| Expenses | ||||
| Interest Expense | $147,551,000 | $160,071,000 | $159,887,000 | $145,547,000 |
| Total Expenses | $2,576,120,000 | $2,581,886,000 | $2,399,877,000 | $2,307,581,000 |
| Other Income Expense | $-39,458,000 | $-74,465,000 | $-54,731,000 | $-362,592,000 |
| Other Non Operating Income Expenses | $7,406,000 | $289,000 | $919,000 | $5,637,000 |
| Net Non Operating Interest Income Expense | $-125,616,000 | $-118,966,000 | $-133,115,000 | $-141,179,000 |
| Interest Expense Non Operating | $147,551,000 | $160,071,000 | $159,887,000 | $145,547,000 |
| Operating Expense | $1,627,746,000 | $1,590,613,000 | $1,445,863,000 | $1,347,618,000 |
| Selling And Marketing Expense | $625,541,000 | $622,100,000 | $586,262,000 | $534,517,000 |
| General And Administrative Expense | $485,585,000 | $438,839,000 | $413,609,000 | $435,868,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $613,446,000 | $551,276,000 | $651,539,000 | $364,157,000 |
| Net Interest Income | $-125,616,000 | $-118,966,000 | $-133,115,000 | $-141,179,000 |
| Interest Income | $21,935,000 | $41,105,000 | $26,772,000 | $4,368,000 |
| Normalized Income | $651,968,208 | $609,808,382 | $698,229,350 | $717,656,840 |
| Net Income From Continuing And Discontinued Operation | $613,446,000 | $551,276,000 | $651,539,000 | $361,946,000 |
| Total Operating Income As Reported | $872,529,000 | $823,312,000 | $916,896,000 | $515,005,000 |
| Average Dilution Earnings | $10,148,000 | $12,667,000 | $12,603,000 | $3,929,000 |
| Net Income Common Stockholders | $613,446,000 | $551,276,000 | $651,539,000 | $361,946,000 |
| Net Income | $613,446,000 | $551,276,000 | $651,539,000 | $361,946,000 |
| Net Income Including Noncontrolling Interests | $613,461,000 | $551,313,000 | $651,472,000 | $359,919,000 |
| Net Income Continuous Operations | $613,461,000 | $551,313,000 | $651,472,000 | $362,130,000 |
| Pretax Income | $746,003,000 | $704,056,000 | $776,781,000 | $377,491,000 |
| Special Income Charges | $-38,548,000 | $-74,175,000 | $-47,731,000 | $-366,257,000 |
| Interest Income Non Operating | $21,935,000 | $41,105,000 | $26,772,000 | $4,368,000 |
| Operating Income | $911,077,000 | $897,487,000 | $964,627,000 | $881,262,000 |
| Depreciation Amortization Depletion Income Statement | $67,112,000 | $87,499,000 | $61,807,000 | $43,594,000 |
| Depreciation And Amortization In Income Statement | $67,112,000 | $87,499,000 | $61,807,000 | $43,594,000 |
| Depreciation Income Statement | $67,112,000 | $87,499,000 | $61,807,000 | $43,594,000 |
| Gross Profit | $2,538,823,000 | $2,488,100,000 | $2,410,490,000 | $2,228,880,000 |
| Net Income Discontinuous Operations | - | $0 | $0 | $-2,211,000 |
| Amortization Of Intangibles Income Statement | - | - | - | - |
| Per Share | ||||
| Diluted EPS | $2.38 | $2.02 | $2.26 | $1.24 |
| Basic EPS | $2.53 | $2.12 | $2.36 | $1.28 |
| Other | ||||
| Tax Effect Of Unusual Items | $-8,341,792 | $-16,221,618 | $-8,959,650 | $-14,729,160 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $1,007,530,000 | $1,026,380,000 | $1,054,125,000 | $934,861,000 |
| Total Unusual Items | $-46,864,000 | $-74,754,000 | $-55,650,000 | $-368,229,000 |
| Total Unusual Items Excluding Goodwill | $-46,864,000 | $-74,754,000 | $-55,650,000 | $-368,229,000 |
| Reconciled Depreciation | $67,112,000 | $87,499,000 | $61,807,000 | $43,594,000 |
| EBITDA (Bullshit earnings) | $960,666,000 | $951,626,000 | $998,475,000 | $566,632,000 |
| EBIT | $893,554,000 | $864,127,000 | $936,668,000 | $523,038,000 |
| Diluted Average Shares | $262,475,000 | $279,063,000 | $293,284,000 | $295,215,000 |
| Basic Average Shares | $242,676,000 | $260,299,000 | $275,773,000 | $282,564,000 |
| Diluted NI Availto Com Stockholders | $623,594,000 | $563,943,000 | $664,142,000 | $365,875,000 |
| Minority Interests | $-15,000 | $-37,000 | $67,000 | $2,027,000 |
| Tax Provision | $132,542,000 | $152,743,000 | $125,309,000 | $15,361,000 |
| Impairment Of Capital Assets | $38,548,000 | $74,175,000 | $47,731,000 | $366,257,000 |
| Gain On Sale Of Security | $-8,316,000 | $-579,000 | $-7,919,000 | $-1,972,000 |
| Research And Development | $449,508,000 | $442,175,000 | $384,185,000 | $333,639,000 |
| Selling General And Administration | $1,111,126,000 | $1,060,939,000 | $999,871,000 | $970,385,000 |
| Other Gand A | $485,585,000 | $438,839,000 | $413,609,000 | $435,868,000 |
| Other Special Charges | - | - | - | $-3,500,000 |
| Amortization | - | - | - | - |
Fetched: 2026-06-22
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-2,785,783,000 | $-2,589,837,000 | $-2,667,906,000 | $-3,065,988,000 |
| Total Assets | $4,460,811,000 | $4,465,771,000 | $4,507,886,000 | $4,182,764,000 |
| Total Non Current Assets | $3,033,517,000 | $3,068,009,000 | $3,236,575,000 | $3,300,379,000 |
| Other Non Current Assets | $154,022,000 | $121,085,000 | $133,889,000 | $141,183,000 |
| Non Current Deferred Assets | $216,057,000 | $262,557,000 | $259,803,000 | $276,947,000 |
| Non Current Deferred Taxes Assets | $216,057,000 | $262,557,000 | $259,803,000 | $276,947,000 |
| Goodwill And Other Intangible Assets | $2,532,279,000 | $2,526,178,000 | $2,648,358,000 | $2,706,113,000 |
| Other Intangible Assets | $192,929,000 | $215,448,000 | $305,746,000 | $357,747,000 |
| Current Assets | $1,427,294,000 | $1,397,762,000 | $1,271,311,000 | $882,385,000 |
| Other Current Assets | $35,381,000 | $32,507,000 | $24,468,000 | $26,053,000 |
| Current Deferred Assets | $23,153,000 | $28,629,000 | $33,122,000 | $38,185,000 |
| Prepaid Assets | $33,966,000 | $40,936,000 | $46,433,000 | $45,089,000 |
| Receivables | $303,495,000 | $324,963,000 | $298,648,000 | $191,940,000 |
| Accounts Receivable | $303,495,000 | $324,963,000 | $298,648,000 | $191,940,000 |
| Allowance For Doubtful Accounts Receivable | $-304,000 | $-379,000 | $-603,000 | $-387,000 |
| Gross Accounts Receivable | $303,799,000 | $325,342,000 | $299,251,000 | $192,327,000 |
| Cash Cash Equivalents And Short Term Investments | $1,031,299,000 | $970,727,000 | $868,640,000 | $581,118,000 |
| Cash And Cash Equivalents | $1,027,838,000 | $965,993,000 | $862,440,000 | $572,395,000 |
| Debt | ||||
| Net Debt | $2,944,841,000 | $2,882,990,000 | $2,979,802,000 | $3,263,331,000 |
| Total Debt | $3,972,679,000 | $3,848,983,000 | $3,842,242,000 | $3,835,726,000 |
| Long Term Debt And Capital Lease Obligation | $3,549,099,000 | $3,848,983,000 | $3,842,242,000 | $3,835,726,000 |
| Long Term Debt | $3,549,099,000 | $3,848,983,000 | $3,842,242,000 | $3,835,726,000 |
| Current Debt And Capital Lease Obligation | $423,580,000 | - | - | - |
| Current Debt | $423,580,000 | - | - | - |
| Other Current Borrowings | $423,580,000 | - | - | - |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $4,714,207,000 | $4,529,428,000 | $4,526,959,000 | $4,541,645,000 |
| Total Non Current Liabilities Net Minority Interest | $3,707,662,000 | $3,979,967,000 | $3,995,191,000 | $3,985,291,000 |
| Other Non Current Liabilities | $104,309,000 | $85,882,000 | $101,787,000 | $103,652,000 |
| Tradeand Other Payables Non Current | $43,522,000 | $33,332,000 | $24,860,000 | $13,282,000 |
| Non Current Deferred Liabilities | $10,732,000 | $11,770,000 | $26,302,000 | $32,631,000 |
| Non Current Deferred Taxes Liabilities | $10,732,000 | $11,770,000 | $26,302,000 | $32,631,000 |
| Current Liabilities | $1,006,545,000 | $549,461,000 | $531,768,000 | $556,354,000 |
| Other Current Liabilities | $80,521,000 | $83,163,000 | $79,924,000 | $82,165,000 |
| Current Deferred Liabilities | $151,337,000 | $166,142,000 | $211,282,000 | $252,718,000 |
| Payables And Accrued Expenses | $238,986,000 | $187,354,000 | $137,226,000 | $131,373,000 |
| Interest Payable | $44,516,000 | $29,899,000 | $30,184,000 | $30,148,000 |
| Payables | $82,695,000 | $107,171,000 | $47,403,000 | $51,716,000 |
| Dividends Payable | $44,181,000 | $47,776,000 | $0 | - |
| Total Tax Payable | $28,937,000 | $41,133,000 | $34,216,000 | $38,017,000 |
| Accounts Payable | $9,577,000 | $18,262,000 | $13,187,000 | $13,699,000 |
| Equity | ||||
| Common Stock Equity | $-253,504,000 | $-63,659,000 | $-19,548,000 | $-359,875,000 |
| Total Equity Gross Minority Interest | $-253,396,000 | $-63,657,000 | $-19,073,000 | $-358,881,000 |
| Stockholders Equity | $-253,504,000 | $-63,659,000 | $-19,548,000 | $-359,875,000 |
| Gains Losses Not Affecting Retained Earnings | $-422,620,000 | $-449,611,000 | $-385,471,000 | $-369,182,000 |
| Other Equity Adjustments | $-422,620,000 | $-449,611,000 | $-385,471,000 | $-369,182,000 |
| Retained Earnings | $-5,966,307,000 | $-6,579,753,000 | $-7,131,029,000 | $-7,782,568,000 |
| Other | ||||
| Treasury Shares Number | $67,636,263 | $42,971,740 | $20,740,882 | $7,192,011 |
| Ordinary Shares Number | $232,530,646 | $251,460,397 | $268,890,470 | $279,625,364 |
| Share Issued | $300,166,909 | $294,432,137 | $289,631,352 | $286,817,375 |
| Tangible Book Value | $-2,785,783,000 | $-2,589,837,000 | $-2,667,906,000 | $-3,065,988,000 |
| Invested Capital | $3,719,175,000 | $3,785,324,000 | $3,822,694,000 | $3,475,851,000 |
| Working Capital | $420,749,000 | $848,301,000 | $739,543,000 | $326,031,000 |
| Total Capitalization | $3,295,595,000 | $3,785,324,000 | $3,822,694,000 | $3,475,851,000 |
| Minority Interest | $108,000 | $2,000 | $475,000 | $994,000 |
| Treasury Stock | $2,585,892,000 | $1,791,071,000 | $1,032,538,000 | $482,049,000 |
| Additional Paid In Capital | $8,721,015,000 | $8,756,482,000 | $8,529,200,000 | $8,273,637,000 |
| Capital Stock | $300,000 | $294,000 | $290,000 | $287,000 |
| Common Stock | $300,000 | $294,000 | $290,000 | $287,000 |
| Current Deferred Revenue | $151,337,000 | $166,142,000 | $211,282,000 | $252,718,000 |
| Pensionand Other Post Retirement Benefit Plans Current | $112,121,000 | $112,802,000 | $103,336,000 | $90,098,000 |
| Current Accrued Expenses | $156,291,000 | $80,183,000 | $89,823,000 | $79,657,000 |
| Goodwill | $2,339,350,000 | $2,310,730,000 | $2,342,612,000 | $2,348,366,000 |
| Net PPE | $131,159,000 | $158,189,000 | $194,525,000 | $176,136,000 |
| Accumulated Depreciation | $-323,896,000 | $-307,178,000 | $-249,223,000 | $-198,409,000 |
| Gross PPE | $455,055,000 | $465,367,000 | $443,748,000 | $374,545,000 |
| Leases | $61,588,000 | $60,536,000 | $53,163,000 | $45,371,000 |
| Construction In Progress | $26,661,000 | $13,354,000 | $19,455,000 | $49,199,000 |
| Machinery Furniture Equipment | $340,149,000 | $311,419,000 | $292,546,000 | $201,271,000 |
| Buildings And Improvements | $20,184,000 | $68,493,000 | $67,019,000 | $67,139,000 |
| Land And Improvements | $6,473,000 | $11,565,000 | $11,565,000 | $11,565,000 |
| Properties | $0 | $0 | $0 | $0 |
| Other Short Term Investments | $3,461,000 | $4,734,000 | $6,200,000 | $8,723,000 |
Fetched: 2026-06-22
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $1,023,615,000 | $882,141,000 | $829,379,000 | $476,563,000 |
| Operating Activities | ||||
| Operating Cash Flow | $1,080,380,000 | $932,719,000 | $896,791,000 | $525,688,000 |
| Cash Flow From Continuing Operating Activities | $1,080,380,000 | $932,719,000 | $896,791,000 | $525,688,000 |
| Cash From Discontinued Operating Activities | - | - | - | $0 |
| Investing Activities | ||||
| Capital Expenditure | $-56,765,000 | $-50,578,000 | $-67,412,000 | $-49,125,000 |
| Investing Cash Flow | $-46,831,000 | $-58,538,000 | $-76,581,000 | $-71,702,000 |
| Cash Flow From Continuing Investing Activities | $-46,831,000 | $-58,538,000 | $-76,581,000 | $-71,702,000 |
| Net Other Investing Changes | $9,934,000 | $-7,960,000 | $-9,169,000 | $-22,577,000 |
| Capital Expenditure Reported | $-56,765,000 | $-50,578,000 | $-67,412,000 | $-49,125,000 |
| Cash From Discontinued Investing Activities | - | - | - | $0 |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $-788,810,000 | $-752,674,000 | $-546,198,000 | $-482,049,000 |
| Financing Cash Flow | $-984,894,000 | $-758,304,000 | $-534,068,000 | $-689,173,000 |
| Cash Flow From Continuing Financing Activities | $-984,894,000 | $-758,304,000 | $-534,068,000 | $-689,173,000 |
| Net Other Financing Charges | $-291,488,000 | $-19,214,000 | $-7,786,000 | $-227,609,000 |
| Cash Dividends Paid | $-186,255,000 | $0 | $0 | - |
| Common Stock Dividend Paid | $-186,255,000 | $0 | $0 | - |
| Net Common Stock Issuance | $-788,810,000 | $-752,674,000 | $-546,198,000 | $-482,049,000 |
| Issuance Of Capital Stock | - | - | - | $0 |
| Cash From Discontinued Financing Activities | - | - | - | $0 |
| Common Stock Issuance | - | - | - | $0 |
| Dividends Received Cfi | - | - | - | $0 |
| Other | ||||
| Repayment Of Debt | $-425,000,000 | $0 | $0 | $0 |
| Issuance Of Debt | $700,000,000 | $0 | $0 | $0 |
| Interest Paid Supplemental Data | $123,973,000 | $152,890,000 | $152,481,000 | $138,045,000 |
| End Cash Position | $1,027,838,000 | $965,993,000 | $862,440,000 | $572,516,000 |
| Beginning Cash Position | $965,993,000 | $862,440,000 | $572,516,000 | $815,512,000 |
| Effect Of Exchange Rate Changes | $13,190,000 | $-12,324,000 | $3,782,000 | $-7,809,000 |
| Changes In Cash | $48,655,000 | $115,877,000 | $286,142,000 | $-235,187,000 |
| Proceeds From Stock Option Exercised | $6,659,000 | $13,584,000 | $19,916,000 | $20,485,000 |
| Common Stock Payments | $-788,810,000 | $-752,674,000 | $-546,198,000 | $-482,049,000 |
| Net Issuance Payments Of Debt | $275,000,000 | $0 | $0 | $0 |
| Net Long Term Debt Issuance | $275,000,000 | $0 | $0 | $0 |
| Long Term Debt Payments | $-425,000,000 | $0 | $0 | $0 |
| Long Term Debt Issuance | $700,000,000 | $0 | $0 | $0 |
| Change In Working Capital | $58,715,000 | $-34,716,000 | $-132,862,000 | $-427,218,000 |
| Change In Other Working Capital | $-28,051,000 | $-20,870,000 | $-44,544,000 | $-7,523,000 |
| Change In Other Current Assets | $45,914,000 | $25,337,000 | $25,055,000 | $59,584,000 |
| Change In Payables And Accrued Expense | $17,228,000 | $-9,395,000 | $-5,961,000 | $-472,610,000 |
| Change In Payable | $17,228,000 | $-9,395,000 | $-5,961,000 | $-472,610,000 |
| Change In Account Payable | $17,228,000 | $-9,395,000 | $-5,961,000 | $-472,610,000 |
| Change In Receivables | $23,624,000 | $-29,788,000 | $-107,412,000 | $-6,669,000 |
| Changes In Account Receivables | $23,624,000 | $-29,788,000 | $-107,412,000 | $-6,669,000 |
| Other Non Cash Items | $-593,000 | $2,019,000 | $9,932,000 | $6,998,000 |
| Stock Based Compensation | $258,202,000 | $267,381,000 | $232,099,000 | $203,880,000 |
| Asset Impairment Charge | $38,548,000 | $74,175,000 | $47,731,000 | $366,257,000 |
| Deferred Tax | $44,935,000 | $-14,952,000 | $26,612,000 | $-29,953,000 |
| Deferred Income Tax | $44,935,000 | $-14,952,000 | $26,612,000 | $-29,953,000 |
| Depreciation Amortization Depletion | $67,112,000 | $87,499,000 | $61,807,000 | $43,594,000 |
| Depreciation And Amortization | $67,112,000 | $87,499,000 | $61,807,000 | $43,594,000 |
| Depreciation | $67,112,000 | $87,499,000 | $61,807,000 | $43,594,000 |
| Net Income From Continuing Operations | $613,461,000 | $551,313,000 | $651,472,000 | $362,130,000 |
| Income Tax Paid Supplemental Data | - | $149,236,000 | $110,428,000 | $60,026,000 |
| Net Business Purchase And Sale | - | - | $-11,567,000 | $-25,681,000 |
| Purchase Of Business | - | - | $-11,567,000 | $-25,681,000 |
| Net Investment Purchase And Sale | - | - | - | $0 |
| Purchase Of Investment | - | - | - | $0 |
| Net Short Term Debt Issuance | - | - | - | - |
| Short Term Debt Payments | - | - | - | - |
| Short Term Debt Issuance | - | - | - | - |
| Amortization Cash Flow | - | - | - | - |
| Amortization Of Intangibles | - | - | - | - |
Fetched: 2026-06-22