S&P 500 7,365.46 â–ŧ 107.33 (-1.44%) DOW 51,666.84 â–ŧ 45.87 (-0.09%) NASDAQ 25,587.04 â–ŧ 579.56 (-2.21%) US Markets Closed â€ĸ 08:00 AM ET

MUX

McEwen Inc.

Price Chart
Latest Quote

$18.12

-0.95 (-4.98%)
Current Price
Previous Close $19.07
Open $18.08
Day High $18.54
Day Low $17.96
Volume 1,016,265
Fetched: 2026-06-24T12:00:19
Stock Information
Shares Outstanding 59.74M
Total Debt $128.12M
Cash Equivalents $70.08M
Revenue $235.91M
Net Income $74.08M
Sector Basic Materials
Industry Other Precious Metals & Mining
Market Cap $1.08B
P/E Ratio 15.36
EPS (TTM) $1.18
Exchange NYQ
🌐 Visit Website
📊 Comprehensive Analysis
Company Data
Enterprise Value$1.14B
Sales$235.91M
Income$74.08M
Book/sh$11.02
Cash/sh$1.17
Employees2K
Financial Ratios
Quick Ratio0.78
Current Ratio1.14
Debt/Eq19.65
Returns & Margins
ROA-0.18%
ROE13.09%
Gross Margin36.48%
Operating Margin14.72%
Profit Margin31.40%
Ownership
Insider Ownership14.32%
Institutional Ownership56.03%
Insider & Institutional transactions data not available
Valuation Ratios
Forward P/E4.37
PEG-19.56
P/S4.59
P/B1.65
Analyst Data
Recommendationstrong_buy
Target Price$32.10
Technical Indicators
SMA20$19.92
SMA50$21.95
SMA200$20.75
RSI31.04
ATR1.2546
Shares Float51.16M
Short Float19.36%
Short Ratio8.96
Volatility1.18
Rel Volume1.10
Performance History
Week-9.85%
Month-15.13%
Quarter-4.48%
6 Months-3.97%
YTD-3.00%
Year+100.22%
3 Years+154.85%
5 Years+12.55%
10 Years-49.18%
Stock Score: ⭐ Premium
Based on debt, profitability, growth, and cash flow metrics
⭐ Premium Feature

Sign up for free to view detailed scoring breakdown — premium is free during our trial period!

Recent Price History
Date Close Volume
2026-06-23 $18.12 1,205,700
2026-06-22 $19.07 883,400
2026-06-18 $19.38 1,738,400
2026-06-17 $19.54 1,137,700
2026-06-16 $20.30 1,092,900
2026-06-15 $20.10 1,432,000
2026-06-12 $18.91 1,036,100
2026-06-11 $18.47 1,152,900
2026-06-10 $17.29 1,193,700
2026-06-09 $17.79 1,237,600
2026-06-08 $18.39 1,247,000
2026-06-05 $18.28 1,819,500
2026-06-04 $21.16 667,700
2026-06-03 $20.85 867,200
2026-06-02 $22.31 711,700
2026-06-01 $21.76 787,900
2026-05-29 $21.89 804,700
2026-05-28 $21.72 966,600
2026-05-27 $21.05 1,071,600
2026-05-26 $22.02 889,300
About McEwen Inc.

McEwen Inc. engages in the exploration, development, production, and sale of gold and silver deposits in the United States, Canada, Mexico, and Argentina. It also explores for copper deposits. The company owns 100% interests in the Gold Bar gold mine located in Nevada; the Fox Complex that consists of 132 parcels, including patents and leases, and 163 unpatented mining claims totaling 28 square miles in mining rights, as well as 13 square miles in surface rights located in Ontario, Canada; and the Fenix project located in Mexico. It also holds a portfolio of exploration properties in Nevada, Canada, Mexico, and Argentina. The company was formerly known as McEwen Mining Inc. and changed its name to McEwen Inc. in June 2025. McEwen Inc. was incorporated in 1979 and is headquartered in Toronto, Canada.

Period:
Loading...
Income Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Revenue
Reconciled Cost Of Revenue $122,760,000 $113,313,000 $119,230,000 $92,162,000
Cost Of Revenue $149,989,000 $143,542,000 $148,451,000 $110,961,000
Total Revenue $197,553,000 $174,477,000 $166,231,000 $110,417,000
Operating Revenue $197,553,000 $174,477,000 $166,231,000 $110,417,000
Expenses
Total Expenses $210,478,000 $187,093,000 $270,535,000 $208,630,000
Other Income Expense $27,091,000 $-29,528,000 $134,422,000 $25,714,000
Other Non Operating Income Expenses $-56,000 $759,000 $1,072,000 $-353,000
Net Non Operating Interest Income Expense $-7,217,000 $-4,595,000 $36,918,000 $-7,789,000
Total Other Finance Cost $7,217,000 $4,595,000 $-36,918,000 $7,789,000
Operating Expense $60,489,000 $43,551,000 $122,084,000 $97,669,000
Other Operating Expenses $33,174,000 $25,752,000 $105,497,000 $85,046,000
General And Administrative Expense $26,695,000 $17,165,000 $15,449,000 $11,890,000
Interest Expense - - $132,000 $7,789,000
Interest Expense Non Operating - - $132,000 $7,789,000
Income & Earnings
Net Income From Continuing Operation Net Minority Interest $34,434,000 $-43,691,000 $55,299,000 $-81,075,000
Net Interest Income $-7,217,000 $-4,595,000 $36,918,000 $-7,789,000
Normalized Income $25,917,800 $-45,459,617 $-95,677,110 $-99,474,890
Net Income From Continuing And Discontinued Operation $34,434,000 $-43,691,000 $55,299,000 $-81,075,000
Total Operating Income As Reported $2,653,000 $-50,572,000 $-162,063,000 $-95,437,000
Average Dilution Earnings $4,093,000 $0 $0 -
Net Income Common Stockholders $34,434,000 $-43,691,000 $55,299,000 $-81,075,000
Net Income $34,434,000 $-43,691,000 $55,299,000 $-81,075,000
Net Income Including Noncontrolling Interests $34,434,000 $-43,691,000 $33,177,000 $-86,094,000
Net Income Continuous Operations $34,434,000 $-43,691,000 $33,177,000 $-86,094,000
Pretax Income $6,949,000 $-46,739,000 $67,036,000 $-80,288,000
Special Income Charges $0 $0 $222,157,000 $0
Earnings From Equity Interest $16,367,000 $-32,179,000 $-57,759,000 $2,776,000
Operating Income $-12,925,000 $-12,616,000 $-104,304,000 $-98,213,000
Depreciation Amortization Depletion Income Statement $620,000 $634,000 $1,138,000 $733,000
Depreciation And Amortization In Income Statement $620,000 $634,000 $1,138,000 $733,000
Depreciation Income Statement $620,000 $634,000 $1,138,000 $733,000
Gross Profit $47,564,000 $30,935,000 $17,780,000 $-544,000
Interest Income - - $36,918,000 -
Interest Income Non Operating - - $36,918,000 -
Per Share
Diluted EPS $0.59 $-0.86 $1.15 $-1.71
Basic EPS $0.64 $-0.86 $1.15 $-1.71
Other
Tax Effect Of Unusual Items $2,263,800 $123,383 $40,132,890 $4,891,110
Tax Rate For Calcs $0 $0 $0 $0
Normalized EBITDA (Bullshit earnings) $4,144,000 $16,355,000 $-265,054,000 $-101,972,000
Total Unusual Items $10,780,000 $1,892,000 $191,109,000 $23,291,000
Total Unusual Items Excluding Goodwill $10,780,000 $1,892,000 $191,109,000 $23,291,000
Reconciled Depreciation $27,849,000 $30,863,000 $30,359,000 $19,532,000
EBITDA (Bullshit earnings) $14,924,000 $18,247,000 $-73,945,000 $-78,681,000
EBIT $-12,925,000 $-12,616,000 $-104,304,000 $-98,213,000
Diluted Average Shares $65,498,000 $51,021,000 $47,544,000 $47,427,000
Basic Average Shares $54,046,000 $51,021,000 $47,544,000 $47,427,000
Diluted NI Availto Com Stockholders $38,527,000 $-43,691,000 $55,299,000 $-81,075,000
Minority Interests $0 $0 $22,122,000 $5,019,000
Tax Provision $-27,485,000 $-3,048,000 $33,859,000 $5,806,000
Gain On Sale Of Business $0 $0 $222,157,000 $0
Gain On Sale Of Security $10,780,000 $1,892,000 $-31,048,000 $23,291,000
Selling General And Administration $26,695,000 $17,165,000 $15,449,000 $11,890,000
Other Gand A $26,695,000 $17,165,000 $15,449,000 $11,890,000
Impairment Of Capital Assets - - - $0
Other Special Charges - - - -
Fetched: 2026-06-21
Balance Sheet (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Assets
Net Tangible Assets $546,237,000 $494,975,000 $502,420,000 $322,809,000
Total Assets $820,218,000 $664,623,000 $657,239,000 $528,719,000
Total Non Current Assets $712,332,000 $623,431,000 $604,578,000 $447,067,000
Other Non Current Assets $24,840,000 $11,708,000 $15,263,000 $7,335,000
Non Current Deferred Assets $25,591,000 $0 - -
Non Current Deferred Taxes Assets $25,591,000 $0 - -
Non Current Accounts Receivable $6,052,000 - $6,992,000 -
Current Assets $107,886,000 $41,192,000 $52,661,000 $81,652,000
Other Current Assets $2,681,000 $3,568,000 $3,067,000 $5,972,000
Hedging Assets Current $2,348,000 $411,000 $0 $162,000
Inventory $26,836,000 $18,111,000 $19,944,000 $31,735,000
Receivables $6,240,000 $4,204,000 $4,887,000 $2,868,000
Taxes Receivable $3,071,000 $3,918,000 $2,511,000 $2,868,000
Cash Cash Equivalents And Short Term Investments $69,781,000 $14,898,000 $24,763,000 $40,915,000
Cash And Cash Equivalents $51,015,000 $13,692,000 $23,020,000 $39,782,000
Prepaid Assets - - $1,153,000 -
Other Receivables - - $150,000 -
Cash Equivalents - - $10,979,000 -
Cash Financial - - $5,242,000 -
Restricted Cash - - - $0
Debt
Net Debt $75,153,000 $26,308,000 $16,980,000 $24,197,000
Total Debt $128,182,000 $42,111,000 $41,466,000 $66,385,000
Long Term Debt And Capital Lease Obligation $127,256,000 $41,323,000 $40,488,000 $55,170,000
Long Term Debt $126,168,000 $40,000,000 $40,000,000 $53,979,000
Current Debt And Capital Lease Obligation $926,000 $788,000 $978,000 $11,215,000
Current Debt - - - $10,000,000
Other Current Borrowings - - - $10,000,000
Liabilities
Total Liabilities Net Minority Interest $273,981,000 $169,648,000 $154,819,000 $172,445,000
Total Non Current Liabilities Net Minority Interest $210,172,000 $121,955,000 $124,816,000 $88,259,000
Other Non Current Liabilities $3,204,000 $2,927,000 $3,840,000 $3,664,000
Non Current Deferred Liabilities $40,328,000 $36,630,000 $40,572,000 $155,000
Non Current Deferred Taxes Liabilities $40,328,000 $36,630,000 $40,572,000 $155,000
Current Liabilities $63,809,000 $47,693,000 $30,003,000 $84,186,000
Other Current Liabilities $974,000 $5,447,000 $1,661,000 $4,056,000
Current Deferred Liabilities $7,549,000 $3,544,000 $0 $6,155,000
Payables And Accrued Expenses $47,887,000 $32,926,000 $24,259,000 $50,184,000
Payables $47,887,000 $32,926,000 $24,259,000 $50,184,000
Total Tax Payable $2,976,000 $4,478,000 $1,603,000 $7,663,000
Accounts Payable $44,911,000 $28,448,000 $22,656,000 $42,521,000
Equity
Common Stock Equity $546,237,000 $494,975,000 $502,420,000 $322,809,000
Total Equity Gross Minority Interest $546,237,000 $494,975,000 $502,420,000 $356,274,000
Stockholders Equity $546,237,000 $494,975,000 $502,420,000 $322,809,000
Retained Earnings $-1,275,293,000 $-1,309,727,000 $-1,266,036,000 $-1,321,335,000
Long Term Equity Investment $428,641,000 $400,801,000 $419,365,000 $93,451,000
Investments In Other Ventures Under Equity Method - - - -
Other
Ordinary Shares Number $55,517,318 $53,054,000 $49,440,096 $47,427,584
Share Issued $55,517,318 $53,054,000 $49,440,096 $47,427,584
Tangible Book Value $546,237,000 $494,975,000 $502,420,000 $322,809,000
Invested Capital $672,405,000 $534,975,000 $542,420,000 $386,788,000
Working Capital $44,077,000 $-6,501,000 $22,658,000 $-2,534,000
Capital Lease Obligations $2,014,000 $2,111,000 $1,466,000 $2,406,000
Total Capitalization $672,405,000 $534,975,000 $542,420,000 $376,788,000
Minority Interest $0 $0 $0 $33,465,000
Capital Stock $1,821,530,000 $1,804,702,000 $1,768,456,000 $1,644,144,000
Common Stock $1,821,530,000 $1,804,702,000 $1,768,456,000 $1,644,144,000
Long Term Capital Lease Obligation $1,088,000 $1,323,000 $488,000 $1,191,000
Long Term Provisions $39,384,000 $41,075,000 $39,916,000 $29,270,000
Current Deferred Revenue $7,549,000 $3,544,000 $0 $6,155,000
Current Capital Lease Obligation $926,000 $788,000 $978,000 $1,215,000
Current Provisions $6,473,000 $4,988,000 $3,105,000 $12,576,000
Duefrom Related Parties Non Current $6,052,000 $0 - -
Investments And Advances $428,641,000 $400,801,000 $419,365,000 $93,451,000
Net PPE $227,208,000 $210,922,000 $169,950,000 $346,281,000
Accumulated Depreciation $-200,866,000 $-170,241,000 $-142,629,000 $-113,562,000
Gross PPE $428,074,000 $381,163,000 $312,579,000 $459,843,000
Construction In Progress $30,134,000 $30,151,000 $6,963,000 $8,408,000
Machinery Furniture Equipment $77,159,000 $73,633,000 $79,972,000 $73,740,000
Land And Improvements $15,139,000 $12,884,000 $18,043,000 $17,850,000
Duefrom Related Parties Current $3,169,000 $286,000 $2,376,000 $0
Other Short Term Investments $18,766,000 $1,206,000 $1,743,000 $1,133,000
Investmentsin Associatesat Cost - $400,801,000 $419,365,000 $93,451,000
Current Accrued Expenses - - $16,808,000 -
Dueto Related Parties Current - - $2,376,000 -
Other Properties - - $355,996,000 -
Fetched: 2026-06-21
Cash Flow Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Free Cash Flow
Free Cash Flow $-37,774,000 $-13,641,000 $-65,736,000 $-80,767,000
Operating Activities
Operating Cash Flow $6,865,000 $29,454,000 $-39,637,000 $-56,580,000
Cash Flow From Continuing Operating Activities $6,865,000 $29,454,000 $-39,637,000 $-56,580,000
Operating Gains Losses $-16,602,000 $32,835,000 $-115,421,000 $-747,000
Investing Activities
Capital Expenditure $-44,639,000 $-43,095,000 $-26,099,000 $-24,187,000
Investing Cash Flow $-48,029,000 $-58,046,000 $-99,637,000 $-23,901,000
Cash Flow From Continuing Investing Activities $-48,029,000 $-58,046,000 $-99,637,000 $-23,901,000
Net Other Investing Changes $-5,056,000 $164,000 $295,000 $286,000
Capital Expenditure Reported - - $-100,771,000 -
Financing Activities
Issuance Of Capital Stock $4,868,000 $20,424,000 $13,428,000 $14,376,000
Financing Cash Flow $78,726,000 $19,202,000 $172,182,000 $65,455,000
Cash Flow From Continuing Financing Activities $78,726,000 $19,202,000 $172,182,000 $65,455,000
Net Other Financing Charges $-4,123,000 - $185,390,000 $38,413,000
Net Common Stock Issuance $4,868,000 $20,424,000 $13,428,000 $14,376,000
Common Stock Issuance $4,868,000 $20,424,000 $13,428,000 $14,376,000
Dividends Received Cfi $2,246,000 $0 $0 $286,000
Other
Repayment Of Debt $-21,053,000 $-1,231,000 $-26,636,000 $-2,338,000
Issuance Of Debt $110,000,000 $0 $0 $15,000,000
Interest Paid Supplemental Data $5,067,000 $3,911,000 $4,728,000 $4,875,000
Income Tax Paid Supplemental Data $1,977,000 $712,000 $1,410,000 $24,000
End Cash Position $55,261,000 $17,464,000 $27,510,000 $43,579,000
Beginning Cash Position $17,464,000 $27,510,000 $43,579,000 $60,634,000
Effect Of Exchange Rate Changes $235,000 $-656,000 $-48,977,000 $-2,029,000
Changes In Cash $37,562,000 $-9,390,000 $32,908,000 $-15,026,000
Proceeds From Stock Option Exercised $-10,966,000 $9,000 $0 $4,000
Net Issuance Payments Of Debt $88,947,000 $-1,231,000 $-26,636,000 $12,662,000
Net Long Term Debt Issuance $88,947,000 $-1,231,000 $-26,636,000 $12,662,000
Long Term Debt Payments $-21,053,000 $-1,231,000 $-26,636,000 $-2,338,000
Long Term Debt Issuance $110,000,000 $0 $0 $15,000,000
Net Investment Purchase And Sale $-580,000 $-2,246,000 $-34,157,000 $0
Sale Of Investment $1,574,000 $0 $0 $0
Purchase Of Investment $-2,154,000 $-2,246,000 $-34,157,000 $0
Net Business Purchase And Sale $0 $-12,869,000 $-39,676,000 $0
Sale Of Business $0 $1,131,000 $6,032,000 $0
Purchase Of Business $0 $-14,000,000 $-45,708,000 $0
Net PPE Purchase And Sale $-44,639,000 $-43,095,000 $-26,099,000 $-24,187,000
Purchase Of PPE $-44,639,000 $-43,095,000 $-26,099,000 $-24,187,000
Change In Working Capital $-6,735,000 $14,556,000 $-13,705,000 $4,566,000
Change In Other Working Capital $4,005,000 $3,543,000 $-6,151,000 -
Change In Other Current Liabilities $-2,778,000 $2,865,000 $7,838,000 $17,439,000
Change In Other Current Assets $-2,077,000 $3,067,000 $-81,000 $-12,873,000
Change In Payables And Accrued Expense $13,016,000 $5,792,000 $-19,865,000 -
Change In Inventory $-18,901,000 $-711,000 $4,554,000 -
Other Non Cash Items $-654,000 $-1,091,000 $-1,352,000 $7,168,000
Stock Based Compensation $3,713,000 $3,244,000 $971,000 $340,000
Unrealized Gain Loss On Investment Securities $-12,849,000 $-286,000 $-10,684,000 $511,000
Deferred Tax $-22,291,000 $-6,976,000 $37,018,000 $-1,856,000
Deferred Income Tax $-22,291,000 $-6,976,000 $37,018,000 $-1,856,000
Depreciation Amortization Depletion $27,849,000 $30,863,000 $30,359,000 $19,532,000
Net Foreign Currency Exchange Gain Loss $-235,000 $656,000 $48,977,000 $2,029,000
Gain Loss On Sale Of Business $-16,367,000 $32,179,000 $-164,398,000 $-2,776,000
Net Income From Continuing Operations $34,434,000 $-43,691,000 $33,177,000 $-86,094,000
Sale Of PPE - - $0 $0
Taxes Refund Paid - - $-4,548,000 -
Interest Received Cfo - - $41,810,000 -
Gain Loss On Investment Securities - - $74,032,000 -
Gain Loss On Sale Of PPE - - $0 $0
Asset Impairment Charge - - - $0
Depreciation And Amortization - - - $19,532,000
Earnings Losses From Equity Investments - - - $-2,776,000
Fetched: 2026-06-21