MVNC
Marvion Inc.
Price Chart
Latest Quote
$0.01
+0.00 (+44.44%)
Current Price
| Previous Close | $0.01 |
| Open | $0.01 |
| Day High | $0.01 |
| Day Low | $0.01 |
| Volume | 11,667 |
Stock Information
| Shares Outstanding | 390.02M |
| Total Debt | $4.45M |
| Cash Equivalents | $727K |
| Revenue | $3.63M |
| Net Income | $416K |
| Sector | Communication Services |
| Industry | Entertainment |
| Market Cap | $4.06M |
| Exchange | OQB |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $7.78M |
| Sales | $3.63M |
| Income | $416K |
| Book/sh | $-0.01 |
| Cash/sh | $0.00 |
| Employees | 23 |
Financial Ratios
| Quick Ratio | 0.21 |
| Current Ratio | 0.23 |
| EPS Growth TTM | 1012.40% |
Returns & Margins
| ROA | 3.37% |
| Gross Margin | 46.26% |
| Operating Margin | 14.93% |
| Profit Margin | 11.44% |
Ownership
| Insider Ownership | 16.79% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| P/S | 1.12 |
| P/B | -1.16 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $0.01 |
| SMA50 | $0.01 |
| SMA200 | $0.02 |
| RSI | 56.39 |
| ATR | 0.0028 |
| Shares Float | 306.75M |
| Volatility | -0.88 |
| Rel Volume | 0.55 |
Performance History
| Week | -42.22% |
| Month | +15.56% |
| Quarter | -11.11% |
| 6 Months | -59.18% |
| YTD | -55.56% |
| Year | -58.40% |
| 3 Years | -99.59% |
| 5 Years | -99.95% |
| 10 Years | -98.27% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-23 | $0.01 | 1,197 |
| 2026-06-22 | $0.01 | 0 |
| 2026-06-18 | $0.01 | 13,000 |
| 2026-06-17 | $0.01 | 200 |
| 2026-06-16 | $0.01 | 1,800 |
| 2026-06-15 | $0.02 | 0 |
| 2026-06-12 | $0.02 | 2,400 |
| 2026-06-11 | $0.02 | 0 |
| 2026-06-10 | $0.02 | 24,100 |
| 2026-06-09 | $0.01 | 0 |
| 2026-06-08 | $0.01 | 200 |
| 2026-06-05 | $0.01 | 0 |
| 2026-06-04 | $0.01 | 0 |
| 2026-06-03 | $0.01 | 0 |
| 2026-06-02 | $0.01 | 200 |
| 2026-06-01 | $0.01 | 300 |
| 2026-05-29 | $0.01 | 100 |
| 2026-05-28 | $0.01 | 100 |
| 2026-05-27 | $0.01 | 200 |
| 2026-05-26 | $0.02 | 0 |
About Marvion Inc.
Marvion Inc., through its subsidiaries, engages in the logistics and warehousing businesses in Hong Kong. The company operates in two segments, Supply Chain and Financial. It offers logistics services for last mile deliveries for retail and business customers in the cable and data equipment industries. The company also provides warehousing and distribution services, including transloading of cargo from incoming containers to trucks for delivery, pick and pack services, quality control services under customer instructions, kitting, storage, inventory management, and delivery services, as well as e-commerce fulfillment services for footwear, apparel, giftware, and home appliances industries. In addition, it offers business consulting services, such as client acquisition, capital sourcing, and partnerships for operational collaboration; and sells solar-generated power. The company was founded in 2008 and is based in Sheung Wan, Hong Kong.
đ° Latest News
No news articles available at the moment. Check back later for updates on MVNC.
Period:
Loading...
Income Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $780,303 | $377,891 | $8,694,945 | $87,823 |
| Cost Of Revenue | $780,303 | $377,891 | $8,694,945 | $87,823 |
| Total Revenue | $1,544,108 | $659,526 | $11,482,606 | $297,092 |
| Operating Revenue | $1,544,108 | $659,526 | $11,482,606 | $297,092 |
| Expenses | ||||
| Interest Expense | $120,602 | $0 | - | - |
| Total Expenses | $2,159,076 | $633,398 | $21,511,916 | $2,411,400 |
| Net Non Operating Interest Income Expense | $-118,695 | $592 | $0 | $0 |
| Interest Expense Non Operating | $120,602 | $0 | - | - |
| Operating Expense | $1,378,773 | $255,507 | $12,816,971 | $2,323,577 |
| General And Administrative Expense | $1,378,773 | $255,507 | $2,743,432 | $1,334,066 |
| Other Income Expense | - | $-230,582 | $-22,173 | $-1,640 |
| Other Non Operating Income Expenses | - | $102 | $459 | - |
| Total Other Finance Cost | - | $118,145 | - | - |
| Other Operating Expenses | - | $4,092,000 | $285,361 | $680,000 |
| Selling And Marketing Expense | - | $4,281,170 | $784,133 | $185,363 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-733,663 | $9,344 | $-10,047,662 | $-2,121,074 |
| Net Interest Income | $-118,695 | $592 | $0 | $0 |
| Interest Income | $1,907 | $592 | $0 | $0 |
| Normalized Income | $-733,663 | $9,344 | $-10,025,039 | $-2,119,705 |
| Net Income From Continuing And Discontinued Operation | $-733,663 | $9,344 | $-10,047,662 | $-2,121,074 |
| Total Operating Income As Reported | $-614,968 | $26,128 | - | - |
| Net Income Common Stockholders | $-733,663 | $9,344 | $-10,047,662 | $-2,121,074 |
| Net Income | $-733,663 | $9,344 | $-10,047,662 | $-2,121,074 |
| Net Income Including Noncontrolling Interests | $-733,663 | $9,344 | $-10,047,662 | $-2,121,074 |
| Net Income Continuous Operations | $-733,663 | $9,344 | $-10,047,662 | $-2,121,074 |
| Pretax Income | $-733,663 | $26,720 | $-10,051,483 | $-2,115,948 |
| Interest Income Non Operating | $1,907 | $592 | $0 | $0 |
| Operating Income | $-614,968 | $26,128 | $-10,029,310 | $-2,114,308 |
| Gross Profit | $763,805 | $281,635 | $2,787,661 | $209,269 |
| Special Income Charges | - | $-358 | $-22,632 | $-1,640 |
| Per Share | ||||
| Diluted EPS | $0.00 | $0.00 | $-30.00 | $-4.72 |
| Basic EPS | $0.00 | $0.00 | $-30.00 | $-4.72 |
| Other | ||||
| Tax Effect Of Unusual Items | $0 | $0 | $-9 | $-271 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-405,519 | $106,689 | $-9,958,100 | $-2,100,336 |
| Reconciled Depreciation | $207,542 | $79,969 | $48,578 | $12,332 |
| EBITDA (Bullshit earnings) | $-405,519 | $106,689 | $-9,980,732 | $-2,101,976 |
| EBIT | $-613,061 | $26,720 | $-10,029,310 | $-2,114,308 |
| Diluted Average Shares | $194,189,333 | $148,148,150 | $626,670 | $449,842 |
| Basic Average Shares | $194,189,333 | $148,148,150 | $626,670 | $449,842 |
| Diluted NI Availto Com Stockholders | $-733,663 | $9,344 | $-10,047,662 | $-2,121,074 |
| Tax Provision | $0 | $17,376 | $-3,821 | $5,126 |
| Selling General And Administration | $1,378,773 | $255,507 | $3,527,565 | $1,519,429 |
| Other Gand A | $1,378,773 | $255,507 | $2,743,432 | $1,334,066 |
| Total Unusual Items | - | $-230,684 | $-22,632 | $-1,640 |
| Total Unusual Items Excluding Goodwill | - | $-230,684 | $-22,632 | $-1,640 |
| Gain On Sale Of Ppe | - | $0 | $-18,556 | $0 |
| Impairment Of Capital Assets | - | $358 | $4,076 | $1,640 |
| Gain On Sale Of Security | - | $-230,326 | - | - |
| Research And Development | - | $21,032,584 | $9,004,045 | $124,148 |
| Write Off | - | - | $4,076 | $1,640 |
Fetched: 2026-02-02
Balance Sheet (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-6,041,071 | $-5,305,314 | $-2,093,350 | $-2,264,060 |
| Total Assets | $4,035,441 | $3,207,007 | $4,824,774 | $285,109 |
| Total Non Current Assets | $3,384,042 | $3,008,537 | $270,455 | $141,377 |
| Current Assets | $651,399 | $198,470 | $4,554,319 | $143,732 |
| Prepaid Assets | $16,773 | $3,888 | $3,054,129 | $16,746 |
| Receivables | $312,200 | $74,263 | $3,213 | $0 |
| Accounts Receivable | $312,200 | $74,263 | - | - |
| Cash Cash Equivalents And Short Term Investments | $322,426 | $120,319 | $99,274 | $28,124 |
| Cash And Cash Equivalents | $322,426 | $120,319 | $99,274 | $28,124 |
| Cash Financial | $322,426 | $120,319 | - | - |
| Non Current Deferred Assets | - | $138,505 | $176,250 | $0 |
| Goodwill And Other Intangible Assets | - | $40,605 | $94,205 | $141,377 |
| Other Intangible Assets | - | $40,605 | $94,205 | $141,377 |
| Other Current Assets | - | $10,648 | $10,203 | $98,862 |
| Inventory | - | $7,770,000 | $1,387,500 | $0 |
| Other Receivables | - | $377 | $3,213 | - |
| Debt | ||||
| Net Debt | $3,846,896 | $4,928,401 | - | - |
| Total Debt | $5,521,797 | $6,482,630 | - | - |
| Long Term Debt And Capital Lease Obligation | $5,253,924 | $6,223,798 | - | - |
| Long Term Debt | $3,999,306 | $4,878,704 | - | - |
| Current Debt And Capital Lease Obligation | $267,873 | $258,832 | - | - |
| Current Debt | $170,016 | $170,016 | - | - |
| Other Current Borrowings | $170,016 | $170,016 | - | - |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $10,076,512 | $8,512,321 | $6,823,919 | $2,407,792 |
| Total Non Current Liabilities Net Minority Interest | $5,253,924 | $6,223,798 | $0 | $0 |
| Current Liabilities | $4,822,588 | $2,288,523 | $6,823,919 | $2,407,792 |
| Current Deferred Liabilities | $1,915,554 | $1,020,409 | $1,544,729 | $283,636 |
| Payables And Accrued Expenses | $2,639,161 | $1,009,282 | $5,279,190 | $2,124,156 |
| Payables | $1,478,011 | $714,414 | $1,272 | $5,109 |
| Other Payable | $1,342,540 | $639,751 | - | - |
| Total Tax Payable | $17,515 | $17,420 | $1,272 | $5,109 |
| Income Tax Payable | $17,515 | $17,420 | $1,272 | $5,109 |
| Accounts Payable | $117,956 | $57,243 | - | - |
| Current Notes Payable | - | $16 | $0 | - |
| Equity | ||||
| Common Stock Equity | $-6,042,109 | $-5,306,352 | $-2,000,183 | $-2,123,721 |
| Preferred Stock Equity | $1,038 | $1,038 | $1,038 | $1,038 |
| Total Equity Gross Minority Interest | $-6,041,071 | $-5,305,314 | $-1,999,145 | $-2,122,683 |
| Stockholders Equity | $-6,041,071 | $-5,305,314 | $-1,999,145 | $-2,122,683 |
| Gains Losses Not Affecting Retained Earnings | $-2,033 | $61 | $-5,043 | $7 |
| Other Equity Adjustments | $-2,033 | $61 | $-5,043 | $7 |
| Retained Earnings | $-6,070,973 | $-5,337,310 | $-26,205,029 | $-16,157,367 |
| Other | ||||
| Ordinary Shares Number | $308,958,835 | $47,715,417 | $647,560 | $622,560 |
| Share Issued | $308,958,835 | $47,715,417 | $647,560 | $622,560 |
| Tangible Book Value | $-6,042,109 | $-5,306,352 | $-2,094,388 | $-2,265,098 |
| Invested Capital | $-1,872,787 | $-257,632 | $-2,000,183 | $-2,123,721 |
| Working Capital | $-4,171,189 | $-2,090,053 | $-2,269,600 | $-2,264,060 |
| Capital Lease Obligations | $1,352,475 | $1,433,910 | - | - |
| Total Capitalization | $-2,041,765 | $-426,610 | $-1,999,145 | $-2,122,683 |
| Capital Stock | $31,935 | $31,935 | $14,274,736 | $14,034,677 |
| Common Stock | $30,897 | $30,897 | $14,273,698 | $14,033,639 |
| Preferred Stock | $1,038 | $1,038 | $1,038 | $1,038 |
| Long Term Capital Lease Obligation | $1,254,618 | $1,345,094 | - | - |
| Current Capital Lease Obligation | $97,857 | $88,816 | - | - |
| Current Accrued Expenses | $1,161,150 | $294,868 | $5,277,918 | $2,119,047 |
| Net PPE | $3,384,042 | $3,008,537 | - | - |
| Accumulated Depreciation | $-110,564 | $-21,840 | - | - |
| Gross PPE | $3,494,606 | $3,030,377 | - | - |
| Construction In Progress | $399,780 | $886,896 | - | - |
| Other Properties | $1,159 | - | - | - |
| Machinery Furniture Equipment | $39,099 | $0 | - | - |
| Buildings And Improvements | $1,809,774 | $786,211 | - | - |
| Land And Improvements | $1,244,794 | $1,357,270 | - | - |
| Additional Paid In Capital | - | $25,637,059 | $9,936,191 | $0 |
| Dueto Related Parties Current | - | $1,987,162 | $1,544,729 | $283,636 |
| Other Short Term Investments | - | $667,287 | $0 | - |
Fetched: 2026-02-02
Cash Flow Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-679,804 | $-815,015 | $-1,188,566 | $-252,677 |
| Operating Activities | ||||
| Operating Cash Flow | $-179,521 | $216,247 | $-1,186,668 | $-98,968 |
| Cash Flow From Continuing Operating Activities | $-179,521 | $216,247 | $-1,186,668 | $-98,968 |
| Operating Gains Losses | - | - | $18,556 | - |
| Investing Activities | ||||
| Capital Expenditure | $-500,283 | $-1,031,262 | $-1,898 | $-153,709 |
| Investing Cash Flow | $-500,283 | $-1,031,262 | $-1,898 | $-153,709 |
| Cash Flow From Continuing Investing Activities | $-500,283 | $-1,031,262 | $-1,898 | $-153,709 |
| Financing Activities | ||||
| Financing Cash Flow | $895,145 | $884,465 | $1,256,737 | $279,418 |
| Cash Flow From Continuing Financing Activities | $895,145 | $884,465 | $1,256,737 | $279,418 |
| Net Other Financing Charges | $895,145 | $884,465 | $1,256,737 | $279,418 |
| Other | ||||
| Interest Paid Supplemental Data | $0 | $0 | $0 | $0 |
| Income Tax Paid Supplemental Data | $0 | $0 | $0 | $0 |
| End Cash Position | $322,426 | $120,319 | $99,274 | $28,124 |
| Beginning Cash Position | $120,319 | $52,633 | $28,124 | $1,360 |
| Effect Of Exchange Rate Changes | $-13,234 | $-1,764 | $2,979 | $23 |
| Changes In Cash | $215,341 | $69,450 | $68,171 | $26,741 |
| Net PPE Purchase And Sale | $-500,283 | $-1,031,262 | - | - |
| Purchase Of PPE | $-500,283 | $-1,031,262 | - | - |
| Change In Working Capital | $145,701 | $105,501 | $114,843 | $2,104,089 |
| Change In Other Current Liabilities | $-169,178 | $-3,178 | - | - |
| Change In Payables And Accrued Expense | $565,701 | $184,479 | $3,152,717 | $2,124,092 |
| Change In Accrued Expense | $866,282 | $109,860 | $3,156,538 | $2,118,983 |
| Change In Payable | $-300,581 | $74,619 | $-3,821 | $5,109 |
| Change In Account Payable | $60,713 | $57,243 | - | - |
| Change In Tax Payable | $0 | $17,376 | $-3,821 | $5,109 |
| Change In Income Tax Payable | $0 | $17,376 | $-3,821 | $5,109 |
| Change In Prepaid Assets | $-12,885 | $-1,537 | $-3,037,874 | $-15,456 |
| Change In Receivables | $-237,937 | $-74,263 | - | - |
| Changes In Account Receivables | $-237,937 | $-74,263 | - | - |
| Other Non Cash Items | $200,899 | $21,433 | $8,674,941 | $-95,955 |
| Depreciation Amortization Depletion | $207,542 | $79,969 | $48,578 | $12,332 |
| Depreciation And Amortization | $207,542 | $79,969 | $48,578 | $12,332 |
| Depreciation | $207,542 | $79,969 | - | - |
| Net Income From Continuing Operations | $-733,663 | $9,344 | $-10,047,662 | $-2,121,074 |
| Issuance Of Debt | - | $170,016 | $0 | - |
| Net Issuance Payments Of Debt | - | $170,016 | $0 | - |
| Net Short Term Debt Issuance | - | $170,016 | $0 | - |
| Short Term Debt Issuance | - | $170,016 | $0 | - |
| Net Intangibles Purchase And Sale | - | $0 | $-1,898 | $-153,709 |
| Purchase Of Intangibles | - | $0 | $-1,898 | $-153,709 |
| Change In Inventory | - | $-6,382,500 | $0 | - |
| Unrealized Gain Loss On Investment Securities | - | $230,326 | $0 | - |
| Asset Impairment Charge | - | $5,799 | $4,076 | $1,640 |
| Amortization Cash Flow | - | $48,902 | $48,578 | $12,332 |
| Amortization Of Intangibles | - | $48,902 | $48,578 | $12,332 |
| Gain Loss On Sale Of PPE | - | $0 | $18,556 | - |
| Change In Other Current Assets | - | - | $0 | $-4,547 |
Fetched: 2026-02-02