NAK

Northern Dynasty Minerals Ltd.

Price Chart

Latest Quote

$1.94

-0.10 (-4.90%)

Current Price

Previous Close	$2.04
Open	$2.06
Day High	$2.07
Day Low	$1.94
Volume	8,153,044

Fetched: 2026-06-24T09:06:28

Stock Information

Note: Financial values converted from CAD to USD

Shares Outstanding	560.31M
Total Debt	$2.32M
Cash Equivalents	$36.88M
Net Income	$-30.12M
Sector	Basic Materials
Industry	Other Industrial Metals & Mining
Market Cap	$1.09B
EPS (TTM)	$-0.07
Exchange	ASE

🌐 Visit Website

📊 Comprehensive Analysis

Company Data

Enterprise Value	$1.04B
Income	$-30.12M
Book/sh	$0.05
Cash/sh	$0.09

Financial Ratios

Quick Ratio	0.69
Current Ratio	0.71
Debt/Eq	7.80

Returns & Margins

ROA	-11.74%
ROE	-86.37%

Ownership

Insider Ownership	1.70%
Institutional Ownership	22.12%
Insider & Institutional transactions data not available

Valuation Ratios

Forward P/E	-68.67
PEG	2.06
P/B	35.65

Analyst Data

Recommendation	strong_buy
Target Price	$2.42

Technical Indicators

SMA20	$2.11
SMA50	$2.07
SMA200	$1.81
RSI	32.81
ATR	0.1736

Shares Float	550.00M
Short Float	4.95%
Short Ratio	3.56
Volatility	0.51
Rel Volume	1.10

Performance History

Week	-11.82%
Month	-9.35%
Quarter	+71.68%
6 Months	-10.19%
YTD	-0.51%
Year	+45.86%
3 Years	+781.82%
5 Years	+259.26%
10 Years	+546.67%

Stock Score: ⭐ Premium

Based on debt, profitability, growth, and cash flow metrics

⭐ Premium Feature

Recent Price History

Date	Close	Volume
2026-06-23	$1.94	8,307,800
2026-06-22	$2.04	11,712,700
2026-06-18	$2.10	5,887,400
2026-06-17	$2.14	7,917,300
2026-06-16	$2.13	8,304,100
2026-06-15	$2.20	9,061,000
2026-06-12	$2.04	4,194,700
2026-06-11	$1.95	6,091,100
2026-06-10	$1.85	6,192,200
2026-06-09	$1.94	5,072,100
2026-06-08	$1.97	7,538,500
2026-06-05	$1.91	11,685,200
2026-06-04	$2.23	6,756,500
2026-06-03	$2.25	6,588,100
2026-06-02	$2.38	7,835,500
2026-06-01	$2.29	11,441,400
2026-05-29	$2.35	8,781,900
2026-05-28	$2.19	5,379,100
2026-05-27	$2.17	4,913,400
2026-05-26	$2.18	7,394,900

About Northern Dynasty Minerals Ltd.

Northern Dynasty Minerals Ltd. engages in the acquisition, exploration, and development of mineral properties in the United States. It primarily explores copper, gold, molybdenum, silver, and rhenium deposits. The company holds 100% interest in the Pebble Copper-Gold-Molybdenum-Silver-Rhenium project comprising 1,840 mineral claims that covers an area of approximately 274 square miles located in southwest Alaska, the United States. The company was formerly known as Northern Dynasty Explorations Ltd. and changed its name to Northern Dynasty Minerals Ltd. in October 1997. Northern Dynasty Minerals Ltd. was incorporated in 1983 and is based in Vancouver, Canada.

📰 Latest News

Should Northern Dynasty Minerals’ Q1 Profit Swing and EPS Rebound Require Action From Northern Dynasty Minerals (TSX:NDM) Investors?

Simply Wall St. • 2026-05-22T07:13:02Z

How Pebble Project EPA Veto Court Challenge Will Impact Northern Dynasty Minerals (TSX:NDM) Investors

Simply Wall St. • 2026-04-28T11:09:06Z

Why Northern Dynasty Minerals (NAK) Is Still Fighting the EPA Over Pebble

Insider Monkey • 2026-03-31T19:15:09Z

A Look At Northern Dynasty Minerals (TSX:NDM) Valuation After A Sharp Share Price Pullback

Simply Wall St. • 2026-02-19T17:13:30Z

DOJ Support For EPA Veto Puts Northern Dynasty Minerals Outlook In Focus

Simply Wall St. • 2026-02-19T08:21:15Z

Northern Dynasty Minerals (TSX:NDM): Assessing a Lofty Valuation After a 300% One-Year Rebound

Simply Wall St. • 2025-12-07T08:07:52Z

Northern Dynasty (NAK) Jumps 28% on Copper, Gold Rush

Insider Monkey • 2025-12-01T18:23:33Z

Northern Dynasty Minerals (TSX:NDM): Examining Valuation After Recent Volatility and Long-Term Share Price Gains

Simply Wall St. • 2025-11-15T18:11:19Z

Northern Dynasty: Q3 Earnings Snapshot

Associated Press Finance • 2025-11-14T10:06:40Z

Trump Stock Market Bingo: These Miners May Be Next U.S. Equity Stakes

Investor's Business Daily • 2025-10-17T14:48:25Z

Period:

Income Statement (Annual)

Metric	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Revenue
Reconciled Cost Of Revenue	$76,017	$73,905	$71,090	$73,201
Cost Of Revenue	$76,017	$73,905	$71,090	$73,201
Total Revenue	$0	$0	$0	$0
Operating Revenue	$0	$0	$0	$0
Expenses
Interest Expense	$634,880	$579,979	$57,013	$47,159
Total Expenses	$16,346,411	$13,127,666	$18,274,983	$17,319,143
Other Income Expense	$-56,635,978	$-12,295,705	$3,286,316	$41,528
Net Non Operating Interest Income Expense	$-218,196	$25,339	$133,029	$149,218
Interest Expense Non Operating	$634,880	$579,979	$57,013	$47,159
Operating Expense	$16,270,394	$13,053,761	$18,203,894	$17,245,942
Other Operating Expenses	$5,199,403	$3,976,801	$5,440,123	$6,524,065
General And Administrative Expense	$11,070,991	$9,076,960	$12,763,771	$10,721,877
Other Non Operating Income Expenses	-	-	$15,485	$2,112
Income & Earnings
Net Income From Continuing Operation Net Minority Interest	$-73,458,901	$-25,443,783	$-14,778,214	$-17,203,711
Net Interest Income	$-218,196	$25,339	$133,029	$149,218
Interest Income	$416,684	$605,318	$190,042	$196,377
Normalized Income	$-25,318,320	$-14,992,433	$-18,031,998	$-17,232,796
Total Operating Income As Reported	$-16,346,411	$-12,907,358	$-15,729,127	$-17,319,143
Net Income Common Stockholders	$-73,458,901	$-25,443,783	$-14,778,214	$-17,203,711
Net Income	$-73,458,901	$-25,443,783	$-14,778,214	$-17,203,711
Net Income Including Noncontrolling Interests	$-73,458,901	$-25,443,783	$-14,778,214	$-17,203,711
Net Income Continuous Operations	$-73,458,901	$-25,443,783	$-14,778,214	$-17,203,711
Pretax Income	$-73,200,585	$-25,398,032	$-14,855,639	$-17,128,398
Special Income Charges	$0	$220,308	$2,545,856	$704
Interest Income Non Operating	$416,684	$605,318	$190,042	$196,377
Operating Income	$-16,346,411	$-13,127,666	$-18,274,983	$-17,319,143
Gross Profit	$-76,017	$-73,905	$-71,090	$-73,201
Depreciation Amortization Depletion Income Statement	-	-	-	-
Depreciation And Amortization In Income Statement	-	-	-	-
Depreciation Income Statement	-	-	-	-
Per Share
Diluted EPS	$-0.13	$-0.05	$-0.03	$-0.04
Basic EPS	$-0.13	$-0.05	$-0.03	$-0.04
Other
Tax Effect Of Unusual Items	$-8,495,397	$-1,844,356	$17,047	$10,331
Tax Rate For Calcs	$0	$0	$0	$0
Normalized EBITDA (Bullshit earnings)	$-15,808,663	$-12,408,322	$-17,954,024	$-16,938,356
Total Unusual Items	$-56,635,978	$-12,295,705	$3,270,831	$39,416
Total Unusual Items Excluding Goodwill	$-56,635,978	$-12,295,705	$3,270,831	$39,416
Reconciled Depreciation	$121,064	$114,025	$115,433	$182,299
EBITDA (Bullshit earnings)	$-72,444,641	$-24,704,027	$-14,683,193	$-16,898,940
EBIT	$-72,565,705	$-24,818,052	$-14,798,626	$-17,081,239
Diluted Average Shares	$383,910,496	$378,571,025	$373,236,481	$372,889,479
Basic Average Shares	$383,910,496	$378,571,025	$373,236,481	$372,889,479
Diluted NI Availto Com Stockholders	$-73,458,901	$-25,443,783	$-14,778,214	$-17,203,711
Tax Provision	$258,316	$45,751	$-77,424	$75,313
Gain On Sale Of Security	$-56,635,978	$-12,516,013	$724,974	$38,712
Selling General And Administration	$11,070,991	$9,076,960	$12,763,771	$10,721,877
Other Gand A	$8,627,898	$7,249,743	$9,740,698	$7,397,553
Insurance And Claims	$1,421,090	$1,808,213	$2,271,352	$1,704,745
Salaries And Wages	$1,022,003	$19,004	$751,721	$1,619,579
Other Special Charges	-	$-220,308	$-2,545,856	-
Gain On Sale Of Ppe	-	-	$0	$704

Fetched: 2026-06-23

Balance Sheet (Annual)

Metric	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Assets
Net Tangible Assets	$12,478,004	$68,412,939	$86,774,497	$100,430,057
Total Assets	$85,156,327	$96,541,239	$101,248,645	$102,212,931
Total Non Current Assets	$45,149,007	$83,836,592	$86,379,633	$90,363,472
Other Non Current Assets	$694,005	$692,597	$613,765	$599,687
Current Assets	$40,007,320	$12,704,647	$14,869,012	$11,849,459
Prepaid Assets	$1,398,567	$1,235,976	$1,583,682	$1,782,170
Receivables	$83,759	$106,986	$475,105	$91,502
Taxes Receivable	$40,824	$34,489	$44,343	$46,455
Accrued Interest Receivable	$42,935	$72,497	$418,796	$45,047
Cash Cash Equivalents And Short Term Investments	$38,524,994	$11,361,685	$12,810,226	$9,975,787
Cash And Cash Equivalents	$38,524,994	$11,361,685	$12,810,226	$9,975,787
Current Deferred Assets	-	-	-	$0
Cash Financial	-	-	-	$9,975,787
Debt
Total Debt	$2,240,382	$2,445,205	$1,872,968	$431,465
Long Term Debt And Capital Lease Obligation	$251,981	$385,714	$237,904	$325,887
Current Debt And Capital Lease Obligation	$1,988,400	$2,059,490	$1,635,063	$105,579
Current Debt	$1,863,114	$1,935,611	$1,546,377	-
Other Current Borrowings	$1,863,114	$1,935,611	$1,546,377	-
Liabilities
Total Liabilities Net Minority Interest	$72,678,322	$28,128,299	$14,474,147	$1,782,874
Total Non Current Liabilities Net Minority Interest	$251,981	$385,714	$237,904	$325,887
Other Current Liabilities	$68,836,662	$24,849,726	$11,745,288	-
Payables And Accrued Expenses	$1,601,278	$833,369	$855,892	$1,351,408
Payables	$1,601,278	$833,369	$855,892	$1,351,408
Accounts Payable	$505,370	$645,438	$653,885	$1,184,594
Tradeand Other Payables Non Current	-	-	-	$0
Equity
Common Stock Equity	$12,478,004	$68,412,939	$86,774,497	$100,430,057
Total Equity Gross Minority Interest	$12,478,004	$68,412,939	$86,774,497	$100,430,057
Stockholders Equity	$12,478,004	$68,412,939	$86,774,497	$100,430,057
Gains Losses Not Affecting Retained Earnings	$80,391,204	$89,609,640	$82,556,977	$83,315,033
Retained Earnings	$-589,295,717	$-515,836,816	$-490,559,847	$-475,781,633
Other
Ordinary Shares Number	$393,077,664	$378,529,414	$379,012,351	$372,889,752
Share Issued	$393,077,664	$378,529,414	$379,012,351	$372,889,752
Tangible Book Value	$12,478,004	$68,412,939	$86,774,497	$100,430,057
Invested Capital	$14,341,118	$70,348,550	$88,320,875	$100,430,057
Working Capital	$-32,419,021	$-15,037,938	$632,769	$10,392,471
Capital Lease Obligations	$377,268	$509,594	$326,590	$431,465
Total Capitalization	$12,478,004	$68,412,939	$86,774,497	$100,430,057
Capital Stock	$521,382,517	$494,640,115	$494,777,368	$492,896,658
Common Stock	$521,382,517	$494,640,115	$494,777,368	$492,896,658
Long Term Capital Lease Obligation	$251,981	$385,714	$237,904	$325,887
Current Capital Lease Obligation	$125,287	$123,879	$88,686	$105,579
Dueto Related Parties Current	$1,095,908	$187,930	$202,007	$166,814
Net PPE	$44,455,002	$83,143,995	$85,765,868	$89,763,785
Accumulated Depreciation	$-583,499	$-463,843	$-1,475,288	$-1,498,515
Gross PPE	$45,038,501	$83,607,838	$87,241,156	$91,262,300
Leases	$855,188	$860,819	$581,387	$722,159
Other Properties	$31,674	$32,377	$32,377	$21,820
Machinery Furniture Equipment	$1,133,916	$1,125,470	$1,126,174	$1,128,285
Duefrom Related Parties Current	-	$0	$11,966	$0

Fetched: 2026-06-23

Cash Flow Statement (Annual)

Metric	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Free Cash Flow
Free Cash Flow	$-16,333,742	$-12,067,655	$-15,562,313	$-16,884,159
Operating Activities
Operating Cash Flow	$-16,333,742	$-12,067,655	$-15,562,313	$-16,862,339
Cash Flow From Continuing Operating Activities	$-16,333,742	$-12,067,655	$-15,562,313	$-16,862,339
Operating Gains Losses	$56,483,945	$12,894,689	$-753,129	$21,116
Investing Activities
Investing Cash Flow	$35,575,123	$10,272,112	$2,074,975	$11,030,167
Cash Flow From Continuing Investing Activities	$35,575,123	$10,272,112	$2,074,975	$11,030,167
Capital Expenditure	-	-	-	$-21,820
Financing Activities
Financing Cash Flow	$8,421,668	$-86,575	$16,406,943	$-90,798
Cash Flow From Continuing Financing Activities	$8,421,668	$-86,575	$16,406,943	$-90,798
Net Other Financing Charges	$-84,463	-	$-41,528	-
Issuance Of Capital Stock	-	$0	$2,408,604	$0
Net Common Stock Issuance	-	$0	$2,408,604	$0
Common Stock Issuance	-	$0	$2,408,604	$0
Other
Repayment Of Debt	$-122,471	$-102,763	$-107,690	$-90,798
End Cash Position	$38,524,994	$11,361,685	$12,810,226	$9,975,787
Beginning Cash Position	$11,361,685	$12,810,226	$9,975,787	$15,689,711
Effect Of Exchange Rate Changes	$-499,740	$433,577	$-85,167	$209,046
Changes In Cash	$27,663,049	$-1,882,118	$2,919,605	$-5,922,970
Proceeds From Stock Option Exercised	$8,628,602	$16,189	$0	-
Net Issuance Payments Of Debt	$-122,471	$-102,763	$14,039,866	$-90,798
Net Long Term Debt Issuance	$-122,471	$-102,763	$-107,690	$-90,798
Long Term Debt Payments	$-122,471	$-102,763	$-107,690	$-90,798
Interest Received Cfi	$355,449	$540,563	$130,918	$167,518
Net PPE Purchase And Sale	$35,219,674	$9,731,548	$1,944,057	$10,862,649
Sale Of PPE	$35,219,674	$9,731,548	$1,944,057	$10,884,469
Change In Working Capital	$-85,167	$953,728	$-708,082	$-1,285,246
Change In Payables And Accrued Expense	$21,820	$233,681	$-525,782	$-887,566
Change In Payable	$21,820	$233,681	$-525,782	$-887,566
Change In Account Payable	$101,356	$242,831	$-562,383	$-788,322
Change In Receivables	$-106,986	$720,047	$-182,299	$-397,680
Changes In Account Receivables	$-106,986	$708,082	$-170,334	$-397,680
Other Non Cash Items	$-416,684	$-605,318	$-190,042	$-196,377
Stock Based Compensation	$1,022,003	$19,004	$751,721	$1,619,579
Depreciation Amortization Depletion	$121,064	$114,025	$115,433	$182,299
Depreciation And Amortization	$121,064	$114,025	$115,433	$182,299
Depreciation	$121,064	$114,025	$115,433	$182,299
Gain Loss On Investment Securities	$56,515,618	$13,104,438	$-829,849	-
Net Foreign Currency Exchange Gain Loss	$-31,674	$-209,750	$76,721	$21,820
Net Income From Continuing Operations	$-73,458,901	$-25,443,783	$-14,778,214	$-17,203,711
Issuance Of Debt	-	$0	$14,147,557	$0
Net Short Term Debt Issuance	-	$0	$14,147,557	$0
Short Term Debt Issuance	-	$0	$14,147,557	$0
Purchase Of PPE	-	-	$0	$-21,820
Gain Loss On Sale Of PPE	-	-	$0	$-704
Short Term Debt Payments	-	-	-	-

Fetched: 2026-06-23