S&P 500 7,365.46 â–ŧ 107.33 (-1.44%) DOW 51,666.84 â–ŧ 45.87 (-0.09%) NASDAQ 25,587.04 â–ŧ 579.56 (-2.21%) US Markets Closed â€ĸ 05:03 AM ET

NAKA

Nakamoto Inc.

Price Chart
Latest Quote

$3.91

-0.18 (-4.40%)
Current Price
Previous Close $4.09
Open $4.02
Day High $4.11
Day Low $3.90
Volume 174,545
Fetched: 2026-06-24T08:42:41
Stock Information
Shares Outstanding 17.40M
Total Debt $210.11M
Cash Equivalents $35.30M
Revenue $2.85M
Net Income $-289.97M
Sector Financial Services
Industry Capital Markets
Market Cap $68.04M
EPS (TTM) $-18.80
Exchange NGM
🌐 Visit Website
📊 Comprehensive Analysis
Company Data
Enterprise Value$242.85M
Sales$2.85M
Income$-289.97M
Book/sh$21.28
Cash/sh$2.03
Employees33
Financial Ratios
Quick Ratio0.14
Current Ratio0.25
Debt/Eq57.24
Returns & Margins
ROA-6.41%
ROE-157.33%
Operating Margin-1049.84%
Ownership
Insider Ownership39.53%
Institutional Ownership18.57%
Insider & Institutional transactions data not available
Valuation Ratios
P/S23.89
P/B0.18
Analyst Data
Recommendationnone
Target Price$25.00
Technical Indicators
SMA20$4.71
SMA50$6.67
SMA200$22.93
RSI32.21
ATR0.4704
Shares Float10.75M
Short Float11.97%
Short Ratio3.11
Volatility15.71
Rel Volume0.38
Performance History
Week-13.50%
Month-41.11%
Quarter-60.26%
6 Months-72.07%
YTD-76.04%
Year-99.31%
10 Years-96.76%
Stock Score: ⭐ Premium
Based on debt, profitability, growth, and cash flow metrics
⭐ Premium Feature

Sign up for free to view detailed scoring breakdown — premium is free during our trial period!

Recent Price History
Date Close Volume
2026-06-23 $3.91 174,500
2026-06-22 $4.09 209,200
2026-06-18 $4.21 170,800
2026-06-17 $4.24 149,800
2026-06-16 $4.46 163,200
2026-06-15 $4.52 219,100
2026-06-12 $4.32 260,100
2026-06-11 $4.47 660,300
2026-06-10 $4.08 242,900
2026-06-09 $4.32 453,800
2026-06-08 $4.68 364,500
2026-06-05 $4.31 315,400
2026-06-04 $4.63 199,500
2026-06-03 $4.96 286,800
2026-06-02 $4.97 503,400
2026-06-01 $5.23 816,000
2026-05-29 $6.26 1,179,600
2026-05-28 $5.60 1,039,200
2026-05-27 $5.40 983,000
2026-05-26 $5.49 844,400
About Nakamoto Inc.

Nakamoto Inc. develops and invests in a global portfolio of Bitcoin-native companies. It offers commercial and financial infrastructure for the capital markets. The company was formerly known as Kindly MD, Inc. and change its name to Nakamoto Inc. in January 2026. Nakamoto Inc. was incorporated in 2019 and is based in Nashville, Tennessee.

Period:
Loading...
Income Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Revenue
Reconciled Cost Of Revenue $10,928,957 $3,478,680 $128,580 $83,825
Cost Of Revenue $11,088,055 $3,562,405 $226,166 $152,385
Total Revenue $1,821,315 $2,719,840 $3,768,598 $3,787,077
Operating Revenue $1,821,315 $2,719,840 $3,768,598 $3,787,077
Expenses
Interest Expense $7,060,581 $393,448 $55,844 $0
Total Expenses $22,950,905 $6,066,611 $5,388,818 $6,480,490
Other Income Expense $-24,038,752 $122,572 $58,603 $152,820
Other Non Operating Income Expenses $-166,020,565 $161,461 $58,603 $152,820
Net Non Operating Interest Income Expense $-7,060,581 $-393,448 $-55,844 $0
Interest Expense Non Operating $7,060,581 $393,448 $55,844 $0
Operating Expense $11,862,850 $2,504,206 $5,162,652 $6,328,105
Other Operating Expenses $17,582 $460,545 - -
General And Administrative Expense $11,762,373 $1,907,055 $5,054,515 $6,274,660
Income & Earnings
Net Income From Continuing Operation Net Minority Interest $-52,228,923 $-3,617,647 $-1,617,461 $-2,540,593
Net Interest Income $-7,060,581 $-393,448 $-55,844 $0
Normalized Income $-194,210,736 $-3,578,758 $-1,617,461 $-2,540,593
Net Income From Continuing And Discontinued Operation $-52,228,923 $-3,617,647 $-1,617,461 $-2,540,593
Total Operating Income As Reported $-197,139,242 $-3,346,771 $-1,620,220 $-2,693,413
Net Income Common Stockholders $-52,228,923 $-3,617,647 $-1,617,461 $-2,540,593
Net Income $-52,228,923 $-3,617,647 $-1,617,461 $-2,540,593
Net Income Including Noncontrolling Interests $-52,228,923 $-3,617,647 $-1,617,461 $-2,540,593
Net Income Continuous Operations $-52,228,923 $-3,617,647 $-1,617,461 $-2,540,593
Pretax Income $-52,228,923 $-3,617,647 $-1,617,461 $-2,540,593
Special Income Charges $-74,476,442 $-38,889 $0 -
Operating Income $-21,129,590 $-3,346,771 $-1,620,220 $-2,693,413
Depreciation Amortization Depletion Income Statement $82,895 $136,606 $105,637 $53,445
Depreciation And Amortization In Income Statement $82,895 $136,606 $105,637 $53,445
Depreciation Income Statement $82,895 $136,606 $105,637 $53,445
Gross Profit $-9,266,740 $-842,565 $3,542,432 $3,634,692
Per Share
Diluted EPS $-10.40 $-26.80 $-10.98 $-17.25
Basic EPS $-10.40 $-26.80 $-10.98 $-17.25
Other
Tax Effect Of Unusual Items $0 $0 $0 $0
Tax Rate For Calcs $0 $0 $0 $0
Normalized EBITDA (Bullshit earnings) $-186,908,162 $-2,964,979 $-1,358,394 $-2,418,588
Total Unusual Items $141,981,813 $-38,889 $0 -
Total Unusual Items Excluding Goodwill $141,981,813 $-38,889 $0 -
Reconciled Depreciation $241,993 $220,331 $203,223 $122,005
EBITDA (Bullshit earnings) $-44,926,349 $-3,003,868 $-1,358,394 $-2,418,588
EBIT $-45,168,342 $-3,224,199 $-1,561,617 $-2,540,593
Diluted Average Shares $5,005,038 $134,785 $147,263 $147,263
Basic Average Shares $5,005,038 $134,785 $147,263 $147,263
Diluted NI Availto Com Stockholders $-52,228,923 $-3,617,647 $-1,617,461 $-2,540,593
Tax Provision $0 $0 $0 $0
Other Special Charges $14,722,631 $38,889 - -
Restructuring And Mergern Acquisition $59,753,811 $0 - -
Gain On Sale Of Security $216,458,255 $61,051 - -
Selling General And Administration $11,762,373 $1,907,055 $5,054,515 $6,274,660
Other Gand A $11,762,373 $1,907,055 $1,356,048 $2,098,118
Research And Development - $377,731 $2,500 -
Salaries And Wages - $3,562,405 $3,698,467 $4,176,542
Fetched: 2026-06-24
Balance Sheet (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Assets
Net Tangible Assets $43,697,723 $2,568,310 $-108,412 $381,014
Total Assets $730,607,754 $3,677,992 $1,099,202 $946,998
Total Non Current Assets $506,790,522 $1,172,340 $482,274 $637,431
Other Non Current Assets $534,299 $1,172,340 - -
Goodwill And Other Intangible Assets $470,558,903 $0 $0 -
Other Intangible Assets $470,558,903 $388,338 - -
Current Assets $223,817,232 $2,505,652 $616,928 $309,567
Hedging Assets Current $199,060,000 $0 - -
Prepaid Assets $2,171,164 $190,878 - -
Inventory $0 $4,300 $63,202 $49,568
Receivables $2,815 $36,850 $28,001 $12,123
Accounts Receivable $2,815 $36,850 $28,001 $12,123
Cash Cash Equivalents And Short Term Investments $22,583,253 $2,273,624 $525,500 $186,918
Cash And Cash Equivalents $22,583,253 $2,273,624 $525,500 $186,918
Non Current Prepaid Assets - $19,396 $11,276 $14,505
Other Current Assets - $190,878 $225 $60,958
Debt
Net Debt $186,974,361 - - -
Total Debt $209,923,580 $139,277 $636,379 $391,126
Long Term Debt And Capital Lease Obligation $365,966 $503,632 $393,166 $238,085
Current Debt And Capital Lease Obligation $209,557,614 $139,277 $243,213 $153,041
Current Debt $209,557,614 $139,277 $148,517 $92,545
Other Current Borrowings $209,557,614 $139,277 $148,517 $92,545
Long Term Debt - - $228,871 -
Liabilities
Total Liabilities Net Minority Interest $216,351,128 $1,109,682 $1,207,614 $565,984
Total Non Current Liabilities Net Minority Interest $365,966 $503,632 $393,166 $238,085
Current Liabilities $215,985,162 $606,050 $814,448 $327,899
Other Current Liabilities $568,207 $143,048 $238,000 -
Payables And Accrued Expenses $5,859,341 $323,725 $329,810 $166,258
Other Non Current Liabilities - $503,632 - -
Current Deferred Liabilities - $2,275 $3,425 $8,600
Current Notes Payable - - $0 $92,545
Equity
Common Stock Equity $514,256,626 $2,568,310 $-108,412 $381,014
Total Equity Gross Minority Interest $514,256,626 $2,568,310 $-108,412 $381,014
Stockholders Equity $514,256,626 $2,568,310 $-108,412 $381,014
Retained Earnings $-60,004,624 $-7,775,701 $-4,158,054 $-2,540,593
Other Equity Interest - - - -
Other
Treasury Shares Number $50,107 $512 - -
Ordinary Shares Number $10,948,658 $150,741 $148,487 $148,487
Share Issued $10,998,765 $151,253 $148,487 $148,487
Tangible Book Value $43,697,723 $2,568,310 $-108,412 $381,014
Invested Capital $723,814,240 $2,707,587 $268,976 $473,559
Working Capital $7,832,070 $1,899,602 $-197,520 $-18,332
Capital Lease Obligations $365,966 $644,405 $258,991 $298,581
Total Capitalization $514,256,626 $2,568,310 $120,459 $381,014
Treasury Stock $749,003 $22,145 - -
Additional Paid In Capital $574,570,303 $10,360,106 $4,045,024 $2,917,173
Capital Stock $439,950 $6,050 $4,618 $4,434
Common Stock $439,950 $6,050 $4,618 $4,434
Preferred Stock $0 $0 $0 $0
Long Term Capital Lease Obligation $365,966 $503,632 $164,295 $238,085
Investments And Advances $35,697,320 $0 - -
Current Deferred Revenue - $2,275 $3,425 $8,600
Current Capital Lease Obligation - $140,773 $94,696 $60,496
Net PPE - $764,576 $470,998 $622,926
Accumulated Depreciation - $-180,576 $-164,011 $-58,374
Gross PPE - $945,152 $635,009 $681,300
Leases - $127,489 $132,027 $132,027
Other Properties - $652,627 $246,119 $305,258
Machinery Furniture Equipment - $165,036 $256,863 $244,015
Properties - $0 $0 $0
Inventories Adjustments Allowances - $0 $-62,000 $-3,700
Finished Goods - $3,635 $68,399 $47,082
Raw Materials - $665 $56,803 $6,186
Duefrom Related Parties Current - - - $0
Fetched: 2026-06-24
Cash Flow Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Free Cash Flow
Free Cash Flow $-23,745,882 $-3,475,522 $-463,909 $-457,771
Operating Activities
Operating Cash Flow $-23,511,499 $-3,073,891 $-449,489 $-140,383
Cash Flow From Continuing Operating Activities $-23,511,499 $-3,073,891 $-449,489 $-140,383
Operating Gains Losses $84,392,187 $38,889 - -
Investing Activities
Capital Expenditure $-234,383 $-401,631 $-14,420 $-317,388
Investing Cash Flow $-680,024,473 $-401,631 $-14,420 $-317,388
Cash Flow From Continuing Investing Activities $-680,024,473 $-401,631 $-14,420 $-317,388
Net Other Investing Changes $-655,022,614 - - -
Capital Expenditure Reported $-234,383 $-388,338 $0 -
Financing Activities
Repurchase Of Capital Stock $-320,404 $-22,145 $0 -
Issuance Of Capital Stock $523,740,444 $5,860,650 $0 $400,000
Financing Cash Flow $723,845,601 $5,223,646 $802,491 $550,000
Cash Flow From Continuing Financing Activities $723,845,601 $5,223,646 $802,491 $550,000
Net Common Stock Issuance $523,420,040 $5,838,505 $0 $400,000
Common Stock Issuance $523,740,444 $5,860,650 $0 $400,000
Other
Repayment Of Debt $-203,658,473 $-659,859 $-62,182 $0
Issuance Of Debt $394,867,500 $45,000 $864,673 $150,000
Interest Paid Supplemental Data $0 $19,227 $34,617 $0
Income Tax Paid Supplemental Data $0 $0 $0 $0
End Cash Position $22,583,253 $2,273,624 $525,500 $186,918
Beginning Cash Position $2,273,624 $525,500 $186,918 $94,689
Changes In Cash $20,309,629 $1,748,124 $338,582 $92,229
Proceeds From Stock Option Exercised $9,216,534 $0 - -
Common Stock Payments $-320,404 $-22,145 $0 -
Net Issuance Payments Of Debt $191,209,027 $-614,859 $802,491 $150,000
Net Short Term Debt Issuance $-648,828 $-613,528 $-2,637 $0
Short Term Debt Payments $-648,828 $-658,528 $-2,637 $0
Short Term Debt Issuance $0 $45,000 $250,373 $150,000
Net Long Term Debt Issuance $191,857,855 $-1,331 $805,128 $150,000
Long Term Debt Payments $-203,009,645 $-1,331 $-59,545 $0
Long Term Debt Issuance $394,867,500 $0 $864,673 $150,000
Net Investment Purchase And Sale $5,051,947 $0 - -
Sale Of Investment $5,051,947 $0 - -
Net Business Purchase And Sale $-29,819,423 $0 - -
Sale Of Business $188,569 $0 - -
Purchase Of Business $-30,007,992 $0 - -
Net Intangibles Purchase And Sale $-696,247,326 $0 - -
Purchase Of Intangibles $-696,247,326 $0 - -
Net PPE Purchase And Sale $0 $-13,293 $-14,420 $-317,388
Purchase Of PPE $0 $-13,293 $-14,420 $-317,388
Change In Working Capital $-4,054,204 $-301,966 $116,362 $33,232
Change In Other Current Liabilities $-138,744 $-115,051 $-76,465 $-67,205
Change In Payables And Accrued Expense $-1,953,936 $-6,085 $163,552 $131,068
Change In Payable $-1,953,936 $-6,085 $163,552 $122,311
Change In Account Payable $-1,953,936 $-6,085 $163,552 $122,311
Change In Prepaid Assets $-1,961,524 $-180,830 $63,962 $-25,060
Other Non Cash Items $6,037,770 $313,477 $433,702 $28,629
Stock Based Compensation $2,358,923 $240,915 $414,685 $2,216,344
Unrealized Gain Loss On Investment Securities $-60,280,093 $0 - -
Asset Impairment Charge $20,848 $32,110 $0 -
Depreciation Amortization Depletion $241,993 $220,331 $203,223 $122,005
Depreciation And Amortization $241,993 $220,331 $203,223 $122,005
Depreciation $241,993 $220,331 $203,223 $122,005
Gain Loss On Investment Securities $9,915,745 $-61,051 - -
Gain Loss On Sale Of Business $59,753,811 $0 - -
Net Income From Continuing Operations $-52,228,923 $-3,617,647 $-1,617,461 $-2,540,593
Change In Other Working Capital - $-1,150 $-5,175 $-8,650
Change In Inventory - $58,902 $-13,634 $10,202
Change In Receivables - $-40,959 $-15,878 $-7,123
Changes In Account Receivables - $-40,959 $-15,878 $-7,123
Change In Other Current Assets - - - $-7,875
Change In Accrued Expense - - - $8,757
Change In Interest Payable - - - $8,757
Fetched: 2026-06-24