S&P 500 7,365.46 â–ŧ 107.33 (-1.44%) DOW 51,666.84 â–ŧ 45.87 (-0.09%) NASDAQ 25,587.04 â–ŧ 579.56 (-2.21%) US Markets Closed â€ĸ 05:08 AM ET

NAKAW

Nakamoto Inc.

Price Chart
Latest Quote

$0.45

+0.05 (+12.50%)
Current Price
Previous Close $0.40
Open $0.45
Day High $0.45
Day Low $0.45
Volume 1,686
Fetched: 2026-06-24T09:08:05
Stock Information
Total Debt $210.11M
Cash Equivalents $35.30M
Revenue $2.85M
Net Income $-289.97M
Exchange NCM
🌐 Visit Website
📊 Comprehensive Analysis
Company Data
Sales$2.85M
Income$-289.97M
Book/sh$21.28
Employees33
Financial Ratios
Quick Ratio0.14
Current Ratio0.25
Debt/Eq57.24
Returns & Margins
ROA-6.41%
ROE-157.33%
Operating Margin-1049.84%
Ownership
Insider & Institutional transactions data not available
Valuation Ratios
P/B0.02
Analyst Data
Recommendationnone
Technical Indicators
SMA20$0.39
SMA50$0.34
SMA200$1.05
RSI100.00
ATR0.0104
Shares Float10.75M
Volatility15.71
Performance History
Week+0.00%
Month+55.00%
Quarter+92.15%
6 Months-10.58%
YTD-13.89%
10 Years-96.85%
Stock Score: ⭐ Premium
Based on debt, profitability, growth, and cash flow metrics
⭐ Premium Feature

Sign up for free to view detailed scoring breakdown — premium is free during our trial period!

Recent Price History
Date Close Volume
2026-06-23 $0.47 0
2026-06-22 $0.47 0
2026-06-18 $0.47 0
2026-06-17 $0.47 0
2026-06-16 $0.47 0
2026-06-15 $0.47 0
2026-06-12 $0.47 0
2026-06-11 $0.47 0
2026-06-10 $0.47 0
2026-06-09 $0.47 0
2026-06-08 $0.47 0
2026-06-05 $0.47 7,600
2026-06-04 $0.45 6,000
2026-06-03 $0.40 2,000
2026-06-02 $0.38 0
2026-06-01 $0.38 7,500
2026-05-29 $0.15 0
2026-05-28 $0.15 1,000
2026-05-27 $0.20 0
2026-05-26 $0.20 0
Period:
Loading...
Income Statement (Annual)
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Revenue
Reconciled Cost Of Revenue $82,814 $128,580 $83,825 $87,124
Cost Of Revenue $82,814 $226,166 $152,385 $87,124
Total Revenue $2,719,840 $3,768,598 $3,787,077 $2,504,319
Operating Revenue $2,719,840 $3,768,598 $3,787,077 $2,504,319
Expenses
Interest Expense $393,448 $55,844 $0 -
Total Expenses $6,066,611 $5,388,818 $6,480,490 $2,442,979
Other Income Expense $122,572 $58,603 $152,820 $87,996
Other Non Operating Income Expenses $100,410 $58,603 $152,820 $87,996
Net Non Operating Interest Income Expense $-393,448 $-55,844 $0 -
Interest Expense Non Operating $393,448 $55,844 $0 -
Operating Expense $5,983,797 $5,162,652 $6,328,105 $2,355,855
General And Administrative Expense $5,469,460 $5,054,515 $6,274,660 $2,355,855
Income & Earnings
Net Income From Continuing Operation Net Minority Interest $-3,617,647 $-1,617,461 $-2,540,593 $149,336
Net Interest Income $-393,448 $-55,844 $0 -
Normalized Income $-3,639,809 $-1,617,461 $-2,540,593 $149,336
Net Income From Continuing And Discontinued Operation $-3,617,647 $-1,617,461 $-2,540,593 $149,336
Total Operating Income As Reported $-3,346,771 $-1,620,220 $-2,693,413 $61,340
Net Income Common Stockholders $-3,617,647 $-1,617,461 $-2,540,593 $149,336
Net Income $-3,617,647 $-1,617,461 $-2,540,593 $149,336
Net Income Including Noncontrolling Interests $-3,617,647 $-1,617,461 $-2,540,593 $149,336
Net Income Continuous Operations $-3,617,647 $-1,617,461 $-2,540,593 $149,336
Pretax Income $-3,617,647 $-1,617,461 $-2,540,593 $149,336
Special Income Charges $-38,889 $0 - -
Operating Income $-3,346,771 $-1,620,220 $-2,693,413 $61,340
Depreciation Amortization Depletion Income Statement $136,606 $105,637 $53,445 -
Depreciation And Amortization In Income Statement $136,606 $105,637 $53,445 -
Depreciation Income Statement $136,606 $105,637 $53,445 -
Gross Profit $2,637,026 $3,542,432 $3,634,692 $2,417,195
Per Share
Diluted EPS - $-0.27 $-0.43 $0.03
Basic EPS - $-0.27 $-0.43 $0.03
Other
Tax Effect Of Unusual Items $0 $0 $0 $0
Tax Rate For Calcs $0 $0 $0 $0
Normalized EBITDA (Bullshit earnings) $-3,026,030 $-1,358,394 $-2,418,588 $124,738
Total Unusual Items $22,162 $0 - -
Total Unusual Items Excluding Goodwill $22,162 $0 - -
Reconciled Depreciation $220,331 $203,223 $122,005 $63,398
EBITDA (Bullshit earnings) $-3,003,868 $-1,358,394 $-2,418,588 $124,738
EBIT $-3,224,199 $-1,561,617 $-2,540,593 $61,340
Diluted NI Availto Com Stockholders $-3,617,647 $-1,617,461 $-2,540,593 $149,336
Tax Provision $0 $0 $0 $0
Other Special Charges $38,889 - - -
Gain On Sale Of Security $61,051 - - -
Research And Development $377,731 $2,500 - -
Selling General And Administration $5,469,460 $5,054,515 $6,274,660 $2,355,855
Other Gand A $1,907,055 $1,356,048 $2,098,118 $853,582
Salaries And Wages $3,562,405 $3,698,467 $4,176,542 $1,502,273
Diluted Average Shares - $5,890,525 $5,890,525 $5,971,333
Basic Average Shares - $5,890,525 $5,890,525 $5,890,525
Fetched: 2026-02-02
Balance Sheet (Annual)
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Assets
Net Tangible Assets $2,179,972 $-108,412 $381,014 $273,086
Total Assets $3,677,992 $1,099,202 $946,998 $447,643
Total Non Current Assets $1,172,340 $482,274 $637,431 $178,199
Other Non Current Assets $30 - - -
Non Current Prepaid Assets $19,396 $11,276 $14,505 $6,630
Goodwill And Other Intangible Assets $388,338 $0 - -
Other Intangible Assets $388,338 - - -
Current Assets $2,505,652 $616,928 $309,567 $269,444
Other Current Assets $190,878 $225 $60,958 $35,299
Inventory $4,300 $63,202 $49,568 $59,770
Receivables $36,850 $28,001 $12,123 $79,686
Accounts Receivable $36,850 $28,001 $12,123 $13,474
Cash Cash Equivalents And Short Term Investments $2,273,624 $525,500 $186,918 $94,689
Cash And Cash Equivalents $2,273,624 $525,500 $186,918 $94,689
Debt
Total Debt $783,682 $636,379 $391,126 $109,811
Long Term Debt And Capital Lease Obligation $503,632 $393,166 $238,085 $56,267
Current Debt And Capital Lease Obligation $280,050 $243,213 $153,041 $53,544
Current Debt $139,277 $148,517 $92,545 -
Other Current Borrowings $139,277 $148,517 $92,545 -
Long Term Debt - $228,871 - -
Liabilities
Total Liabilities Net Minority Interest $1,109,682 $1,207,614 $565,984 $174,557
Total Non Current Liabilities Net Minority Interest $503,632 $393,166 $238,085 $56,267
Current Liabilities $606,050 $814,448 $327,899 $118,290
Current Deferred Liabilities $2,275 $3,425 $8,600 $17,250
Payables And Accrued Expenses $323,725 $329,810 $166,258 $47,496
Other Current Liabilities - $238,000 - -
Current Notes Payable - $0 $92,545 -
Equity
Common Stock Equity $2,568,310 $-108,412 $381,014 $273,086
Total Equity Gross Minority Interest $2,568,310 $-108,412 $381,014 $273,086
Stockholders Equity $2,568,310 $-108,412 $381,014 $273,086
Retained Earnings $-7,775,701 $-4,158,054 $-2,540,593 -
Other Equity Interest - - - $273,086
Other
Treasury Shares Number $20,500 - - -
Ordinary Shares Number $6,029,648 $5,939,516 $5,939,516 $5,939,516
Share Issued $6,050,148 $5,939,516 $5,939,516 $5,939,516
Tangible Book Value $2,179,972 $-108,412 $381,014 $273,086
Invested Capital $2,707,587 $268,976 $473,559 $273,086
Working Capital $1,899,602 $-197,520 $-18,332 $151,154
Capital Lease Obligations $644,405 $258,991 $298,581 $109,811
Total Capitalization $2,568,310 $120,459 $381,014 $273,086
Treasury Stock $22,145 - - -
Additional Paid In Capital $10,360,106 $4,045,024 $2,917,173 $0
Capital Stock $6,050 $4,618 $4,434 $0
Common Stock $6,050 $4,618 $4,434 $0
Preferred Stock $0 $0 $0 $0
Long Term Capital Lease Obligation $503,632 $164,295 $238,085 $56,267
Current Deferred Revenue $2,275 $3,425 $8,600 $17,250
Current Capital Lease Obligation $140,773 $94,696 $60,496 $53,544
Net PPE $764,576 $470,998 $622,926 $171,569
Accumulated Depreciation $-180,576 $-164,011 $-58,374 $-4,929
Gross PPE $945,152 $635,009 $681,300 $176,498
Leases $127,489 $132,027 $132,027 $33,404
Other Properties $652,627 $246,119 $305,258 $111,919
Machinery Furniture Equipment $165,036 $256,863 $244,015 $31,175
Properties $0 $0 $0 $0
Inventories Adjustments Allowances $0 $-62,000 $-3,700 $-3,000
Finished Goods $3,635 $68,399 $47,082 $62,770
Raw Materials $665 $56,803 $6,186 -
Duefrom Related Parties Current - - $0 $66,212
Fetched: 2026-02-02
Cash Flow Statement (Annual)
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Free Cash Flow
Free Cash Flow $-3,475,522 $-463,909 $-457,771 $57,839
Operating Activities
Operating Cash Flow $-3,073,891 $-449,489 $-140,383 $121,441
Cash Flow From Continuing Operating Activities $-3,073,891 $-449,489 $-140,383 $120,639
Operating Gains Losses $-22,162 - - -
Investing Activities
Capital Expenditure $-401,631 $-14,420 $-317,388 $-63,602
Investing Cash Flow $-401,631 $-14,420 $-317,388 $-63,602
Cash Flow From Continuing Investing Activities $-401,631 $-14,420 $-317,388 $-63,602
Capital Expenditure Reported $-388,338 $0 - -
Financing Activities
Repurchase Of Capital Stock $-22,145 $0 - -
Issuance Of Capital Stock $5,860,650 $0 $400,000 $2,000
Financing Cash Flow $5,223,646 $802,491 $550,000 $-45,341
Cash Flow From Continuing Financing Activities $5,223,646 $802,491 $550,000 $-45,341
Net Common Stock Issuance $5,838,505 $0 $400,000 $2,000
Common Stock Issuance $5,860,650 $0 $400,000 $2,000
Other
Repayment Of Debt $-659,859 $-62,182 $0 $-47,341
Issuance Of Debt $45,000 $864,673 $150,000 -
Interest Paid Supplemental Data $19,227 $34,617 $0 -
Income Tax Paid Supplemental Data $0 $0 $0 -
End Cash Position $2,273,624 $525,500 $186,918 $94,689
Beginning Cash Position $525,500 $186,918 $94,689 $82,191
Changes In Cash $1,748,124 $338,582 $92,229 $12,498
Common Stock Payments $-22,145 $0 - -
Net Issuance Payments Of Debt $-614,859 $802,491 $150,000 $-47,341
Net Long Term Debt Issuance $-614,859 $802,491 $150,000 -
Long Term Debt Payments $-659,859 $-62,182 $0 -
Long Term Debt Issuance $45,000 $864,673 $150,000 -
Net PPE Purchase And Sale $-13,293 $-14,420 $-317,388 $-63,602
Purchase Of PPE $-13,293 $-14,420 $-317,388 $-63,602
Change In Working Capital $-301,966 $116,362 $33,232 $-92,095
Change In Other Working Capital $-1,150 $-5,175 $-8,650 $17,250
Change In Other Current Liabilities $-113,901 $-76,465 $-67,205 $-59,072
Change In Payables And Accrued Expense $-6,085 $163,552 $131,068 $23,189
Change In Payable $-6,085 $163,552 $122,311 $23,189
Change In Account Payable $-6,085 $163,552 $122,311 $23,189
Change In Prepaid Assets $-198,773 $63,962 $-25,060 $-38,847
Change In Inventory $58,902 $-13,634 $10,202 $-30,643
Change In Receivables $-40,959 $-15,878 $-7,123 $-401
Changes In Account Receivables $-40,959 $-15,878 $-7,123 $-401
Other Non Cash Items $454,148 $433,702 $28,629 $802
Stock Based Compensation $161,295 $414,685 $2,216,344 $0
Asset Impairment Charge $32,110 $0 - -
Depreciation Amortization Depletion $220,331 $203,223 $122,005 $63,398
Depreciation And Amortization $220,331 $203,223 $122,005 $63,398
Depreciation $220,331 $203,223 $122,005 $63,398
Gain Loss On Investment Securities $-61,051 - - -
Net Income From Continuing Operations $-3,617,647 $-1,617,461 $-2,540,593 $149,336
Net Short Term Debt Issuance - $190,828 $150,000 $-47,341
Short Term Debt Payments - $-59,545 $0 $-47,341
Short Term Debt Issuance - $250,373 $150,000 -
Change In Other Current Assets - - $-7,875 $-3,571
Change In Accrued Expense - - $8,757 $0
Change In Interest Payable - - $8,757 $0
Fetched: 2026-02-02